Distribuidora Centeno

Bo. Primero de Mayo, de Aceitera 3 c. abajo, 1c. Al Norte, 1/2

arriba
Telefono: 2315-0803/84440176

INFORME FINAL DE MARGEN DE UTILIDAD/VENTAS MES DE FEBRERO DEL 2013

DESCRIPCION

MARGEN DE
UTILIDAD

INGRESO
TOTAL/ARTICULO

UTILIDAD/VEN
COSTO
TOTAL/ARTICULO
TAS

UNIDADES VENDIDAS

PRECIO DE VENTA

PRECIO DE COMPRA

GUEGUENSE 50/50

C$

176.00

C$

765.64

C$

745.00

C$

20.64

C$

GUEGUENSE 60/40

C$

C$

C$

C$

C$

GUEGUENSE PACA

C$

173.00

C$

224.36

C$

221.62

C$

2.74

C$

38,814.28

C$

DELFIN 60/40

C$

58.00

C$

841.46

C$

730.00

C$

111.46

C$

48,804.68

DELFIN 80/20

C$

40.00

C$

920.87

C$

895.00

C$

25.87

C$

DELFIN 50/50

C$

135.00

C$

739.88

C$

670.00

C$

69.88

DELFIN 70/30

C$

165.00

C$

851.60

C$

790.00

C$

FAISAN PACA

C$

128.00

C$

259.60

C$

254.62

FAISAN 1 QQ

C$

98.00

C$

1,059.59

C$

FAISAN 1/2 QQ

C$

45.00

C$

535.16

GARZA

C$

15.00

C$

HUEVOS

C$

1,915.00

SEMOLINA

C$

SAF 1/2 LIB

134,752.64

C$ 131,120.00

C$

C$

C$

38,340.26

C$

474.02

C$

42,340.00

C$

6,464.68

36,834.80

C$

35,800.00

C$

1,034.80

C$

99,883.80

C$

90,450.00

C$

9,433.80

61.60

C$

140,514.00

C$

4.98

C$

33,228.80

1,035.00

C$

24.59

C$

103,839.82

C$

517.50

C$

17.66

C$

1,000.66

C$

965.00

C$

35.66

C$

83.98

C$

78.70

C$

118.00

C$

372.37

C$

345.00

C$

16.00

C$

40.00

C$

SAF 1 LIB

C$

C$

SAG 1 LIB

C$

C$

SAG 1/2 LIB

C$

88.00

C$

3,632.64

C$ 130,350.00

C$ 10,164.00

C$

32,591.36

C$

637.44

C$ 101,430.00

C$

2,409.82

24,082.20

C$

23,287.50

C$

794.70

C$

15,009.90

C$

14,475.00

C$

534.90

5.28

C$

160,821.70

C$

27.37

C$

34.38

C$

5.62

C$

C$

C$

68.75

36.13

C$

34.38

C$ 150,710.50

C$ 10,111.20

43,939.66

C$

40,710.00

C$

3,229.66

C$

640.00

C$

550.08

C$

89.92

C$

C$

C$

C$

-68.75

C$

C$

C$

C$

1.75

C$

3,179.44

C$

154.00

C$

884,345.72

TOTALES

GASTOS

C$

3,025.44

C$ 835,180.14

C$ 49,165.58

****************************************>
C$ 34,185.50

(-)
****************************************>
C$ 10,000.00
PAGO DE SEMOLINA
(=)
C$ 24,185.50
TOTAL GASTOS****************************************>

C$ 24,980.08
UTILIDAD NETA****************************************>

$
1,019.60
TIPO DE CAMBIO****************************************>
$
C$

24.50

PORCENTAJE MARGEN DE GANANCIAS

GUEGUENSE 50/50

GUEGUENSE 60/40

GUEGUENSE PACA

DELFIN 60/40

DELFIN 80/20

DELFIN 50/50

DELFIN 70/30

FAISAN PACA

FAISAN 1 QQ

FAISAN 1/2 QQ

GARZA

HUEVOS

SEMOLINA

SAF 1/2 LIB

SAF 1 LIB

1%

4%

1%

6%

9%

SAG 1/2 LIB

1%

7%

0%

0%
5%

0%

15%

1%
27%
17%
6%

SAG 1/2 LIB

SAF 1 LIB

SAG 1 LIB

SEMOLINA

SAF 1/2 LIB

GARZA

HUEVOS

FAISAN 1 QQ

FAISAN 1/2 QQ

FAISAN PACA

DELFIN 70/30

DELFIN 50/50

DELFIN 80/20

DELFIN 60/40

GUEGUENSE PACA

GUEGUENSE 60/40

PRECIO DE VENTA
GUEGUENSE 50/50

Hundreds

MARGENES DE GANANCIA
C$ 12.00
C$ 10.00
C$ 8.00
C$ 6.00
C$ 4.00
C$ 2.00
C$ -

PRECIO DE COMPRA