MATERIALES CERCO

93.23 151.97 100.37 177.81 75.14

MATERIALES PROPUESTA COSTO PROPUESTA
1 2 3 4 1 2 3 4
UND Cant Total Pu Cant. Cant. Cant. Cant. Parcial Parcial Parcial Parcial
Alambre # 8 KG 28.00 S/. 5.00 45.64 30.14 53.40 22.57 S/. 228.21 S/. 150.72 S/. 267.01 S/. 112.83
Alambre # 16 KG 20.00 S/. 5.00 32.60 21.53 38.14 16.12 S/. 163.01 S/. 107.66 S/. 190.72 S/. 80.60
Clavos 3" KG 12.00 S/. 3.20 19.56 12.92 22.89 9.67 S/. 62.59 S/. 41.34 S/. 73.24 S/. 30.95
Confitillo M3 7.00 S/. 50.00 11.41 7.54 13.35 5.64 S/. 570.52 S/. 376.80 S/. 667.53 S/. 282.09
Hormigon M3 14.00 S/. 50.00 22.82 15.07 26.70 11.28 S/. 1,141.04 S/. 753.61 S/. 1,335.05 S/. 564.17
Piedra Chanchada 3/4" M3 5.00 S/. 50.00 8.15 5.38 9.54 4.03 S/. 407.51 S/. 269.15 S/. 476.80 S/. 201.49
Piedra Grande M3 10.00 S/. 50.00 16.30 10.77 19.07 8.06 S/. 815.03 S/. 538.29 S/. 953.61 S/. 402.98
Bloquer UND 3000.00 S/. 1.20 4890.16 3229.75 5721.66 2417.89 S/. 5,868.20 S/. 3,875.71 S/. 6,865.99 S/. 2,901.47
Cemento BLS 140.00 S/. 22.50 228.21 150.72 267.01 112.83 S/. 5,134.67 S/. 3,391.24 S/. 6,007.74 S/. 2,538.79
Fierro Varilla 6mm VAR 93.00 S/. 5.60 151.60 100.12 177.37 74.95 S/. 848.93 S/. 560.69 S/. 993.28 S/. 419.75
Fierro Varilla 1/2" VAR 42.00 S/. 28.00 68.46 45.22 80.10 33.85 S/. 1,916.94 S/. 1,266.06 S/. 2,242.89 S/. 947.81
MO muro ML 85.89 S/. 21.00 140.01 92.47 163.81 69.22 S/. 2,940.11 S/. 1,941.83 S/. 3,440.03 S/. 1,453.71
MO cºcº ML 85.89 S/. 9.16 140.01 92.47 163.81 69.22 S/. 1,281.75 S/. 846.54 S/. 1,499.69 S/. 633.75
MO columna UND 31.00 S/. 110.00 50.53 33.37 59.12 24.98 S/. 5,558.49 S/. 3,671.15 S/. 6,503.62 S/. 2,748.34
SUMA MATERIALES S/. 17,156.65 S/. 11,331.27 S/. 20,073.86 S/. 8,482.93
SUMA MANO DE OBRA S/. 11,000.00 S/. 7,500.00 S/. 12,500.00 S/. 6,000.00
TOTAL S/. 28,156.65 S/. 18,831.27 S/. 32,573.86 S/. 14,482.93

PROPUESTA 1 : laterales + posterior (rio)

PROPUESTA 2 : laterales + division (central). No incluye el del rio
PROPUESTA 3 :Laterales + Posterior + Division
PROPUESTA 4 :Laterales
Observacion: ninguna propuesta incluye el cerco en el sector de colindancia con el vecino
MATERIALES CERCO

MATERIALES PROPUESTA COSTO PROPUESTA

5 6 5 6
UND Pu Cant. Cant. Parcial Parcial
ALAMBRE NEGRO RECOCIDO # 16 KG S/. 3.50 14.00 18.00 S/. 49.00 S/. 63.00
ALAMBRE NEGRO RECOCIDO # 8 KG S/. 3.50 30.00 50.00 S/. 105.00 S/. 175.00
CLAVOS 4" KG S/. 3.50 20.00 30.00 S/. 70.00 S/. 105.00
FIERRO 1/2" VAR S/. 23.50 15.00 15.00 S/. 352.50 S/. 352.50
FIERRO 3/8" VAR S/. 13.80 29.00 49.00 S/. 400.20 S/. 676.20
FIERRO 1/4" VAR S/. 8.50 35.00 48.00 S/. 297.50 S/. 408.00
ARENA FINA M3 S/. 75.00 4.00 4.00 S/. 300.00 S/. 300.00
ARENA GRUESA M3 S/. 50.00 3.00 4.00 S/. 150.00 S/. 200.00
MALLA OLIMPICA ROLL S/. 350.00 0.00 7.00 S/. - S/. 2,450.00
PIEDRA CHANCADA DE 1/2" M3 S/. 50.00 4.00 5.00 S/. 200.00 S/. 250.00
PIEGRA GRANDE DE 8" M3 S/. 50.00 5.00 10.00 S/. 250.00 S/. 500.00
PIEGRA MEDIANA DE 6" M3 S/. 50.00 2.00 3.00 S/. 100.00 S/. 150.00
LADRILLO SUPER KK 9 x 14 x 24 UND S/. 0.63 4200.00 4200.00 S/. 2,646.00 S/. 2,646.00
PANDERETA 32x20x19 cm UND S/. 0.85 0.00 0.00 S/. - S/. -
CEMENTO PORTLAND TIPO I (42.5 kg) BOL S/. 23.30 100.00 160.00 S/. 2,330.00 S/. 3,728.00
HORMIGON M3 S/. 50.00 9.00 22.00 S/. 450.00 S/. 1,100.00
ALQUILER RASCA HM S/. 130.00 2.00 4.00 S/. 260.00 S/. 520.00
ALQUILER COMPACTADOR CANGURO DM S/. 50.00 1.00 3.00 S/. 50.00 S/. 150.00
MO muro caravista ML S/. 35.00 60.00 60.00 S/. 2,100.00 S/. 2,100.00
MO cºcº ML S/. 12.00 60.00 130.00 S/. 720.00 S/. 1,560.00
MO columna UND S/. 110.00 17.00 29.00 S/. 1,870.00 S/. 3,190.00
SUMA MATERIALES S/. 7,961.20 S/. 13,710.70
SUMA MANO DE OBRA S/. 6,500.00 S/. 8,500.00
TOTAL S/. 14,461.20 S/. 22,210.70

PROPUESTA 5 : laterales con ladrillo caravista

PROPUESTA 6 : laterales + posterior malla olimpica con cimentacion

Observacion: ninguna propuesta incluye el cerco en el sector de colindancia con el vecino