Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Mergers
& Acquisitions
Divestitures
Valuation
Concept: Is a division or firm worth more
within the company, or outside it?
Copyright 2000 Ian H. Giddy
M&A 2
shareholders
Example:
Allied Signals attempts
to acquire AMP, which is
located in Pennsylvania
M&A 3
M&A 4
M&A 5
M&A 6
size - easy!
Increase market value - much
harder!
M&A 7
Methodology
It is the change in the market value of
invested capital ( debt and equity) minus the
change in the book value of invested capital
M&A 8
40
10
30
Takeover premium
50
Synergies and/
or operating
improvements
50
75
Value of
acquired
company as
a separate
entity
Value of
acquiring
company
without
acquisition
Gain in
shareholder
value
250
175
Initial value
plus gains
Final value of
combined company
M&A 9
Goals of Acquisitions
Rationale: Firm A should merge with Firm B if
[Value of AB > Value of A + Value of B + Cost
of transaction]
Synergy
Gain market power
Discipline
Taxes
Financing
Copyright 2000 Ian H. Giddy
M&A 10
Goals of Acquisitions
Rationale: Firm A should merge with Firm B if
[Value of AB > Value of A + Value of B + Cost of transaction]
Synergy
Taxes
Discipline
Financing
M&A 11
Fallacies of Acquisitions
Size (shareholders would rather have
their money back, eg Credit Lyonnais)
Downstream/upstream integration
(internal transfer at nonmarket prices,
eg Dow/Conoco, Aramco/Texaco)
Diversification into unrelated industries
(Kodak/Sterling Drug)
M&A 12
Mergers
Tender Offers
Proxy Fights
M&A 13
M&A 14
Daimler
Chrysler
Combined
$52.8
$29.4
$82.2
$18.0
Merged Value
$100.2
Shareholders get
57.2%
42.8%
100%
$57.3
$42.9
$100.2
Shareholders' shares of
the gain
Premium, as %
$4.5
$13.5
$18
9%
46%
M&A 15
M&A 16
1989
Revenue
1990
1991
1992
Operating Earnings
M&A 17
M&A 18
M&A 19
M&A 20
Over
optimistic
market
assessments
Value
Destruction
Poor
post-merger
integration
M&A 24
Do substitutes exist?
What is their price/
performance?
Potential Action:
SUPPLIERS
CUSTOMERS
Questions:
Questions:
Is supplier industry
concentrating?
Is supplier value/cost
added to end product high,
changing?
COMPETITIVE
ADVANTAGE
Potential Actions:
Potential Actions:
Backward - integrate
Create differentiated
product
Forward - integrate
BARRIERS TO ENTRY
Questions:
Potential Actions:
M&A 27
Goals of Acquisitions
Rationale: Firm A should merge with Firm B if
[Value of AB > Value of A + Value of B + Cost
of transaction]
Synergy
Gain market power
Discipline
Example:
Taxes
Ciba-Geigy/
Financing
Sandoz
M&A 28
?
Copyright 2000 Ian H. Giddy
M&A 29
M&A 30
M&A 31
25
BBV ACQUISITION
20
SANTANDER
ACQUISITION
15
10
Nuevo
Mundo
Santander
Lima
Del Sur
Latino
Interbanc
Continental
Wiese
Credito
Banco de la
Nacion
M&A 32
Corporate Restructuring
Divestiturea reverse acquisitionis
evidence that "bigger is not necessarily
better"
Going privatethe reverse of an IPO
(initial public offering)contradicts the
view that publicly held corporations are
the most efficient vehicles to organize
investment.
M&A 33
Divestitures
Divestiture: the sale of a segment of a company to a third
party
Spin-offsa pro-rata distribution by a company of all its
shares in a subsidiary to all its own shareholders
Equity carve-outssome of a subsidiary' shares are
offered for sale to the general public
Split-offssome, but not all, parent-company
shareholders receive the subsidiary's shares in return
for which they must relinquish their shares in the parent
company
Split-upsall of the parent company's subsidiaries are
spun off and the parent company ceases to exist.
Copyright 2000 Ian H. Giddy
M&A 34
% of firm sold
0-10%
10-50%
50%+
Announcement effect
0
+2.5%
+8%
M&A 35
Intraco
Intraco
Natsteel
Natsteel
M&A 36
Going Private
A public corporation is transformed into a privately held
firm
The entire equity in the corporation is purchased by
management, or managment plus a small group of
investors
These account for about 20% of public takeover activity in
recent years in the United States.
Can be done in several ways :
"Squeeze-out"controlling shareholders of the firm buy up the
stockholding of the minority public shareholders
Management Buy-Outmanagement buys out a division or
subsidiary, or even the entire company, from the public
shareholders
Leveraged Buy-Out (LBO)
M&A 37
Leveraged Buy-Outs
LBO is a transaction in which an investor group acquires a
company by taking on an extraordinary amount of debt,
with plans to repay the debt with funds generated from the
company or with revenue earned by selling off the newly
acquired company's assets
Leveraged buy-out seeks to force realization of the firm
potential value by taking control (also done by proxy fights)
Leveraging-up the purchase of the company is a
"temporary" structure pending realization of the value
Leveraging method of financing the purchase permits
"democracy" in purchase of ownership and control--you
don't have to be a billionaire to do it; management can buy
their company.
M&A 38
M&A 39
Bank
debt
Asset securitization
$900 million equity (85% GRS UK, 10%
Babcock & Brown, 5% management)
M&A 40
M&A 41
The Buyout
M&A 42
M&A 43
Income Statement
Turnover
Net operating profit
Management and legal fees
Net operating profit
before interest & tax
Interest expense
Net profit before tax
Tax (Assume 26%)
Net profit after tax
1997
$'m
1998
$'m
1999
$'m
Forecast
2000
$'m
139.8
117.8
119.4
165.2
8.4
0.0
8.8
0.0
5.2
(0.2)
10.5
(0.5)
8.4
0.0
8.4
(2.2)
6.2
8.8
0.0
8.8
(2.3)
6.5
5.0
(0.7)
4.3
(1.1)
3.2
10.0
(2.1)
7.9
(2.1)
5.8
M&A 44
Balance Sheet
As at 31 Dec 1999
$'m
Fixed Assets
Goodwill
Current Assets
1.2
25.6
54.4
Total Assets
81.2
Current Liabilities
Bank Loan
28.5
41.2
Total Liabilities
69.7
Share capital
Retained Earnings
10.3
1.2
81.2
(14.1)
M&A 45
What's It Worth?
Valuation Methods
Book value approach
Market value approach
Ratios (like P/E ratio)
Break-up value
Cash flow value -- present value of
future cash flows
M&A 46
M&A 47
Payment in cash
(What
M&A 48
Current
Market
Value
Companys
DCF value 2
5
Restructuring
Framework
Operating
improvements
Total
restructured
value
Financial
structure
improvements
(Eg Increase D/E)
3
Potential
value with
internal
improvements
Maximum
restructuring
opportunity
Disposal/
Acquisition
opportunities
Potential
value with
internal
+ external
improvements
M&A 49
$ 975
$ 300
Current
perceptions
Gap: Premium
Company
value as is
Current
Market
Price
5
Restructuring
Framework
Strategic
and operating
opportunities
Potential
value with
internal
improvements
Disposal/
Acquisition
opportunities
Optimal
restructured
value
Financial
engineering
opportunities
$ 1,275
Maximum
restructuring
opportunity
$ 635
$ 1,635
$ 10
Eg Increase D/E
Potential
value with
internal
and external
improvements
$ 1,625
$ 350
Copyright 2000 Ian H. Giddy
M&A 50
MPH
MPH
Popular
Popular
M&A 51
M&A 52
M&A 53
M&A 54
Strategic Alliances:
An Alternative to Acquisition
M&A 55
Penetrate new
geographic
markets
Fill product
line gaps
Exploit
economies
of scale
Increase capacity
utilization
Share upstream
risks
Leapfrog product
technology
Develop new
product markets
Acquisition
Merger
Core Business JV
Sales JV
Production JV
Development JV
Product Swap
Production License
Technology License
Development License
M&A 56
POTENTIAL
FOR CONTROL
ACQUISITION
MERGER
WITH FULL
INTEGRATION
JOINT
VENTURE
JOINT
PROJECTS
INFORMAL
ALLIANCE
SPECIFIC
DISTRIBUTION
OR SUPPLY
AGREEMENT
IRREVERSIBILITY OF COMMITMENT
Copyright 2000 Ian H. Giddy
M&A 57
Identify value creation logic to both firms. Are the logics similar? Are
they compatible?
What is the potential value of the alliance to each firm (versus the
cost of not having the alliance?)
What are the specific financial and competitive risks to each partner?
What is the value of complementary assets? Of common assets
contributed?
Evaluate the investment each partner would make.
Evaluate other resource commitments.
What are the scope and boundaries of the alliance?
What commitments are made in the alliance?
What are the criteria for success? Are they shared?
What revenues and returns are projected? What risks?
What are the critical limiting factors?
Is there an action plan to reduce the limiting factors?
M&A 58
Mergers
& Acquisitions
Divestitures
Valuation
Concept: Is a business worth more
within our company, or outside it?
Copyright 2000 Ian H. Giddy
M&A 59
www.giddy.org
Ian Giddy
NYU Stern School of Business
Tel 212-998-0332; Fax 212-995-4233
ian.giddy@nyu.edu
http://www.giddy.org
M&A 63