Está en la página 1de 3

ADMIN

LAURA CHAPARRO

TIENDA ECOPLAZA

2023
AGOSTO 1 A AGOSTO 31 META $ 41,100,000
# DIA FECHA Proyeccion Diaria Acumulada % Acum. VENTA DIARIA Venta Acumulada %
1 martes $ 800,000 $ 800,000 1.9% $ 549,700 $ 549,700 1%
2 miércoles $ 800,000 $ 1,600,000 1.9% $ 609,600 $ 1,159,300 3%
3 jueves $ 800,000 $ 2,400,000 1.9% $ 995,450 $ 2,154,750 5%
4 viernes $ 900,000 $ 3,300,000 2.2% $ 902,200 $ 3,056,950 7%
5 sábado $ 2,400,000 $ 5,700,000 5.8% $ 2,404,500 $ 5,461,450 13%
6 domingo $ 2,500,000 $ 8,200,000 6.1% $ 1,626,400 $ 7,087,850 17%
7 lunes $ 2,100,000 $ 10,300,000 5.1% $ 1,205,350 $ 8,293,200 20%
8 martes $ 800,000 $ 11,100,000 1.9% $ 1,123,400 $ 9,416,600 23%
9 miércoles $ 800,000 $ 11,900,000 1.9% $ 599,900 $ 10,016,500 24%
10 jueves $ 800,000 $ 12,700,000 1.9% $ 589,600 $ 10,606,100 26%
11 viernes $ 900,000 $ 13,600,000 2.2% $ 884,700 $ 11,490,800 28%
12 sábado $ 2,400,000 $ 16,000,000 5.8% $ 789,350 $ 12,280,150 30%
13 domingo $ 2,500,000 $ 18,500,000 6.1% $ 1,758,000 $ 14,038,150 34%
14 lunes $ 800,000 $ 19,300,000 1.9% $ 715,350 $ 14,753,500 36%
15 martes $ 800,000 $ 20,100,000 1.9% $ 329,900 $ 15,083,400 37%
16 miércoles $ 800,000 $ 20,900,000 1.9% $ 349,800 $ 15,433,200 38%
17 jueves $ 800,000 $ 21,700,000 1.9% $ 269,900 $ 15,703,100 38%
18 viernes $ 900,000 $ 22,600,000 2.2% $ 564,500 $ 16,267,600 40%
19 sábado $ 2,400,000 $ 25,000,000 5.8% $ 2,096,200 $ 18,363,800 45%
20 domingo $ 2,500,000 $ 27,500,000 6.1% $ 3,055,200 $ 21,419,000 52%
21 lunes $ 2,100,000 $ 29,600,000 5.1% $ 1,309,300 $ 22,728,300 55%
22 martes $ 800,000 $ 30,400,000 1.9% $ 1,009,700 $ 23,738,000 58%
23 miércoles $ 800,000 $ 31,200,000 1.9% $ 519,000 $ 24,257,000 59%
24 jueves $ 800,000 $ 32,000,000 1.9% $ 583,450 $ 24,840,450 60%
25 viernes $ 900,000 $ 32,900,000 2.2% $ 389,800 $ 25,230,250 61%
26 sábado $ 2,400,000 $ 35,300,000 5.8% $ 1,104,000 $ 26,334,250 64%
27 domingo $ 2,500,000 $ 37,800,000 6.1% $ 796,950 $ 27,131,200 66%
28 lunes $ 800,000 $ 38,600,000 1.9% $ 784,700 $ 27,915,900 68%
29 martes $ 800,000 $ 39,400,000 1.9% $ 381,750 $ 28,297,650 69%
30 miércoles $ 800,000 $ 40,200,000 1.9% $ 28,297,650 69%
31 jueves $ 900,000 $ 41,100,000 100.0% $ 28,297,650 69%
. 0.0% $ 28,297,650 69%
TOTAL $ 41,100,000 $ 28,297,650 $ 28,297,650
NO ESCRIBA
EL NOMBRE, L.C = LAURA CHAPARRO
SOLO LAS
INICIALES: V.Q = VIVIANA QUINTERO

EJEMPLO:R. A.G= ADRIANA GARCIA


R
L.M= LUISA MATIZ
RESPONSABLES DIA
DIF. L.C A.G V.Q

(250,300) XX A.G XX
(440,700) L.C A.G XX
(245,250) L.C XX V.Q
(243,050) L.C A.G XX
(238,550) L.C A.G XX
(1,112,150) L.C A.G XX
(2,006,800) L.C A.G XX
(1,683,400) L.C XX XX
(1,883,500) L.C XX XX
(2,093,900) L.C XX XX
(2,109,200) XX A.G XX
(3,719,850) L.C A.G XX
(4,461,850) L.C XX XX L.M
(4,546,500) L.C XX XX
(5,016,600) L.C XX XX
(5,466,800) L.C XX XX
(5,996,900) L.C XX XX
(6,332,400) L.C A.G XX
(6,636,200) XX A.G V.Q
(6,081,000) XX A.G V.Q
(6,871,700) L.C A.G
(6,662,000) L.C XX
(6,943,000) L.C XX
(7,159,550) L.C XX
(7,669,750) L.C A.G
(8,965,750) L.C A.G
(10,668,800) L.C A.G
(10,684,100) L.C XX
(11,102,350) L.C A.G
(11,902,350) L.C XX
(12,802,350) L.C XX
28,297,650

También podría gustarte