Documentos de Académico
Documentos de Profesional
Documentos de Cultura
2013
2012
VARIACIN
%
903,762.53
0.00
782,848.59
64,780.56
23,178.74
42,800.00
1,817,370.42
473,177.23
0.00
642,684.62
59,898.40
22,569.25
41,824.62
1,240,154.12
430,585.30
0.00
140,163.97
4,882.16
609.49
975.38
577,216.30
0.00
0.00
6,153,185.41
29,998,656.40
17,057,874.50
5,094,615.70
4,932,019.71
63,236,351.72
65,053,722.14
0.00
0.00
4,325,458.25
35,017,561.12
12,003,061.98
2,598,735.54
3,907,573.45
57,852,390.34
59,092,544.46
0.00
0.00
1,827,727.16
-5,018,904.72
5,054,812.52
2,495,880.16
1,024,446.26
5,383,961.38
5,961,177.68
627,428.48
0.00
768,979.65
0.00
0.00
1,113,938.00
2,510,346.13
619,584.14
0.00
568,956.58
0.00
0.00
1,254,720.54
2,443,261.26
7,844.34
0.00
200,023.07
0.00
0.00
-140,782.54
67,084.87
PASIVO NO CORRIENTE
Deudas a Largo Plazo
Benificios sociales y obligaciones prev.
Ingresos Diferidos
Otras Cuentas del Pasivo
Provisiones
TOTAL PASIVO NO CORREINTE
TOTAL PASIVO
0.00
29,482,474.47
0.00
0.00
0.00
29,482,474.47
31,992,820.60
0.00
27,940,997.54
0.00
0.00
0.00
27,940,997.54
30,384,258.80
0.00
1541476.93
0.00
0.00
0.00
1,541,476.93
1,608,561.80
PATRIMONIO
Hacienda nacional
Hacienda nacional Adicional
Reservas
Resultados acumulados
TOTAL PATRIMONIO
80,374,697.33
-1,902.56
0.00
-47,311,893.23
33,060,901.54
74,574,272.25
-2,987.85
0.00
-45,862,998.74
28,708,285.66
5,800,425.08
1,085.29
0.00
-1,448,894.49
4,352,615.88
65,053,722.14
59,092,544.46
5,961,177.68
CONTADOR GENERAL
91.00
21.81
8.15
2.70
2.33
46.54
42.26
-14.33
42.11
96.04
26.22
9.31
10.09
1.27
35.16
-11.22
2.75
5.52
5.52
5.29
7.78
-36.32
3.16
15.16
10.09
REF. CEDULA
2013
MATRIZ
FA
903,762.53
0.00
FB
782,848.59
FC
64,780.56
FD
23,178.74
FE
42,800.00
1,817,370.42
2012
473,177.23
0.00
642,684.62
59,898.40
22,569.25
41,824.62
1,240,154.12
0.00
0.00
6,153,185.41
29,998,656.40
17,057,874.50
5,094,615.70
4,932,019.71
63,236,351.72
63,236,351.72
0.00
0.00
4,325,458.25
35,017,561.12
12,003,061.98
2,598,735.54
3,907,573.45
57,852,390.34
57,852,390.34
FF
FG
FH
FI
FJ
PASIVO Y PATRIMONIO
PASIVO CORRIENTE
obligaciones tesoro pblico
sobregiros bancarios
cuentas por pagar
operaciones de crdito
Parte Cte. Deudas a largo Plazo
Otras Cuentas del Pasivo
TOTAL PASIVO CORRIENTE
PASIVO NO CORRIENTE
Deudas a Largo Plazo
Beneficios Sociales y Oblig. Prev.
Ingresos Diferidos
Otras Cuentas del Pasivo
Provisiones
TOTAL PASIVO NO CORRIENTE
TOTAL PASIVO
PATRIMONIO
hacienda nacional
hacienda nacional adicional
reservas
Resultados Acumulados
TOTAL PATRIMONIO
65,053,722.14 59,092,544.46
^
^
iniciales
Hecho por:
Revisado por:
fecha
Sumas verificadas
totalizado
Pendiente de registro
No rene requisitos
2013
627,428.48
0.00
768,979.65
0.00
0.00
1,113,938.00
2,510,346.13
2012
619,584.14
0.00
568,956.58
0.00
0.00
1,254,720.54
2,443,261.26
FJ
FK
0.00
29,482,474.47
0.00
0.00
0.00
29482474.47
31,992,820.60
0.00
27,940,997.54
0.00
0.00
0.00
27,940,997.54
30,384,258.80
FL
FM
FN
80,374,697.33
-1,902.56
0.00
-47,311,893.23
33,060,901.54
74,574,272.25
-2,987.85
0.00
-45,862,998.74
28,708,285.66
65,053,722.14
^
59,092,544.46
^
FK
FH
FI
F2
1/1
CONTADOR GENERAL
2012
VARIACIN
%
-
0.00
3,441,087.55
11,932,193.90
0.00
15,373,281.45
0.00
3,314,729.30
100,334,180.80
0.00
103,648,910.10
0.00
126,358.25
-88,401,986.90
0.00
-88,275,628.65
0.00
-3,884,443.23
-10,286,762.84
-1,181,630.45
0.00
0.00
-1,333,895.29
-16,686,731.81
32,060,013.26
0.00
-2,994,999.24
-14,256,762.80
-1,024,110.30
0.00
0.00
-1,100,200.30
-19,376,072.64
123,024,982.74
0.00
-889,443.99
3,969,999.96
-157,520.15
0.00
0.00
-233,694.99
2,689,340.83
-90,964,969.48
0.00
-1,687.76
1,472,239.88
-1,634,759.66
-164207.54
0.00
-1,200.76
2,433,230.80
-2,334,760.66
97,269.38
0.00
-487.00
-960,990.92
700,001.00
-261,476.92
32,224,220.80
122,927,713.36
-90,703,492.56
3.81
-88.11
-85.17
29.70
-27.85
15.38
21.24
-13.88
-73.94
40.56
-39.49
-29.98
-268.82
-73.79
2013
2012
903,762.53
0.00
782,848.59
64,780.56
23,178.74
42,800.00
1,817,370.42
1.39
0.00
1.20
0.10
0.04
0.07
2.79
473,177.23
0.00
642,684.62
59,898.40
22,569.25
41,824.62
1,240,154.12
%
0.80
0.00
1.09
0.10
0.04
0.07
2.10
0.00
0.00
6,153,185.41
29,998,656.40
17,057,874.50
5,094,615.70
4,932,019.71
63,236,351.72
65,053,722.14
9.46
46.11
26.22
7.83
7.58
97.21
100.00
0.00
0.00
4,325,458.25
35,017,561.12
12,003,061.98
2,598,735.54
3,907,573.45
57,852,390.34
59,092,544.46
0.00
0.00
7.32
59.26
20.31
4.40
6.61
97.90
100.00
627,428.48
0.00
768,979.65
0.00
0.00
1,113,938.00
2,510,346.13
0.96
1.18
1.71
3.86
619,584.14
0.00
568,956.58
0.00
0.00
1,254,720.54
2,443,261.26
1.05
0.00
0.96
0.00
0.00
2.12
4.13
0.00
29,482,474.47
0.00
0.00
0.00
29,482,474.47
31,992,820.60
45.32
45.32
49.18
0.00
27,940,997.54
0.00
0.00
0.00
27,940,997.54
30,384,258.80
0.00
47.28
0.00
0.00
0.00
47.28
51.42
PATRIMONIO
Hacienda nacional
Hacienda nacional Adicional
Reservas
Resultados acumulados
TOTAL PATRIMONIO
80,374,697.33
-1,902.56
0.00
-47,311,893.23
33,060,901.54
123.55
-0.00
-72.73
50.82
74,574,272.25
-2,987.85
0.00
-45,862,998.74
28,708,285.66
126.20
-0.01
0.00
-77.61
48.58
65,053,722.14
100.00
59,092,544.46
100.00
CONTADOR GENERAL
CONTADOR GENERAL
2012
%
0.00
3,441,087.55
11,932,193.90
0.00
15,373,281.45
0.00
22.38
77.62
0.00
100.00
0.00
3,314,729.30
100,334,180.80
0.00
103,648,910.10
0.00
-3,884,443.23
-10,286,762.84
-1,181,630.45
0.00
0.00
-1,333,895.29
-16,686,731.81
32,060,013.26
0.00
-12.05
-31.92
-3.67
0.00
0.00
-4.14
-51.78
99.49
0.00
-2,994,999.24
-14,256,762.80
-1,024,110.30
0.00
0.00
-1,100,200.30
-19,376,072.64
123,024,982.74
0.00
-1,687.76
1,472,239.88
-1,634,759.66
-164207.54
0.00
-0.01
4.57
-5.07
-0.51
0.00
-1,200.76
2,433,230.80
-2,334,760.66
97,269.38
32,224,220.80
100.00
122,927,713.36
3.20
96.80
100.00
0.00
-2.44
-11.60
-0.83
0.00
0.00
-0.89
-15.76
100.08
0.00
0.00
1.98
-1.90
0.08
100.00
RECLASIFICACIN
DEBE
AJUSTES
HABER
568,956.58
768,979.65
^
^
FUENTE: Estado de Situacin 2013
DEBE
HABER
182,748.00
SALDOS INFORME
2013
2012
586,231.65 642,684.62
182,748.00
586,231.65
Conclusines:
Como resultado de los procedimientos ha ejecutar, se ha determinado que la CUENTAS POR COBRAR que se presentan en los EE.FF. 2013,
es un faltante en los comprovantes de pago en la tesoreria es de
Iniaciales
Hecho Por
Revisado Por
Fecha
MARCAS DE AUDITORIA
^
Sumas Verticales
E
Totalizado
Pendiente de Registro
No Rene requisitos
FB
642,684.62
^
MINISTERIO DE EDUCACIN
DIRECCIN REGIONAL DE EDUCACIN
PUNO
AO 2013
169,060.24
431,649.30
99,259.15
45,720.19
23,290.77
768,979.65
AO 2012
101,546.03
321,528.17
78,453.13
44,754.13
22,675.12
568,956.58
VARIACIN
67,514.21
110,121.13
20,806.02
966.06
615.65
200,023.07
El saldo de la variacin en S/. 200,023.07 son los comprovantes de pago que falta por regularizar la atencin por UGEL. Puno como son bines de proyectos,
PIR, Institutos Superiores, ademas se encuentra inmerso los faltantes de cuentas por pagar en los aos 2010, a la fecha no han regularizado los servidores
responsables 2010 S/. 182,967.13 saldo reajustado por Contadores el caso se encuentra en judicial por denuncia interpuesta por anterior Director Regional
de Educacin Puno Prof. Edmundo Cordero Maldonado.
puno, 31 de Diciembre 2013