Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Valor
%
10
### 100%
###
-6
60%
###
4
40%
###
###
A
9500
c
10,000
e) Cul sera la utilidad si tuviesen lugar los cuatro cambios que se indican en los casos anteriores?
c
9,500
PE (O)=
30,000 =
10-6
30,000 =
4
7,500
PE (E)=
33,000 =
10,5-5,7
33,000 =
4.8
6,875
$
10
-6 4
-
Valor
%
95,000
57,000
38,000
30,000
8,000
10.5
-6 5
-
Valor
%
105,000
60,000
45,000
30,000
15,000
10
-6 4
-
Valor
%
100,000
60,000
40,000
33,000
7,000
10
-5.7 4
-
Valor
%
100,000
57,000
43,000
30,000
13,000
100%
-60%
40%
100%
-57%
43%
100%
-60%
40%
100%
-57%
43%
Concepto
Unidades
$/Unidades
Total Ingresos
CVU
CVT
Margen Contribucin
CF
Utilidad
$
10.5
-5.7 5
-
6875
Valor
%
99,750
54,150
45,600
33,000
12,600
100%
-54%
46%
0
10,000
10
100,000
6
60,000
40,000
30,000
10,000
A
9,500
10
95,000
6
57,000
38,000
30,000
8,000
B
10,000
10.5
105,000
6
60,000
45,000
30,000
15,000
C
10,000
10
100,000
6
60,000
40,000
33,000
7,000
D
10,000
10
100,000
5.7
57,000
43,000
30,000
13,000
E
9,500
10.5
99,750
5.7
54,150
45,600
33,000
12,600
Margen de Seguridad
Ventas
CF
CV
Ut
Pto Eq Ventas
A
###
#
#
#
#
Margen de Seguridad
B
100,000
50,000
40,000
10,000
83,333
16.7%
CF + Utilidad deseada
Margen de Contribucin Unitario