Documentos de Académico
Documentos de Profesional
Documentos de Cultura
CONSUMO
N
AO
MES
(KW)
DIA
LIMITE
DIFERENCIA
CEAI
CF
CUST
CEB ($\KWH)
TOTAL
10 Hrs
MES
30 DIAS
MES
(kwh)
INVI. (KW)
(KW)
273.009
1184.632
0.953
165.962
BOLETA MES
JUL
10
30
350
-350
$ 0.00
AGOS
10
30
350
-350
$ 0.00
SEPT.
10
30
350
-350
$ 0.00
OCT.
10
30
$ 0.00
NOV.
10
30
$ 0.00
DIC.
10
30
$ 0.00
ENE.
45
10
30
13500
$ 0.00
$ 1,121.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,473.50
FEBR.
45
10
30
13500
$ 0.00
$ 1,121.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,473.50
MAR.
45
10
30
13500
$ 0.00
$ 1,126.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,478.50
10
ABR.
45
10
30
13500
350
$ 0.00
$ 1,165.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,517.50
11
MAY.
45
10
30
13500
350
$ 0.00
$ 1,166.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,518.50
12
JUN.
45
10
30
13500
350
$ 0.00
$ 1,160.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,512.50
JUL
45
10
30
13500
350
$ 0.00
$ 1,157.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,509.50
14
AGOS
45
10
30
13500
350
$ 0.00
$ 1,161.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,513.50
15
SEPT.
45
10
30
13500
350
$ 0.00
$ 1,165.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,517.50
16
OCT.
45
10
30
13500
$ 0.00
$ 1,170.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,522.50
17
NOV.
45
10
30
13500
$ 0.00
$ 1,175.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,527.50
18
DIC.
45
10
30
13500
$ 0.00
$ 1,177.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,529.50
19
ENE.
45
10
30
13500
$ 0.00
$ 1,176.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,528.50
20
FEBR.
45
10
30
13500
$ 0.00
$ 1,178.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,530.50
21
MAR.
45
10
30
13500
$ 0.00
$ 1,183.00
$ 12,865.50
$ 2,240,487.00
$ 2,254,535.50
ABR.
10
30
1980
$ 0.00
23
MAY.
10
30
1980
$ 0.00
24
JUN.
10
30
1980
$ 0.00
13
22
2013
2013
2014
CEAI
CF
CARGO FIJO
CUST
CEB
ANUAL
$ 0.00
$ 27,054,094.00
$ 6,763,594.50
PROYECCION DE CONSUMO TARIFA BT1 CASA HABITACIN CLIENTE SR: JOS MANUEL VENEGAS INALAF.
CONSUMO
DIA
MES
MES
CF
CUST
CEB ($\KWH)
Pot Contr
PP($*Pot Contr)
TOTAL
MES
(KW)
10 Hrs
30 DIAS
(kwh)
$ 3,390.53
0.696
55.748
45
30767.063
BOLETA MES
JUL
10
30
$ 0.00
$ 0.00
45.00
$ 0.00
AGOS
10
30
$ 0.00
$ 0.00
45.00
$ 0.00
AO
SEPT.
10
30
$ 0.00
$ 0.00
45.00
$ 0.00
OCT.
10
30
$ 0.00
$ 0.00
45.00
$ 0.00
NOV.
10
30
$ 0.00
$ 0.00
45.00
$ 0.00
2012
DIC.
10
30
$ 0.00
$ 0.00
45.00
$ 0.00
ENE.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
FEBR.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
MAR.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
10
ABR.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
11
MAY.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
12
JUN.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
13
JUL
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
14
AGOS
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
15
SEPT.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
16
OCT.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
17
NOV.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
18
DIC.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
19
ENE.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
20
FEBR.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
21
MAR.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 752,598.00
45.00
1384517.835
$ 2,149,902.36
ABR.
10
30
$ 0.00
$ 0.00
45.00
$ 0.00
23
MAY.
10
30
$ 0.00
$ 0.00
45.00
$ 0.00
24
JUN.
10
30
$ 0.00
$ 0.00
45.00
$ 0.00
22
2013
2014
CEAI
CARGO ENERGIA ADICIONAL DE INVIERNO
CF
CARGO FIJO
CUSTCARGO UNICO SISTEMA TRONCAL
CEB
CARGO ENERGIA BASE
PRESENTE EN PUNTA
ANUAL
$ 0.00
$ 25,798,828.32
$ 6,449,707.08
PROYECCION DE CONSUMO TARIFA BT1 CASA HABITACIN CLIENTE SR: JOS MANUEL VENEGAS INALAF.
CONSUMO
DIA
MES
MES
CF
CUST
CEB ($\KWH)
Pot. Contr
PPP(Contr.*$)
TOTAL
MES
(KW)
10 Hrs
30 DIAS
(kwh)
$ 1,184.63
0.129
59.412
45.00
22453.684
BOLETA MES
JUL
10
30
$ 0.00
$ 0.00
45.00
$0
AGOS
10
30
$ 0.00
$ 0.00
45.00
$0
SEPT.
10
30
$ 0.00
$ 0.00
45.00
$0
OCT.
10
30
$ 0.00
$ 0.00
45.00
$0
NOV.
10
30
$ 0.00
$ 0.00
45.00
$0
DIC.
10
30
$ 0.00
$ 0.00
45.00
$0
ENE.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
FEBR.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
MAR.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
10
ABR.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
11
MAY.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
12
AO
2012
JUN.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
13
JUL
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
14
AGOS
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
15
SEPT.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
16
OCT.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
17
NOV.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
18
DIC.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
19
ENE.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
20
FEBR.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
MAR.
45
10
30
13500
$ 1,184.63
$ 1,741.50
$ 802,062.00
45.00
1010415.78
$ 1,815,404
ABR.
10
30
$ 0.00
$ 0.00
45.00
$0
23
MAY.
10
30
$ 0.00
$ 0.00
45.00
$0
24
JUN.
10
30
$ 0.00
$ 0.00
45.00
$0
2013
21
22
2014
CARGO FIJO
CUST
CEB
ANUAL
$0
$ 21,784,847
$ 5,446,212
PROYECCION DE CONSUMO TARIFA BT1 CASA HABITACIN CLIENTE SR: JOS MANUEL VENEGAS INALAF.
CONSUMO
DIA
MES
MES
CF
CUST
CEB ($\KWH)
TOU Diario
TOU Punta
Pot Max(Sum.*$)
Pot PP(Sum.*$)
TOTAL
MES
(KW)
10 Hrs
30 DIAS
(kwh)
$ 3,390.53
0.696
51.629
45.00
5.00
3784.387
14716.583
BOLETA MES
JUL
10
30
$ 0.00
$ 0.00
45.00
5.00
$0
AGOS
10
30
$ 0.00
$ 0.00
45.00
5.00
$0
SEPT.
10
30
$ 0.00
$ 0.00
45.00
5.00
$0
OCT.
10
30
$ 0.00
$ 0.00
45.00
5.00
$0
NOV.
10
30
$ 0.00
$ 0.00
45.00
5.00
$0
DIC.
10
30
$ 0.00
$ 0.00
45.00
5.00
$0
ENE.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
FEBR.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
MAR.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
10
ABR.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
11
MAY.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
12
AO
2012
JUN.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
13
JUL
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
14
AGOS
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
15
SEPT.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
16
OCT.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
17
NOV.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
18
DIC.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
19
ENE.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
20
FEBR.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
MAR.
45
10
30
13500
$ 3,390.53
$ 9,396.00
$ 696,991.50
45.00
5.00
170297.415
18921.935
$ 898,997
ABR.
10
30
$ 0.00
$ 0.00
45.00
5.00
$0
23
MAY.
10
30
$ 0.00
$ 0.00
45.00
5.00
$0
24
JUN.
10
30
$ 0.00
$ 0.00
45.00
5.00
$0
2013
21
22
2014
CARGO FIJO
CUST
CEB
ANUAL
$0
$ 10,787,969
$ 2,696,992
Ao
2013
2014
BT1
27,054,094
6,763,595
BT 2 PP
25,798,828
6,449,707
BT 2 PPP
21,784,847
5,446,212
5,446,212
Diferencias Ao 2013
BT1-BT2 PP BT1-BT2 PPP BT2 PP-BT2 PPP
1,255,266
5,269,247
4,013,981
6,763,595
BT1
BT 2 PP
BT 2 PPP
6,449,707
Diferencias Ao 2014
BT1-BT2 PP BT1-BT2 PPP BT2 PP-BT2 PPP
313,887
1,317,383
1,003,495
21,784,847
27,054,094
BT1
BT 2 PP
25,798,828
BT 2 PPP