Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Pre Supuesto Client e Resume N
Pre Supuesto Client e Resume N
Pgina
S10
Presupuesto
Presupuesto
Cliente
Lugar
Costo al
01/08/2010
Und.
Metrado
Item
Descripcin
01
TRABAJOS PRELIMINARES
Precio S/.
Parcial S/.
01.01
CARTEL DE OBRA
und
1.00
1,000.00
1,000.00
01.02
m2
495.00
0.77
381.15
01.03
TRAZO Y REPLANTEO
m2
495.00
0.94
465.30
01.04
m3
75.00
17.68
1,326.00
01.05
150.00
4.92
738.00
01.06
m3
26.88
25.20
677.38
01.07
m3
215.00
14.88
3,199.20
02
MOVIMIENTO DE TIERRAS
02.01
m3
101.18
18.13
1,834.39
02.02
m3
20.51
16.48
338.00
02.03
m3
41.68
19.78
824.43
02.04
m3
14.55
19.78
287.80
02.05
m3
37.41
26.37
986.50
02.06
m3
35.75
15.84
566.28
02.07
m3
42.90
16.48
706.99
02.08
ENROCADO
m3
27.14
42.94
1,165.39
03
CONCRETO SIMPLE
03.01
m3
26.76
151.47
4,053.34
03.02
m2
35.57
30.55
1,086.66
03.03
m3
3.96
154.75
612.81
03.04
m2
52.79
41.53
2,192.37
03.05
m3
8.60
244.48
2,102.53
03.06
m2
39.77
32.08
1,275.82
03.07
m3
0.50
236.99
118.50
03.08
m2
1.56
42.53
04
CONCRETO ARMADO
04.01
m3
10.67
237.40
2,533.06
04.02
ACERO EN ZAPATAS
kg
124.78
3.85
480.40
04.03
m3
2.84
238.63
677.71
04.04
ACERO EN COLUMNAS
kg
540.07
3.88
2,095.47
04.05
m2
51.53
52.80
2,720.78
04.06
m3
2.38
244.76
582.53
04.07
kg
237.51
3.85
914.41
04.08
m2
31.67
31.50
05
05.01
m3
17.48
17.54
306.60
05.02
ELABORACION DE BLOQUETAS
und
1,457.00
0.92
1,340.44
05.03
m2
119.08
21.31
2,537.59
06
06.01
m2
195.80
15.48
06.02
m2
27.16
17.16
466.07
06.03
m2
138.16
8.05
1,112.19
06.04
BRUA E= 3/4
601.60
0.53
07
PISOS Y PAVIMENTOS
07.01
7,787.03
6,709.78
11,508.38
66.35
11,001.97
997.61
4,184.63
4,928.09
3,030.98
318.85
9,272.16
m2
82.94
37.55
3,114.40
07.02
m3
22.77
250.55
5,705.02
07.03
m3
1.25
246.37
307.96
07.04
m2
8.24
17.57
144.78
08
CONTRAZOCALOS
08.01
m2
57.00
13.25
09
PINTURA
09.01
m2
238.15
2.81
09.02
m2
70.34
3.14
10
VARIOS
10.01
30.00
20.13
10.02
30.00
15.39
461.70
10.03
und
2.00
1,077.08
2,154.16
10.04
und
2.00
27.58
55.16
10.05
GLB
1.00
850.00
850.00
10.06
PLACA RECORDATORIA
und
1.00
250.00
250.00
10.07
und
4.00
60.00
11
POZO CAISSON
11.01
m2
6.29
11.02
TRAZO Y REPLANTEO
m2
1.77
1.08
1.91
11.03
EXCAVACION MANUAL
m3
3.69
13.18
48.63
11.04
GLB
13.67
16.48
225.28
11.05
m2
3.96
37.67
149.17
11.06
m2
3.77
18.60
70.12
11.07
m2
0.85
17.57
14.93
11.08
m3
3.41
311.59
1,062.52
11.09
m2
0.53
27.40
14.52
11.10
kg
4.90
3.74
18.33
11.11
m3
0.08
242.59
19.41
11.12
m2
5.09
8.35
42.50
11.13
und
1.00
120.00
120.00
11.14
BOMBA MANUAL
und
1.00
1,000.00
1,055.56
755.25
755.25
890.07
669.20
220.87
4,614.92
603.90
240.00
2,792.16
0.77
4.84
COSTO DIRECTO
64,500.00
GASTOS GENERALES
12,000.00
GASTOS DE SUPERVISION
GASTOS DE EXPEDIENTE TECNICO
COSTO TOTAL DE LA OBRA
5,000.00
7,500.00
89,000.00