Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Head Office
agro.co.id
Factory
http://www.astra-agro.co.id
Jl. Pulo Ayang Raya Blok OR-1
Kawasan Industri Pulo Gadung
Jakarta 13930
Phone (021) 461-6555, 461-
6688
Business
Company Status
2004
Total Assets
Current Assets
of which
Cash on hand and in banks
Trade receivables
Inventories
Non-Current Assets
of which
Fixed Assets-Net
Deffered Tax Assets-Net
Other Assets
2,611,601
442,678
2,844,684
666,233
3,382,821
1,243,319
221,780
52,813
140,674
2,168,923
363,153
82,056
190,645
2,178,451
970,156
62,197
146,655
2,139,502
865,881
108,504
13,409
927,345
94,949
29,192
1,063,592
59,722
32,101
Liabilities
Current Liabilities
of which
Trade payable
Taxes payable
Accrued expenses
Long-term Liabilities
Minority Interests in Subsidiaries
1,263,313
447,946
1,281,635
519,124
1,229,991
1,028,286
96,493
96,169
29,355
815,367
41,352
94,341
94,341
56,605
762,511
47,506
105,119
105,119
63,347
201,705
87,495
Shareholders' Equity
Paid-up capital
Paid-up capital
in excess of par value
Revaluation of fixed Assets
Retained earnings
1,306,936
763,584
1,515,543
771,588
2,065,335
786,445
36,189
3,988
503,175
48,144
3,988
691,823
81,295
3,300
1,194,295
Net Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Operating Profit
Other Income (Expenses)
Profit before Taxes
Profit after Taxes
2,031,478
1,224,723
806,755
218,949
587,806
(192,789)
395,017
229,498
2,543,157
1,548,702
994,455
241,471
752,984
(234,966)
518,018
280,660
3,472,524
1,910,934
1,561,590
276,778
1,284,812
(49,998)
1,234,814
800,764
150
856
60
1,550
182
982
90
1,725
509
1,313
150
3,100
Financial Ratios
PER (x)
PBV (x)
Dividend Payout (%)
Dividend Yield (%)
10.31
1.81
39.93
7.01
9.48
1.76
49.49
9.16
6.09
2.36
29.46
11.42
0.99
0.97
0.48
0.40
0.29
0.11
8.71
0.78
8.79
17.56
1.28
0.85
0.45
0.39
0.30
0.11
8.12
0.89
9.87
18.52
1.21
0.60
0.36
0.45
0.37
0.23
13.03
1.03
23.67
38.77
Board of Commissioners
Board of Directors
President Commissioner
Michael Dharmawan Ruslim
Vice President Commissioner Neville Barry Venter
Commissioners Benny Subianto, Kiki Sutantyo,
Patrick Morris Alexander, H.S. Dillon,
John Stuart Andersen Slack, Prijono Sugiarto
No
Type of Listing
1
2
3
4
5
6
7
8
9
10
11
12
13
Listing Date
First Issue
Company Listing
Bonus Shares
Option Conversion
Option Conversion I & II
Option Conversion II
Option Conversion II
Option II & III Conversion
Option III Converision
Option III Conversion
Option III Conversion
Option III Conversion
Option III Conversion
Trading Date
1997
1997
1999
2002
2002
2002
2003
2004
Jan-05
Feb-05
Mar-05
Apr-05
May-05
18,608
Number of Shares
per Listing
1997
1998
1999
2002
2002
2002
2003
2004
Jan-05
Feb-05
Mar-05
Apr-05
May-05
125,800,000
1,132,200,000
251,600,000
12,005,000
5,201,500
43,500
15,903,500
33,064,500
95,000
411,000
1,002,500
104,000
243,000
Total Listed
Shares
125,800,000
1,258,000,000
1,509,600,000
1,521,605,000
1,526,806,000
1,526,850,000
1,542,753,500
1,575,818,000
1,575,913,000
1,576,324,000
1,577,326,500
1,577,430,500
1,577,673,500
Underwriter
PT Danareksa Sekuritas
Stock Price, Frequency, Trading Days, Number and Value of Shares Traded and Market Capitalization
Trading
Stock Price
Month
January-04
February-04
March-04
April-04
May-04
June-04
July-04
August-04
September-04
October-04
November-04
December-04
January-05
February-05
March-05
April-05
May-05
June-05
High
Low
(Rp)
1,900
2,025
2,025
2,550
2,525
2,525
2,350
2,525
2,725
2,975
3,300
3,325
3,225
3,200
4,300
4,250
3,700
4,050
(Rp)
1,600
1,575
1,750
1,950
1,975
2,075
2,125
2,175
2,300
2,600
2,850
2,900
2,975
2,875
3,075
3,550
3,350
3,425
Close Frequency
(Rp)
1650
2000
1950
2300
2500
2250
2,225
2,525
2,575
2,925
3,300
3,100
3,000
3,100
4,000
3,600
3,650
3,975
2,858
2,590
1,022
4,728
4,983
1,995
2,438
1,732
2,361
2,416
2,189
2,590
1,697
2,242
5,083
3,271
3,269
2,913
Shares Traded
Day
Volume
Value
20
18
22
20
19
21
21
21
20
21
17
21
20
18
21
20
20
22
(Thousand Shares)
129,386.00
98,642.00
34,474.00
125,107.00
248,226.00
319,864.00
48,734.00
46,935.00
75,168.00
65,287.00
45,939.00
46,484.00
54,130.00
72,071.00
144,592.00
69,790.00
61,752.00
54,794.00
(Rp Million)
231,999.00
180,758.00
66,791.00
294,796.00
565,870.00
1,051,178.00
109,004.00
109,355.00
193,048.00
179,346.00
140,098.00
147,613.00
165,512.00
219,902.00
528,872.00
270,437.00
217,854.00
205,873.00
Listed
Market
Shares
Capitalization
(Rp Million)
2,548,559.00
3,092,745.00
3,027,579.00
3,579,932.00
3,901,168.00
3,525,546.00
1,544,581,000
1,546,372,500
1,552,604,500
1,556,492,000
1,560,467,000
1,566,909,500
1,575,818,000
1,575,818,000
1,575,818,000
1,575,818,000
1,575,818,000
1,575,818,000
1,575,913,000
1,576,324,000
1,577,326,500
1,577,430,500
1,577,673,500
1,577,673,500
3,487,186.00
3,958,468.00
4,044,182.00
4,596,771.00
5,188,250.00
4,875,957.00
4,718,954.00
4,877,526.00
6,297,592.00
5,668,207.00
5,747,819.00
6,259,611.00
Thousand Shares
600
4,500
4,000
500
3,500
400
3,000
2,500
300
2,000
200
1,500
1,000
100
500
Shareholders
79.94%
20.06%
Jan04
Feb04
Mar04
Apr04
May04
Jun04
Jul04
Aug04
Sep04
Oct04
Nov04
Dec04
Jan05
Feb05
Mar05
Apr05
May05
Jun05