Documentos de Académico
Documentos de Profesional
Documentos de Cultura
2.1
DESCRIPCION
UNIDAD
CANTIDAD
ESTIMADA
VALOR
UNITARIO
TOTAL
CONTRACTUAL
(SUBTOTAL)
($)
ACUMULADO
ANTERIOR
CANT
2.1.3.6
Desmalezado
m2
1,281.78
9,371.00
12,011,560
1295.51
12,140,224
101.07%
2.1.3.7
Descapote y limpieza
m2
1,281.78
13,329.00
17,084,846
1295.51
17,267,853
101.07%
2.1.3.8
kg
760.64
7,027.00
5,345,017
3563.29
25,039,239
468.46%
2.1.3.9
m3
4.45
2,482,360.00
11,046,502
0.07
173,765
2.1.3.10
m3
3.00
3,016,185.00
9,048,555
5.08
15,322,220
2.1.3.11
m3
23.43
3,016,185.00
70,669,215
0.00%
2.1.3.12
m3
10.88
2,077,006.00
22,597,825
0.00%
2.1.3.13
m3
7.14
2,795,921.00
19,962,876
9.89
27,651,659
2.1.3.14
m3
3.00
3,016,185.00
9,048,555
0.00%
2.1.3.15
m3
12.00
2,024,370.00
24,292,440
2.12
4,291,664
17.67%
2.1.3.16
Lt
60.00
45,605.00
2,736,300
0.00%
2.1.6.4
m3
163.53
84,145.00
13,760,232
37.94
3,192,461
23.20%
2.1.6.5
Relleno Tipo 3
m3
252.92
71,070.00
17,975,024
237.31
16,865,622
93.83%
2.1.6.6
m3
217.41
232,466.00
50,540,433
1023.57
237,945,224
470.80%
2.1.6.7
m3
1,287.98
244,966.00
315,511,309
403.94
98,951,566
31.36%
2.1.6.8
m3
102.51
175,046.00
17,943,965
5.58
976,757
5.44%
m2
370.00
167,965.00
62,147,050
0.00%
m2
1,341.02
190,284.00
255,174,650
2198.55
418,348,888
163.95%
2.1.6.11
m3
267.00
88,546.00
23,641,782
2202.47
195,019,909
824.90%
2.1.6.12
m3
303.67
615,489.00
186,905,545
472.52
290,830,862
155.60%
2.1.6.13
Sardinel A-10
ml
170.00
140,651.00
23,910,670
7.98
1,122,395
4.69%
2.1.7.5
284.00
221,737.00
62,973,308
73.24
16,240,018
25.79%
un.
1.00
7,416,934.00
7,416,934
7,416,934
100.00%
un
1.00
8,366,156.00
8,366,156
0.00%
un
2.00
5,777,612.00
11,555,224
0.00%
M2
127.25
242,156.00
30,814,351
14.43
3,494,311
11.34%
Und
30.00
350,434.00
10,513,020
0.00%
Und
95.00
19,893.00
1,889,835
0.00%
Und
2.00
254,007.00
508,014
0.00%
Und
2.00
283,788.00
567,576
0.00%
Und
8.00
489,488.00
3,915,904
0.00%
Und
1.00
1,106,702.00
1,106,702
0.00%
Und
1.00
3,738,008.00
3,738,008
0.00%
Und
2.00
1,168,867.00
2,337,734
0.00%
Und
2.00
1,199,313.00
2,398,626
0.00%
Und
2.00
1,164,944.00
2,329,888
0.00%
ML
118.80
48,224.00
5,729,011
0.00%
M2
317.48
166,487.00
52,856,293
1.94
322,985
0.61%
M2
18.00
643,215.00
11,577,870
0.00%
2.1.6.9
2.1.6.10
2.1.7.6
2.1.7.7
2.1.7.8
2.1.9.4
2.1.9.5
2.1.9.6
2.1.9.7
2.1.9.8
2.1.9.9
2.1.9.10
2.1.9.11
2.1.9.12
2.1.9.13
2.1.9.14
2.1.9.15
2.1.9.16
2.1.9.17
1.57%
169.33%
138.52%
2.1.9.18
20.00
55,353.00
1,107,060
30
1,660,590
150.00%
2.1.9.19
ML
36.00
49,096.00
1,767,456
9.3
456,593
25.83%
2.1.10.2
m2
217.71
150,008.00
32,658,242
332.87
49,933,163
152.90%
ITEM
DESCRIPCION
UNIDAD
CANTIDAD
ESTIMADA
VALOR
UNITARIO
TOTAL
CONTRACTUAL
(SUBTOTAL)
$
13,824,036
2.1.16.4
m2
1,584.78
8,723.00
2.1.16.5
un
1.00
5,917,898.00
Gl
1.00
100,547,995.00
11.00
2.1.16.12
2.1.16.13
($)
ACUMULADO
ANTERIOR
CANT
0.00%
5,917,898
0.00%
100,547,995
100,547,995
100.00%
458,568.00
5,044,248
9.6
4,402,253
87.27%
15.00
202,469.00
3,037,035
0.00%
12.00
272,669.00
3,272,028
0.00%
11.20
159,111.00
1,782,043
0.00%
ML
550.00
592,223.00
325,722,650
237.59
140,706,263
43.20%
hora
761.00
66,738.00
50,787,618
4400.87
293,705,262
578.30%
hh
1,400.00
251,399.00
351,958,600
754,197
0.21%
und
1.00
27,869,157.00
27,869,157
0.00%
und
1.00
228,690,778.00
228,690,778
0.00%
Glb
1.00
5,426,032.00
5,426,032
5,426,032
un
2.00
25,730,761.00
51,461,522
0.00%
un
3.00
31,664,718.00
94,994,154
0.00%
hh
1,500.00
250,660.00
375,990,000
0.5
125,330
0.03%
Pul
420.00
323,608.00
135,915,360
52
16,827,616
12.38%
Pul
560.00
614,855.00
344,318,800
9.5
5,841,123
1.70%
dia
120.00
2,529,542.00
303,545,040
10.375
26,243,998
8.65%
Pul
20,477.00
35,981.00
736,782,937
5092.87
183,246,555
24.87%
un
40.00
784,978.00
31,399,120
0.00%
gl
1.00
14,637,473.00
14,637,473
14,637,473
un
20.00
1,605,724.00
32,114,480
0.00%
hh
2,000.00
366,516.00
733,032,000
756.53
277,280,349
37.83%
gl
1.00
219,631,611.00
219,631,611
219,631,611
100.00%
ml
12.40
3,411,140.00
42,298,136
10
34,111,400
80.65%
2.4.10.14
hh
1,500.00
216,452.00
324,678,000
2906.35
629,085,270
193.76%
2.4.10.15
un.
4.00
2,955,122.90
11,820,492
14,775,615
125.00%
2.1.16.6
2.1.16.7
2.1.16.8
2.1.16.9
2.1.16.10
2.1.16.11
2.2
2.2.1.6
2.2.1.7
2.2.1.8
2.2.2.5
2.2.2.6
2.2.5.5
2.3
2.3.24
2.3.25
2.3.26
2.3.27
2.3.28
2.3.29
2.3.30
2.3.31
2.3.32
2.4
100.00%
100.00%
2.5
2.5.8
un
6.00
1,830,917.00
10,985,502
0.00%
2.5.9
un
18.00
1,221,707.00
21,990,726
0.00%
2.5.10
un
5.00
1,400,174.00
7,000,870
0.00%
2.5.11
un
1.00
1,221,707.00
1,221,707
0.00%
2.5.12
un
29.00
3,327,859.00
96,507,911
0.00%
2.5.13
un
1.00
429,736.00
429,736
0.00%
2.5.14
un
10.00
502,537.00
5,025,370
0.00%
2.5.15
un
6.00
2,220,655.00
13,323,930
2,220,655
16.67%
2.5.16
un
5.00
2,947,208.00
14,736,040
0.00%
2.5.17
un
2.00
2,671,186.00
5,342,372
2,671,186
50.00%
2.5.18
un
26.00
502,537.00
13,065,962
1,507,611
11.54%
2.5.19
un
8.00
1,958,735.00
TOTAL
CONTRACTUAL
(SUBTOTAL)
$
15,669,880
2.5.20
un
2.00
1,652,450.00
2.5.21
un
1.00
2,857,976.00
2.5.27
un
9.00
2.5.28
un
2.5.29
2.5.31
2.5.32
ITEM
DESCRIPCION
UNIDAD
CANTIDAD
ESTIMADA
VALOR
UNITARIO
($)
ACUMULADO
ANTERIOR
CANT
0.00%
3,304,900
0.00%
2,857,976
2,857,976
1,227,924.00
11,051,316
0.00%
4.00
2,733,283.00
10,933,132
0.00%
un
2.00
379,041.00
758,082
un
11.00
765,596.00
8,421,556
11
8,421,556
100.00%
un
11.00
765,596.00
8,421,556
13
9,952,748
118.18%
2.5.33
un
12.00
765,596.00
9,187,152
12
9,187,152
100.00%
2.5.34
un
5.00
765,596.00
3,827,980
3,827,980
100.00%
2.5.35
un
5.00
765,596.00
3,827,980
1,531,192
40.00%
2.5.36
un
5.00
765,596.00
3,827,980
3,827,980
100.00%
2.5.37
un
5.00
765,596.00
3,827,980
765,596
20.00%
2.5.38
un
44.00
765,596.00
33,686,224
34
26,030,264
77.27%
2.5.39
un
16.00
765,596.00
12,249,536
16
12,249,536
100.00%
2.5.40
un
4.00
765,596.00
3,062,384
2,296,788
75.00%
2.5.41
un
8.00
765,596.00
6,124,768
4,593,576
75.00%
2.5.42
0.00%
100.00%
0.00%
un
11.00
911,199.00
10,023,189
2.5.43
un
58.00
765,600.00
44,404,800
67
51,295,200
2.5.44
un
3.00
765,600.00
2,296,800
2.5.45
un
2.00
765,600.00
1,531,200
1,531,200
2.5.46
un
4.00
765,600.00
3,062,400
0.00%
2.5.47
un
4.00
911,203.00
3,644,812
0.00%
72.00
6,496,000.00
467,712,000
0.00%
262.00
4,060,000.00
1,063,720,000
0.00%
un
96.00
3,248.00
311,808
96
311,808
100.00%
100.00%
2.6
2.6.219
2.6.220
2.6.221
115.52%
0.00%
100.00%
SUMINISTRO TUBERIA
Suministro de tubera de 14" X THK=0,875" Norma API 5LX42
PSL 2 DOUBLE RANDOM LENGTH proceso de fabricacin:
ERW/DRL/PEB/PSL-2/DUAL
COAT
SYSTEM
FBE
Suministro de tubera de 12" XPOWDER
THK=0,843"
Norma
API 5LX42
PSL 2 DOUBLE RANDOM LENGTH proceso de fabricacin:
ERW/DRL/PEB/PSL-2/DUAL POWDER COAT SYSTEM FBE
3/4 X 4" STUD BOLT, a 193, Gg B7 W/2 HEX NUTS A194Gr. 2H
3/4"X4" (102mm)
2.6.222
un
12.00
56,376.00
676,512
12
676,512
2.6.223
un
12.00
5,568.00
66,816
5,568
8.33%
2.6.224
un
6.00
696,000.00
4,176,000
0.00%
2.6.225
un
6.00
104,400.00
626,400
626,400
100.00%
2.6.226
un
6.00
81,200.00
487,200
487,200
100.00%
2.6.227
un
12.00
20,680.00
248,160
12
248,160
100.00%
2.6.228
un
24.00
156,600.00
3,758,400
24
3,758,400
100.00%
2.6.230
un
24.00
192,931.00
4,630,344
11
2,122,241
45.83%
2.6.231
un
17.00
4,865.00
82,705
17
82,705
100.00%
2.6.232
un
65.00
12,003.00
780,195
65
780,195
100.00%
2.6.233
un
20.00
20,691.00
413,820
20
413,820
100.00%
2.6.234
un
78.00
52,618.00
4,104,204
78
4,104,204
100.00%
2.6.235
un
8.00
20,068.00
160,544
140,476
87.50%
2.6.236
un
2.00
16,426.00
32,852
32,852
100.00%
2.6.237
un
4.00
200,352.88
801,412
0.00%
2.6.238
un
8.00
255,200.00
2,041,600
0.00%
2.6.240
un
8.00
20,691.00
TOTAL
CONTRACTUAL
(SUBTOTAL)
$
165,528
2.6.241
un
3.00
69,600.00
208,800
208,800
2.6.242
un
2.00
1,856,000.00
3,712,000
2.6.243
90 Elbow, Bw, Long Ratio, Sch. 120, A234 Gr. Wpb 6"
un
9.00
458,200.00
4,123,800
4,123,800
100.00%
2.6.244
un
9.00
3,480,000.00
31,320,000
24,360,000
77.78%
2.6.245
un
9.00
34,800.00
313,200
2.6.246
un
9.00
8,751.00
78,759
78,759
100.00%
2.6.247
un
60.00
238,397.00
14,303,820
60
14,303,820
100.00%
2.6.248
un
137.00
321,666.00
44,068,242
137
44,068,242
100.00%
2.6.249
un
9.00
496,480.00
4,468,320
4,468,320
100.00%
2.6.250
un
59.00
5,073.00
299,307
59
299,307
100.00%
2.6.251
un
189.00
16,240.00
3,069,360
189
3,069,360
100.00%
2.6.252
un
12.00
27,562.00
330,744
12
330,744
100.00%
2.6.253
un
12.00
64,203.00
770,436
12
770,436
100.00%
2.6.254
un
12.00
19,836.00
238,032
2.6.255
un
4.00
20,880.00
83,520
83,520
100.00%
2.6.256
un
2.00
19,720.00
39,440
39,440
100.00%
2.6.257
ITEM
DESCRIPCION
UNIDAD
CANTIDAD
ESTIMADA
VALOR
UNITARIO
($)
ACUMULADO
ANTERIOR
$
165,528
100.00%
100.00%
CANT
0.00%
0.00%
0.00%
un
13.00
8,120.00
105,560
13
105,560
100.00%
2.6.258
un
2.00
5,800.00
11,600
11,600
100.00%
2.6.259
un
15.00
290,000.00
4,350,000
15
4,350,000
100.00%
2.6.260
un
15.00
20,880.00
313,200
15
313,200
100.00%
2.6.261
un
15.00
25,520.00
382,800
0.00%
2.6.262
un
2.00
19,720.00
39,440
0.00%
2.6.263
un
4.00
17,400.00
69,600
0.00%
2.6.264
un
8.00
96,280.00
770,240
0.00%
2.6.265
un
15.00
18,183.00
272,745
0.00%
2.6.266
un
15.00
54,952.00
824,280
0.00%
2.6.267
un
14.00
17,400.00
243,600
0.00%
2.6.268
un
17.00
78,880.00
1,340,960
0.00%
2.6.269
un
17.00
34,800.00
591,600
17
591,600
100.00%
2.6.270
un
10.00
17,400.00
174,000
10
174,000
100.00%
2.6.271
un
30.00
8,120.00
243,600
30
243,600
100.00%
2.6.272
un
30.00
9,280.00
278,400
0.00%
2.6.273
un
10.00
17,400.00
174,000
0.00%
2.6.274
un
12.00
27,562.00
330,744
12
330,744
100.00%
2.6.275
Ball Valve 10", Api 6d, Full Bore, 1500#, Rtj Flanged Ends Ansi
B16,5 Rf, Body Astm A216gr
un
3.00
78,880,000.00
236,640,000
236,640,000
100.00%
2.6.276
Ball Valve, Api 6d, 1500#,Rf, Body Astm A216 Gr. Wcb 6"
un
10.00
30,160,000.00
301,600,000
60,320,000
20.00%
un
14.00
1,624,000.00
22,736,000
0.00%
un
8.00
2,900,000.00
23,200,000
0.00%
un
31.00
1,069,369.00
33,150,439
31
33,150,439
100.00%
un
17.00
1,645,559.00
27,974,503
17
27,974,503
100.00%
un
6.00
2,900,000.00
17,400,000
0.00%
un
4.00
78,880,000.00
315,520,000
0.00%
2.6.277
2.6.278
2.6.279
2.6.280
2.6.281
2.6.282
Ball Valve, Api 6d, Full Bore, 1000#, Flanged Ends Ansi B16.5 ,
Body Astm A216 Gr. Wcb, Trim Inox. 304 1/2"
Ball Valve, Api 6d, Full Bore, 150#, Rf Flanged Ends Ansi B16.5,
Body Astm A216 Gr. Wcb 1 1/2"
Ball Valve, Api 6d, Full Bore, 150#, Rf Flanged Ends Ansi B16.5,
Body Astm A216 Gr. Wcb 3"
Ball Valve, Api 6d, Full Bore, 150#, Rf Flanged Ends Ansi B16.5,
Body Astm A216 Gr. Wcb 4"
Ball Valve, Api 6d, Full Bore, 150#, Thrd , Body Astm A216 Gr.
Wcb, Trim Inox. 304 2"
Ball Valve, Api 6d, Full Bore, 1500# Rf, Flanged Ends Ansi B16.5
Rf, Body Astm A216 - Gr. Wcb 10"
ITEM
2.6.283
2.6.284
2.6.285
2.6.286
2.6.287
2.6.288
2.6.289
2.6.290
2.6.291
2.6.292
2.6.293
2.6.294
2.6.295
2.6.296
DESCRIPCION
Ball Valve, Api 6d, Full Bore, 1500#, Rf Flanged Ends Ansi 816.5
Rf, Body Astm A216 Gr. Wcb 14"
Ball Valve, Api 6d, Full Bore, 1500#, Rf Flanged Ends Ansi B16.5
Rf, Body Astm A216 Gr. Wcb 4"
Ball Valve, Api 6d, Full Bore, 1500#, Rf Flanged Ends Ansi B16.5,
Body Astm A216 Gr. Wcb 3"
Bushing 1" X 1/2" #3000 a 105
Check Valve, 800#, Piston Type, Thd Ends, Tested Under Api
598 Requirements, Body Astm A105 1/2"
Check Valve, Api 6d, 150#, Thd, Internals 13% Cr, Body Astm
A216 Gr. Wcb. 3"
Check Valve, Regular Api 6d, 300#, Rf Ansi B16.5 Internals 13%
Cr. Body Asmt A216 Gr. Wcb 10".
Check Valve, Regular, Api 6d, 150#, Rf Ansi B16.5, Body Astm
A304 Ss. 2"
Check Valve, Regular, Api 6d, 150#, Rf Ansi B16.5, Body Astm
A304 Ss. 3"
Check Valve, Regular, Api 6d, 150#, Rf Ansi B16.5, Body Astm
A304 Ss. 4"
Check Valve, Regular, Api 6d, 150#, Rf Ansi B16.5, Internals 13%
Cr, Body Astm A216 Gr. Wcb. 2"
Check Valve, Regular, Api 6d, 150#, Rf Ansi B16.5, Internals 13%
Cr, Body Astm A216 Gr. Wcb. 3"
Check Valve, Regular, Api6d, 150#, Rf Ansi B16.5, Internals 13%
Cr Body Astm A216 Gr. Wcb. 4"
Check Valve, Regular, Api6d, 150#, Ul, Fm, Rf Ansi B16.5,
Internals 13% Cr Body Astm A216 Gr. Wcb. 8"
UNIDAD
CANTIDAD
ESTIMADA
VALOR
UNITARIO
un
3.00
255,200,000.00
TOTAL
CONTRACTUAL
(SUBTOTAL)
$
765,600,000
($)
ACUMULADO
ANTERIOR
$
510,400,000
66.67%
un
14.00
20,880,000.00
292,320,000
14
292,320,000
100.00%
un
14.00
16,240,000.00
227,360,000
14
227,360,000
100.00%
un
14.00
6,873.00
96,222
14
96,222
100.00%
un
3.00
85,788.00
257,364
257,364
100.00%
un
14.00
8,700,000.00
121,800,000
14
121,800,000
100.00%
un
14.00
5,291,694.00
74,083,716
42,333,552
57.14%
un
2.00
6,728,000.00
13,456,000
0.00%
un
8.00
9,860,000.00
78,880,000
0.00%
un
8.00
16,240,000.00
129,920,000
0.00%
un
12.00
511,050.00
6,132,600
12
6,132,600
100.00%
un
7.00
8,700,000.00
60,900,000
60,900,000
100.00%
un
6.00
11,020,000.00
66,120,000
66,120,000
100.00%
un
2.00
3,815,466.00
7,630,932
7,630,932
100.00%
100.00%
CANT
2.6.297
Concentric Reducer, Bw, Sch. 0.237, A234 Gr. Wpb 6"X 4"
un
4.00
37,819.00
151,276
151,276
2.6.298
Concentric Reducer, Bw, Sch. 0.438, A234 Gr. Wpb 14"X 8"
un
2.00
352,624.00
705,248
2.6.299
Concentric Reducer, Bw, Sch. Std, A234 Gr. Wpb 3"X 1 1/2"
un
2.00
15,034.00
30,068
30,068
2.6.300
0.00%
100.00%
Concentric Reducer, Bw, Sch. Std, A234 Gr. Wpb 3"X 2"
un
6.00
15,126.00
90,756
0.00%
2.6.301
Concentric Reducer, Bw, Sch. Std, A234 Gr. Wpb 4"X 2 1/2"
un
2.00
23,687.00
47,374
0.00%
2.6.302
un
7.00
23,687.00
165,809
0.00%
2.6.303
un
2.00
255,200.00
510,400
510,400
2.6.304
un
1.00
69,600.00
69,600
2.6.305
un
4.00
255,200.00
1,020,800
1,020,800
100.00%
2.6.306
un
2.00
255,200.00
510,400
510,400
100.00%
2.6.307
un
1.00
255,200.00
255,200
255,200
100.00%
2.6.308
un
3.00
20,880.00
62,640
62,640
100.00%
2.6.309
Eccentric Swage, Sch. Xs, A234 Gr. Wpb Ple-Pse 2"X1 1/2"
un
2.00
92,800.00
185,600
0.00%
2.6.310
un
2.00
161,240.00
322,480
0.00%
2.6.311
un
9.00
40,600.00
365,400
365,400
2.6.312
un
3.00
11,948.00
35,844
2.6.313
un
71.00
22,585.00
1,603,535
71
1,603,535
100.00%
2.6.314
un
32.00
37,700.00
1,206,400
32
1,206,400
100.00%
2.6.315
un
2.00
1,160,000.00
2,320,000
2.6.316
un
4.00
1,740,000.00
6,960,000
6,960,000
100.00%
2.6.317
un
2.00
23,200.00
46,400
46,400
100.00%
2.6.318
un
19.00
23,200.00
440,800
19
440,800
100.00%
2.6.319
un
7.00
16,240.00
113,680
113,680
100.00%
2.6.320
un
1.00
208,800.00
208,800
208,800
100.00%
2.6.321
un
8.00
220,980.00
1,767,840
1,767,840
100.00%
2.6.322
un
72.00
80,040.00
5,762,880
72
5,762,880
100.00%
2.6.323
un
21.00
44,080.00
925,680
21
925,680
100.00%
2.6.324
un
2.00
40,020.00
80,040
80,040
100.00%
2.6.325
un
64.00
28,768.00
1,841,152
64
1,841,152
100.00%
100.00%
0.00%
100.00%
0.00%
0.00%
2.6.326
un
8.00
52,200.00
TOTAL
CONTRACTUAL
(SUBTOTAL)
$
417,600
2.6.327
un
8.00
5,220.00
41,760
41,760
100.00%
2.6.329
un
1.00
6,757.00
6,757
6,757
100.00%
2.6.330
Gasket Spiral Wound, Ff, Cl 150, 1/16" Thk, Non Asbestos 3"
un
7.00
6,380.00
44,660
2.6.331
un
20.00
2,204.00
44,080
20
44,080
100.00%
2.6.332
Gasket Spiral Wound, Rf, Cl 150, 1/16" Thk, Non Asbestos 1"
un
5.00
1,972.00
9,860
9,860
100.00%
2.6.333
Gasket Spiral Wound, Rf, Cl 150, 1/16" Thk, Non Asbestos 10"
un
2.00
1,856.00
3,712
7,424
200.00%
2.6.334
Gasket Spiral Wound, Rf, Cl 150, 1/16" Thk, Non Asbestos 2"
un
73.00
2,784.00
203,232
73
203,232
100.00%
2.6.335
un
4.00
7,192.00
28,768
2.6.336
Gasket Spiral Wound, Rf, Cl 1500, 1/8" Thk, Non Asbestos 6"
un
27.00
32,480.00
876,960
27
876,960
2.6.337
un
4.00
13,920,000.00
55,680,000
un
13.00
433,625.00
5,637,125
13
5,637,125
un
73.00
585,800.00
42,763,400
0.00%
un
20.00
487,200.00
9,744,000
0.00%
un
4.00
928,000.00
3,712,000
0.00%
un
4.00
3,248,000.00
12,992,000
0.00%
un
2.00
110,200.00
220,400
220,400
un
10.00
200,448.00
2,004,480
un
8.00
208,800.00
1,670,400
1,670,400
100.00%
un
4.00
1,392,000.00
5,568,000
5,568,000
100.00%
un
6.00
856,759.00
5,140,554
5,140,554
100.00%
un
6.00
626,400.00
3,758,400
3,758,400
100.00%
ITEM
2.6.338
2.6.339
2.6.340
2.6.341
2.6.342
2.6.343
2.6.344
2.6.345
2.6.346
2.6.347
2.6.348
DESCRIPCION
Gate Valve, Api 600, 150#, Rf Ansi B16.5, Os&Y, Body Astm
A216 Gr. Wcb, Asme B16.34 2"
Gate Valve, Api 600, 150#, Rf Ansi B16.5, Os&Y, Body Astm
A216 Gr. Wcb, Asme B16.34 3"
Gate Valve, Api 600, 150#, Rfansi B16.5, Os&Y, Body Astm A216
Gr. Wcb, Asme B16.34 1 1/2"
Gate Valve, Api 600, Ul, Fm, 150#, Ff Ansi B16.5, Os&Y, Body
Astm A216 Gr. Wcb, Asme B16.34 3"
Gate Valve, Api 602, 1500#, Os&Y,Internals 13% Cr, Sw Ends,
Body And Wedge Astm A105. 1 1/2"
Gate Valve, Api 602, 800#, Os&Y, Internals 13% Cr, Sw Ends,
Body And Wedge Astm A105. 3/4"
Gate Valve, Api 602, 800#, Os&Y, Internals 13% Cr, Threaded
Ends, Body And Wedge Astm A105, Ul, Fm 1 1/2"
Gate Valve, Api 602, 800#, Os&Y, Internals 13% Cr, Threaded
Ends, Body And Wedge Astm A105, Ul, Fm 3/4"
Gate Valve, Cl 150 Rf, Api 600 Ansi B16.5, Body Astm A216 Gr.
Wcb, Asme B16.34, 6"
Globe Valve, 150#, Rf Ansi B16.5, Os&Y, Body Astm A216 Gr.
Wcb, Asme B16.34, Ansi B16.10. 3"
Globe Valve, 150#, Rf Ansi B16.5, Os&Y, Body Astm A216 Gr.
Wcb, Asme B16.34, Ansi B16.10. 2"
UNIDAD
CANTIDAD
ESTIMADA
VALOR
UNITARIO
($)
ACUMULADO
ANTERIOR
$
417,600
100.00%
CANT
0.00%
0.00%
100.00%
0.00%
100.00%
100.00%
0.00%
2.6.349
un
12.00
9,164.00
109,968
0.00%
2.6.350
un
18.00
580.00
10,440
0.00%
2.6.352
un
5.00
4,640.00
23,200
0.00%
2.6.353
un
4.00
6,960.00
27,840
0.00%
2.6.354
un
6.00
5,800.00
34,800
0.00%
2.6.355
10.00
242,869.00
2,428,690
10
2,428,690
100.00%
2.6.356
3.00
109,591.00
328,773
328,773
100.00%
2.6.357
un
3.00
208,800.00
626,400
626,400
100.00%
2.6.358
un
3.00
69,600.00
208,800
208,800
100.00%
2.6.359
un
3.00
92,800.00
278,400
278,400
100.00%
2.6.360
un
2.00
26,680.00
53,360
53,360
100.00%
2.6.361
un
7.00
23,200.00
162,400
2.6.362
un
7.00
26,680.00
186,760
186,760
2.6.363
un
6.00
23,200.00
139,200
2.6.364
un
2.00
23,200.00
46,400
46,400
100.00%
2.6.365
un
5.00
26,680.00
133,400
133,400
100.00%
2.6.366
un
4.00
26,680.00
106,720
106,720
100.00%
2.6.367
un
5.00
26,680.00
133,400
133,400
100.00%
2.6.368
un
69.00
26,680.00
1,840,920
69
1,840,920
100.00%
2.6.369
un
6.00
23,200.00
139,200
0.00%
2.6.370
un
34.00
26,680.00
907,120
0.00%
0.00%
100.00%
0.00%
2.6.371
un
10.00
52,200.00
TOTAL
CONTRACTUAL
(SUBTOTAL)
$
522,000
2.6.372
un
3.00
34,800.00
2.6.373
un
24.00
23,200.00
2.6.374
un
53.00
2.6.375
un
6.00
2.6.376
un
2.6.377
un
ITEM
2.6.378
2.6.379
2.6.380
2.6.381
2.6.382
2.6.383
DESCRIPCION
Stud Bolts A193 Gr. B7 With 2 Hex. Nuts A194 Gr. 2h 1/2" X 2
" (64 Mm)
Stud Bolts A193 Gr. B7 With 2 Hex. Nuts A194 Gr. 2h 1/2" X 2
" (70 Mm)
Stud Bolts A193 Gr. B7 With 2 Hex. Nuts A194 Gr. 2h 5/8" X 3
" (83 Mm)
Stud Bolts A193 Gr. B7 With 2 Hex. Nuts A194 Gr. 2H 5/8" X 3
" (90mm)
Stud Bolts A193 Gr. B7 With 2 Hex. Nuts A194 Gr. 2h 5/8" X 3"
(76 Mm)
Stud Bolts A193 Gr. B7 With 2 Hex. Nuts A194 Gr. 2h 5/8" X
5" (146 Mm)
UNIDAD
CANTIDAD
ESTIMADA
VALOR
UNITARIO
($)
ACUMULADO
ANTERIOR
CANT
0.00%
104,400
0.00%
556,800
0.00%
26,680.00
1,414,040
0.00%
52,200.00
313,200
0.00%
6.00
23,200.00
139,200
4.00
139,200.00
556,800
556,800
100.00%
un
28.00
839.00
23,492
28
23,492
100.00%
un
88.00
1,123.00
98,824
88
98,824
100.00%
un
16.00
1,856.00
29,696
16
29,696
100.00%
un
3,044.00
1,740.00
5,296,560
3044
5,296,560
100.00%
un
144.00
1,508.00
217,152
144
217,152
100.00%
un
8.00
2,784.00
22,272
22,272
100.00%
0.00%
2.6.384
Tee Reducing, Bw, Sch. 0.312, A234 Gr. Wpb 14"X 6"
un
8.00
1,392,000.00
11,136,000
2.6.385
Tee Reducing, Bw, Sch. 0.500, A234 Gr. Wpb 14"X 10"
un
6.00
1,392,000.00
8,352,000
8,352,000
2.6.386
un
5.00
2,668,000.00
13,340,000
0.00%
2.6.387
un
2.00
92,800.00
185,600
0.00%
2.6.388
0.00%
0.00%
100.00%
un
2.00
49,810.00
99,620
2.6.389
un
2.00
35,067.00
70,134
105,201
150.00%
2.6.390
un
2.00
82,391.00
164,782
164,782
100.00%
2.6.391
un
2.00
1,143,760.00
2,287,520
2.6.392
un
12.00
13,038.00
156,456
12
156,456
100.00%
2.6.393
un
67.00
24,273.00
1,626,291
67
1,626,291
100.00%
2.6.394
un
4.00
16,240.00
64,960
un
2.00
15,080.00
30,160
un
1.00
19,720.00
19,720
19,720
2.6.395
2.6.396
Trimmed 45 Elbow, Bw, Lr, Sch. Std, A234 Gr. Wpb (15.92)
3"
Trimmed 90 Elbow, Bw, Lr, Sch. Std, A234 Gr. Wpb (58.92)
3"
0.00%
0.00%
0.00%
100.00%
2.6.397
un
3.00
69,600.00
208,800
0.00%
2.6.398
un
9.00
127,600.00
1,148,400
0.00%
2.6.399
un
8.00
66,816.00
534,528
0.00%
2.6.400
un
6.00
69,600.00
417,600
0.00%
2.6.401
2.6.402
2.6.403
2.6.404
un
31.00
127,600.00
3,955,600
Und
4.00
40,600.00
162,400
162,400
100.00%
Ml
24.00
113,100.00
2,714,400
24
2,714,400
100.00%
Unds
4.00
60,320.00
241,280
241,280
100.00%
2.6.405
Unds
2.00
148,480.00
296,960
296,960
100.00%
2.6.406
Unds
12.00
149,292.00
1,791,504
12
1,791,504
100.00%
2.6.407
Ball valve, API 6D, full bore, 1500#, RTJ flanged ends ANSI
B16.5 , body ASTM A216 Gr. WCB 3"
Unds
3.00
16,240,000.00
48,720,000
48,720,000
100.00%
2.6.408
Unds
20.00
31,320.00
626,400
20
626,400
100.00%
2.6.409
Stud bolts A193 Gr. B7 with 2 hex. nuts A194 Gr. 2H 1 1/8" x 7"
(178 mm)
Unds
200.00
12,412.00
2,482,400
200
2,482,400
100.00%
2.6.410
Unds
4.00
236,176.00
944,704
944,704
100.00%
2.6.411
Unds
4.00
406,000.00
1,624,000
2,436,000
150.00%
2.6.412
Unds
8.00
12,180.00
97,440
97,440
100.00%
2.6.413
Und
5.00
6,728.00
33,640
33,640
100.00%
0.00%
2.6.414
Und
5.00
9,013.00
TOTAL
CONTRACTUAL
(SUBTOTAL)
$
45,065
2.6.415
Und
30.00
6,380.00
2.6.416
Und
20.00
4,640.00
2.6.417
Stud bolts A 193 Gr. B7 wilh 2 hex. nuts A194 Gr. 2H 7/8" x 6"
(152 mm)
Und
200.00
2.6.418
Unds
ITEM
2.6.419
2.6.420
3.2
DESCRIPCION
Ball valve, API 6D, full bore, 1500#, RTJ flanged ends ANSI
B16.5 , body ASTM A216 Gr. WCB 3"
Stud bolts A193 Gr. B7 with 2 hex. nuts A194 Gr. 2H 3/4" x 4.
1/2" (114 mm)
Ingeniera cruce subfluvial entre campo Yarigu Isla VI y
Cantagallo
($)
ACUMULADO
ANTERIOR
$
45,065
191,400
92,800
20
92,800
100.00%
6,264.00
1,252,800
500
3,132,000
250.00%
2.00
44,080.00
88,160
88,160
100.00%
Unds
3.00
16,240,000.00
48,720,000
48,720,000
100.00%
Unds
200.00
3,790.00
758,000
200
758,000
100.00%
gl
1.00
874,323,597.00
874,323,597
0.95
830,607,417
95.00%
12,119,932,937
6,380,995,755
52.65%
UNIDAD
CANTIDAD
ESTIMADA
VALOR
UNITARIO
CANT
%
100.00%
0.00%