Está en la página 1de 6

SIMULADOR PARA FINANCIAR UN VEHICULO

Valor del Vehculo a adquirir


PRECIO CARRO
INICIAL
IMPORTE A FINANCIAR

50.00%

$ 389,300.00
$ 194,650.00
$ 194,650.00

Costos % del Financiamiento


Los porcentajes fueron tomadas de la pgina de Chevrolet

TEA
TEM

16.50%
1.28%

TCEA
TCEM

17.72%
1.37%

PERIODOS

36

Meses

Cargos y/portes del Financiamiento


Los porcentajes fueron tomadas de la pgina de Chevrolet

COMISION
SEGURO DESG

4.05
0.05%

Aqu toda la informacin de autos chevrolet


Este archivo es de autoria de
www.excelnegocios.com

N
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41

42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

CAPITAL
$ 194,650.00
$190,360.19
$186,015.44
$181,615.05
$177,158.29
$172,644.45
$168,072.79
$163,442.58
$158,753.07
$154,003.49
$149,193.08
$144,321.06
$139,386.64
$134,389.01
$129,327.38
$124,200.92
$119,008.79
$113,750.17
$108,424.19
$103,029.99
$97,566.71
$92,033.45
$86,429.33
$80,753.42
$75,004.82
$69,182.59
$63,285.78
$57,313.45
$51,264.63
$45,138.33
$38,933.57
$32,649.33
$26,284.61
$19,838.36
$13,309.55
$6,697.12
$-0.00
$$$$$-

www.excelnegocios.com
$49,534.40
$194,650.00
$145.80
$3,503.70 $247,833.90
INTERESES AMORTIZACION COMISIN SEGURO DESG
PAGO $
$2,493.09
$2,438.15
$2,382.50
$2,326.14
$2,269.06
$2,211.25
$2,152.69
$2,093.39
$2,033.32
$1,972.49
$1,910.88
$1,848.48
$1,785.28
$1,721.27
$1,656.44
$1,590.78
$1,524.27
$1,456.92
$1,388.71
$1,319.62
$1,249.64
$1,178.77
$1,106.99
$1,034.30
$960.67
$886.10
$810.57
$734.08
$656.60
$578.14
$498.66
$418.18
$336.66
$254.09
$170.47
$85.78
$$$$$-

$4,289.81
$4,344.75
$4,400.40
$4,456.76
$4,513.84
$4,571.65
$4,630.21
$4,689.51
$4,749.58
$4,810.41
$4,872.02
$4,934.42
$4,997.62
$5,061.63
$5,126.46
$5,192.12
$5,258.63
$5,325.98
$5,394.19
$5,463.28
$5,533.26
$5,604.13
$5,675.91
$5,748.60
$5,822.23
$5,896.80
$5,972.33
$6,048.82
$6,126.30
$6,204.76
$6,284.24
$6,364.72
$6,446.24
$6,528.81
$6,612.43
$6,697.12
$$$$$-

$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$4.05
$$$$$-

$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$97.33
$$$$$-

$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$6,884.28
$$$$$-

$$$$$$$$$$$$$$$$$$$-

$$$$$$$$$$$$$$$$$$$-

$$$$$$$$$$$$$$$$$$$-

$$$$$$$$$$$$$$$$$$$-

$$$$$$$$$$$$$$$$$$$-

$$$$$$$$$$$$$$$$$$$-

T.C
S/.631,976.45
PAGO S/.
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. 17,554.90
S/. S/. S/. S/. S/. -

2.55

$53,183.90
$17,727.97

S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. -

También podría gustarte