Documentos de Académico
Documentos de Profesional
Documentos de Cultura
AUGUST 2010
Contents
2
Below TGT
Par with TGT
Above TGT
FG Inventory (days) as at 1st of
Strategic KPI – 1. SKU AVAILABILITY each month calculated based on the
1.1 SKU availability & inventory holdingnext month’s sales target
4
In v en to ry (d a y s)
6000%
5000% 5
7 4
4 1 4 4 5
4000% 6 5 7 6 1 3
0 3 6
2 6 4
5 4 13 14 4
3 15 12
3000% 17 17 15
15 16
16 17 18
2000%
29 28 25 27
1000% 18 19 20 22 21
15 16 15
0%
Sep '09 Oct '09 Nov '09 Dec '09 Jan '10 Feb '10 Mar '10 Apr '10 May '10 Jun '10 Jul '10 Aug '10
Ten days FG inventory (Agents + LBCL) taken
Strategic KPI – 1. SKU AVAILABILITY as the standard and calculated the (%) above or
below target. (+) % means volume above or
1.2 SKU Availability-FG Inventory below target as a % of 10 days requirement
5
500Cans
300Cans
Kegs
Pts
Qts
-50 0 50 100 150 200
(%)
Strategic KPI – 1. SKU AVAILABILITY Overall RD sales -2.37%
1.3 SKU Availability-Forecast Vs Sales
6
800,000.00
700,000.00
600,000.00
Volume doz.
500,000.00
400,000.00
300,000.00
200,000.00
100,000.00
0.00
Sep '09 Oct '09 Nov '09 Dec '09 Jan '10 Feb '10 Mar '10 Apr '10 May '10 Jun '10 Jul '10 Aug '10
Strategic KPI – 2. SB Raw Material Cost
7
Below TGT
Par with TGT
Above TGT
Strategic KPI – 2. SB Raw Material cost
2.1 Direct Raw Material Prices
8
4,040.00
100.00
3,540.00
3,040.00 80.00
2,540.00
Rs/kg
60.00
2,040.00
1,540.00 40.00
1,040.00
20.00
540.00
40.00 -
Sep '09 Oct '09 Nov '09 Dec '09 Jan '10 Feb '10 Mar '10 Apr '10 May '10 Jun '10 Jul '10 Aug '10
Strategic KPI – 2. SB Raw Material cost
2.2 SB Cost/hl for each SKU
9
1, 2, 3, 4, 5, 6, 7, 8,
3
Average
30l ... Month
330ml...
500ml...
6P
Strategic KPI – 2. SB Raw & Packaging Material cost
2.3 Usage Variance
10
2,700.00 12
2,600.00 10
2,500.00 8
Tgt. 2425Rs/hl
2,400.00 6 Axis Title
2,300.00 4
2,200.00 2
2,100.00 0
Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
11
Strategic KPI – 3. Consumer Quality Index
KPI Efficiency measure Cost measure
Page MTD YTD
Page MTD YTD Brewing Quality Index 12 Page MTD YTD
Consumer Quality
Index 14 Packaging Quality Index 12
Utility Quality Index 12
Raw Mat. quality Index
Below TGT
Par with TGT
Above TGT
Technical Quality Indexes are the internal
Strategic KPI – 3. Consumer Quality Index measurements of quality as per industry standards.
All the indexes are calculated OOS as a % of
3.1 Divisional Technical Quality Indexes samples analyzed.
12
98.00
94.00
Quality Index (%)
90.00
86.00
82.00
78.00
74.00
70.00
Sep '09 Oct '09 Nov '09 Dec '09 Jan '10 Feb '10 Mar '10 Apr '10 May '10 June '10 July '10 Aug '10
Strategic KPI – 3. Consumer Quality Index
3.2 Brand Wise Quality Indexes
13
102.00
98.00 Tgt. 95
94.00
Quality Index (%)
90.00
86.00
82.00
78.00
74.00
70.00
Sep '09 Oct '09 Nov '09 Dec '09 Jan '10 Feb '10 Mar '10 Apr '10 May '10 June '10 July '10 Aug '10
Strategic KPI – 3. Consumer Quality Index Index not ready
3.3 Consumer Quality Index
14
110.00
105.00
100.00
95.00
Quality Index (%)
90.00
85.00
80.00
75.00
70.00
65.00
60.00
Nov Dec Jan Feb Mar Apr May Jun Jul Aug
15
Strategic KPI – 4. Capacity Utilization
KPI Efficiency measure Cost measure
Page MTD YTD
Page MTD YTD Brewing Capacity Uti. 16 Opportunity loss due
to shortages Page MTD YTD
Capacity Utilization 4 Bottling Capacity Uti. 16 Cost of loss in Market
Canning Capacity Uti. share
16
Below TGT
Par with TGT
Above TGT
Strategic KPI – 4. Capacity Utilization
4.1 Brewing, Bottling & Canning
16
120.00
100.00
Utilization (%)
80.00
60.00
40.00
20.00
0.00
Sep '09 Oct '09 Nov '09 Dec '09 Jan '10 Feb '10 Mar '10 Apr '10 May '10 Jun '10 Jul '10 Aug '10
Strategic KPI – 4. Capacity Utilization Only average loads are taken for
these calculations.
4.2 Utility plants
17
90
80
70
Utilization (%)
60
50
40
30
20
10
0
Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
18
Strategic KPI – 5. Technical Innovations
KPI Efficiency measure Cost measure
Page MTD YTD
Page MTD YTD Number implemented 12 Page MTD YTD
Technical Innovations 4 12 Estimated Savings per
annum
Below TGT
Par with TGT
Above TGT
Strategic KPI – 5. Technical Innovations CSS plant & SB Recipe
5.1 Successful implementations
19
40,000,000
30,000,000 1
20,000,000
10,000,000
0 -
PROJECT KPI– 1
20
Below TGT
Par with TGT
Above TGT
Some payments made as
Strategic KPI – 5. PROJECTS (contd.) advances have not yet been
5.2 Project Status settled. Hence project cost
pending.
% Completion of Project
21
1 2 3 4 5 6 7 8 9 10
Budget 206,000,000
Spent 186,000,000
End August 2010 FV/Lauter... 99%
Budget 65,000,000
Spent 36,300,000
Ref. P... 90%
End Aug 2010
Budget 54,000,000
Spent 22,000 CO2 P... 59%
End Pending
Budget 46,500,000
Spent 9,849,000 Water Tr... 89%
End August 2010
Budget 89,000,000
Spent 86,163,000 Power Su... 83%
End August 2010
Strategic KPI – 5. PROJECTS Raw material cost reduction – continuous activity.
Waste minimization – continuous activity
5.2 Project Status
% Completion of Project
22
1 2 3 4 5 6 7 8 9 10
Budget On ROI basis
Spent Waste Minim... 95%
End Sept 2010
Budget
RM cost reduc... 0%
Spent
End
0%
0%
0%
0%
Operational KPI – 1. Divisional Overheads
23
Below TGT
Par with TGT
Above TGT
Operational KPI – 1.1 Divisional Overheads (Brewing)
1.1.0 Divisional Overhead actual vs. budgeted (cumulative)
24
70,000,000.00 Budget Spillage calculation basis is different from actual
60,000,000.00 Finance agreed to change the calculation basis from next re-forecast
50,000,000.00
Divisional overhead (Rs)
40,000,000.00
30,000,000.00
20,000,000.00
10,000,000.00
0.00
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Operational KPI – 1.1 Divisional Overheads (Brewing)
1.1.1 Product Losses (Extract basis)
25
1.60
Tgt. 3.70
1.40
1.20
1.00
0.80
Axis Title
Tgt. 1.20
0.60
0.40
0.20
0.00
Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
Operational KPI – 1.1Divisional Overheads (Brewing)
1.1.2 Cost of Spillage
26
30,000,000.00
Finance agreed to change the calculation basis from next re-forecast
25,000,000.00
20,000,000.00
15,000,000.00
Axis Title
10,000,000.00
5,000,000.00
0.00
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Operational KPI – 1.2. Divisional Overheads (Packaging)
1.2.0 Divisional Overhead actual vs. budgeted (cumulative)
27
160,000,000.00
140,000,000.00
Divisional overhead (Rs)
120,000,000.00
100,000,000.00
80,000,000.00
60,000,000.00
40,000,000.00
20,000,000.00
0.00
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Operational KPI – 1.2 Divisional Overheads (Packaging)
1.2.1 Packaging Loss (Volume basis)
28
Packaging Loss
3.50
3.00
2.50
Loss (%)
2.00
Tgt. 1.50
1.50
1.00
0.50
0.00
Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
Operational KPI – 1.2. Divisional Overheads (Packaging)
1.2.2 Packaging & Line Efficiency
29
80.00
75.00
Tgt. 65.00
Efficiency (%)
70.00
65.00
60.00
55.00
50.00
45.00
40.00
Sep Oct Nov Dec Jan Feb Mar Apr May June Jul Aug
Operational KPI – 1.2 Divisional Overheads (Packaging)
1.2.3 Packaging Line – Internal bottle breakages
30
1.20
1.00
0.80
0.40
0.20
0.00
Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
Operational KPI – 1.2 Divisional Overheads (Packaging)
1.2.4 Packaging Spillage
31
P a ck a g in g S p illa g e (R s)
14,000,000.00
Finance agreed to change the calculation basis from next re-forecast
12,000,000.00
10,000,000.00
8,000,000.00
6,000,000.00
4,000,000.00
2,000,000.00
0.00
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Operational KPI – 1.3 Divisional Overheads (Engineering)
1.3.0 Divisional Overhead actual vs. budgeted
32
60,000,000.00
50,000,000.00
Div. Overhead (Rs)
40,000,000.00
30,000,000.00
20,000,000.00
10,000,000.00
0.00
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Operational KPI – 1.3 Divisional Overheads (Engineering)
F u r n a c e F u e l c o n s u m p t io n ( l/h l)
1.3.1 Furnace fuel consumption
33
5.00 60,000
4.50
Tgt. 4.20 50,000
4.00
3.50
40,000
3.00
2.50 30,000
2.00
20,000
1.50
1.00
10,000
0.50
0.00 -
Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
E le c t r i c it y C o n s u m p t i o n ( k W h /h l )
Operational KPI – 1.3 Divisional Overheads (Engineering)
1.3.2 Electricity Consumption
34
18.00 60,000
17.00
16.00
50,000
Tgt. 15.75
15.00
40,000
14.00
13.00 30,000
12.00
11.00
20,000
10.00
10,000
9.00
8.00 -
Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
Operational KPI – 1.3 Divisional Overheads (Engineering)
1.3.3 Water Consumption
35
8.00 60,000
Tgt. 7.00
7.00
50,000
6.00
40,000
Consumption (hl/hl)
5.00
4.00 30,000
3.00
20,000
2.00
10,000
1.00
0.00 -
Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
Increase is as a result
Operational KPI – 1.3 Divisional Overheads (Engineering) of preparations for the
Annual shutdown
1.3.4 Engineering Spares inventory scheduled for July
2010.
36
120.00
115.00
110.00
Inventory (Rs. Millions)
105.00
100.00
95.00
90.00
85.00
80.00
75.00
70.00
Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug
Operational KPI – 1.4 Divisional Overheads (Quality Assurance)
1.4.0 Divisional Overhead actual vs. budgeted
D iv isio n a l O v e r h e a d (R s)
37
12,000,000.00
10,000,000.00
8,000,000.00
6,000,000.00
4,000,000.00
2,000,000.00
0.00
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Operational KPI – 2. & 3. Pending audit issues
38
Below TGT
Par with TGT
Above TGT
Operational KPI – 2 Pending Internal audit findings No Pending
3 Pending External audit findings issues
N u m b er o f N C
39
0
Brewing Packaging Engineering Quality Logistics
Operational KPI – 4 Hygiene Audit Score
40
Below TGT
Par with TGT
Above TGT
Operational KPI – 1.4 Hygiene Audit Score
E x p ec ted S ta n d a r d = 1 0 0 %
1.4.0 Divisional Overhead actual vs. budgeted
41
120.0%
100.0%
80.0%
60.0%
40.0%
20.0%
0.0%
Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug