Documentos de Académico
Documentos de Profesional
Documentos de Cultura
S10
Ing. HGP
Obra
2201005
MEJORAMIENTO DEL JR. LA MAR; TRAMO JR. MOORE A - DE EVITAMIENTO DISTRITO DE PAMPAS, PRO
Fecha
01/05/2009
Lugar
090701
Cdigo
Recurso
Unidad
Cantidad
Precio S/.
Parcial S/.
0147000022
hh
183.2900
6.70
1,228.03
0147000023
hh
972.0300
6.70
6,512.58
0147000032
TOPOGRAFO
hh
80.6600
6.70
540.42
0147010000
ALMACENERO
hh
0.6400
5.95
3.81
0147010002
OPERARIO
hh
7,217.4900
6.70
48,357.17
0147010003
OFICIAL
hh
5,243.1100
5.95
31,196.53
0147010004
PEON
hh
32,832.5100
4.36
143,149.74
0147010023
CONTROLADOR OFICIAL
hh
59.1900
5.95
352.17
0202000007
kg
47.8400
3.20
153.08
0202010062
kg
438.9400
3.20
1,404.61
0202020007
kg
64.7800
3.20
207.30
0202040009
kg
2.4000
3.20
7.68
0202040010
ALAMBRE NEGRO N8
kg
615.0900
3.20
1,968.29
0202100010
9.0000
3.78
34.02
0202120012
CLAVOS DE 2 "
KG.
18.3000
3.20
58.56
0202120014
KG.
38.0000
3.20
121.60
0202840001
kg
696.4900
2.29
1,594.97
0202850033
2,716.5600
2.94
7,986.69
0202850034
108.6600
5.04
547.66
0203000032
kg
820.2600
2.86
2,345.93
0203030048
381.9900
2.86
1,092.49
0204000000
ARENA FINA
m3
121.4100
92.44
11,223.53
0204010002
TIERRA CERNIDA
m3
90.2700
21.01
1,896.57
0204010012
BARRO PREPARADO
m3
43.8700
25.21
1,106.01
0205000003
m3
364.9800
92.44
33,738.58
0205000004
m3
599.2400
92.44
55,393.91
0205000010
m3
42.4000
58.82
2,493.73
0205000015
1,131.1700
15.00
16,967.58
0205000033
GRANALLA 1/4"
kg
589.0000
1.26
742.14
0205010004
ARENA GRUESA
m3
757.0000
75.64
57,259.27
0205010017
m3
116.6000
21.01
2,449.69
0207040045
CABLE ELECTRICO N 12
9.0000
1.34
12.06
0207900003
1,519.5500
0.42
638.21
0210150011
0211040055
0211940002
0212000049
0212020025
und
61.0000
7.56
461.16
70.0000
126.05
8,823.50
3.0000
100.84
302.52
3.0000
21.01
63.03
12.0000
10.08
120.96
0212040023
35.0000
4.62
161.70
0212080061
CAJA PORTAMEDIDOR
pza
3.0000
45.38
136.14
0213000006
ASFALTO RC-250
gln
128.5900
12.61
1,621.47
0213510051
gln
9.3700
58.82
551.23
und
0217550002
und
12,149.1000
0.51
0219030074
12.0000
7.14
6,196.04
85.68
0219030075
1,692.3000
1.26
2,132.29
0221000000
13,499.7200
16.64
224,635.30
0229030002
BOL
61.7500
5.04
311.22
0229040001
CINTA AISLANTE
rll
19.0000
2.10
39.90
0229150001
OCRE ROJO
kg
25.8800
6.72
173.88
0229220001
CORDEL
1,676.0000
0.17
284.92
0229500091
SOLDADURA
kg
54.7400
10.08
551.82
0230010055
EVILLA DE SEGURIDAD
und
9.0000
3.78
34.02
0230010088
und
9.0000
2.52
22.68
0230020091
und
122.0000
0.84
102.48
0230220004
TECKNOPORT DE 4 X 8 X 1/2
und
25.4300
13.45
342.00
0230990066
LIJA DE F
und
209.7900
4.20
881.12
0232970003
1.0000
4,716.49
4,716.49
0237010075
LINTERNA A PILAS
und
2.0000
5.04
10.08
0238000000
HORMIGON
m3
0.6600
75.64
49.92
0239050000
AGUA
m3
2,679.3700
0.84
2,250.67
0239060010
kg
3.0500
11.76
35.88
0239130002
OFICINA Y ALMACEN
GLB
4.0000
480.00
1,920.00
0239150000
120.0000
17.65
2,118.00
0239150005
80.0000
29.41
2,352.80
0239500052
PILAS GRANDES
cja
4.0000
20.17
80.68
0239900002
pza
6.0000
504.21
3,025.26
0240040000
MARMOLINA
kg
368.1300
0.42
154.61
0243000025
10,081.7400
2.27
22,885.55
0243010003
MADERA TORNILLO
p2
70.0000
3.37
235.90
0243160052
REGLA DE MADERA
p2
194.1100
2.10
407.63
0243510001
ESTACA
p2
32.3900
1.68
54.42
0243720001
p2
1,779.9300
1.68
2,990.27
0244010000
ESTACA DE MADERA
p2
314.4600
1.68
528.28
0244030024
TRIPLAY DE 8 MM
m2
8.6400
12.60
108.86
0244050007
2.5000
400.00
1,000.00
0253000000
KEROSENE INDUSTRIAL
gln
3.2100
21.01
67.54
0253030027
THINER
gln
20.9800
13.45
282.17
0253100003
PETROLEO
gln
67.6800
9.24
625.36
0253910011
GRASA
kg
25.8200
10.50
271.14
0254060000
PINTURA ANTICORROSIVA
gln
2.1000
25.21
52.89
0254110090
PINTURA ESMALTE
gln
12.4300
42.00
521.90
0254440001
DISOLVENTE XILOL
gln
10.7000
23.53
251.75
0254450070
PINTURA DE TRAFICO
gln
29.8400
42.01
1,253.59
0256800011
12.0000
18.49
221.88
0263010013
35.0000
100.84
3,529.40
0263010015
25.0000
134.45
3,361.25
0269000053
und
16.0000
37.81
604.96
0269000055
und
61.0000
29.41
1,794.01
0271090071
ABRAZADERA DE FF DE 4"
pza
0272010013
0272040040
0272070017
und
0272070081
0272530067
0272800003
0272930001
0272930002
0272940001
61.0000
10.92
666.12
366.0000
3.23
1,182.18
6.0000
12.60
75.60
10.0000
18.49
184.90
und
8.0000
50.42
403.36
pza
61.0000
0.42
25.62
pza
60.0000
50.42
3,025.20
ML.
800.9800
12.61
10,100.38
ML.
366.0000
19.61
7,177.26
TEE DE FF =4"
und
6.0000
50.42
302.52
0274010096
1,534.5900
4.62
7,089.81
0274020001
pza
140.0000
0.34
47.60
0275010003
pza
290.5100
1.51
438.67
0286010002
LUBRICANTE-TUBERIA UF
gln
5.8100
25.21
146.56
0287010002
122.0000
10.92
1,332.24
0287020002
und
24.0000
268.91
6,453.84
0289010004
und
61.0000
1.26
76.86
0290020001
6.0000
12.60
75.60
0291010005
799.6500
30.82
24,645.17
0291010006
99.9000
19.61
1,958.98
0293010001
2,362.3300
2.10
4,960.88
0294010001
0296010001
0337000001
pza
0337010001
HERRAMIENTAS
%MO
0337020043
25.0200
5.04
126.11
0337540001
MIRAS Y JALONES
hm
25.1000
4.20
105.43
0337540011
TEODOLITO
HE
20.0100
8.40
168.08
0337540012
NIVEL TOPOGRAFICO
HE
60.5000
6.72
406.55
0337540016
WINCHA
und
5.0200
42.00
210.87
0348010011
985.2900
18.20
17,932.19
0348040003
31.7900
84.03
2,671.06
0348080009
hm
2.2900
12.00
27.46
0348080066
MOTOBOMBA 10 HP
hm
30.4600
12.00
365.55
0348110004
VOLQUETE DE 10 M3
hm
39.0500
126.05
4,922.49
0348990051
ENCOFRADO METALICO
und
1.1300
100.84
113.45
0349020009
1.7800
336.13
599.39
0349030001
608.1500
10.08
6,130.13
0349030013
52.5400
100.84
5,297.81
0349040009
10.7900
126.05
1,360.24
0349040032
60.5900
168.07
10,182.67
0349060006
hm
16.5700
21.01
348.19
0349070003
343.4600
5.25
1,803.17
0349070004
607.8700
5.25
3,191.30
0349090000
MOTONIVELADORA DE 125 HP
38.8400
126.05
4,895.39
0349180010
7.8700
105.04
826.32
0349900002
PULIDORA
32.4800
7.56
245.55
S/.
887,352.73
kg
hm
hm
91.5400
3.20
292.92
32.0000
150.00
4,800.00
4.0600
50.42
204.71
11,173.53
TOTAL
S/.
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando
Fecha :
Presupuestado S/.
1,237.19
6,523.46
546.14
3.80
48,334.53
31,253.35
143,184.60
374.21
151.50
1,406.26
210.54
7.68
1,967.22
34.02
58.56
121.60
1,597.66
7,994.45
543.31
2,347.10
1,093.54
11,214.71
1,895.67
1,106.92
33,739.30
55,406.93
2,494.30
16,967.58
742.14
57,268.54
2,448.53
12.06
631.89
461.16
8,823.50
302.52
63.03
120.96
161.70
136.14
1,623.40
557.09
6,196.04
85.68
2,128.56
224,615.75
308.90
39.90
170.13
278.34
547.64
34.02
22.68
102.48
340.73
881.12
4,716.49
10.08
49.98
2,184.59
38.14
1,920.00
2,118.00
2,352.80
80.68
3,025.26
154.63
22,885.07
235.90
426.38
48.59
2,990.27
517.46
108.86
1,000.00
64.29
283.22
628.26
271.14
52.45
518.88
242.63
1,249.39
221.88
3,529.40
3,361.25
604.96
1,794.01
666.12
1,182.18
75.60
184.90
403.36
25.62
3,025.20
10,100.00
7,177.26
302.52
7,086.20
47.60
438.99
149.22
1,332.24
6,453.84
76.86
75.60
24,644.41
1,958.93
4,960.88
294.96
4,800.00
204.62
11,173.53
129.68
113.37
165.50
410.72
210.54
17,950.02
2,681.30
30.51
365.55
4,931.62
113.49
600.00
6,119.26
5,299.79
1,359.36
10,188.56
348.61
1,803.02
3,205.29
4,891.67
826.39
245.63
887,436.22
887,436.22
###############