Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Ejecución Presupuestaria Mayo 2015
Ejecución Presupuestaria Mayo 2015
REGION
TARAPACA
ANTOFAGASTA
ATACAMA
COQUIMBO
VALPARAISO
O'HIGGINS
MAULE
BIO - BIO
ARAUCANIA
LOS LAGOS
AYSEN
MAGALLANES
METROPOLITANA
LOS RIOS
ARICA - PARINACOTA
SUBTOTAL
FONDEMA - MAGALLANES
TOTAL
MARCO DE EVALUACION
GASTO DEVENGADO
ACUMULADO
% EJECUCION
PRESUPUESTARIA
38.998.955
73.345.503
48.211.370
55.972.078
66.895.957
52.009.711
63.247.119
98.790.405
90.182.919
75.800.765
41.077.336
42.439.791
114.306.281
41.970.743
15.606.495
32.634.967
10.170.469
21.473.627
28.608.477
20.452.363
26.451.639
49.379.632
34.657.355
34.373.574
13.357.109
13.871.312
46.074.180
14.033.491
40,0%
44,5%
21,1%
38,4%
42,8%
39,3%
41,8%
50,0%
38,4%
45,3%
32,5%
32,7%
40,3%
33,4%
34.668.323
17.414.426
50,2%
937.917.256
13.985.105
951.902.361
378.559.116
3.048.926
381.608.042
40,4%
21,8%
40,1%
No incorpora: Inversin Financiera (Subttulo 32), Deuda Flotante (Subttulo 34) y Saldo Final de Caja (Subttulo 35)
Fuente: DIPRES - SIGFE
60,0%
50,2%
50,0%
45,3%
42,8%
44,5%
38,4%
40,0%
39,3%
50,0%
40,3%
41,8%
38,4%
40,0%
32,5%
32,7%
33,4%
30,0%
21,1%
20,0%
10,0%
0,0%
37,1 %
Ejecucin Promedio (Mayo 2006 2015)
60,0%
48,2%
50,0%
40,5%
40,0%
30,0%
37,5%
39,3%
37,4%
40,4%
37,8%
35,1%
28,0%
26,9%
20,0%
10,0%
0,0%
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2015
REGION
Marco Medicin
2014
Gasto Devengado
TARAPACA
38.998.955
15.606.495
40,0%
31.609.720
9.413.393
29,8%
ANTOFAGASTA
73.345.503
32.634.967
44,5%
60.398.432
22.892.769
37,9%
ATACAMA
48.211.370
10.170.469
21,1%
39.427.657
14.199.883
36,0%
COQUIMBO
55.972.078
21.473.627
38,4%
47.604.967
21.171.906
44,5%
VALPARAISO
66.895.957
28.608.477
42,8%
58.449.901
17.983.063
30,8%
O'HIGGINS
52.009.711
20.452.363
39,3%
43.651.579
16.253.946
37,2%
MAULE
63.247.119
26.451.639
41,8%
53.127.880
20.027.069
37,7%
BIO - BIO
98.790.405
49.379.632
50,0%
85.053.671
39.576.940
46,5%
ARAUCANIA
90.182.919
34.657.355
38,4%
70.768.348
24.636.638
34,8%
LOS LAGOS
75.800.765
34.373.574
45,3%
56.318.995
30.558.785
54,3%
AYSEN
41.077.336
13.357.109
32,5%
33.107.535
13.976.755
42,2%
MAGALLANES
42.439.791
13.871.312
32,7%
32.421.693
14.079.077
43,4%
114.306.281
46.074.180
40,3%
97.122.253
29.895.341
30,8%
41.970.743
14.033.491
33,4%
36.251.920
9.356.425
25,8%
METROPOLITANA
LOS RIOS
ARICA - PARINACOTA
17.414.426
50,2%
25.241.830
7.221.540
28,6%
TOTAL
937.917.256
34.668.323
378.559.116
40,4%
770.556.381
291.243.530
37,8%
FONDEMA - MAGALLANES
13.985.105
3.048.926
21,8%
7.886.113
1.915.339
24,3%
TOTAL
951.902.361
381.608.042
40,1%
778.442.494
293.158.869
37,7%
Gasto a 31 de Mayo
Regin
TARAPACA
ANTOFAGASTA
ATACAMA
COQUIMBO
VALPARAISO
O'HIGGINS
MAULE
BIO - BIO
ARAUCANIA
LOS LAGOS
AYSEN
MAGALLANES
METROPOLITANA
LOS RIOS
ARICA - PARINACOTA
TOTAL
5.931.436
16.927.044
8.120.463
14.661.619
15.086.831
11.327.527
15.711.296
24.904.070
12.932.580
22.857.189
7.653.495
7.848.686
29.775.799
8.977.034
5.633.643
30,8%
44,7%
32,8%
38,0%
41,4%
41,5%
37,3%
39,6%
29,5%
48,1%
39,7%
36,0%
36,2%
38,6%
36,9%
8.601.829
20.702.806
9.632.179
16.820.687
18.003.045
14.295.052
20.858.507
31.122.057
21.673.301
23.726.727
10.982.537
11.225.651
34.259.129
12.719.311
8.217.181
29,4%
38,5%
26,5%
36,7%
37,1%
35,3%
40,0%
38,2%
31,9%
39,4%
36,3%
39,3%
36,8%
38,5%
37,5%
8.090.166
20.375.333
8.888.898
16.229.520
17.197.787
13.656.958
19.233.466
30.492.822
18.937.007
24.588.906
9.645.538
9.877.865
33.539.928
11.876.846
8.527.030
30,4%
42,5%
28,4%
36,8%
38,0%
38,3%
38,6%
39,9%
30,9%
44,9%
36,4%
35,8%
36,8%
37,4%
37,7%
15.606.495
32.634.967
10.170.469
21.473.627
28.608.477
20.452.363
26.451.639
49.379.632
34.657.355
34.373.574
13.357.109
13.871.312
46.074.180
14.033.491
17.414.426
40,0%
44,5%
21,1%
38,4%
42,8%
39,3%
41,8%
50,0%
38,4%
45,3%
32,5%
32,7%
40,3%
33,4%
50,2%
202.504.442
38,1%
262.840.001
35,7%
247.077.294
37,1%
378.559.116
40,4%
REGION
TARAPACA
ACTIVOS NO
FINANCIEROS
TRANSFERENCIAS DE INVERSION EN
TOTAL INVERSION
CAPITAL
OBRAS (* EMPLEO)
588.000
2.755.196
1.679.360
10.372.987
15.606.495
ANTOFAGASTA
213.549
3.581.948
2.479.579
25.816.923
32.634.967
ATACAMA
334.873
23.530
499.459
9.149.069
10.170.469
COQUIMBO
793.771
265.753
2.171.918
18.124.090
21.473.627
693.387
3.245.030
2.402.718
22.343.503
28.608.477
VALPARAISO
3.011
O'HIGGINS
680.756
1.155
1.259.456
18.510.996
20.452.363
MAULE
984.025
816.771
765.937
23.114.557
26.451.639
BIO - BIO
411.859
12.428
5.067.689
3.456.641
40.778.472
49.379.633
ARAUCANIA
2.838.982
1.460.813
6.609.772
23.930.872
34.657.355
LOS LAGOS
375.751
1.062.094
1.956.716
31.461.746
34.373.574
AYSEN
524.854
14.859
2.763.087
10.199.016
13.357.109
MAGALLANES
964.795
1.555.243
326.900
10.926.664
13.871.312
8.143.208
1.194.803
35.598.616
46.074.180
METROPOLITANA
1.297.299
LOS RIOS
300.493
3.889.702
9.831.152
14.033.491
ARICA - PARINACOTA
101.435
405.659
2.238.217
14.552.326
17.414.426
9.806.530
12.428
28.398.948
33.694.265
304.710.989
378.559.117
304.538
368.594
2.375.794
3.048.926
12.428
28.703.486
34.062.859
307.086.783
381.608.043
SUBTOTAL
FONDEMA
TOTAL GENERAL
1.355.910
1.355.910
9.806.530
(*) Incluye Inversin Real., Programas de Mejoramiento de Barrios, Fondo Regional de Iniciativa Local (FRIL), Transferencias
Municipalidades para JEC.
TRANSFERENCIAS CORRIENTES;
9.806.530 ; 2,6%
ESTUDIOS PROPIOS DEL GIRO;
1.355.910 ; 0,4%
ACTIVOS NO FINANCIEROS;
28.703.486 ; 7,5%
Regin
TARAPACA
ANTOFAGASTA
ATACAMA
COQUIMBO
VALPARAISO
O'HIGGINS
MAULE
BIO - BIO
ARAUCANIA
LOS LAGOS
AYSEN
MAGALLANES
METROPOLITANA
LOS RIOS
ARICA - PARINACOTA
TOTAL
FONDEMA
TOTAL GENERAL
INVERSION REAL
8.184.723
20.117.917
9.003.722
17.124.909
14.126.866
8.901.599
20.965.333
27.529.781
22.198.229
26.487.586
5.854.906
10.466.282
23.864.429
8.584.383
2.343.616
637.059
308.885
113.425
6.519.230
4.679.888
563.916
4.497.183
1.079.285
2.563.209
1.444.798
558.092
1.288.934
1.258.913
5.000.000
1.304.085
1.249.150
1.000.000
2.754.605
6.043.000
-
8.372.429
79.700
6.216.986
231.783.094
11.784.930
27.936.133
23.567.826
2.375.794
234.158.888
11.784.930
27.936.133
23.567.826
604.915
314.150
298.564
4.758.917
4.242.507
-
10.219.053
10.219.053
ANTICIPO A
CONTRATISTAS
TOTAL
(155.352)
(542.968)
(163.538)
(118.095)
79.172
(770.349)
347.456
183.084
482.733
144.707
(97.710)
159.746
(12.144)
10.372.987
25.816.923
9.149.069
18.124.090
22.343.503
18.510.996
23.114.557
40.778.472
23.930.872
31.461.746
10.199.016
10.926.664
35.598.616
9.831.152
(116.789)
14.552.326
(580.047)
304.710.989
(580.047)
2.375.794
307.086.783
10
Programa Mejoramiento
Barrios; 11.784.930 ; 11%
Transferencias Municipios
JEC; 10.219.053 ; 9%
Transferencias al Gobierno
Central; 23.567.826 ; 22%
11
Regin
Mobiliarios y Mquinas y
Equipos
Programas Otros activos
Otros
Equipos Informticos Informticos no Financieros
Terrenos
Edificios
Vehculos
TARAPACA
ANTOFAGASTA
ATACAMA
COQUIMBO
VALPARAISO
O'HIGGINS
MAULE
BIO - BIO
ARAUCANIA
LOS LAGOS
AYSEN
MAGALLANES
METROPOLITANA
LOS RIOS
1.161.587
1.478.846
265.525
1.789.988
1.155
521.584
480.600
520.463
395.679
1.511.927
-
855.148
298.425
581
4.025
128.364
-
1.593.609
1.247.954
228
720.076
295.187
4.587.089
940.350
665.833
1.555.243
6.420.081
-
ARICA - PARINACOTA
148.950
3.905
113.574
TOTAL
8.276.304
1.290.448
18.139.224
23.530
36.405
10.835
82.836
-
153.606
Total
400.137
-
2.755.196
3.581.948
23.530
265.753
3.245.031
1.155
816.771
5.067.689
1.460.813
1.062.093
14.860
1.555.243
8.143.208
-
139.230
405.659
539.367 28.398.949
12
Programas Informticos; - ;
0,0%
Edificios; - ; 0,0%
Terrenos; - ; 0,0%
Equipos Informticos;
153.606 ; 0,5%
13