Documentos de Académico
Documentos de Profesional
Documentos de Cultura
COSTO
COSTO
COSTO
COSTO
DIRECTO
DIRECTO
DIRECTO
DIRECTO
ESTRUCTURAS
ARQUITECTURA
INSTALACIONES SANITARIAS
INSTALACIONES ELECTRICAS
COSTO DIRECTO TOTAL
S/. 83,119.63
S/. 106,332.35
S/. 12,859
S/. 13,040.20
S/. 215,350.91
Subtotal
S/. 1,000
S/. 50
S/. 20
S/. 1,070
0.50
15.50%
5%
18%
S/. 215,350.91
S/. 33,379.39
S/. 10,767.55
S/. 259,497.85
S/. 46,709.61
S/. 306,207.46
DE EJECUCION DE LA OBRA
JECUCION DE OBRA
Duracion Gasto
de obra en mensual
meses
S/.
Subtotal S/.
1.5
3000
S/. 4,500
1.5
900
S/. 1,350
1.5
1.5
30
20
S/. 45
S/. 30
1.5
1.5
1.5
1.5
20
15
30
40
S/.
S/.
S/.
S/.
30
22
45
60
1.5
300
S/. 450
S/. 6,532
3.03 %
Cantidad
de meses
Gasto
mensual
S/.
Subtotal S/.
12
5000
S/. 60,000
12
800
S/. 9,600
12
300
S/. 3,600
12
600
S/. 7,200
12
380
S/. 4,560
12
12
12
12
35
70
200
100
S/. 420
S/. 840
S/. 2,400
S/. 1,200
S/. 89,820
28.71 %
750000.00
25787.322
11.97 %