Documentos de Académico
Documentos de Profesional
Documentos de Cultura
ITEM
. . MATERIAL
UNIDAD
...VALOR...
CANTIDAD UNITARIO
TOTAL
PRELIMINARES
01A01
22G021
22G060
22G103
24C075
27A844
01B01
01A090
01D010
02A030
03A015
06K042
14A120
14A320
17A035
17A248
22G093
22G100
24C075
01B02
01A090
02A030
10B005
14A120
14A310
16B045
17A035
17A248
22G093
22G100
24C075
01B03
22G020
24B100
24B101
24C075
30A100
30A101
30A104
30A105
01B04
22G020
30A100
30A104
30A154
01C01
08M075
08E160
22G070
25I060
25I120
01C02
13A090
13E161
13P367
22G100
Localizacion y Replanteo
DURMIENTE ORDINARIO 4 MT
PLANCHON ORDINARIO 3 MT
VARA DE CLAVO
PUNTILLA DE 2" C.C
HILO POLIPROPILENO
MATERIALES
MANO DE OBRA
m2
ML
ML
ML
LBR
ML
...
...
Campamento
RECEBO
ARENA DE PENA
CONCRETO COMUN DE 2500 PSI DI
CEMENTO GRIS PORTLAND (50 kls)
BLOQUE No 4
STA.FE
GANCHO ETERNIT
TEJA No.6 A.C.
BISAGRA ACERO DE 3"
PORTACANDADO DE 3"
TABLA CHAPA ORDINARIO 0.30X3 M
VARA BASE PROM.= 7 cm (CLAVO)
PUNTILLA DE 2" C.C
MATERIALES
MANO DE OBRA
m2
M3
M3
M3
BTO
UND
UND
UND
UND
UND
ML
UND
LBR
...
...
Letrinas
RECEBO
CONCRETO COMUN DE 2500 PSI DI
SANITARIO ACUACER BLANCO
GANCHO ETERNIT
TEJA No.4 A.C.
TUBO DE GRES DE 4"X1 MTS AA
BISAGRA ACERO DE 3"
PORTACANDADO DE 3"
TABLA CHAPA ORDINARIO 0.30X3 M
VARA BASE PROM.= 7 cm (CLAVO)
PUNTILLA DE 2" C.C
MATERIALES
MANO DE OBRA
und
M3
M3
UND
UND
UND
UND
UND
UND
ML
UND
LBR
...
...
Cerramiento
DURMIENTE ORDINARIO 3 MT
LAMINA TRAPEZ.ACESCO 3.05
PERFIL ESTRUCTURAL C18
PUNTILLA DE 2" C.C
EXCAVACION MANUAL M.O.
RETIRO DE ESCOMBROS
DADOS CONCRETO SIMPLE 2500
BASE EN MAMPOSTERIA
MATERIALES
MANO DE OBRA
ml
UND
UND
ML
LBR
M3
M3
M3
ML
...
...
Valla de identificacion
DURMIENTE ORDINARIO 3 MT
EXCAVACION MANUAL M.O.
DADOS CONCRETO SIMPLE 2000
RELLENO EN RECEBO
MATERIALES
MANO DE OBRA
CONTRATOS
und
UND
M3
M3
M3
...
...
...
Provisional Agua
LLAVE S/CROM.JAR.R:60404 C/R
VALVULA/REGISTRO RW 1/2"
REPISA ORDINARIO 3 MT
CODO 45 PVCP 1/2"
TUBO PVCP RDE 13.5 1/2" (6ML)
MATERIALES
MANO DE OBRA
glb
UND
UND
ML
UND
ML
...
...
Provisional Telefono
ALAMBRE TWTF/ATT 2X22
CAJA GALVANIZADA 5800 RECTAN.
TOMA SOBREPONER TELEFONO
VARA BASE PROM.= 7 cm (CLAVO)
MATERIALES
MANO DE OBRA
glb
ML
UND
UND
UND
...
...
0.0200
0.0200
0.0200
0.0200
0.2000
797.00
1,933.00
966.00
1,757.00
2.64
15.94
38.66
19.32
35.14
0.53
109.59
1,814.06
1,923.64 *
0.15
0.02
0.07
0.11
14.00
3.00
1.50
0.67
0.22
3.15
1.16
0.50
33,667.00
41,667.00
255,472.60
17,000.00
872.00
388.00
38,344.00
237.51
889.37
1,450.00
4,634.00
1,818.30
5,050.05
1,000.01
17,883.08
1,785.00
12,208.00
1,164.00
57,516.00
158.34
197.64
4,567.50
5,375.44
909.15
107,814.20
20,111.12
127,925.32 *
0.10
0.10
1.00
8.00
4.00
10.00
3.00
1.00
14.00
5.00
1.20
33,667.00
255,472.60
161,000.00
388.00
24,897.00
6,252.00
237.51
889.37
1,450.00
4,634.00
1,818.30
3,366.70
25,547.26
161,000.00
3,104.00
99,588.00
62,520.00
712.53
889.37
20,300.00
23,170.00
2,181.96
402,379.82
75,643.36
478,023.18 *
0.67
0.54
2.47
0.07
0.01
0.01
0.01
1.00
1,404.00
29,042.00
10,528.00
1,818.30
11,000.00
18,969.76
412,375.04
22,180.27
933.66
15,682.68
26,004.16
127.28
88.00
189.70
3,299.00
22,180.27
68,504.75
10,256.09
78,760.84 *
2.0000
0.0240
0.0300
0.0240
1,404.00
11,000.00
412,190.91
48,385.70
2,808.00
264.00
12,365.73
1,161.26
16,598.98
4,367.72
227,268.00
248,234.70 *
1.0000
1.0000
1.0000
5.0000
55.0000
11,500.00
19,836.00
966.00
270.51
664.37
11,500.00
19,836.00
966.00
1,352.55
36,540.35
70,194.90
661,803.26
731,998.16 *
100.0000
5.0000
5.0000
2.0000
290.00
345.00
2,595.00
4,634.00
29,000.00
1,725.00
12,975.00
9,268.00
52,968.00
194,560.72
247,528.72 *
1
..ITEM
. . MATERIAL
01C03
13A050
13A070
13A180
13A185
13C160
13C265
13E126
13E131
13E136
13G060
13G160
13P335
13P369
25A030
25A031
Provisional Energia
ALAMBRE TW 12
ALAMBRE TW 8
CABLE THW 1/0
CABLE THW 2/0
INTERRUPTOR SENCILLO AVE 400
TOMA SENCILLA AVE 606
CAJA GALVANIZADA 2400 CUADRA.
CAJA GALVANIZADA 5800 RECTAN.
CAJA GALVANIZADA OCTAGONAL
CAJA LUMINEX CTI-4 CIRCUITOS
INTER.ENCH.1X30 HQP/QPX -1030
ROSETA PORCELANA
TOMA DE 20 AMP. CODELCA
TUBO PVC CONDUIT 1/2" (3ML)
TUBO PVC CONDUIT 3/4" (3ML)
MATERIALES
MANO DE OBRA
UNIDAD
glb
ML
ML
ML
ML
UND
UND
UND
UND
UND
UND
UND
UND
UND
UND
UND
...
...
...VALOR...
CANTIDAD UNITARIO
TOTAL
400.0000
150.0000
50.0000
100.0000
5.0000
5.0000
5.0000
5.0000
5.0000
1.0000
4.0000
5.0000
2.0000
10.0000
10.0000
705.00
1,867.00
5,720.00
6,980.00
3,600.00
557.20
750.00
345.00
410.00
13,815.00
6,751.00
1,102.00
2,088.00
2,277.66
6,264.00
282,000.00
280,050.00
286,000.00
698,000.00
18,000.00
2,786.00
3,750.00
1,725.00
2,050.00
13,815.00
27,004.00
5,510.00
4,176.00
22,776.60
62,640.00
1,710,282.60
642,787.70
2,353,070.30 *
CIMENTACION
EXCAVACIONES
03B01
Excavacion Mecanica
CONTRATOS
03B02
20H600
03B03
20H600
03B04
20H600
03B06
20H600
03B08
m3
...
m3
GLB
...
...
m3
GLB
...
...
m3
GLB
...
...
m3
GLB
...
...
m3
vje
17,000.00
17,000.00 *
6.0000
120.00
720.00
720.00 *
9,691.28
10,411.28
3.0000
120.00
360.00
360.00
11,000.00
11,360.00 *
3.0000
120.00
360.00
360.00
11,000.00
11,360.00 *
3.0000
120.00
360.00
360.00
11,000.00
11,360.00 *
0.1667
90,000.00
15,000.00
15,000.00
3,969.76
18,969.76 *
...
PERFILADA y PROTECCION
03C01
03C02
03C03
03C04
01D010
03A015
20H700
04I300
Perfilada talud
MANO DE OBRA
m2
...
m2
...
m2
...
m2
M3
BTO
GLB
KG
...
...
m3
M3
DD
...
...
m3
DD
...
2,500.00
2,500.00 *
2,500.00
2,500.00 *
2,500.00
2,500.00 *
0.01
0.07
0.29
0.71
41,667.00
17,000.00
120.00
2,668.00
483.34
1,232.50
35.00
1,886.28
3,637.11
3,005.24
6,642.36 *
1.20
0.03
33,667.00
22,000.00
40,400.40
660.00
41,060.40
7,325.30
48,385.70 *
0.0300
22,000.00
660.00
660.00
RELLE
NOS
03D01
01A090
28A812
03D02
28A812
..ITEM
. . MATERIAL
MANO DE OBRA
REFUE
RZOCIMEN
*
*
*
*
03E02
04C010
24A060
03E03
04C010
24A060
03E05
04C010
24A060
03E06
04C010
24A060
03E07
04C010
24A060
...
7,325.30
7,985.30 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,668.00
3,248.00
2,801.40
97.44
2,898.84
198.49
3,097.33 *
0.0525
1.0000
283,852.00
120.00
14,902.23
120.00
15,022.23
2,434.02
17,456.25 *
0.0000
0.1050
0.6300
0.0800
0.0430
23,780.00
266,318.60
1,000.00
1,818.30
2,938.00
5,800.00
650.00
90.00
105.00
48.00
0.00
27,963.45
630.00
145.46
126.33
0.00
0.00
0.00
0.00
0.00
28,865.25
13,692.15
42,557.41 *
1.0500
6.3000
0.3300
1.0400
313,316.00
1,000.00
1,818.30
2,938.00
328,981.80
6,300.00
600.04
3,055.52
338,937.36
91,274.08
430,211.43 *
1.0500
6.3000
0.3300
1.0400
313,316.00
1,000.00
1,818.30
2,938.00
328,981.80
6,300.00
600.04
3,055.52
338,937.36
91,274.08
430,211.43 *
N TACION
03F01
02A025
20H600
03F02
02A010
02A035
22G121
24C075
28A816
50B225
50D150
50D400
50D500
50F100
03F03
02A045
22G121
24C075
28A816
03F04
02A045
22G121
24C075
28A816
03F09
...VALOR...
CANTIDAD UNITARIO
TOTAL
T ACION
03E01
04C010
24A060
CONCR
ETOS CIME
UNIDAD
m2
M3
GLB
...
...
m3
M3
M3
M3
LBR
HR
MES
SEM
UND
DIA
DIA
...
...
m3
M3
M3
LBR
HR
...
...
m3
M3
M3
LBR
HR
...
...
m2
3
..ITEM
. . MATERIAL
*
*
*
*
02A010
02A035
20H600
21D300
22G120
03E05
02A010
02A035
22G121
24C075
28A816
50B225
50D150
50D400
50D500
50F100
03E06-Tan
02A010
02A035
22G121
24C075
28A816
* 50B225
* 50D150
50D400
* 50D500
* 50F100
21B135
03H02
01D080
02A035
q
-
UNIDAD
BOMBEO
DI
CONCRETO COMUN DE 3000 PSI DI
HERRAMIENTAS MENORES
POLIETILENO C-4(1KG=10.66 M2)
MADERA ORDINARIA
MATERIALES
MANO DE OBRA
M3
M3
GLB
KGR
M3
...
...
m3
M3
M3
M3
LBR
HR
MES
SEM
UND
DIA
DIA
...
...
m3
M3
M3
M3
LBR
HR
MES
SEM
UND
DIA
DIA
ML
...
...
m3
M3
M3
...
...
...VALOR...
CANTIDAD UNITARIO
TOTAL
0.1050
0.1050
2.5000
0.1000
0.1050
23,780.00
313,316.00
120.00
3,033.00
3,583.00
2,496.90
32,898.18
300.00
303.30
376.22
36,374.60
6,845.51
43,220.11 *
0.0000
1.0500
6.3000
0.8000
0.4300
0.2000
5.0000
33.0000
2.0000
0.2000
23,780.00
313,316.00
1,000.00
1,818.30
2,938.00
5,800.00
650.00
90.00
105.00
48.00
0.00
328,981.80
6,300.00
1,454.64
1,263.34
1,160.00
3,250.00
2,970.00
210.00
9.60
345,599.38
136,921.55
482,520.93 *
0.0000
1.0500
6.3000
0.8000
0.4300
0.2000
5.0000
33.0000
2.0000
0.2000
1.0500
23,780.00
266,318.60
1,000.00
1,818.30
2,938.00
5,800.00
650.00
90.00
105.00
48.00
14,149.68
0.00
279,634.53
6,300.00
1,454.64
1,263.34
1,160.00
3,250.00
2,970.00
210.00
9.60
14,857.16
311,109.27
136,921.55
448,030.82 *
0.6000
0.4000
21,266.00
313,316.00
12,759.60
125,326.40
138,086.00
53,244.17
191,330.17 *
ESTRUCTURA
REFUE
RZOESTRU
C TURA
04A01
04C010
24A060
04A02
04C010
24A060
04A04
04C010
24A060
04A05
04C010
24A060
04A10
04C010
24A060
04A11
04C010
24A060
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
4
..ITEM
. . MATERIAL
UNIDAD
...VALOR...
CANTIDAD UNITARIO
TOTAL
MANO OBRA
04A12
04C010
24A060
04A13
04C010
24A060
04A14
04C010
24A060
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
kg
KGR
KGR
...
1.05
0.03
2,668.00
3,248.00
2,801.40
97.44
2,898.84
198.49
3,097.33 *
kg
KGR
KGR
...
1.05
0.03
2,668.00
3,248.00
2,801.40
97.44
2,898.84
198.49
3,097.33 *
FORMA
LETA
04B01
04B02
04B03
CONCR
ETOS ESTR
Formaleta CM Columnas
CONTRATOS
m2
...
Formaleta CM Pantallas
CONTRATOS
m2
...
m2m
...
56,000.00
56,000.00 *
56,000.00
56,000.00 *
2.0000
5,500.00
11,000.00
11,000.00 *
1.0500
30.0000
0.6822
0.38
0.22
24.0000
3.6000
1.6000
0.5600
100.0000
35.0000
347,652.00
290.00
3,033.00
10,788.00
43,183.00
1,000.00
1,818.30
2,938.00
5,800.00
105.00
48.00
365,034.60
8,700.00
2,069.23
4,099.44
9,435.49
24,000.00
6,545.88
4,700.80
3,248.00
10,500.00
1,680.00
440,013.44
170,604.82
610,618.26 *
1.0500
30.0000
0.38
0.22
0.6822
24.0000
3.6000
1.6000
0.5600
100.0000
35.0000
347,652.00
290.00
10,788.00
43,183.00
3,033.00
1,000.00
1,818.30
2,938.00
5,800.00
105.00
48.00
365,034.60
8,700.00
4,099.44
9,435.49
2,069.23
24,000.00
6,545.88
4,700.80
3,248.00
10,500.00
1,680.00
440,013.44
136,921.78
576,935.22 *
0.07350
0.07350
1.0000
0.5500
23,780.00
313,316.00
35,744.37
14,433.78
1,747.83
23,028.73
35,744.37
7,938.58
68,459.51
25,101.21
93,560.72 *
0.1771
0.1771
3.0000
2.0000
0.06
0.4500
23,780.00
313,316.00
360.00
120.00
10,788.00
1,500.00
4,211.44
55,488.26
1,080.00
240.00
668.86
675.00
U CTURA
*
*
*
04D01
02A045
04U005
21D300
21D120
21D121
22G121
24C075
28A816
50B225
50D500
50F100
*
*
*
04D02
02A045
04U005
21D120
21D121
21D300
22G121
24C075
28A816
50B225
50D500
50F100
4.4.11
20H600
02A035
04R010
04R011
04D05
02A010
02A045
04U010
20H600
21D120
22G010
m3
M3
UND
KGR
KGR
KGR
M3
LBR
HR
MES
DIA
DIA
...
...
m3
M3
UND
KGR
KGR
KGR
M3
LBR
HR
MES
DIA
DIA
...
...
m2
M3
M3
M2
ML
...
...
m2
M3
M3
UND
GLB
KGR
ML
..ITEM
. . MATERIAL
*
*
*
*
*
*
*
*
22G120
24C075
28A816
04D15
02A035
02B010
04U010
22G120
21D120
28A816
50D150
50B225
50D400
50D500
04D15
02A035
02B010
04U010
04U005
22G120
21D120
28A816
50D150
50B225
50D400
50F100
50D500
UNIDAD
MADERA ORDINARIA
PUNTILLA DE 2" C.C
VIBRADOR A GASOLINA
MATERIALES
MANO DE OBRA
M3
LBR
HR
...
...
m3
M3
M3
UND
M3
KGR
HR
SEM
MES
UND
DIA
...
...
m3
M3
M3
UND
UND
M3
KGR
HR
SEM
MES
UND
DIA
DIA
...
...
m2
M3
BTO
BTO
UND
GLB
KGR
DD
...
...
m2
M3
BTO
BTO
UND
GLB
KGR
DD
...
...
m2
M3
BTO
BTO
UND
GLB
KGR
DD
...
...
m2
M3
BTO
UND
GLB
KGR
DD
...
...VALOR...
CANTIDAD UNITARIO
TOTAL
1.0000
0.3000
0.6221
3,583.00
1,818.30
2,938.00
3,583.00
545.49
1,827.58
68,319.63
20,145.44
88,465.07 *
1.0500
1.0500
12.0000
1.0000
0.31
0.6235
5.0000
0.5600
33.0000
100.0000
313,316.00
23,780.00
290.00
3,583.00
10,788.00
2,938.00
650.00
5,800.00
90.00
105.00
328,981.80
24,969.00
3,480.00
3,583.00
3,344.28
1,831.84
3,250.00
3,248.00
2,970.00
10,500.00
386,157.92
170,604.82
556,762.75 *
1.0500
1.0500
6.0000
15.0000
1.0000
0.31
0.6235
5.0000
0.5600
33.0000
35.0000
100.0000
313,316.00
23,780.00
360.00
290.00
3,583.00
10,788.00
2,938.00
650.00
5,800.00
90.00
48.00
105.00
328,981.80
24,969.00
2,160.00
4,350.00
3,583.00
3,344.28
1,831.84
3,250.00
3,248.00
2,970.00
1,680.00
10,500.00
390,867.92
170,604.82
561,472.75 *
0.0426
0.2220
0.0444
60.0000
1.0000
0.2220
0.0200
41,667.00
17,000.00
3,500.00
486.00
120.00
8,071.00
13,800.00
1,776.26
3,774.51
155.40
29,160.00
120.00
1,792.00
276.00
37,054.18
9,384.21
46,438.39
0.0341
0.1776
0.0355
48.0000
0.8000
0.1776
0.0160
41,667.00
17,000.00
3,500.00
486.00
120.00
8,071.00
13,800.00
1,421.01
3,019.61
124.32
23,328.00
96.00
1,433.60
220.80
29,643.34
8,445.79
38,089.13
0.0171
0.0888
0.0178
24.0000
0.4000
0.0888
0.0080
41,667.00
17,000.00
3,500.00
486.00
120.00
8,071.00
13,800.00
710.51
1,509.80
62.16
11,664.00
48.00
716.80
110.40
14,821.67
7,507.37
22,329.04
0.0232
0.1450
30.0000
0.1066
0.2000
0.0200
41,667.00
17,000.00
486.00
120.00
11,995.00
13,800.00
966.67
2,465.00
14,580.00
12.79
2,399.00
276.00
20,699.46
MAMPOSTERIA
08A01
01D010
03A015
03C001
06M070
20H600
21B160
28A840
08A01
01D010
03A015
03C001
06M070
20H600
21B160
28A840
08A01
01D010
03A015
03C001
06M070
20H600
21B160
28A840
08A05
01D010
03A015
06M070
20H600
21B050
28A840
..ITEM
. . MATERIAL
08A06
01D010
03A015
06M070
20H600
21B050
28A840
08A07
01D010
03A015
06M070
20H600
28A840
08A09
01D010
03A015
06M070
20H600
28A840
08B01
01D010
03A015
03C001
06K042
20H600
8.2.3
01D010
03A015
03C001
06K042
20H600
8.2.4
01D010
03A015
03C001
06K042
20H600
08C01
04C020
24A060
08C02
04C010
24A060
08D01
02A110
08D02
02A035
UNIDAD
...
ml
M3
BTO
UND
GLB
KGR
DD
...
...
ml
M3
BTO
UND
GLB
DD
...
...
ml
M3
BTO
UND
GLB
DD
...
...
m2
M3
BTO
BTO
UND
GLB
...
...
ml
M3
BTO
BTO
UND
GLB
...
...
ml
M3
BTO
BTO
UND
GLB
...
...
Grafil 5mm
GRAFIL DE 5 mm
ALAMBRE NEGRO #18 (KG=111.11M)
MATERIALES
MANO OBRA acero
Acero PDR-60
HIERRO FIGURADO DE 60000 PSI
ALAMBRE NEGRO #18 (KG=111.11M)
MATERIALES
MANO OBRA
...VALOR...
CANTIDAD UNITARIO
TOTAL
9,384.21
30,083.67 *
0.0232
0.1450
24.0000
0.2131
0.2000
0.0200
41,667.00
17,000.00
486.00
120.00
11,995.00
13,800.00
966.67
2,465.00
11,664.00
25.57
2,399.00
276.00
17,796.25
8,445.79
26,242.03 *
0.0116
0.0725
17.0000
0.1098
0.0100
41,667.00
17,000.00
486.00
120.00
13,800.00
483.34
1,232.50
8,262.00
13.18
138.00
10,129.01
9,680.15
19,809.16 *
0.0116
0.0725
17.0000
0.1098
0.0100
41,667.00
17,000.00
486.00
120.00
13,800.00
483.34
1,232.50
8,262.00
13.18
138.00
10,129.01
9,680.15
19,809.16
0.0150
0.0750
0.0150
14.0000
1.0000
41,667.00
17,000.00
3,500.00
982.00
120.00
625.01
1,275.00
52.50
13,748.00
120.00
15,820.51
5,646.14
21,466.65 *
0.0120
0.0600
0.0120
11.2000
0.8000
41,667.00
17,000.00
3,500.00
982.00
120.00
500.00
1,020.00
42.00
10,998.40
96.00
12,656.40
5,081.53
17,737.93 *
0.0060
0.0300
0.0060
5.6000
0.4000
41,667.00
17,000.00
3,500.00
982.00
120.00
250.00
510.00
21.00
5,499.20
48.00
6,328.20
4,516.91
10,845.11 *
kg
KGR
KGR
...
1.00
0.03
2,668.00
3,248.00
2,668.00
97.44
2,765.44
198.49
2,963.93 *
kg
KGR
KGR
...
1.05
0.03
2,552.00
3,248.00
2,679.60
97.44
2,777.04
198.49
2,975.53 *
0.0095
305,955.80
2,891.28
2,891.28
1,067.27
3,958.55 *
0.0252
313,316.00
7,895.56
Dobelas
GROUTING 3000 PSI
MATERIALES
MANO DE OBRA
ml
M3
...
...
ml
M3
..ITEM
. . MATERIAL
04U005
04U010
22G120
28A816
50B225
50F030
08D03
01D010
03A015
UNIDAD
UND
UND
M3
HR
MES
DD
...
...
ml
M3
BTO
...
...
Pendientado cubierta
ARENA LAVADA DE PEA
CEMENTO GRIS PORTLAND (50 kls)
HERRAMIENTAS MENORES
MATERIALES
MANO DE OBRA pendientado cubierta
m2
M3
BTO
GLB
...
...
Pendientado terrazas,balcones
ARENA LAVADA DE PEA
CEMENTO GRIS PORTLAND (50 kls)
HERRAMIENTAS MENORES
MATERIALES
MANO DE OBRA pendientado cubierta
m2
M3
BTO
GLB
...
...
m2
M3
BTO
GLB
...
...
ml
M3
BTO
GLB
...
...
m2
M3
BTO
GLB
...
...
m2
M3
...
...
...VALOR...
CANTIDAD UNITARIO
TOTAL
0.2856
0.2856
0.0252
0.0148
0.0133
0.1190
290.00
360.00
3,583.00
2,938.00
5,800.00
18.00
82.82
102.82
90.29
43.48
77.14
2.14
8,294.26
15,961.09
24,255.35 *
0.0035
0.0220
31,667.00
15,500.00
110.83
341.00
451.83
623.81
1,651.67 *
0.0464
0.2900
1.5000
41,667.00
17,000.00
120.00
1,933.35
4,930.00
180.00
7,043.35
8,672.34
15,715.69 *
0.0464
0.2900
1.5000
41,667.00
17,000.00
120.00
1,933.35
4,930.00
180.00
7,043.35
8,672.34
15,715.69 *
0.0464
0.2900
1.5000
41,667.00
17,000.00
120.00
1,933.35
4,930.00
180.00
7,043.35
8,672.34
15,715.69 *
0.0140
0.0870
0.4500
41,667.00
17,000.00
120.00
583.34
1,479.00
36.00
2,098.34
4,853.71
6,952.05 *
0.0232
0.1450
1.0000
31,667.00
15,500.00
120.00
734.67
2,247.50
120.00
3,102.17
4,274.07
7,376.24 *
0.05
70,000.00
3,640.00
3,640.00
610.44
4,250.44
2.78
1.0000
10,185.88
120.00
28,316.76
120.00
28,436.76
6,818.04
35,254.80 *
kg
KG
KG
KG
KG
KG
1.0000
0.0300
0.0200
1.1300
1.0000
4,650.69
4,975.36
5,653.82
182.66
326.18
KG
KG
KG
1.0000
1.0000
1.0000
646.18
578.66
144.24
KG
1.0000
173.08
4,650.69
149.26
113.08
206.41
326.18
5,445.62
646.18
578.66
144.24
1,369.07
173.08
6,987.78 *
0.3983
1.6600
344.00
295.00
CUBIERTAS
09A01
01D030
03A015
20H600
09A02
01D030
03A015
20H600
09A03
01D030
03A015
20H600
09A04
01D030
03A015
20H600
09B01
01D030
03A015
20H600
09B02
01D060
12H01
06V108 20H700 -
3.6.1
04M001
04M002
04M003
04M004
04M005
09E03
14A005 14A120 -
m2
UND
GLB
...
...
UND
UND
137.02
489.70
8
..ITEM
. . MATERIAL
14A310 14A320 21A250 -
UNIDAD
UND
UND
KGR
...
...
...VALOR...
CANTIDAD UNITARIO
TOTAL
0.5050
0.3250
0.0064
25,183.00
36,000.00
6,036.72
12,717.42
11,700.00
38.64
25,082.77
9,237.37
34,320.14 *
0.0232
0.1450
1.0000
41,667.00
17,000.00
120.00
966.67
2,465.00
120.00
3,551.67
6,494.25
10,045.92 *
0.0232
0.1450
1.0000
41,667.00
17,000.00
120.00
966.67
2,465.00
120.00
3,551.67
5,647.17
9,198.85 *
0.0186
0.1160
0.8000
41,667.00
17,000.00
120.00
773.34
1,972.00
96.00
2,841.34
5,082.46
7,923.80 *
0.0093
0.0580
0.4000
41,667.00
17,000.00
120.00
386.67
986.00
48.00
1,420.67
4,517.74
5,938.41 *
0.0232
0.1450
1.0000
0.1450
41,667.00
17,000.00
120.00
8,071.00
966.67
2,465.00
120.00
1,170.30
4,721.97
5,647.17
10,369.14 *
0.00
0.01
0.10
41,667.00
17,000.00
120.00
96.67
246.50
12.00
355.17
3,226.37
3,581.53 *
0.00
0.01
0.05
41,667.00
17,000.00
120.00
48.33
123.25
6.00
177.58
1,613.18
1,790.77 *
1.0500
1.0000
2.0000
0.0300
69,600.00
120.00
2,660.00
3,400.00
73,080.00
120.00
5,320.00
102.00
78,622.00
20,000.00
98,622.00 *
0.0200
1.0500
1.0000
4.0000
32,917.00
30,392.00
120.00
1,000.00
658.34
31,911.60
120.00
4,000.00
36,689.94
9,629.24
46,319.18 *
PAETE
10A01
01D010
03A015
20H700
10A02
01D010
03A015
20H700
10.1.3
01D010
03A015
20H700
10.1.3
01D010
03A015
20H700
10A03
01D010
03A015
20H700
21B160
10A05
01D010
03A015
20H700
10A06
01D010
03A015
20H700
m2
M3
BTO
GLB
...
...
Panete corriente
ARENA DE PENA
CEMENTO GRIS PORTLAND (50 kls)
HERRAMIENTAS MENORES
MATERIALES
MANO DE OBRA paete corriente
m2
M3
BTO
GLB
...
...
ml
M3
BTO
GLB
...
...
ml
M3
BTO
GLB
...
...
Panete impermeabilizado
ARENA DE PENA
CEMENTO GRIS PORTLAND (50 kls)
HERRAMIENTAS MENORES
TOXEMENT POLVO
MATERIALES
MANO DE OBRA paete impermeabilizado
m2
M3
BTO
GLB
KGR
...
...
ml
M3
BTO
GLB
...
...
ml
M3
BTO
GLB
...
...
m2
M2
GLB
KGR
BTO
...
...
m2
BTO
M2
GLB
KGR
...
...
ENCHAPES
11A01
12C100
20H700
21D235
03B001
11A02
03B001
12C100
20H700
21D235
11A05
m2
9
..ITEM
. . MATERIAL
03B001
12G053
20H700
21D235
UNIDAD
BTO
M2
GLB
KGR
...
...
12C01
Laja Negra sin oxido26x51x1 de 5 a 10mm segn muestram2
fisica
12C150 - LAJA NEGRA SIN OXIDAR 40x40 LA CALERA
M2
20H700 - HERRAMIENTAS MENORES
GLB
21D460 - LITOFLEX K-80 (pegante)
KG
21D470 - LITOSTUCK X-24 (emboquille)
KG
04R100 - ANGULO 1"X1/8"
ML
MATERIALES
...
MANO DE OBRA
...
11A11
01D010
03A015
03B001
06M015
12C100
20H700
21D235
03B001
11A06
01D010
03A015
03B001
06M015
12C100
20H700
21D235
11A12
01D010
03A015
03B001
06M015
12C100
20H700
21D235
11A11
12C100
20H700
21D235
03B001
ARENA DE PENA
CEMENTO GRIS PORTLAND (50 kls)
CEMENTO BLANCO (20kg)
LADRILLO TOLETE MACIZO NATURAL
PORCELANATO BEIGE RUSTICO Decorceramia
HERRAMIENTAS MENORES
STONMIX LATEX
STONMIX BOQUILLA
MATERIALES
MANO DE OBRA
ARENA DE PENA
CEMENTO GRIS PORTLAND (50 kls)
CEMENTO BLANCO (40kg)
LADRILLO TOLETE MACIZO NATURAL
CERAMICA AFRICA BEIGE 30x45
HERRAMIENTAS MENORES
PEGACOR BLANCO/PEGALIT/ALFALISTO
MATERIALES
MANO DE OBRA
11B01
12C150
20H700
03B001
21D235
11B02
03B001
12C100
20H700
21D235
11C03
03B001
12G053
ml
M3
BTO
BTO
UND
M2
GLB
KGR
BTO
...
...
ml
M3
BTO
BTO
UND
M2
GLB
KGR
...
...
ARENA DE PENA
CEMENTO GRIS PORTLAND (50 kls)
CEMENTO BLANCO (40kg)
LADRILLO TOLETE MACIZO NATURAL
PARED EGEO 20.5x20.5
HERRAMIENTAS MENORES
PEGACOR BLANCO/PEGALIT/ALFALISTO
MATERIALES
MANO DE OBRA
ml
M3
BTO
BTO
UND
M2
GLB
KGR
...
...
m2
M2
GLB
KGR
BTO
...
...
m2
M2
GLB
KGR
KGR
...
...
m2
BTO
M2
GLB
KGR
...
...
m2
BTO
M2
...VALOR...
CANTIDAD UNITARIO
TOTAL
0.0200
1.0500
1.0000
4.0000
32,917.00
16,900.00
120.00
1,000.00
658.34
17,745.00
120.00
4,000.00
22,523.34
9,629.24
32,152.58 *
1.0500
1.0000
4.00
0.15
1.00
32,953.86
120.00
2,846.20
3,638.00
1,808.00
34,601.55
120.00
11,384.80
545.70
1,808.00
48,460.05
20,000.00
68,460.05 *
0.0058
0.0291
0.0270
24.0000
1.0500
1.6667
2.0000
0.0300
23,333.00
15,500.00
27,000.00
260.00
69,600.00
120.00
2,660.00
3,400.00
135.80
451.05
729.00
6,240.00
73,080.00
200.00
5,320.00
102.00 *
86,257.85
18,083.74
104,341.58
0.0058
0.0291
0.0270
24.0000
1.0000
1.6667
2.7000
23,333.00
15,500.00
32,917.00
350.00
30,984.07
120.00
1,000.00
135.80
451.05
888.76
8,400.00
30,984.07
200.00
2,700.00
43,759.68
13,653.38
57,413.06 *
0.0058
0.0291
0.0270
24.0000
1.0000
1.6667
2.7000
23,333.00
15,500.00
32,917.00
350.00
16,900.00
120.00
1,000.00
135.80
451.05
888.76
8,400.00
16,900.00
200.00
2,700.00 *
29,675.61
12,856.29
42,531.90
1.0500
1.0000
2.0000
0.0300
166,200.00
120.00
2,660.00
3,400.00
174,510.00
120.00
5,320.00
102.00
180,052.00
12,000.00
192,052.00 *
1.0500
1.0000
4.00
0.15
87,000.00
120.00
2,660.00
3,400.00
91,350.00
120.00
10,640.00
510.00 *
102,620.00 *
12,000.00
114,620.00
0.0200
1.0500
1.0000
4.0000
32,917.00
24,317.41
120.00
1,000.00
658.34
25,533.28
120.00
4,000.00
30,311.62
7,688.38
38,000.00 *
0.0200
1.0500
32,917.00
16,900.00
658.34
17,745.00
10
..ITEM
. . MATERIAL
20H700
21D235
11F01
11F02
03B001
21D225
21D235
Biselada ceramica
MANO DE OBRA
11G01
12C100
20H700
03B001
21D235
11G04
12C100
20H700
03B001
21D235
12.1.1
12C100
20H700
03B001
21D235
HERRAMIENTAS MENORES
PEGACOR BLANCO/PEGALIT
MATERIALES
MANO DE OBRA
11G02
12C150
20H700
03B001
21D235
12B01
01D030
03A015
20H700
12B02
01D030
03A015
20H700
12B03
01D030
03A015
20H700
21B160
11A01
12C100
20H700
21D235
03B001
Win plastico
CEMENTO BLANCO (20kg)
WIN PLASTICO
PEGACOR BLANCO/PEGALIT
MATERIALES
MANO DE OBRA win plastico
UNIDAD
GLB
KGR
...
...
...VALOR...
CANTIDAD UNITARIO
TOTAL
1.0000
4.0000
120.00
1,000.00
ml
...
ml
BTO
ML
KGR
...
...
m2
M2
GLB
BTO
KGR
...
...
m2
M2
GLB
KGR
KGR
...
...
Marcos en Marmol
CENEFA MARMOL BOTICCINO
HERRAMIENTAS MENORES
STONMIX LATEX GRZ-078
STONMIX BOQUILLA GRZ-080
MATERIALES
MANO DE OBRA
m2
ML
GLB
KGR
KGR
...
...
Alistado Pisos
ARENA LAVADA DE PEA
CEMENTO GRIS PORTLAND (50 kls)
HERRAMIENTAS MENORES
MATERIALES
MANO DE OBRA
m2
M3
BTO
GLB
...
...
m2
M3
BTO
GLB
...
...
Pendientado Duchas
ARENA LAVADA DE PEA
CEMENTO GRIS PORTLAND (50 kls)
HERRAMIENTAS MENORES
TOXEMENT POLVO
MATERIALES
MANO DE OBRA
m2
M3
BTO
GLB
KGR
...
...
m2
M2
GLB
KGR
BTO
...
...
120.00
4,000.00
22,523.34
7,688.38
30,211.72 *
2,706.74
2,035.00 *
0.0255
1.0500
1.0000
22,800.00
1,125.00
695.00
581.40
1,181.25
695.00
2,457.65
2,261.62
4,719.27 *
1.0500
1.0000
4.00
0.15
360,000.00
120.00
2,660.00
3,400.00
378,000.00
120.00
10,640.00
510.00
389,270.00
12,000.00
401,270.00 *
1.0500
1.0000
2.00
0.15
78,184.00
120.00
2,660.00
3,400.00
82,093.20
120.00
5,320.00
510.00
88,043.20
12,000.00
100,043.20 *
1.0500
1.0000
4.00
0.80
111,580.95
120.00
2,660.00
3,400.00
117,160.00
120.00
10,640.00
2,720.00
130,640.00
12,000.00
142,640.00 *
1.0500
1.0000
0.40
0.02
38,570.00
120.00
2,660.00
3,400.00
40,498.50
120.00
1,064.00
51.00 *
41,733.50 *
9,000.00
50,733.50
0.0232
0.1450
1.0000
41,667.00
17,000.00
120.00
966.67
2,465.00
120.00
3,551.67
5,618.40
9,170.08 *
0.0232
0.1450
1.0000
41,667.00
17,000.00
120.00
966.67
2,465.00
120.00
3,551.67
5,618.40
9,170.08 *
0.0348
0.2175
1.0000
0.2175
31,667.00
15,500.00
120.00
8,071.00
1,102.01
3,371.25
120.00
1,755.44
6,348.70
4,639.60
10,988.31 *
1.0500
1.0000
2.0000
0.0300
69,600.00
120.00
2,660.00
3,400.00
73,080.00
120.00
5,320.00
102.00
78,622.00
20,000.00
98,622.00 *
PISOS
12C02
m2
11
..ITEM
. . MATERIAL
03B001
12C100
20H700
21D235
12C04
03B001
12G053
20H700
21D235
12I04
12C100
20H700
21D235
03B001
12D05
03B001
12C100
20H700
21D235
12L01
01D030
03A015
03C001
06M104
20H700
10.2.7
01D030
03A015
03C001
06M104
06M032
20H600
12.7.1
01D030
01D065
03A010
12.7.3
01D030
01D065
03A010
12G03
03B001
12C100
20H700
21D235
12K01
12C100
UNIDAD
BTO
M2
GLB
KGR
...
...
Piso durotech
20x20
CEMENTO BLANCO (40kg)
PARED EGEO 20.5x20.5
HERRAMIENTAS MENORES
PEGACOR BLANCO/PEGALIT
MATERIALES
MANO DE OBRA
m2
BTO
M2
GLB
KGR
...
...
m2
M2
GLB
KGR
BTO
...
...
m2
BTO
M2
GLB
KGR
...
...
m2
M3
BTO
BTO
M2
GLB
...
...
...VALOR...
CANTIDAD UNITARIO
TOTAL
0.0200
1.0500
1.0000
4.0000
32,917.00
20,507.88
120.00
1,000.00
658.34
21,533.28
120.00
4,000.00
26,311.62
7,688.38
34,000.00 *
0.0200
1.0500
1.0000
4.0000
32,917.00
16,900.00
120.00
1,000.00
658.34
17,745.00
120.00
4,000.00
22,523.34
7,688.38
30,211.72 *
1.0500
1.0000
2.0000
0.0300
40,874.34
120.00
2,660.00
3,400.00
42,918.05
120.00
5,320.00
102.00
48,460.05
20,000.00
68,460.05 *
0.0030
0.1575
0.1500
0.6000
32,917.00
25,845.71
120.00
1,000.00
98.75
4,070.70
18.00
600.00
4,787.45
6,535.13
11,322.58 *
0.02
0.10
0.02
1.05
1.00
31,667.00
15,500.00
3,500.00
15,400.00
120.00
608.01
1,488.00
67.20
16,170.00
120.00
18,453.21
7,084.44
25,537.64 *
31,667.00
15,500.00
3,500.00
15,400.00
1,300.00
120.00
158.34
387.50
17.50
1,909.53
19,110.00
120.00
21,702.87
6,715.10
28,417.97 *
0.0404
0.0269
0.1884
31,667.00
61,666.00
15,500.00
1,278.10
1,659.26
2,919.43
5,856.79
8,412.92
14,269.72 *
0.0312
0.0208
0.1455
31,667.00
61,666.00
15,500.00
987.52
1,282.02
2,255.68
4,525.22
6,500.20
11,025.42 *
0.0030
0.1575
0.1500
0.6000
37,120.00
21,170.00
120.00
1,000.00
111.36
3,334.28
18.00
600.00
4,063.64
7,688.38
11,752.02 *
1.0500
290,280.00
ml
M3
M3
BTO
...
...
ml
M3
M3
BTO
...
...
m2
BTO
M2
GLB
KGR
...
...
m2
M2
304,794.00
12
..ITEM
. . MATERIAL
20H700
21D235
03B001
12L01
03A015
21B140
12L02
01D010
03A015
06K042
20H700
02A035
21B140
UNIDAD
HERRAMIENTAS MENORES
STONMIX LATEX
STONMIX BOQUILLA
MATERIALES
MANO DE OBRA
GLB
KGR
BTO
...
...
m2
M3
KGR
...
...
m2
M3
BTO
UND
GLB
M3
KGR
...
...
12H01
06V108 06M104 20H700 -
m2
M2
M2
GLB
...
...
01-Pas
01D030
01D045
03A015
03B001
17A235
23G020
o
-
ml
M3
BTO
) BTO
BTO
ML
BTO
...
...
...
02-Des
01D030
01D045
03A015
03B001
17A125
23G020
c
-
m2
M3
BTO
) BTO
BTO
ML
BTO
...
...
...
03-Gua
01D030
01D045
03A015
03B001
23G020
r
-
ml
M3
BTO
) BTO
BTO
BTO
...
...
...
20.2.8
01D030
03A015
03C001
06M104
20H700
m2
M3
BTO
BTO
M2
GLB
...
...
20.2.8
01D030
03A015
03C001
06M104
20H700
m2
M3
BTO
BTO
M2
GLB
...
...
...VALOR...
CANTIDAD UNITARIO
TOTAL
1.0000
4.0000
0.0300
120.00
2,660.00
3,400.00
120.00
10,640.00
102.00
315,656.00
12,000.00
327,656.00 *
0.0209
2.0000
234,987.00
4,995.00
4,906.53
9,990.00
14,896.53
4,223.32
19,119.85 *
0.0113
0.0563
10.5000
1.0000
0.0500
2.0000
31,667.00
15,500.00
710.00
120.00
234,987.00
4,995.00
356.25
871.88
7,455.00
120.00
11,749.35
9,990.00
30,542.48
7,987.55
38,530.02
1.05
1.0500
1.0000
31,330.49
15,400.00
120.00
32,897.02
16,170.00
120.00
49,187.02
8,495.29
57,682.31 *
0.02
0.38
0.15
0.25
0.95
0.35
23,333.00
8,181.99
15,500.00
32,917.00
2,515.00
5,840.00
541.33
3,109.16
2,247.50
8,229.25
2,376.68
2,044.00
18,547.91
18,923.50
6,818.04
44,289.45 *
0.05
0.75
0.29
0.50
1.36
0.75
31,667.00
8,181.99
15,500.00
32,917.00
1,740.00
5,840.00
1,425.02
6,136.49
4,495.00
16,458.50
2,366.40
4,380.00
35,261.41
11,964.56
10,795.23
58,021.20 *
0.01
0.23
0.09
0.15
0.21
31,667.00
8,181.99
15,500.00
32,917.00
5,840.00
443.34
1,865.49
1,348.50
4,937.55
1,226.40
9,821.28
11,965.34
6,818.04
28,604.66 *
0.0192
0.0960
0.0192
1.0500
1.0000
41,667.00
17,000.00
3,500.00
19,500.00
120.00
800.01
1,632.00
67.20
20,475.00
120.00
23,094.21
7,750.68
30,844.89 *
0.0192
0.0960
0.0192
1.0500
1.0000
41,667.00
17,000.00
3,500.00
15,700.00
120.00
800.01
1,632.00
67.20
16,485.00
120.00
19,104.21
7,750.68
26,854.89 *
13
..ITEM
. . MATERIAL
UNIDAD
...VALOR...
CANTIDAD UNITARIO
TOTAL
IMPERMEABILIZACION
13A01
21B100
13B01
21B230
21B235
13B02
21B230
21B235
13C01
m2
KGR
...
...
Imperm.superf.muro/piso duchas
SELLOTOC
QUICKDOWN
MATERIALES
MANO DE OBRA
m2
KG
KG
...
...
Imperm.superf.muro/piso tanque
SELLOTOC
QUICKDOWN
MATERIALES
MANO DE OBRA
m2
KG
KG
...
...
Imperm Cubiertas
CONTRATOS
m2
...
1.1000
8,086.86
8,895.55
8,895.55
2,060.13
10,955.68 *
2.0000
0.5000
2,830.00
5,974.00
5,660.00
2,987.00
8,647.00
2,060.13
10,586.86 *
2.0000
0.5000
2,830.00
5,974.00
5,660.00
2,987.00
8,647.00
2,060.13
10,586.86 *
17,500.00
17,500.00 *
13C02
Imperm.Terrazas,Balcones
CONTRATOS
m2
...
17,500.00
17,500.00 *
REJILLAS
19H01
03B001 17B600 21D235 -
Rejillas de piso
CEMENTO BLANCO (40kg)
REJILLA PLASTICA 3x2"
PEGACOR BLANCO/PEGALIT
MATERIALES
MANO DE OBRA rejillas de piso
und
BTO
UND
KGR
...
...
19H02
03B001 17B610 21D235 -
Taparegistro plastico
CEMENTO BLANCO (40kg)
TAPAREGRISTRO PLASTICO 20x20
PEGACOR BLANCO/PEGALIT
MATERIALES
MANO DE OBRA taparegistro
und
BTO
UND
KGR
...
...
19H03
03B001 17B620 21D235 -
Rejilla ventilacion
CEMENTO BLANCO (40kg)
REJILLA VENTILACION PLASTICA 20x20
PEGACOR BLANCO/PEGALIT
MATERIALES
MANO DE OBRA rejilla ventilacion
und
BTO
UND
KGR
...
...
6.2.1
02A035
21D300
21B145
22G120
50B225
0.0025
1.0000
0.2000
32,917.00
1,550.00
693.00
82.29
1,550.00
138.60
1,756.10
2,946.02
4,702.12 *
0.0025
1.0000
0.2000
32,917.00
5,350.00
693.00
82.29
5,350.00
138.60
5,556.10
2,946.02
8,502.12 *
0.0025
1.0000
0.2000
32,917.00
6,070.00
693.00
82.29
6,070.00
138.60
6,290.89
2,946.02
8,491.00 *
0.0880
0.0856
0.4388
0.2545
0.2100
313,316.00
3,942.00
4,698.00
55,680.00
1,818.30
27,571.81
337.44
2,061.25
14,170.56
381.84
44,522.89
14,453.60
13,955.20
72,931.69 *
1.0000
0.0100
46,632.00
6,500.00
46,632.00
65.00
46,697.00
7,423.64
54,120.64 *
1.0000
0.0100
56,492.00
6,500.00
56,492.00
65.00
56,557.00
7,423.64
63,980.64 *
1.0000
0.0100
56,492.00
6,500.00
56,492.00
65.00
56,557.00
7,423.64
ml
M3
KGR
KGR
M2/ML
KGR
...
...
...
CERRADUIRAS
22A01
19C057 27A650 -
und
UND
RLL
...
...
22A02
19C010 27A650 -
und
UND
RLL
...
...
22A03
19C057 27A650 -
und
UND
RLL
...
...
14
..ITEM
. . MATERIAL
UNIDAD
...VALOR...
CANTIDAD UNITARIO
TOTAL
39,857.00 *
22A11
19C057 27A650 -
und
UND
RLL
...
...
1.0000
0.1000
109,680.00
6,500.00
109,680.00
650.00
110,330.00
9,876.60
119,630.00 *
1.0000
0.0100
25,000.00
6,500.00
25,000.00
65.00
25,065.00
5,984.37
31,049.37 *
1.0000
0.1000
21,540.00
6,500.00
21,540.00
650.00
22,190.00
5,984.37
28,174.37 *
1.0000
0.1000
44,906.00
6,500.00
44,906.00
650.00
45,556.00
5,984.37
51,540.37 *
1.0000
1,100.00
1,100.00
1,100.00
2,948.21
4,048.21 *
1.0000
5,280.00
5,280.00
5,280.00
1,062.00
6,280.00
0.0050
0.0700
0.0500
0.0500
0.0200
0.0200
17,000.00
41,860.00
7,400.00
16,900.00
6,500.00
1,000.00
85.00
2,930.20
370.00
845.00
130.00
20.00
4,380.20
5,587.88
9,968.08 *
0.0700
0.0200
0.0200
41,860.00
6,500.00
1,000.00
2,930.20
130.00
20.00
3,080.20
2,035.58
5,115.78 *
0.0050
0.0700
0.0500
0.0500
0.0200
0.0200
17,000.00
41,860.00
7,400.00
16,900.00
6,500.00
1,000.00
85.00
2,930.20
370.00
845.00
130.00
20.00
4,380.20
5,587.88
9,968.08 *
0.0005
0.0070
0.0050
0.0050
0.0020
0.0020
17,000.00
41,860.00
4,000.00
12,600.00
6,500.00
1,000.00
8.50
293.02
20.00
63.00
13.00
2.00
399.52
2,808.38
3,207.90 *
ZONAS COMUNES
22A02
19C010 27A650 -
und
UND
RLL
...
...
22B04
22B06
19C011 27A650 -
und
und
UND
RLL
...
...
22B11
19C230 27A650 -
dnd
UND
RLL
...
...
22C01
17A278 -
und
UND
Agarredas muebles
AGARREDERA MUEBLES
MATERIALES
MANO DE OBRA
und
UND
m2
BTO
GLN
BTO
BTO
RLL
PLG
...
...
m2
GLN
RLL
PLG
...
...
Estuco+Vinilo Muros
CEMENTO GRIS PORTLAND (50 kls)
VINILICO PREPARADO
CAOLIN
YESO
CINTA DE ENMASCARAR 1" (CREPE)
LIJA PARA AGUA # 80
MATERIALES
MANO DE OBRA estuco+vinilo muros
m2
BTO
GLN
BTO
BTO
RLL
PLG
...
...
m2
BTO
GLN
BTO
BTO
RLL
PLG
...
...
22C02
17A287 -
...
...
PINTURA
23A01
03A015
23A135
23G002
23G060
27A650
27A805
23A04
23A135
27A650
27A805
23A02
03A015
23A135
23G002
23G060
27A650
27A805
23A02
03A015
23A135
23G002
23G060
27A650
27A805
23A02
m2
15
..ITEM
. . MATERIAL
03A015
23A135
23G002
23G060
27A650
27A805
23B01
23A082
23A090
23A120
23A181
23G050
27A650
27A725
27A810
23B02
23A082
23A090
23A120
23A181
23G050
27A650
27A725
27A810
23C01
23A124
23G050
27A805
23C02
23A124
23G050
27A805
23D02
23A060
23A118
23C124
27A650
23D03
20H600
23C110
23C112
27A650
23D04
20H600
23C110
23C112
27A650
23.1.3
23A135
27A650
27A805
23.1.3
23A135
UNIDAD
BTO
GLN
BTO
BTO
RLL
PLG
...
...
Tintilla s/puertas
LACA TRANSP.MADER.MATE 6064578
SELLADOR LIJABLE 6064569
TAPAPORO NATURAL 4043579
TINTILLA PARA MADERA
THINNER 2103
CINTA DE ENMASCARAR 1" (CREPE)
ESTOPA
LIJA PARA AGUA #180
MATERIALES
MANO DE OBRA tintilla sobre puertas
m2
GLN
GLN
GLN
GLN
GLN
RLL
KGR
PLG
...
...
Tintilla s/muebles
LACA TRANSP.MADER.MATE 6064578
SELLADOR LIJABLE 6064569
TAPAPORO NATURAL 4043579
TINTILLA PARA MADERA
THINNER 2103
CINTA DE ENMASCARAR 1" (CREPE)
ESTOPA
LIJA PARA AGUA #180
MATERIALES
MANO DE OBRA tintilla sobre muebles
m2
GLN
GLN
GLN
GLN
GLN
RLL
KGR
PLG
...
...
ml
GLN
GLN
PLG
...
...
ml
GLN
GLN
PLG
...
...
m2
GLN
GLN
GLN
RLL
...
...
ml
GLB
GLN
GLN
RLL
...
...
ml
GLB
GLN
GLN
RLL
...
...
m2
GLN
RLL
PLG
...
...
m2
GLN
...VALOR...
CANTIDAD UNITARIO
TOTAL
0.0003
0.0035
0.0025
0.0025
0.0010
0.0010
17,000.00
41,860.00
4,000.00
12,600.00
6,500.00
1,000.00
4.25
146.51
10.00
31.50
6.50
1.00
199.76
1,685.03
1,884.79 *
0.0150
0.0150
0.0150
0.0300
0.0300
1.2000
0.4000
0.8000
37,900.00
38,900.00
30,648.00
75,600.00
23,900.00
6,500.00
4,050.00
1,000.00
568.50
583.50
459.72
2,268.00
717.00
7,800.00
1,620.00
800.00
14,816.72
15,293.52
30,110.24 *
0.0150
0.0150
0.0150
0.0300
0.0300
1.2000
0.4000
0.8000
37,900.00
38,900.00
30,648.00
75,600.00
23,900.00
6,500.00
4,050.00
1,000.00
568.50
583.50
459.72
2,268.00
717.00
7,800.00
1,620.00
800.00
14,816.72
15,293.52
30,110.24 *
0.0200
0.0200
0.1600
42,900.00
23,900.00
1,000.00
858.00
478.00
160.00
1,496.00
2,155.81
3,651.81 *
0.0400
0.0300
1.0500
48,628.00
10,700.00
870.00
1,945.12
321.00
913.50
3,179.62
3,091.05
6,270.67 *
0.0415
0.0415
0.0725
0.0748
39,850.00
39,850.00
30,600.00
6,500.00
1,652.98
1,652.98
2,217.28
486.27
6,009.50
1,370.51
7,300.00 *
3.0000
0.0050
0.0050
0.0070
120.00
53,000.00
53,000.00
6,500.00
360.00
265.00
265.00
45.50
935.50
1,045.54
1,920.00 *
3.0000
0.0050
0.0050
0.0070
120.00
53,000.00
53,000.00
6,500.00
360.00
265.00
265.00
45.50
935.50
1,045.54
1,920.00 *
0.1258
0.0200
0.0200
45,950.00
6,500.00
1,000.00
5,782.18
130.00
20.00
5,932.18
3,068.33
9,000.52 *
0.1007
45,950.00
4,625.75
16
..ITEM
. . MATERIAL
27A650
27A805
23B02
23A090
27A725
27A810
UNIDAD
RLL
PLG
...
...
m2
GLN
KGR
PLG
...
...
Limpieza Ladrillo
HERRAMIENTAS MENORES
ACIDO MURIATICO (CLORHIDRICO)
MATERIALES
MANO DE OBRA
m2
GLB
KGR
...
...
m2
LIT
...
...
...VALOR...
CANTIDAD UNITARIO
TOTAL
0.0160
0.0160
6,500.00
1,000.00
104.00
16.00
4,745.75
2,761.50
7,507.25 *
0.0300
0.0150
0.0160
38,900.00
4,050.00
1,000.00
1,167.00
60.75
16.00
1,243.75
1,605.69
2,849.44 *
1.0000
0.5000
120.00
275.00
120.00
137.50
257.50
1,605.69
1,863.19 *
0.1500
11,076.00
1,661.40
1,661.40
1,283.91
2,945.31 *
1.0000
1.0000
0.0150
0.0150
120.00
275.00
656.25
4,050.00
3.0000
120.00
360.00
360.00
7,437.19
7,363.00 *
0.1667
90,000.00
15,000.00
15,000.00
3,186.00
18,186.00 *
1.30
0.03
25,000.00
22,000.00
32,500.00
660.00
33,160.00
6,846.08
40,006.08
0.0226
0.1175
0.0235
23.0000
0.5291
0.1175
0.0106
31,667.00
15,500.00
3,500.00
460.00
120.00
8,071.00
13,800.00
714.20
1,820.71
82.21
10,580.00
63.49
948.06
146.02
14,354.69
5,619.56
19,974.24
0.0067
0.0334
0.0067
6.2357
0.4454
31,667.00
15,500.00
3,500.00
710.00
120.00
0.0116
0.0725
17.0000
0.1098
0.0100
31,667.00
15,500.00
460.00
120.00
13,800.00
367.34
1,123.75
7,820.00
13.18
138.00
9,462.26
7,729.03
17,191.29
0.0116
31,667.00
367.34
ASEO Y LIMPIEZA
28A01
20H600
21D100
28A02
21D087
28B01
20H600
21D100
27A711
27A725
m2
GLB
KGR
UND
KGR
...
...
120.00
275.00
9.84
60.75
465.59
2,568.48
3,034.08
OBRAS EXTERIORES
25A01
20H600
25A02
25A03
01A090
28A812
25B01
01D010
03A015
03C001
06M070
20H600
21B160
28A840
25B02
01D010
03A015
03C001
06K042
20H600
25B03
01D010
03A015
06M070
20H600
28A840
25B04
01D010
Excavacion manual
HERRAMIENTAS MENORES
MATERIALES
MANO DE OBRA
m3
GLB
...
...
m3
vje
m3
M3
DD
...
...
...
ml
M3
BTO
BTO
UND
GLB
KGR
DD
...
...
ml
M3
BTO
BTO
UND
GLB
...
...
ml
M3
BTO
UND
GLB
DD
...
...
Panete impermeabilizado
ARENA DE PENA
ml
M3
211.57
517.79
23.38
4,427.38
53.45
5,233.58
3,381.08
8,614.66 *
17
..ITEM
. . MATERIAL
03A015
20H700
21B160
25C03
01D040
06V115
20H600
28A812
25C04
01D010
03A015
06V128
20H600
25C03
01D010
03A015
06V110
20H600
25C07
01D010
03A015
06V125
20H600
25C08
01D010
03A015
06V127
20H600
25C09
01D010
03A015
06V126
20H600
UNIDAD
BTO
GLB
KGR
...
...
m2
M3
UND
GLB
DD
...
...
ml
M3
s) BTO
00 UND
GLB
...
...
ml
M3
BTO
m UND
GLB
...
...
ml
M3
s) BTO
00 UND
GLB
...
...
und
M3
s) BTO
0 UND
GLB
...
...
und
M3
s) BTO
80 UND
GLB
...
...
25D01
01D150 -
Tierra labrantia
TIERRA NEGRA
MATERIALES
MANO DE OBRA
m3
M3
...
...
25D02
01D150
29A022
Empradizacion
TIERRA NEGRA
PASTO KIKUYO
MATERIALES
MANO DE OBRA
m2
M3
M2
...
...
01D030
01D065
03A015
03C001
06M032
20H600
ml
M3
M3
BTO
BTO
UND
GLB
...
...
...VALOR...
CANTIDAD UNITARIO
TOTAL
0.0725
0.5000
0.0725
15,500.00
120.00
8,071.00
1,123.75
60.00
585.15
2,136.23
3,381.70
5,517.94 *
0.04
1.05
5.00
0.05
31,667.00
31,330.49
120.00
2,565.00
1,266.68
32,897.02
600.00
128.25
34,891.95
6,275.80
41,167.74 *
0.01
0.05
1.00
4.65
31,667.00
15,500.00
27,777.04
120.00
253.34
775.00
27,777.04
557.87
29,363.25
3,617.62
32,980.87 *
0.01
0.05
1.25
4.65
31,667.00
15,500.00
25,665.00
120.00
253.34
775.00
32,081.25
557.87
33,667.46
3,617.62
37,285.08 *
0.01
0.05
1.10
4.65
31,667.00
15,500.00
25,548.22
120.00
253.34
775.00
28,103.04
557.87
29,689.25
3,617.62
33,306.87 *
0.01
0.05
1.00
10.65
31,667.00
15,500.00
21,239.04
120.00
253.34
775.00
21,239.04
1,277.87
23,545.25
3,617.62
27,162.87 *
0.0080
0.0500
1.0000
1.5989
31,667.00
15,500.00
25,056.00
120.00
253.34
775.00
25,056.00
191.87
26,276.21
3,617.62
29,893.83 *
1.30
22,000.00
28,600.00
28,600.00
5,612.67
33,885.00 *
0.0100
1.1000
22,000.00
1,424.81
220.00
1,567.29
1,787.29
963.99
2,695.00 *
0.0050
0.0200
0.0250
0.0050
14.7000
1.0000
31,667.00
61,666.00
15,500.00
3,500.00
420.00
120.00
158.34
1,233.32
387.50
17.50
6,174.00
120.00
8,090.66
18,181.61
26,272.27 *
18