Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Producto
HR1
Hr2
Total
$
$
$
ANUAL
1,200,000.00
1,200,001.00
1,200,002.00
$
$
$
Total
1,200,000.00
1,200,000.00
1,200,000.00
HR1
HR2
6,000.00 $
2,000.00 $
7,000.00
1,500.00
8,000.00 $
2,500.00 $
5,500.00 $
8,500.00
2,000.00
6,500.00
HR2
7,000.00
1,500.00
8,500.00
2,000.00
6,500.00
21000030500=
6.88
cedula 8 Presupuesto de
concepto
PJ
TK
Mano de obra
GIF
Costo toal unitario
PJ = 800 X 100=
PK =1000 X 25=
INV. FINAL MATERIA PRIMA
HR1 = 2000 X 116.76=
HR2 = 1500 X 175.14=
INV.PROD TERMINADO
80,000.00
25,000.00
105,000.00
233,520.00
262,710.00
496,230.00
HR2
$
100.00
$
12.50
$
42.00
$
20.64
$
175.14