Está en la página 1de 2

Monto del crdito:

Tasa de inters (anual):


Nmero de pagos (mensuales):
Pago (mensual):

S/. 150,000.00
12%
24
S/. 7,061.02

# Pago
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24

Pago Inters
S/. 1,500.00
S/. 1,444.39
S/. 1,388.22
S/. 1,331.50
S/. 1,274.20
S/. 1,216.33
S/. 1,157.89
S/. 1,098.85
S/. 1,039.23
S/. 979.01
S/. 918.19
S/. 856.77
S/. 794.72
S/. 732.06
S/. 668.77
S/. 604.85
S/. 540.29
S/. 475.08
S/. 409.22
S/. 342.70
S/. 275.52
S/. 207.66
S/. 139.13
S/. 69.91

Pago Capital
S/. 5,561.02
S/. 5,616.63
S/. 5,672.80
S/. 5,729.53
S/. 5,786.82
S/. 5,844.69
S/. 5,903.14
S/. 5,962.17
S/. 6,021.79
S/. 6,082.01
S/. 6,142.83
S/. 6,204.25
S/. 6,266.30
S/. 6,328.96
S/. 6,392.25
S/. 6,456.17
S/. 6,520.73
S/. 6,585.94
S/. 6,651.80
S/. 6,718.32
S/. 6,785.50
S/. 6,853.36
S/. 6,921.89
S/. 6,991.11

Saldo
S/. 144,438.98
S/. 138,822.35
S/. 133,149.55
S/. 127,420.03
S/. 121,633.20
S/. 115,788.52
S/. 109,885.38
S/. 103,923.21
S/. 97,901.42
S/. 91,819.42
S/. 85,676.59
S/. 79,472.34
S/. 73,206.04
S/. 66,877.08
S/. 60,484.83
S/. 54,028.66
S/. 47,507.92
S/. 40,921.98
S/. 34,270.18
S/. 27,551.86
S/. 20,766.36
S/. 13,913.00
S/. 6,991.11
S/. 0.00

También podría gustarte