Documentos de Académico
Documentos de Profesional
Documentos de Cultura
OBRA
PROPIETARIO
ITEM
N
Dias
ACTIVIDAD
MES 01
MES 02
MES 03
TOTAL
( S/. )
MES 04
PAVIMENTACION
628,570.21
1.00
OBRAS PROVISIONALES
30
2.00
OBRAS PRELIMINARES
15
3.00
MOVIMIENTO DE TIERRAS
60
4.00
PAVIMENTO ASFALTICO
10
5.00
SEALIZACION Y VARIOS
15
1.00
OBRAS PRELIMINARES
30
15,839.06
11,896.72
2.00
MOVIMIENTO DE TIERRAS
60
39,750.78
56,786.83
3.00
VEREDAS
60
41,185.71
4.00
JUNTAS DILATACION
10
5.00
SARDINELES SUMERGIDOS
30
6.00
VARIOS
30
7,118.99
3,372.45
3,372.45
13,863.90
5,734.54
3,087.83
8,822.37
92,493.88
154,156.46
61,662.58
278,930.52
18,640.50
VEREDAS
278,930.52
18,640.50
500,745.12
12.00 %
UTILIDADES
10.00 %
SUB TOTAL
I.G.V. (19.00%) Materiales y Equipos
308,312.92
19.00 %
137,285.70
27,735.78
17,036.05
113,573.66
96,099.99
274,571.39
2,363.46
2,363.46
25,279.82
15,970.60
50,559.63
25,279.82
31,941.20
15,970.60
103,894.55
348,820.53
317,366.65
359,233.60
12,467.35
41,858.46
38,084.00
43,108.03
10,389.45
34,882.05
31,736.67
35,923.36
126,751.35
425,561.04
387,187.32
438,265.00
24,082.76
80,856.60
73,565.59
83,270.35
150,834.10
506,417.64
460,752.91
521,535.35
( S/. )
150,834.10
506,417.64
460,752.91
521,535.35
( S/. )
150,834.10
657,251.74
1,118,004.65
1,639,540.00
(%)
9.20
30.89
28.10
31.81
(%)
9.20
40.09
68.19
100.00
1,129,315.33
135,517.84
112,931.53
1,377,764.70
261,775.30
1,639,540.00