Documentos de Académico
Documentos de Profesional
Documentos de Cultura
OBRA
:
UBICACIN:
FECHA
:
CONSTRUCCION Y EQUIPAMIENTO DEL CENTRO RECREATIVO CULTURAL DEL DISTRITO ALTO DE LA ALIANZA, TACNA - TACNA
DISTRITO ALTO DE LA ALIANZA - TACNA - TACNA
JUNIO 2009.
CODIGO
DESCRIPCION
UND
CANT.
PRECIO
UNITARIO
SUB TOTAL
MES 1
MES 2
MES 3
MES 4
MES 5
MES 6
MES 7
MES 8
MANO DE OBRA
hh
hh
hh
hh
hh
108.31
12.56
1,362.44
6,008.0809
13.64
81,624.94
29,647.3182
12.56
372,260.37
14,299.5780
11.24
160,764.09
27,319.4466
10.19
278,444.24
kg
1,404.1241
4.00
5,623.21
0202040009
kg
2,242.4169
4.20
9,716.10
0202040010
ALAMBRE NEGRO N8
kg
2,293.4890
4.20
9,630.05
0202040016
kg
40.2351
4.50
187.76
0202080016
PERNOS DE ANCLAJE
pza
228.0000
2.38
542.64
0202080028
BOL
2.0000
22.50
45.00
0202080029
pza
109.9764
4.00
440.86
0202110008
TEMPLADOR 1/2"
und
0202460091
kg
0202510031
0202510039
0202510048
0147000032
0147010001
0147010002
0147010003
0147010004
TOPOGRAFO
CAPATAZ
OPERARIO
OFICIAL
PEON
0202010008
136.24
8,162.49
37,226.04
16,076.41
27,844.42
136.24
8,162.49
37,226.04
16,076.41
27,844.42
136.24
8,162.49
37,226.04
16,076.41
27,844.42
136.24
8,162.49
37,226.04
16,076.41
27,844.42
136.24
8,162.49
37,226.04
16,076.41
27,844.42
136.24
8,162.49
37,226.04
16,076.41
27,844.42
136.24
8,162.49
37,226.04
16,076.41
27,844.42
136.24
8,162.49
37,226.04
16,076.41
27,844.42
MATERIALES
3.4982
25.00
88.65
206.7104
0.86
180.87
und
56.0000
4.00
224.00
und
119.8008
5.00
599.00
pza
136.0000
11.16
1,517.76
0202510049
pza
0.9993
4.40
4.34
0202830002
cto
0.2940
4.50
1.34
0202830006
und
5,364.6800
1.55
8,315.25
0202830007
und
0.9993
64.00
63.93
0202830008
und
0.9993
40.00
39.72
0202830009
ANCLAJE
und
0.9993
774.40
774.01
0202840002
und
0203000032
FIERRO CORRUGADO
kg
0203000039
0203000058
14.0000
30.00
420.00
80,588.8346
4.20
338,175.24
und
14.0000
20.00
280.00
21.0000
200.00
4,200.00
0203000070
m2
288.3825
21.92
6,322.44
0204000000
ARENA FINA
m3
118.7714
40.00
4,750.87
0204000003
GRANITO DE COLORES
BOL
231.9966
40.00
9,279.86
0204110012
TIERRA DE CHACRA
m3
262.8970
23.50
6,178.08
0205000003
m3
266.5999
45.00
11,997.05
0205000009
m3
125.8840
25.00
3,147.11
0205000014
m3
58.3336
35.00
2,041.68
0205000015
m2
18.4170
35.00
644.60
0205000024
PIEDRA DE 1/2"
m3
48.6650
35.00
1,703.28
0205000025
m3
7.3080
17.85
130.45
0205010004
ARENA GRUESA
m3
258.1565
25.00
6,456.26
0205010009
MARMOLINA
m3
77.3322
40.00
3,093.29
0205010010
CONFITILLO SELECCIONADO
m3
1.1324
45.00
51.39
0205020001
GRASS (CESPED)
m2
602.0640
20.00
12,041.28
0205020007
FOSFATO DIAMONICO
sac
0.0440
54.60
2.42
0205020008
HUMUS
kg
22.0000
1.50
33.00
0205020009
ESTIERCOL X SACO DE 40 KG
sac
26.4610
22.00
582.25
0205020015
und
32.0000
50.00
1,600.00
0205020016
und
262.2000
4.50
1,179.90
0205020017
und
458.2800
3.00
1,374.84
0206010011
189.0000
7.45
1,408.80
0206010023
und
0.9993
90.90
90.62
0206500093
pza
68.0000
21.30
1,448.40
0207020044
110.2500
10.95
1,207.50
0207020057
110.2500
42.48
4,683.00
0207020058
586.3000
2.50
1,465.75
0207020059
243.1000
4.10
996.71
0207020060
1,635.7000
1.65
2,706.34
0207020061
3,630.0000
1.10
3,993.00
0207020063
588.5000
6.90
4,060.65
0207020064
m2
288.3825
46.52
13,416.65
0207020065
1,591.7000
0.70
1,114.19
0207020066
184.8000
1.70
314.16
0207020067
m2
273.0000
28.56
7,797.40
0207040010
110.0000
3.20
352.00
0210010062
und
5.0000
100.00
500.00
0210020052
pza
16.0000
200.00
3,200.00
0210510026
pza
8.0000
3.20
25.60
0210510027
pza
16.0000
70.00
1,120.00
0210510028
jgo
16.0000
28.00
448.00
0210510033
und
14.0000
150.00
2,100.00
0210510044
und
7.0000
4,150.00
29,050.00
0210510045
und
16.6205
4.00
66.48
0210540003
PAPELERA DE DE LOZA
und
16.0000
20.00
320.00
0211030013
und
4.0000
148.65
594.60
0211030014
und
165.0000
246.02
40,593.30
0211030015
und
25.0000
403.06
10,076.50
0211030016
und
8.0000
507.24
4,057.92
0211030017
und
7.0000
892.50
6,247.50
0211920035
pza
4.0000
930.00
3,720.00
0211950005
und
25.0000
1,463.70
36,592.50
0211960016
pza
402.3510
13.60
5,471.97
0211960017
1,072.9360
8.00
8,583.49
0211960018
1,072.9360
6.00
6,437.62
0212000073
TABLERO EMPOTRABLE TG
und
1.0000
4,165.00
4,165.00
0212000078
und
1.0000
1,166.20
1,166.20
0212010009
und
71.0000
39.57
2,809.47
0212010010
und
6.0000
28.60
171.60
0212010012
und
62.0000
39.33
2,438.46
0212010013
und
40.0000
47.10
1,884.00
0212020101
TERMOSTATO DE TEMPERATURA EN C Y F
und
4.0000
160.00
640.00
0212030095
und
25.0000
20.98
524.50
0212030096
und
1.0000
702.10
702.10
0212050074
pza
7.0000
21.78
152.46
0212080063
pza
14.0000
20.00
280.00
0212090072
und
242.0000
4.76
1,151.92
0212090075
pza
96.0000
4.17
400.32
0212090076
pza
13.0000
330.82
4,300.66
0212090077
pza
8.0000
44.63
357.04
0212140079
und
25.0000
76.30
1,907.50
0212140080
und
8.0000
334.94
2,679.52
0212140082
und
25.0000
3,399.83
84,995.75
0212140083
und
165.0000
226.10
37,306.50
0212170052
LETRERO DE SEALIZACION
und
57.0000
25.00
1,425.00
0212170054
und
1.0000
7,500.00
7,500.00
0212310087
pza
12.0000
29.81
357.72
0212310088
pza
14.0000
21.05
294.70
0212320013
TERMINAL 35 MM2
pza
8.0000
9.05
72.40
0212500087
PG2
9,676.8000
0.57
5,529.60
0217010019
und
5,489.6940
1.80
9,881.45
0217010021
und
34,507.0800
1.00
34,507.08
0217010024
und
549.7800
1.50
824.67
0217010034
m2
53,164.9500
0.90
47,848.46
0221000000
BOL
730.3660
24.00
17,531.42
0221000001
m3
328.3770
370.00
121,499.52
5,623.21
9,716.10
9,630.05
187.76
542.64
45.00
440.86
88.65
180.87
224.00
599.00
1,517.76
4.34
1.34
8,315.25
63.93
39.72
774.01
420.00
135,270.10
1,573.56
101,452.57
2,999.26
1,573.56
101,452.57
950.17
1,425.26
1,187.72
2,999.26
2,999.26
2,999.26
1,020.84
1,020.84
280.00
4,200.00
6,322.44
1,187.72
9,279.86
6,178.08
644.60
425.82
425.82
425.82
425.82
1,614.07
1,614.07
1,614.07
1,614.07
130.45
3,093.29
51.39
12,041.28
2.42
33.00
582.25
1,408.80
90.62
1,448.40
1,207.50
4,683.00
1,465.75
996.71
2,706.34
3,993.00
4,060.65
13,416.65
1,114.19
314.16
7,797.40
352.00
500.00
3,200.00
25.60
1,120.00
448.00
2,100.00
29,050.00
66.48
320.00
594.60
40,593.30
10,076.50
4,057.92
6,247.50
3,720.00
36,592.50
5,471.97
8,583.49
6,437.62
4,165.00
1,166.20
2,809.47
171.60
2,438.46
1,884.00
640.00
524.50
702.10
152.46
280.00
1,151.92
400.32
4,300.66
357.04
1,907.50
2,679.52
84,995.75
37,306.50
1,425.00
7,500.00
357.72
294.70
72.40
5,529.60
9,881.45
11,502.36
11,502.36
412.34
23,924.23
11,502.36
412.34
23,924.23
121,499.52
CONSTRUCCION Y EQUIPAMIENTO DEL CENTRO RECREATIVO CULTURAL DEL DISTRITO ALTO DE LA ALIANZA, TACNA - TACNA
DISTRITO ALTO DE LA ALIANZA - TACNA - TACNA
JUNIO 2009.
CODIGO
DESCRIPCION
UND
CANT.
PRECIO
UNITARIO
SUB TOTAL
0221000002
m3
245.7105
366.00
89,930.05
0221000006
BOL
3,814.3174
24.00
91,543.60
0221000009
CEMENTO BLANCO
BOL
38.6661
25.00
966.65
0221000010
und
11,315.2000
0.77
8,712.70
MES 1
MES 2
MES 3
MES 4
MES 5
MES 6
89,930.05
22,885.90
241.66
22,885.90
241.66
22,885.90
241.66
4,356.35
22,885.90
241.66
4,356.35
MES 7
MES 8
CONSTRUCCION Y EQUIPAMIENTO DEL CENTRO RECREATIVO CULTURAL DEL DISTRITO ALTO DE LA ALIANZA, TACNA - TACNA
DISTRITO ALTO DE LA ALIANZA - TACNA - TACNA
JUNIO 2009.
CODIGO
DESCRIPCION
UND
CANT.
PRECIO
UNITARIO
SUB TOTAL
0221020014
pln
6.2160
84.90
527.77
0221020022
m2
576.7650
11.52
6,643.78
0221210014
pln
50.8000
500.00
25,400.00
0221210015
pln
12.7000
500.00
6,350.00
0223010001
BOL
542.5760
32.00
17,362.43
0224000030
m2
286.8705
23.00
6,598.02
0224000035
m2
13.0620
45.00
587.79
0224000036
m2
67.5570
20.00
1,351.14
0226060021
mll
0.0756
120.00
9.07
0226060022
mll
0.2100
135.00
28.39
0226060023
TORNILLO AUTORROSCANTE
und
238.7500
1.80
429.75
0226060024
und
134.1170
2.09
281.65
0226060027
TORNILLO AUTOPERFORANTE
kg
79.3750
8.00
635.00
0226060028
und
35.7980
3.00
107.39
0226080074
pza
70.0000
4.40
308.00
0226510041
pza
10.0000
45.00
450.00
0226510044
pza
12.0000
6.00
72.00
0226510045
pza
13.0000
59.50
773.50
0226510046
PORTAPIN
pza
19.1454
30.70
587.88
0226860002
und
56.0000
0.50
28.00
0226860005
und
134.1170
2.00
268.23
0226870001
pza
6.0000
85.00
510.00
0227010096
cto
0.2520
4.20
1.09
0227030005
pza
8.0000
7.28
58.24
0229030003
BOL
113.9325
7.50
854.50
0229050001
rll
130.8640
1.20
157.04
0229050011
MASILLA
kg
8.0000
9.00
72.00
0229080073
pza
2.0000
277.83
555.66
0229220001
CORDEL
472.4020
2.40
1,133.66
0229220012
und
230.1300
8.00
1,841.04
0229220013
CORREDERAS
und
50.0000
85.00
4,250.00
0229500003
kg
255.2466
13.50
3,446.34
0229730005
PAPELERO METALICO
und
22.0000
350.00
7,700.00
0229730013
und
5.0000
550.00
2,750.00
0229730067
und
7.0000
392.70
2,748.90
0229730070
ADQUISICION DE COMPUTADORAS
und
30.0000
2,000.00
60,000.00
0229730071
und
4.0000
360.00
1,440.00
0229730081
und
32.0000
550.50
17,616.00
0229730082
und
122.0000
550.50
67,161.00
0229730083
und
261.0000
550.50
143,680.50
0229730084
und
40.0000
550.50
22,020.00
0229730085
und
24.0000
550.50
13,212.00
0229730086
und
2.0000
1,285.00
2,570.00
0229730088
und
7.0000
452.20
3,165.40
0229730089
und
112.0000
150.00
16,800.00
0229730096
m2
288.3825
30.00
8,651.48
0229730097
GLB
1.0000
344,000.00
344,000.00
0229730098
GLB
1.0000
66,540.00
66,540.00
0229730099
GLB
1.0000
227,392.00
227,392.00
0229730100
und
1.0000
40,000.00
40,000.00
0229730101
AIRE ACONDICIONADO TIPO SPLIT DE DUCTO O PAQUETE CAP. 120,000 BTU/H 12KW
und
4.0000
11,825.00
47,300.00
0229730102
und
4.0000
190.40
761.60
0229730103
PG2
9,676.8000
0.80
7,741.44
0229730104
GLB
1.0000
8,200.00
8,200.00
0229730105
und
1.0000
400.00
400.00
0229770002
GLB
1.0000
3,000.00
3,000.00
0229780001
IMPERMEABILIZANTE SIKA 1
kg
19.4600
10.00
194.60
0229780003
kg
132.9300
8.00
1,063.44
0230150041
LACA SELLADORA
gln
19.2290
40.00
769.16
0230150043
bal
0.1260
85.00
10.75
0230150044
FRAGUA DE COLOR
kg
81.3860
5.36
435.99
0230150045
CHEMALAC Y DISOLVENTE
jgo
70.9356
142.38
10,101.21
0230150047
PORCELANATO 40X40 CM
m2
886.0110
60.00
53,160.66
0230440013
pza
1.2684
68.00
86.27
0230440014
pza
2.5368
72.00
182.62
0230440020
pza
1,341.1700
5.00
6,705.85
0230450010
und
6.0000
18.80
112.80
0230450013
und
4.0000
150.00
600.00
0230460036
gln
53.0186
95.00
5,065.54
0230460037
SILICONA
TUB
127.3738
11.00
1,401.40
0230460039
COLA SINTETICA
gln
26.6074
25.00
665.19
0230460047
PEGAMENTO
gln
5.4930
30.00
164.79
0230460066
ADITIVO CURADOR
gln
1.6160
30.00
48.48
0230460067
BOL
52.4985
25.00
1,312.47
0230460069
BOL
140.8938
40.00
5,635.75
0230460070
TEROKAL
gln
24.0363
40.00
961.45
0230460071
und
11.9981
345.60
4,146.28
0230460072
und
11.9981
144.00
1,728.03
0230460073
und
0.9993
2.60
2.48
0230480036
rll
0.2100
10.12
2.10
0230480041
CINTA VULCANIZANTE
rll
2.0000
39.27
78.54
0230480052
26.2500
1.50
39.50
0230480053
CINTA AISLANTE 3M
rll
35.4800
3.00
106.44
0230480055
rll
2.0638
35.00
73.03
0230480056
und
15.0023
124.20
1,863.34
0230550057
und
2.0000
350.00
700.00
0230550061
pza
8.0000
297.50
2,380.00
0230680005
est
1.0000
1,500.00
1,500.00
0230690001
TECKNOPORT E=1"
pln
5.2123
13.80
72.97
0230690004
35.1750
30.00
1,055.25
0230690013
JEBE MICROPOROSO
532.8750
36.52
19,462.63
0230690015
pza
1,877.6380
15.00
28,164.57
0230690018
m2
288.3825
31.36
9,044.22
0230690019
68.6625
26.56
1,823.68
0230700034
pza
136.0000
5.60
761.60
0230710008
pza
136.0000
11.35
1,543.60
0231000005
52.5000
115.50
6,064.00
0231000006
und
42.5000
70.50
2,996.50
0231000007
TRANSFORMACIONES
und
15.0000
64.70
970.50
0231000008
GLB
1.0000
1,385.00
1,385.00
0231510022
und
1.0000
50.00
50.00
0232970001
est
1.0000
1,000.00
1,000.00
0232970008
GLB
4.0000
250.00
1,000.00
0232990007
gln
368.0916
0.50
184.17
0237010003
BROCHA DE 4"
und
17.0498
17.00
297.01
0237010007
ESCOBAS
und
23.0607
12.00
276.73
0237010011
und
1.0000
15.00
15.00
0237050024
und
1,569.1930
6.00
9,415.16
0237050027
FIJACION SIMPLE
und
252.0544
41.65
10,498.67
0237050028
und
107.9863
41.65
4,497.27
0237050029
und
22.0116
41.65
917.15
0237050030
und
34.0101
41.65
1,415.65
0237050031
und
52.0078
41.65
2,166.63
0237050032
UNION DE CRISTALES
und
79.9971
41.65
3,331.95
0237050033
TIRADORES DE METAL
PAR
25.5828
115.00
2,942.46
0237050037
und
823.9500
1.52
1,252.40
MES 1
MES 2
MES 3
MES 4
MES 5
MES 6
MES 7
MES 8
527.77
6,643.78
25,400.00
6,350.00
17,362.43
6,598.02
587.79
1,351.14
9.07
28.39
429.75
281.65
635.00
107.39
308.00
450.00
72.00
773.50
587.88
28.00
268.23
510.00
1.09
58.24
854.50
157.04
72.00
555.66
4,250.00
8,317.50
8,317.50
8,317.50
8,317.50
8,317.50
8,317.50
8,317.50
40,000.00
47,300.00
761.60
7,741.44
8,200.00
400.00
3,000.00
194.60
1,063.44
769.16
10,101.21
53,160.66
86.27
182.62
6,705.85
112.80
600.00
5,065.54
1,401.40
665.19
164.79
48.48
1,312.47
5,635.75
480.73
4,146.28
1,728.03
2.48
2.10
78.54
39.50
106.44
73.03
1,863.34
700.00
2,380.00
1,500.00
72.97
1,055.25
19,462.63
28,164.57
9,044.22
1,823.68
761.60
1,543.60
6,064.00
2,996.50
970.50
1,385.00
200.00
200.00
200.00
50.00
1,000.00
200.00
200.00
184.17
297.01
9,415.16
10,498.67
4,497.27
917.15
1,415.65
2,166.63
3,331.95
2,942.46
1,252.40
CONSTRUCCION Y EQUIPAMIENTO DEL CENTRO RECREATIVO CULTURAL DEL DISTRITO ALTO DE LA ALIANZA, TACNA - TACNA
DISTRITO ALTO DE LA ALIANZA - TACNA - TACNA
JUNIO 2009.
CODIGO
DESCRIPCION
UND
CANT.
PRECIO
UNITARIO
SUB TOTAL
0237050039
MULLION HORIZONTAL
und
0.9993
284.80
284.90
0237050040
MARCO DE PANEL
und
0.9993
28.80
28.55
0237050041
REMATE
und
0.9993
44.20
44.07
0237050042
REMATE CLIP
und
0.9993
25.30
25.45
MES 1
MES 2
MES 3
MES 4
MES 5
MES 6
284.90
28.55
44.07
25.45
MES 7
MES 8
CONSTRUCCION Y EQUIPAMIENTO DEL CENTRO RECREATIVO CULTURAL DEL DISTRITO ALTO DE LA ALIANZA, TACNA - TACNA
DISTRITO ALTO DE LA ALIANZA - TACNA - TACNA
JUNIO 2009.
CODIGO
DESCRIPCION
UND
CANT.
PRECIO
UNITARIO
SUB TOTAL
0237050043
und
0.9993
79.40
79.45
0237050044
und
0.9993
59.20
58.97
0237050045
und
0.9993
74.25
74.48
0237050046
und
0.9993
90.25
90.00
0237050047
und
0.9993
19.85
19.86
0237050048
und
0.9993
3.85
3.72
0237050049
und
0.9993
473.60
472.97
0237050050
GLB
1.0000
7,800.00
7,800.00
0237050051
GLB
1.0000
9,000.00
9,000.00
0237050052
GLB
1.0000
20,500.00
20,500.00
0237050053
GLB
1.0000
10,550.00
10,550.00
0237050054
GLB
1.0000
8,550.00
8,550.00
0237050055
PRUEBA DE EQUIPOS
GLB
1.0000
1,000.00
1,000.00
0238000000
HORMIGON
m3
347.1420
25.00
8,678.57
0238500001
AFIRMADO
m3
340.6488
25.60
8,714.93
0239020035
HOJA DE SIERRA
und
40.7750
4.52
184.31
0239020075
hja
751.7574
1.50
1,134.88
0239020076
LIJA DE FIERRO
pza
63.6040
1.50
95.40
0239020077
SELLADOR DD C/DISOLVENTE
gln
17.1836
230.00
3,952.22
0239020078
und
35.1510
5.00
175.76
0239020079
und
24.6057
5.00
123.03
0239020080
DISOLVENTE SC-51
gln
40.9670
75.00
3,072.53
0239050000
AGUA
m3
550.8100
8.00
4,410.30
0239060025
ESPONJA 1"
pza
3.4844
15.00
52.27
0239060026
cja
6.0000
90.00
540.00
0239060027
ASFALTO RC-250
gln
389.5382
13.30
5,180.90
0239060029
BREA
gln
100.0335
13.30
1,333.78
0239140017
GLB
8.0000
3,000.00
24,000.00
0239150006
PRUEBAS ELECTRICAS
GLB
1.0000
500.00
500.00
0239160001
ESTERA DE 2.00X3.00 M.
und
58.5000
18.56
1,086.00
0239160002
und
52.5000
8.09
424.50
0239160004
TIZA EN POLVO
kg
0.5000
1.50
1.00
0243010003
MADERA TORNILLO
p2
18,155.9133
5.00
90,779.62
0243010004
MADERA CEDRO
p2
1,978.7500
8.25
16,324.69
0243010010
GIGANTOGRAFIA
und
1.0000
800.00
800.00
0243010011
YUTE
m2
2,624.0650
1.79
4,723.32
0243010015
pln
23.8750
106.30
2,537.91
0243010016
p2
1,004.0000
5.00
5,020.00
0243010017
YUTE SINTETICO
m2
288.3825
30.00
8,651.48
0243160052
REGLA DE MADERA
p2
302.9662
3.86
1,175.37
0244010000
ESTACA DE MADERA
p2
122.0706
5.00
610.35
0244010001
m2
700.2345
50.00
35,011.73
0244030017
TRIPLAY DE 4'x8'x 12 mm
pln
32.5651
75.00
2,442.38
0244030021
TRIPLAY DE 4'x8'x 4 mm
pln
15.0000
26.00
390.00
0244030028
TRIPLAY DE 4'x8'x 18 mm
pln
246.2784
114.00
28,065.49
0244030030
TRIPLAY DE 4'x8'x 6 mm
pln
107.2560
40.00
4,290.25
0244040008
und
8.0000
300.00
2,400.00
0244040009
und
4.0000
416.50
1,666.00
0244040010
und
2.0000
350.00
700.00
0248010016
ELECTROBOMBA DE 3/4HP
und
2.0000
600.00
1,200.00
0248010018
ELECTROBOMBA DE 1.5 HP
und
2.0000
1,500.00
3,000.00
0248120096
und
1.0000
1,166.20
1,166.20
0248120097
und
1.0000
5,355.00
5,355.00
0248120098
und
1.0000
6,902.00
6,902.00
0248120100
und
1.0000
892.50
892.50
0248120101
und
1.0000
1,606.50
1,606.50
0248120102
und
1.0000
1,764.32
1,764.32
0248120103
und
1.0000
892.50
892.50
0248120104
und
1.0000
1,666.00
1,666.00
0248210010
und
31.2735
100.00
3,127.35
0250060010
pza
9.0000
50.00
450.00
0250060013
TAPON DE 1/2"
pza
14.0000
1.00
14.00
0250060015
pza
3.0000
300.00
900.00
0250060025
und
3.0000
60.00
180.00
0251140003
ANGULOS 1"X1"X1/8"
89.8500
3.00
270.75
0251140011
61.6970
4.20
258.77
0251140021
und
156.1300
72.00
11,242.46
0251140030
und
296.9420
86.89
25,800.32
0251140043
und
147.8700
85.00
12,568.95
0251140083
var
52.7265
46.80
2,467.60
0251140088
53.9100
4.80
258.77
0251140089
und
10.1400
28.00
283.92
0251150001
pza
0.5040
41.00
20.66
0251360007
pza
18.0000
105.55
1,899.90
0251360008
pza
50.0000
202.80
10,140.00
0252510002
pza
4.0000
80.00
320.00
0252510003
pza
12.0000
120.00
1,440.00
0252610013
pza
6.7704
68.00
460.40
0252610014
pza
3.8346
50.00
191.77
0252830023
183.9460
9.58
1,762.13
0252830025
288.3825
2.64
760.78
0252830026
576.7650
2.36
1,362.26
0252870011
69.8500
8.00
558.80
0252870015
136.0875
8.75
1,190.89
0252870044
218.6705
14.70
3,214.55
0252870045
5.5563
8.00
44.45
0253030033
THINER STANDARD
gln
26.2056
16.00
419.44
0253040001
KEROSENE INDUSTRIAL
gln
28.5932
13.00
371.03
0254010051
PINTURA LATEX
gln
103.8887
35.95
3,736.00
0254010053
COMBUSTIBLE
gln
303.1568
13.09
3,951.23
0254060000
PINTURA ANTICORROSIVA
gln
8.3769
42.00
351.97
0254060001
gln
8.0775
32.00
258.48
0254100019
bls
584.0571
5.00
2,928.77
0254110090
PINTURA ESMALTE
gln
20.2876
31.77
644.56
0254110091
PINTURA BARNIZ
gln
15.2772
41.53
634.01
0254110092
PINTURA DE TRAFICO
gln
0.7500
62.00
46.50
0259010002
pln
37.5000
21.50
806.50
0259010008
m2
413.7630
56.10
23,214.07
0259010022
140.6350
3.50
492.22
0259020003
pln
126.9880
95.00
12,063.86
0259030002
ROTULA DE 4 JUNTAS
pza
16.0605
120.00
1,927.26
0259030003
ROTULA DE 2 JUNTAS
pza
21.2895
120.00
2,554.74
0265010063
und
34.9250
75.00
2,619.38
0265010069
und
13.0725
190.00
2,483.78
0265010070
und
8.9640
279.98
2,509.92
0265010072
und
8.1912
218.00
1,785.78
0265010073
und
19.0500
85.00
1,619.25
0265010074
TUBERIA FG DE 1 1/4"
6.5000
100.00
650.00
0265050013
pza
4.0000
50.00
200.00
0265050016
und
16.0000
10.00
160.00
0265050018
und
8.0000
7.00
56.00
0265050021
und
6.0000
40.00
240.00
0265050026
pza
4.0000
90.00
360.00
0265130064
und
8.0000
2.30
18.40
0265130085
und
12.0000
3.00
36.00
0265130089
und
2.0000
5.00
10.00
MES 1
MES 2
MES 3
MES 4
MES 5
MES 6
MES 7
MES 8
79.45
58.97
3.72
472.97
7,800.00
9,000.00
20,500.00
10,550.00
8,550.00
1,000.00
8,678.57
8,714.93
184.31
1,134.88
95.40
3,952.22
175.76
123.03
3,072.53
4,410.30
52.27
540.00
5,180.90
1,333.78
24,000.00
500.00
1,086.00
424.50
1.00
90,779.62
16,324.69
800.00
4,723.32
2,537.91
2,162.87
2,162.87
2,162.87
2,162.87
700.00
1,166.20
5,355.00
6,902.00
892.50
1,606.50
1,764.32
892.50
1,666.00
3,127.35
450.00
14.00
900.00
180.00
270.75
258.77
11,242.46
25,800.32
12,568.95
2,467.60
258.77
283.92
20.66
1,899.90
10,140.00
320.00
1,440.00
460.40
191.77
1,762.13
760.78
1,362.26
558.80
1,190.89
3,214.55
44.45
419.44
371.03
3,736.00
3,951.23
351.97
258.48
2,928.77
644.56
634.01
46.50
806.50
23,214.07
492.22
12,063.86
1,927.26
2,554.74
2,619.38
2,483.78
2,509.92
1,785.78
1,619.25
650.00
200.00
160.00
56.00
240.00
360.00
18.40
36.00
10.00
CONSTRUCCION Y EQUIPAMIENTO DEL CENTRO RECREATIVO CULTURAL DEL DISTRITO ALTO DE LA ALIANZA, TACNA - TACNA
DISTRITO ALTO DE LA ALIANZA - TACNA - TACNA
JUNIO 2009.
CODIGO
DESCRIPCION
UND
CANT.
PRECIO
UNITARIO
SUB TOTAL
0265700010
TIRAFON 4"
und
32.0000
1.00
32.00
0265700051
TIRAFON 3"
und
29.0000
1.00
29.00
0265910015
188.6125
7.10
1,339.39
0265910020
pln
0.6709
350.00
234.81
MES 1
MES 2
MES 3
32.00
29.00
1,339.39
234.81
MES 4
MES 5
MES 6
MES 7
MES 8
CONSTRUCCION Y EQUIPAMIENTO DEL CENTRO RECREATIVO CULTURAL DEL DISTRITO ALTO DE LA ALIANZA, TACNA - TACNA
DISTRITO ALTO DE LA ALIANZA - TACNA - TACNA
JUNIO 2009.
CODIGO
DESCRIPCION
UND
CANT.
PRECIO
UNITARIO
SUB TOTAL
0265910022
pln
6.9850
500.00
3,492.50
0265910023
pln
2.9880
273.70
817.97
0265910046
m2
31.7520
275.00
8,731.80
0265910047
m2
8.8410
100.00
884.10
0265920004
CODO FG DE 1"X90
und
4.0000
2.00
8.00
0272010012
1,987.7686
3.30
6,557.38
0272010014
178.7260
2.85
509.94
0272010015
4.0000
3.30
13.20
0272010016
65.2640
4.00
261.05
0272010017
43.0760
6.00
258.46
0272010019
9.9000
8.00
79.20
0272010045
122.5650
10.83
1,326.97
0272070081
und
20.0000
1.00
20.00
0272080037
und
2.0000
323.70
647.40
0272080038
und
18.0000
491.09
8,839.62
0272080039
25.0000
18.48
462.00
0272130068
pza
3.0000
3.00
9.00
0272130069
pza
9.0000
2.50
22.50
0272130072
pza
47.0000
1.50
70.50
0272130085
BOL
5.4642
6.55
35.51
0272130086
pza
1.0000
3.00
3.00
0272130087
TEE FG 1"X1"
pza
1.0000
2.00
2.00
0272140024
pza
12.6000
5.00
63.00
0272140025
pza
66.0000
3.00
198.00
0272140026
pza
4.2000
5.00
21.00
0272140032
pza
4.0000
3.00
12.00
0272140033
pza
3.0000
3.57
10.71
0272150084
pza
4.0000
4.00
16.00
0272150090
pza
2.0000
4.00
8.00
0272170095
pza
9.0000
5.00
45.00
0272170099
pza
4.0000
30.00
120.00
0272530037
pza
17.0000
2.00
34.00
0272530042
pza
53.0000
2.00
106.00
0272530043
pza
134.0000
1.00
134.00
0272530048
pza
4.0000
2.00
8.00
0272530051
pza
2.0000
4.00
8.00
0272540053
pza
2.0000
25.00
50.00
0272550024
pza
3.0000
250.00
750.00
0272550025
pza
13.0000
500.00
6,500.00
0272550026
und
2.0000
50.00
100.00
0272550027
und
2.0000
30.00
60.00
0272570008
pza
3.0000
10.00
30.00
0273010026
TUB
42.4838
10.00
424.84
0273010029
TUB
108.6042
20.00
2,172.08
0273130010
pza
22.0000
10.00
220.00
0273160002
pza
5.0000
4.00
20.00
0273160005
pza
26.0000
8.00
208.00
0273160007
pza
15.0000
6.50
97.50
0273180003
pza
7.0000
3.00
21.00
0273180005
pza
36.0000
2.00
72.00
0273180007
pza
2.0000
1.00
2.00
0273180017
pza
2.0000
5.00
10.00
0273270001
pza
11.0000
5.00
55.00
0274010094
TUB
52.5000
9.91
520.50
0274010100
TUB
52.5000
41.65
2,187.00
0274040014
GLB
2.0000
700.00
1,400.00
0274040015
GLB
2.0000
1,000.00
2,000.00
0274050001
TUB
1,368.5000
6.75
9,227.63
0274050003
TUB
619.5000
4.95
3,062.10
0277000002
und
18.0000
25.00
450.00
0277000003
und
8.0000
35.00
280.00
0277000004
und
2.0000
50.00
100.00
0277000006
und
2.0000
50.00
100.00
0277000008
und
2.0000
60.00
120.00
0277000009
und
2.0000
60.00
120.00
0277030003
und
2.0000
20.00
40.00
0277030006
und
3.0000
30.00
90.00
0277080003
pza
6.0000
20.00
120.00
0277120001
pza
11.0000
8.00
88.00
0277130001
pza
2.0000
25.00
50.00
0279000054
p2
99.6380
3.80
378.62
0279000066
m2
340.7070
350.00
119,247.45
0279000070
m2
65.1735
250.00
16,293.38
7.00
1,497.79
MES 1
MES 2
MES 3
MES 4
MES 5
MES 6
MES 7
MES 8
3,492.50
817.97
8,731.80
884.10
8.00
6,557.38
509.94
13.20
261.05
258.46
79.20
1,326.97
20.00
647.40
8,839.62
462.00
9.00
22.50
70.50
35.51
3.00
2.00
63.00
198.00
21.00
12.00
10.71
16.00
8.00
45.00
120.00
34.00
106.00
134.00
8.00
8.00
50.00
750.00
6,500.00
100.00
60.00
30.00
424.84
2,172.08
220.00
20.00
208.00
97.50
21.00
72.00
2.00
10.00
55.00
520.50
2,187.00
1,400.00
2,000.00
9,227.63
3,062.10
450.00
280.00
100.00
100.00
120.00
120.00
40.00
90.00
120.00
88.00
50.00
378.62
119,247.45
16,293.38
EQUIPOS
0337010001
HERRAMIENTAS MANUALES
%MO
0337630053
DOBLADORA
hm
239.2113
29,109.85
0337900050
EQUIPO DE PINTURA
hm
185.9691
5.00
930.19
0337900051
und
6.8792
17.00
123.96
0348010011
MEZCLADORA 12 P3
hm
440.5130
12.00
5,285.96
0348010014
MOCHILA PULVERIZADORA
HE
1.4350
6.50
9.37
0348040036
hm
269.8489
90.00
24,284.43
0348040038
hm
180.6771
60.00
10,841.08
0348210003
EQUIPO DE SOLDAR
hm
456.1075
5.00
2,280.42
0348800004
ANDAMIO METALICO
hm
2,537.9415
2.00
5,077.09
0348960002
CIZALLA
hm
239.2113
3.93
749.43
0348970001
CEPILLADORA
hm
161.8600
13.00
2,104.18
0348970002
SIERRA CIRCULAR
hm
326.8397
6.24
2,040.81
0348970003
m2
2.6250
50.00
131.25
0348970004
hm
160.0536
4.50
720.24
0349020097
MARTILLO NEUMATICO 24 KG
hm
138.5134
15.00
2,077.67
0349020099
hm
69.6157
70.00
4,872.68
0349030004
hm
708.8894
8.00
5,671.55
0349030008
hm
120.2570
170.00
20,443.69
0349030009
MOTONIVELADORA DE 135 HP
hm
122.0383
120.00
14,646.21
0349030010
hm
0.6058
165.00
100.96
0349030011
hm
143.7576
143.57
20,647.18
0349040092
hm
52.9027
110.00
5,825.94
0349070004
hm
200.0169
10.00
1,998.34
0349180024
hm
91.6080
12.00
1,099.30
0349190002
NIVEL TOPOGRAFICO
hm
49.0350
8.00
377.19
0349190003
ESTACION TOTAL
hm
58.6362
12.00
720.10
0349200003
hm
0.6058
50.00
31.41
0349200004
hm
0.6058
124.00
74.04
0349200005
PAVIMENTADORA DE 12 M3
hm
0.6058
198.00
118.91
0349200006
hm
0.6058
110.00
67.31
0349210001
hm
0.8000
92.37
73.90
0351150002
ESMERIL
hm
208.4900
3.00
625.47
0380010002
MAQUINA PULIDORA
hm
79.2300
5.00
396.15
4,417,094.34
7,277.46
7,277.46
7,277.46
1,497.79
930.19
123.96
5,285.96
9.37
6,071.11
6,071.11
10,841.08
570.11
6,071.11
6,071.11
570.11
350.70
350.70
350.70
350.70
570.11
5,077.09
749.43
350.70
2,040.81
131.25
720.24
2,077.67
4,872.68
5,671.55
1,165.19
549.65
188.60
1,165.19
1,165.19
999.17
1,165.19
999.17
1,165.19
549.65
188.60
67.31
73.90
625.47
396.15
400,588.97
307,987.41
596,015.74
206,701.67
759,579.48
317,142.15
335,845.02
185,354.84
MES 9
136.24
8,162.49
37,226.04
16,076.41
27,844.42
1,600.00
1,179.90
1,374.84
17,531.42
MES 10
136.24
8,162.49
37,226.04
16,076.41
27,844.42
MES 9
MES 10
MES 9
MES 10
1,133.66
1,841.04
3,446.34
7,700.00
2,750.00
2,748.90
60,000.00
1,440.00
17,616.00
67,161.00
143,680.50
22,020.00
13,212.00
2,570.00
3,165.40
16,800.00
8,651.48
344,000.00
8,317.50
227,392.00
10.75
435.99
480.73
276.73
15.00
MES 9
MES 10
MES 9
MES 10
74.48
90.00
19.86
5,020.00
1,175.37
610.35
35,011.73
2,442.38
390.00
28,065.49
4,290.25
2,400.00
1,666.00
1,200.00
3,000.00
MES 9
MES 10
MES 9
MES 10
7,277.46
570.11
350.70
20,443.69
14,646.21
100.96
20,647.18
720.10
31.41
74.04
118.91
392,485.31
915,393.75