INVERSION

TRABAJO A REALIZAR:
MATRIZ CIZALLA CANALETA
MATERIA PRIMA
DESCRIPCION MATERIAL
PESO Kg.
COSTO x Kg
Fierro
Fe
186
S/. 5.50
Acero
K - 100
42.5
S/. 46.00

TRATAMIENTO TERMICO
TEMPLADO
K-100
SUBCERO
K-100
NITRURACION
Fe
CEMENTACION
Fe

SERVICIO TERCEROS
CORTE x HILO
RECTIFICADO

MANO DE OBRA
TIEMPO DE FAB.

40
40
0
0

CANT.
2
3

DIAS
12

COSTO/DIA
70

S/. 15.00
S/. 5.50
S/. 19.50
S/. 23.50

COSTO $
250

CLIENTE :

CALAMINON

COSTO BRUTO
S/. 1,023.00
S/. 1,955.00

IGV
S/. 184.14
S/. 351.90
TOTAL 1

COSTO TOTAL
S/. 1,207.14
S/. 2,306.90
S/. 3,514.04

S/. 600.00
S/. 220.00
S/. 0.00
S/. 0.00

S/. 108.00
S/. 39.60
S/. 0.00
S/. 0.00
TOTAL 3

S/. 708.00
S/. 259.60
S/. 0.00
S/. 0.00
S/. 967.60

COSTO S/.
710
350

IGV

TOTAL 3

COSTO TOTAL
837.8
350
S/. 1,187.80

TOTAL 4

COSTO TOTAL
S/. 840.00
S/. 840.00

127.8

CANTIDAD OP.
1

INVERSION TOTAL :

S/. 6,509.44