Documentos de Académico
Documentos de Profesional
Documentos de Cultura
La Danta (CAB19N) – Puente Integración (Frontera Con Honduras), municipio de Victoria, Departamento de
Cabañas”
INFORME #3 -VERSIÓN 4-
Licitación Pública No.: Empresa Licitante: Fecha:
12/4/2021
Categoría:
Código Código de
Rubros y actividades Unidad Cantidad
especificación costo
150 REQUERIMIENTOS DEL PROYECTO
SN-1 SN 1.01 Seguridad y Salud Ocupacional S.G. 1.00
SN-2 SN 1.02 Publicaciones en Periódicos tipo pagina completa full color C/U 6.00
SN-3 SN 1.03 Rótulos del Proyecto C/U 2.00
SN-4 SN 1.04 Gestión Social S.G. 1.00
151 151.01 Movilización y desmovilización S.G. 1.00
152 152.01 Topografía para la construcción Mes 18.00
153 153.01 Control de Calidad del Proyecto Mes 18.00
156 156.01 Señalización y Seguridad Vial Durante la Construcción S.G. 1.00
158 158.01 Riego de agua para el control del polvo M3 8,640.00
637 637.01 Instalaciones Provisionales S.G. 1.00
200 MOVIMIENTO DE TIERRAS
201 201.01 Limpieza y Desmonte M2 101,941.55
201 201.02 Descapote e=0.30m M3 30,582.46
201 201.03 Remoción de árboles con diametros hasta de 30cm C/U 52.00
201 201.04 Remoción de árboles con diametros arriba de 30cm C/U 388.00
201 201.05 Remoción de arbustos con diametros hasta de 30cm C/U 28.00
201 201.06 Remoción de arbustos con diametros arriba de 30cm C/U 212.00
203 A 203.01 Gestión para la remoción o reubicación de postes de servicios públicos MES 4.00
203 B 203.02 Reubicación de tubería de agua potable de 1/2" de PVC S.G. 195.00
203 B 203.03 Reubicación de tubería de agua potable de 1" de PVC S.G. 2,271.63
203 B 203.04 Reubicación de tubería de agua potable de 2" metálica S.G. 104.00
203 C 203.05 Remoción de señales de tránsito C/U 13.00
203 D 203.06 Remoción de Tubos de concreto, incluye desalojo M 425.97
203 E 203.07 Demolición de Muros de Mamposteria de piedra, incluye desalojo M3 931.33
204 204.01 Excavación de la vía M3 118,106.92
204 204.02 Conformación de taludes M2 38,789.92
204 204.03 Desalojo de material sobrante de excavación de la vía y otras estructuras M3 146,910.97
Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la
204 204.04 M3 70,970.18
excavación en la via
Tratamiento mecánico para la subrasante con combinación de material 40% de suelo resultante de
204 204.05 M3 13,783.38
excavación de la vía y 60% material con material selecto
1 / 220
“Mejoramiento del camino terciario CAB19N, tramo: Desvío El Zapote – Desvío CAB30N y CAB30N, tramo: Caserío
La Danta (CAB19N) – Puente Integración (Frontera Con Honduras), municipio de Victoria, Departamento de
Cabañas”
INFORME #3 -VERSIÓN 4-
Licitación Pública No.: Empresa Licitante: Fecha:
12/4/2021
Categoría:
Código Código de
Rubros y actividades Unidad Cantidad
especificación costo
550 CONSTRUCCIÓN DE OBRAS DE DRENAJE MAYOR
552 552.01 Concreto de nivelación, f´c=140kg/cm2, cajas y muros de concreto M3 120.48
552 552.02 Concreto estructural Clase A f´c=280kg/cm2, cajas de concreto M3 791.45
552 552.03 Concreto f´c=210kg/cm2, para cabezales de tuberías de concreto M3 303.13
553 552.04 Concreto estructural Clase A f´c=280kg/cm2, muros de concreto, incluye barbacanas M3 244.85
553 552.05 Concreto estructural Clase A f´c=280kg/cm2, muros de concreto alcancía, incluye barbacanas M3 369.24
Acero de refuerzo fy = 60,000 psi (Grado 60), cajas de concreto, cabezales de tuberías, muros de
554 554.01 kg 107,200.17
concreto
600 CONSTRUCCIONES CONEXAS
602 602.01 Tubería de concreto Reforzado de 60", clase II M 17.00
602 602.02 Tubería de concreto Reforzado de 48", clase II M 64.52
602 602.03 Tubería de concreto Reforzado de 42", Clase II M 93.79
602 602.04 Tubería de concreto Reforzado de 36", Clase II M 648.50
605 605.01 Subdrenaje (Incluye geotextil, material granular y tubería plástica de 8") M 7,534.64
609 609.01 CR-1 Cuneta triangular revestida con concreto, e=12 cm M 21,503.00
609 609.02 CR-2 Cuneta triangular revestida con concreto, e=12 cm M 1,795.26
609 609.03 Construcción de contracuneta M 898.00
615 615.01 Construcción de Aceras M2 1,834.34
615 615.02 Accesos vehiculares, placas prefabricadas C/U 632.00
615 615.03 Accesos peatonales, placas prefabricadas de 1.25x0.60x0.10m C/U 82.00
620 620.01 Mampostería de piedra para drenajes M3 751.58
Muros de retención de mampostería de piedra para aletones, se incluye barbacanas, geotextil y
620 620.02 M3 2,083.33
material filtrante en el trasdós de muros
620 620.03 Emplantillado de piedra e=0.30m M2 705.35
Muros de retención de mampostería de piedra para la vía, se incluye barbacanas, geotextil y
620 620.04 M3 7,424.64
material filtrante en el trasdós de muros
630 630.01 Protección de talud atrás de Muro Alcancía con Malla Hexagonal M2 652.60
SN-5 SN 5.01 Caja de rebalse C/U 44.00
SN-5 SN 5.02 Acequia M 880.00
SN-6 SN 6.01 Malla metálica sobre Muro Alcancía M2 165.00
PLAZA IGLESIA, ESTACIÓN 8+800
209 209.03 Excavaciones varias M3 83.75
209 209.04 Compactación con suelo cemento, f´c= 27kg/cm2 a 7 días M3 36.37
504 504.01 Adoquín rectangular tipo baldosa 40x60x8cm color gris, incluye capa de arena de 3cm M2 129.83
615 615.04 Piso de concreto armado f'c=180 kg/cm2 acabado estriado cada 15cm con refuerzo de electromalla M2 59.00
Rampa de concreto simple f'c=180 kg/cm2 e=10cm acabado estriado cada 3cm y 1 cm de
615 615.05 M2 7.50
profundidad
615 615.06 Parrilla de concreto 1.11x0.5x0.1m, incluye acero M 20.92
626 626.01 Grama Bermuda tipo alfombra incluye capa de tierra negra de 10cm M2 92.00
2 / 220
“Mejoramiento del camino terciario CAB19N, tramo: Desvío El Zapote – Desvío CAB30N y CAB30N, tramo: Caserío
La Danta (CAB19N) – Puente Integración (Frontera Con Honduras), municipio de Victoria, Departamento de
Cabañas”
INFORME #3 -VERSIÓN 4-
Licitación Pública No.: Empresa Licitante: Fecha:
12/4/2021
Categoría:
Código Código de
Rubros y actividades Unidad Cantidad
especificación costo
626 626.02 Árbol de almendro C/U 5.00
626 626.03 Árbol de maquilishuat C/U 4.00
SN-7 SN 7.01 Capa de grava volcánica roja sobre una base de geotextil permeable e=10cm M2 23.65
SN-8 SN 8.01 Baldosa podotáctil de alerta botón, pegada con mortero e=0.5cm M2 3.75
SN-8 SN 8.02 Baldosa podotáctil direccional franja, pegada con mortero e=0.5cm M2 7.38
SN-9 SN 9.01 Barandal Metálico 1, H=0.80m M 35.77
SN-9 SN 9.02 Barandal Metálico 2, H=0.40m M 92.39
Pretil de bloque de concreto de 15x20x40cm H= 0.60m, con block split face color gris y bloque
SN-10 SN 10.01 M2 21.47
solera, para Barandal 1
SN-11 SN 11.01 Luminaria solar LED, incluye soporte de poste de 4" con sus placas C/U 2.00
SN-12 SN 12.01 Basureros metálicos C/U 2.00
PLAZA MIRADOR, ESTACIÓN 13+900
204 204.06 Excavación para conformación de terraza de Mirador M3 969.25
209 209.03 Excavaciones varias M3 85.60
209 209.04 Compactación con suelo cemento, f´c= 27kg/cm2 a 7 días M3 51.08
504 504.01 Adoquín rectangular tipo baldosa 40x60x8cm color gris, incluye capa de arena de 3cm M2 148.70
504 504.04 Baldosa de concreto de 20x40x5cm para gradas sobre pretil de bloque de concreto M2 1.64
615 615.04 Piso de concreto armado f'c=180 kg/cm2 acabado estriado cada 15cm con refuerzo de electromalla M2 8.20
3 / 220
“Mejoramiento del camino terciario CAB19N, tramo: Desvío El Zapote – Desvío CAB30N y CAB30N, tramo: Caserío
La Danta (CAB19N) – Puente Integración (Frontera Con Honduras), municipio de Victoria, Departamento de
Cabañas”
INFORME #3 -VERSIÓN 4-
Licitación Pública No.: Empresa Licitante: Fecha:
12/4/2021
Categoría:
Código Código de
Rubros y actividades Unidad Cantidad
especificación costo
633 633.10 Señal reglamentaria tipo R-2-1 C/U 37.00
633 633.11 Señal reglamentaria tipo R-2-8 C/U 6.00
633 633.12 Señal reglamentaria tipo R-2-11 C/U 6.00
633 633.13 Hitos kilométricos sencillos 11-4-2b C/U 14.00
633 633.14 Rótulo Prohibido Cazar IR-2-9 C/U 8.00
633 633.15 Señales Verticales Tipo Chevron P-1-9 C/U 8.00
633 633.16 Señales Verticales Preventidas P-2-5 C/U 6.00
633 633.17 Señales Aproximación a Zona Escolar E-1-1 y E3-3 sobre tubo galvanizado C/U 2.00
633 633.18 Señales Aproximacion a Zona Escolar E-1-3 C/U 4.00
633 633.19 Señales Verticales Tipo P-9-1 C/U 8.00
633 633.20 Rótulo IR-1-2 C/U 1.00
633 633.21 Señal reglamentaria P-9-10 C/U 8.00
634 634.01 Línea continua con pintura termoplástica (ancho 10 cm); amarillo M 13,940.00
634 634.02 Línea contínua con pintura termoplástica (ancho 10 cm); blanca M 27,796.32
634 634.03 Marcador reflectorizado de pavimentos (víaleta una cara) C/U 2,321.00
634 634.04 Marcador reflectorizado de pavimentos (víaleta dos caras) C/U 1,162.00
634 634.05 Flechas Direccionales Sobre Pavimento C/U 16.00
634 634.06 Demarcación de túmulo con pintura termoplastica M2 162.00
634 634.07 Demarcación para Paso Peatonal Pintura Termoplástico Blanco (franja de 3.00m x 0.40m) M2 63.60
634 634.08 Rotulo de Alto en Pavimento con pintura termoplastica C/U 6.00
600 OBRAS AMBIENTALES Y SOCIALES INCLUIDAS EN PMAS
SN-13 SN 13.01 Calidad del Aire C/U 15.00
SN-13 SN 13.02 Calculo de huella de carbono C/U 1.00
SN-14 SN 14.01 Calidad del Agua C/U 3.00
626 626.05 Siembra de zacate vetiver, (incluye mantenimiento por 3 años) M 6,980.00
626 626.06 Siembra de zacate barrenillo, (incluye mantenimiento por 3 años) M2 16,274.25
626 626.07 Siembra de árboles, (incluye mantenimiento por 3 años) C/U 6,125.00
626 626.08 Siembra de arbustos, (incluye mantenimiento por 3 años) C/U 240.00
4 / 220
Cód Costo Actividad Unidad
SN 1.01 Seguridad y Salud Ocupacional S.G.
CONCEPTO CANTIDAD
Seguridad y Salud Ocupacional 1.00
Cód Costo Actividad Unidad
SN 1.02 Publicaciones en Periódicos tipo pagina completa full color C/U
CONCEPTO CANTIDAD
Publicaciones en Periódicos tipo pagina completa full color 6.00
Cód Costo Actividad Unidad
SN 1.03 Rótulos del Proyecto C/U
CONCEPTO CANTIDAD
Rótulos del Proyecto 2.00
Cód Costo Actividad Unidad
SN 1.04 Gestión Social S.G.
CONCEPTO CANTIDAD
Gestión Social 1.00
Cód Costo Actividad Unidad
151.01 Movilización y desmovilización S.G.
CONCEPTO CANTIDAD
Movilización y desmov. 1.00
Cód Costo Actividad Unidad
152.01 Topografía para la construcción Mes
CONCEPTO CANTIDAD
Señalizacion y Seguridad 1.00
Cód Costo Actividad Unidad
158.01 Riego de agua para el control del polvo M3
Descripción Cantidad
mes 9
Riegos / día 4
m3/riego 8
m3/día 32
# días (30 días/mes) 270
m3 totales
8,640.00
(m3/día x # días)
Cód Costo Actividad Unidad
637.01 Instalaciones Provisionales S.G.
CONCEPTO CANTIDAD
Instalaciones Provisionales 1.00
Cód Costo Actividad Unidad
201.01 Limpieza y Desmonte M2
(m2) (m3) (m2) (m3) (m2) (m3) (m2) (m3) (m2) (m3) (m3) (m3) (m3) (m3) (m3) (m3)
0+000 4.29 0.00 0.18 0.00 0.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0+020 5.00 92.74 2.69 29.24 2.03 25.27 0.00 0.00 0.00 0.00 92.74 25.27 0.00 0.00 29.24 63.50
0+040 4.40 93.94 0.25 29.78 1.33 33.79 0.00 0.00 0.00 0.00 186.68 59.06 0.00 0.00 59.02 127.66
0+060 5.11 94.92 0.03 2.85 1.93 32.67 0.00 0.00 0.00 0.00 281.60 91.73 0.00 0.00 61.87 219.73
0+080 2.01 70.40 1.34 14.41 1.85 38.51 0.00 0.00 0.00 0.00 352.00 130.24 0.00 0.00 76.28 275.72
0+100 1.68 36.99 0.83 21.93 1.57 34.53 0.00 0.00 0.00 0.00 388.99 164.77 0.00 0.00 98.21 290.78
0+120 1.78 34.35 0.68 15.35 1.84 34.01 0.00 0.00 0.00 0.00 423.34 198.78 0.00 0.00 113.56 309.78
0+140 1.74 34.92 0.87 15.93 1.51 33.38 0.00 0.00 0.00 0.00 458.26 232.16 0.00 0.00 129.49 328.77
0+160 1.26 29.84 0.74 16.24 2.79 43.73 0.00 0.00 0.00 0.00 488.10 275.89 0.00 0.00 145.73 342.37
0+180 1.32 25.66 1.76 23.80 1.96 48.51 0.00 0.00 0.00 0.00 513.76 324.40 0.00 0.00 169.53 344.23
0+200 2.07 34.72 1.49 30.17 1.93 38.90 0.00 0.00 0.00 0.00 548.48 363.30 0.00 0.00 199.70 348.78
0+220 3.46 55.39 0.15 16.48 1.30 32.30 0.00 0.00 0.00 0.00 603.87 395.60 0.00 0.00 216.18 387.69
0+240 3.94 74.01 0.06 2.12 1.49 27.93 0.00 0.00 0.00 0.00 677.88 423.53 0.00 0.00 218.30 459.58
0+260 0.90 48.37 0.98 10.37 1.18 26.70 0.00 0.00 0.00 0.00 726.25 450.23 0.00 0.00 228.67 497.58
0+280 0.00 8.98 3.23 42.02 1.40 25.80 0.00 0.00 0.00 0.00 735.23 476.03 0.00 0.00 270.69 464.54
0+300 2.06 20.60 0.99 42.17 1.48 28.81 0.00 0.00 0.00 0.00 755.83 504.84 0.00 0.00 312.86 442.97
0+320 13.27 153.86 0.03 11.20 1.63 31.10 0.00 0.00 0.00 0.00 909.69 535.94 0.00 0.00 324.06 585.63
0+340 30.38 430.52 0.03 0.63 2.66 42.90 0.00 0.00 0.00 0.00 1,340.21 578.84 0.00 0.00 324.69 1,015.52
0+360 13.70 440.36 0.04 0.71 1.93 45.90 0.00 0.00 0.00 0.00 1,780.57 624.74 0.00 0.00 325.40 1,455.17
0+380 7.72 213.90 0.05 0.91 1.58 35.10 0.00 0.00 0.00 0.00 1,994.47 659.84 0.00 0.00 326.31 1,668.16
0+400 4.38 120.57 0.33 3.84 3.74 53.20 0.00 0.00 0.00 0.00 2,115.04 713.04 0.00 0.00 330.15 1,784.89
0+420 1.97 62.67 1.55 19.53 2.02 59.29 0.00 0.00 0.00 0.00 2,177.71 772.33 0.00 0.00 349.68 1,828.03
0+440 2.83 48.01 1.11 26.61 1.40 34.20 0.00 0.00 0.00 0.00 2,225.72 806.53 0.00 0.00 376.29 1,849.43
0+460 2.32 51.52 1.54 26.50 1.41 28.11 0.00 0.00 0.00 0.00 2,277.24 834.64 0.00 0.00 402.79 1,874.45
0+480 1.76 40.77 1.15 26.90 1.79 32.01 0.00 0.00 0.00 0.00 2,318.01 866.65 0.00 0.00 429.69 1,888.32
0+500 2.54 42.98 0.39 15.40 1.89 36.80 4.80 47.78 4.34 43.40 2,360.99 903.45 47.78 43.40 445.09 1,915.90
0+520 6.44 89.86 0.07 4.60 1.85 37.40 4.80 96.00 4.80 91.40 2,450.85 940.85 143.78 134.80 449.69 2,001.16
0+540 4.90 112.73 0.22 2.96 3.10 49.29 4.80 95.68 4.80 95.68 2,563.58 990.14 239.46 230.48 452.65 2,110.93
0+560 3.37 81.13 2.78 30.14 2.12 51.67 4.80 94.99 4.80 94.99 2,644.71 1,041.81 334.45 325.47 482.79 2,161.92
0+580 3.00 63.05 0.56 33.40 1.80 39.20 4.80 94.94 4.23 90.30 2,707.76 1,081.01 429.39 415.77 516.19 2,191.57
0+600 4.70 78.69 0.30 8.60 1.70 35.00 4.80 94.91 4.07 83.00 2,786.45 1,116.01 524.30 498.77 524.79 2,261.66
0+620 2.71 75.03 0.35 6.50 1.44 31.59 4.37 91.02 4.37 84.40 2,861.48 1,147.60 615.32 583.17 531.29 2,330.19
0+640 5.82 85.22 0.03 3.80 1.68 31.15 4.37 87.37 4.37 87.37 2,946.70 1,178.75 702.69 670.54 535.09 2,411.61
0+660 6.06 118.38 0.03 0.60 1.96 36.51 4.80 92.46 4.80 92.46 3,065.08 1,215.26 795.15 763.00 535.69 2,529.39
0+680 1.83 78.24 0.58 6.10 1.55 35.75 4.79 97.15 3.78 85.80 3,143.32 1,251.01 892.30 848.80 541.79 2,601.53
0+700 0.67 24.47 2.66 32.40 2.42 39.21 4.80 96.92 3.34 71.20 3,167.79 1,290.22 989.22 920.00 574.19 2,593.60
0+720 3.48 40.05 0.59 32.50 2.32 47.40 4.89 97.52 4.09 74.30 3,207.84 1,337.62 1,086.74 994.30 606.69 2,601.15
0+740 1.79 48.67 2.84 34.30 3.27 55.90 4.79 98.32 4.10 81.90 3,256.51 1,393.52 1,185.06 1,076.20 640.99 2,615.52
0+760 0.78 25.40 1.49 43.30 1.44 47.10 4.37 92.20 3.67 77.70 3,281.91 1,440.62 1,277.26 1,153.90 684.29 2,597.62
0+780 2.40 31.88 0.51 19.99 1.24 26.80 4.20 85.66 4.20 78.70 3,313.79 1,467.42 1,362.92 1,232.60 704.28 2,609.51
0+800 5.42 78.28 0.04 5.55 1.31 25.50 4.20 84.00 4.20 84.00 3,392.07 1,492.92 1,446.92 1,316.60 709.83 2,682.24
0+820 6.18 115.99 0.03 0.76 2.28 35.90 4.77 89.73 4.77 89.73 3,508.06 1,528.82 1,536.65 1,406.33 710.59 2,797.47
0+840 6.47 124.37 0.00 0.30 1.97 41.35 4.80 94.50 4.80 94.50 3,632.43 1,570.17 1,631.15 1,500.83 710.89 2,921.54
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
0+860 2.35 88.45 11.35 113.50 2.25 40.65 4.80 96.00 2.85 76.50 3,720.88 1,610.82 1,727.15 1,577.33 824.39 2,896.49
0+880 2.49 48.26 0.51 118.60 2.22 42.97 4.80 96.00 3.82 66.70 3,769.14 1,653.79 1,823.15 1,644.03 942.99 2,826.15
0+900 1.37 38.13 0.37 8.80 2.80 50.20 4.80 96.00 1.88 57.00 3,807.27 1,703.99 1,919.15 1,701.03 951.79 2,855.48
0+920 1.05 23.37 2.89 32.60 3.14 59.40 4.80 96.00 2.07 39.50 3,830.64 1,763.39 2,015.15 1,740.53 984.39 2,846.25
0+940 3.86 46.58 2.05 49.40 2.47 56.10 4.80 96.00 4.11 61.80 3,877.22 1,819.49 2,111.15 1,802.33 1,033.79 2,843.43
0+960 1.91 63.95 2.08 41.30 2.28 46.44 4.80 94.30 4.49 86.00 3,941.17 1,865.93 2,205.45 1,888.33 1,075.09 2,866.08
0+980 17.69 249.58 1.21 32.90 3.70 66.33 4.80 93.55 4.29 87.80 4,190.75 1,932.26 2,299.00 1,976.13 1,107.99 3,082.76
1+000 15.49 296.22 0.02 12.30 1.87 50.69 4.50 94.36 4.50 87.90 4,486.97 1,982.95 2,393.36 2,064.03 1,120.29 3,366.68
1+020 6.22 192.50 1.29 15.22 2.64 41.58 0.00 46.35 0.00 45.00 4,679.47 2,024.53 2,439.71 2,109.03 1,135.51 3,543.96
1+040 3.68 93.27 0.71 22.09 1.43 38.91 0.00 0.00 0.00 0.00 4,772.74 2,063.44 2,439.71 2,109.03 1,157.60 3,615.14
1+060 3.57 68.99 0.80 16.51 1.89 33.20 0.00 0.00 0.00 0.00 4,841.73 2,096.64 2,439.71 2,109.03 1,174.11 3,667.62
1+080 2.13 60.79 7.98 61.50 4.31 62.00 0.00 0.00 0.00 0.00 4,902.52 2,158.64 2,439.71 2,109.03 1,235.61 3,666.91
1+100 5.53 77.18 0.00 79.80 1.59 57.63 4.80 48.00 4.80 48.00 4,979.70 2,216.27 2,487.71 2,157.03 1,315.41 3,664.29
1+120 2.66 82.81 0.34 3.40 1.92 35.68 4.86 96.21 4.86 96.21 5,062.51 2,251.95 2,583.92 2,253.24 1,318.81 3,743.70
1+140 5.17 79.06 0.08 4.20 2.27 42.18 4.80 95.71 4.80 95.71 5,141.57 2,294.13 2,679.63 2,348.95 1,323.01 3,818.56
1+160 13.70 183.24 0.03 1.16 2.37 46.53 4.80 96.56 4.80 96.56 5,324.81 2,340.66 2,776.19 2,445.51 1,324.17 4,000.64
1+180 13.26 268.06 3.84 39.54 3.95 63.40 4.80 96.11 4.80 96.11 5,592.87 2,404.06 2,872.30 2,541.62 1,363.71 4,229.16
1+200 8.98 219.63 0.04 42.73 1.81 57.60 4.80 96.63 4.80 96.63 5,812.50 2,461.66 2,968.93 2,638.25 1,406.44 4,406.06
1+220 3.51 124.95 0.12 1.60 1.44 32.50 4.78 96.48 4.78 95.80 5,937.45 2,494.16 3,065.41 2,734.05 1,408.04 4,529.41
1+240 0.14 35.67 0.56 6.80 3.14 45.80 4.80 95.80 2.95 77.30 5,973.12 2,539.96 3,161.21 2,811.35 1,414.84 4,558.28
1+260 1.12 12.99 0.29 8.50 2.09 49.80 4.91 97.10 4.07 70.20 5,986.11 2,589.76 3,258.31 2,881.55 1,423.34 4,562.77
1+280 7.17 82.92 0.02 3.10 1.26 33.53 4.75 96.55 4.75 88.20 6,069.03 2,623.29 3,354.86 2,969.75 1,426.44 4,642.59
1+300 16.47 239.94 0.01 0.30 1.68 32.46 4.80 97.85 4.80 97.85 6,308.97 2,655.75 3,452.71 3,067.60 1,426.74 4,882.23
1+320 10.24 269.89 0.02 0.33 2.11 36.77 4.26 91.81 4.26 91.81 6,578.86 2,692.52 3,544.52 3,159.41 1,427.07 5,151.79
1+340 6.40 166.33 0.39 4.17 1.23 33.40 4.20 84.57 4.20 84.57 6,745.19 2,725.92 3,629.09 3,243.98 1,431.24 5,313.95
1+360 1.56 79.54 1.34 17.31 1.27 25.00 4.20 84.00 3.90 81.00 6,824.73 2,750.92 3,713.09 3,324.98 1,448.55 5,376.18
1+380 0.00 15.57 7.57 89.10 2.32 35.90 0.00 42.00 1.58 54.80 6,840.30 2,786.82 3,755.09 3,379.78 1,537.65 5,302.65
1+400 0.00 0.00 9.04 166.10 2.31 46.75 0.00 0.00 0.00 15.80 6,840.30 2,833.57 3,755.09 3,395.58 1,703.75 5,136.55
1+420 0.08 0.76 10.40 195.98 1.74 40.84 0.00 0.00 0.00 0.00 6,841.06 2,874.41 3,755.09 3,395.58 1,899.73 4,941.33
1+440 0.00 0.95 9.63 194.34 1.62 33.44 0.00 0.00 0.00 0.00 6,842.01 2,907.85 3,755.09 3,395.58 2,094.07 4,747.94
1+460 1.55 16.95 0.34 99.70 2.08 37.00 4.80 48.00 3.93 39.30 6,858.96 2,944.85 3,803.09 3,434.88 2,193.77 4,665.19
1+480 3.69 52.83 0.29 6.30 1.29 33.70 4.46 91.91 4.46 91.91 6,911.79 2,978.55 3,895.00 3,526.79 2,200.07 4,711.72
1+500 4.51 81.48 0.03 3.20 1.70 29.90 4.80 92.99 4.56 90.20 6,993.27 3,008.45 3,987.99 3,616.99 2,203.27 4,790.00
1+520 2.32 67.87 0.03 0.60 1.68 33.80 9.60 144.21 8.58 131.40 7,061.14 3,042.25 4,132.20 3,748.39 2,203.87 4,857.27
1+540 0.87 30.35 1.60 16.30 1.60 32.03 9.61 194.16 8.58 171.60 7,091.49 3,074.28 4,326.36 3,919.99 2,220.17 4,871.32
1+560 0.00 8.65 0.96 25.60 2.25 40.19 9.60 192.10 6.19 147.70 7,100.14 3,114.47 4,518.46 4,067.69 2,245.77 4,854.37
1+580 0.00 0.03 0.97 19.30 1.70 38.91 9.60 192.00 7.61 138.00 7,100.17 3,153.38 4,710.46 4,205.69 2,265.07 4,835.10
1+600 2.62 26.78 0.20 11.70 2.24 39.68 9.51 191.10 8.24 158.50 7,126.95 3,193.06 4,901.56 4,364.19 2,276.77 4,850.18
1+620 1.36 39.51 0.63 8.30 1.67 38.92 8.65 181.60 7.98 162.20 7,166.46 3,231.98 5,083.16 4,526.39 2,285.07 4,881.39
1+640 2.45 38.41 0.02 6.50 1.68 33.78 9.60 180.85 9.34 173.20 7,204.87 3,265.76 5,264.01 4,699.59 2,291.57 4,913.30
1+660 3.21 59.20 0.36 3.80 1.94 37.01 9.79 189.89 9.42 187.60 7,264.07 3,302.77 5,453.90 4,887.19 2,295.37 4,968.70
1+680 1.96 50.74 1.41 17.70 2.63 45.87 10.38 202.83 9.62 190.40 7,314.81 3,348.64 5,656.73 5,077.59 2,313.07 5,001.74
1+700 5.51 74.47 0.03 14.40 1.98 46.14 9.60 200.03 9.42 190.40 7,389.28 3,394.78 5,856.76 5,267.99 2,327.47 5,061.81
1+720 10.67 161.32 0.03 0.60 1.66 36.52 8.40 179.40 8.40 178.20 7,550.60 3,431.30 6,036.16 5,446.19 2,328.07 5,222.53
1+740 14.07 245.69 0.03 0.58 2.04 36.81 9.60 179.33 9.60 179.33 7,796.29 3,468.11 6,215.49 5,625.52 2,328.65 5,467.64
1+760 7.28 194.57 0.00 0.30 3.20 49.69 10.76 203.60 8.19 177.90 7,990.86 3,517.80 6,419.09 5,803.42 2,328.95 5,661.91
1+780 0.34 66.05 0.00 0.00 2.12 53.45 9.48 202.40 2.84 110.30 8,056.91 3,571.25 6,621.49 5,913.72 2,328.95 5,727.96
1+800 0.00 3.38 0.00 0.00 1.85 39.75 9.81 192.90 1.36 42.00 8,060.29 3,611.00 6,814.39 5,955.72 2,328.95 5,731.34
1+820 5.97 54.23 0.00 0.00 2.70 43.09 9.86 196.70 2.31 36.70 8,114.52 3,654.09 7,011.09 5,992.42 2,328.95 5,785.57
1+840 0.02 71.21 0.00 0.00 1.76 44.60 9.90 197.60 3.00 53.10 8,185.73 3,698.69 7,208.69 6,045.52 2,328.95 5,856.78
1+860 2.13 21.18 0.00 0.00 1.76 35.20 9.73 196.30 8.61 116.10 8,206.91 3,733.89 7,404.99 6,161.62 2,328.95 5,877.96
1+880 7.72 113.51 0.00 0.00 2.13 43.87 9.60 193.30 9.60 182.10 8,320.42 3,777.76 7,598.29 6,343.72 2,328.95 5,991.47
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
1+900 16.42 230.61 0.37 4.13 3.57 56.88 9.59 190.63 9.59 190.63 8,551.03 3,834.64 7,788.92 6,534.35 2,333.08 6,217.95
1+920 2.66 179.69 0.03 4.00 1.43 50.46 8.40 180.00 7.48 170.80 8,730.72 3,885.10 7,968.92 6,705.15 2,337.08 6,393.64
1+940 0.00 27.98 2.49 25.20 2.10 36.26 9.55 179.50 3.73 112.10 8,758.70 3,921.36 8,148.42 6,817.25 2,362.28 6,396.42
1+960 0.44 4.42 0.00 24.90 1.41 35.31 9.07 186.20 7.38 111.10 8,763.12 3,956.67 8,334.62 6,928.35 2,387.18 6,375.94
1+980 5.27 57.18 0.06 0.60 2.33 37.34 8.46 175.30 8.46 158.40 8,820.30 3,994.01 8,509.92 7,086.75 2,387.78 6,432.52
2+000 8.63 140.47 0.02 0.80 2.51 48.66 9.60 181.41 9.60 181.41 8,960.77 4,042.67 8,691.33 7,268.16 2,388.58 6,572.19
2+020 3.85 127.34 0.57 6.31 1.88 43.90 0.00 96.84 0.00 96.84 9,088.11 4,086.57 8,788.17 7,365.00 2,394.89 6,693.22
2+040 0.20 40.32 5.82 66.16 2.06 39.40 0.00 0.00 0.00 0.00 9,128.43 4,125.97 8,788.17 7,365.00 2,461.05 6,667.38
2+060 0.06 2.40 8.12 143.61 2.41 44.70 0.00 0.00 0.00 0.00 9,130.83 4,170.67 8,788.17 7,365.00 2,604.66 6,526.17
2+080 2.19 22.83 0.33 85.47 1.62 40.30 0.00 0.00 0.00 0.00 9,153.66 4,210.97 8,788.17 7,365.00 2,690.13 6,463.53
2+100 2.26 44.51 0.54 8.62 2.06 36.83 0.00 0.00 0.00 0.00 9,198.17 4,247.80 8,788.17 7,365.00 2,698.75 6,499.42
2+120 3.58 56.62 0.59 11.56 1.64 37.00 0.00 0.00 0.00 0.00 9,254.79 4,284.80 8,788.17 7,365.00 2,710.31 6,544.48
2+140 4.73 80.46 0.24 8.54 2.08 37.20 0.00 0.00 0.00 0.00 9,335.25 4,322.00 8,788.17 7,365.00 2,718.85 6,616.40
2+160 9.10 132.23 0.65 9.24 2.33 43.65 0.00 0.00 0.00 0.00 9,467.48 4,365.65 8,788.17 7,365.00 2,728.09 6,739.39
2+180 3.54 124.72 1.37 20.35 1.98 42.92 0.00 0.00 0.00 0.00 9,592.20 4,408.57 8,788.17 7,365.00 2,748.44 6,843.76
2+200 5.21 87.50 1.28 26.53 2.08 40.56 0.00 0.00 0.00 0.00 9,679.70 4,449.13 8,788.17 7,365.00 2,774.97 6,904.73
2+220 5.38 105.90 1.72 28.81 2.22 43.44 0.00 0.00 0.00 0.00 9,785.60 4,492.57 8,788.17 7,365.00 2,803.78 6,981.82
2+240 0.45 58.30 4.02 59.05 1.24 34.02 0.00 0.00 0.00 0.00 9,843.90 4,526.59 8,788.17 7,365.00 2,862.83 6,981.07
2+260 0.07 4.35 3.14 81.36 1.65 29.15 0.00 0.00 0.00 0.00 9,848.25 4,555.74 8,788.17 7,365.00 2,944.19 6,904.06
2+280 3.15 32.13 0.15 33.24 1.51 31.62 0.00 0.00 0.00 0.00 9,880.38 4,587.36 8,788.17 7,365.00 2,977.43 6,902.95
2+300 2.33 54.73 0.26 4.18 1.77 32.73 0.00 0.00 0.00 0.00 9,935.11 4,620.09 8,788.17 7,365.00 2,981.61 6,953.50
2+320 0.43 27.56 3.50 37.67 2.65 44.18 0.00 0.00 0.00 0.00 9,962.67 4,664.27 8,788.17 7,365.00 3,019.28 6,943.39
2+340 1.14 15.64 2.53 60.31 1.70 43.51 0.00 0.00 0.00 0.00 9,978.31 4,707.78 8,788.17 7,365.00 3,079.59 6,898.72
2+360 0.55 16.23 6.33 96.10 2.37 40.70 0.00 0.00 0.00 0.00 9,994.54 4,748.48 8,788.17 7,365.00 3,175.69 6,818.85
2+380 0.73 11.00 9.95 176.04 1.74 41.10 0.00 0.00 0.00 0.00 10,005.54 4,789.58 8,788.17 7,365.00 3,351.73 6,653.81
2+400 0.00 8.84 58.23 638.15 2.73 42.88 0.00 0.00 0.00 0.00 10,014.38 4,832.46 8,788.17 7,365.00 3,989.88 6,024.50
2+420 8.31 86.50 1.07 565.67 2.40 51.02 0.00 0.00 0.00 0.00 10,100.88 4,883.48 8,788.17 7,365.00 4,555.55 5,545.33
2+440 28.60 368.83 0.03 12.23 2.40 47.81 0.00 0.00 0.00 0.00 10,469.71 4,931.29 8,788.17 7,365.00 4,567.78 5,901.93
2+460 23.69 522.95 0.04 0.64 2.16 45.58 0.00 0.00 0.00 0.00 10,992.66 4,976.87 8,788.17 7,365.00 4,568.42 6,424.24
2+480 12.21 358.99 0.03 0.63 2.06 42.20 0.00 0.00 0.00 0.00 11,351.65 5,019.07 8,788.17 7,365.00 4,569.05 6,782.60
2+500 0.62 128.98 5.55 55.73 1.98 40.18 0.00 0.00 0.00 0.00 11,480.63 5,059.25 8,788.17 7,365.00 4,624.78 6,855.85
2+520 0.00 6.35 20.55 260.38 1.97 39.11 0.00 0.00 0.00 0.00 11,486.98 5,098.36 8,788.17 7,365.00 4,885.16 6,601.82
2+540 0.00 0.00 28.28 486.80 2.16 40.97 0.00 0.00 0.00 0.00 11,486.98 5,139.33 8,788.17 7,365.00 5,371.96 6,115.02
2+560 0.00 0.00 21.16 494.34 1.68 38.42 0.00 0.00 0.00 0.00 11,486.98 5,177.75 8,788.17 7,365.00 5,866.30 5,620.68
2+580 0.00 0.00 13.67 348.28 2.61 42.88 0.00 0.00 0.00 0.00 11,486.98 5,220.63 8,788.17 7,365.00 6,214.58 5,272.40
2+600 0.00 0.00 7.43 210.99 2.30 49.01 0.00 0.00 0.00 0.00 11,486.98 5,269.64 8,788.17 7,365.00 6,425.57 5,061.41
2+620 1.59 15.85 0.63 80.60 1.57 38.65 0.00 0.00 0.00 0.00 11,502.83 5,308.29 8,788.17 7,365.00 6,506.17 4,996.66
2+640 8.49 100.79 0.03 6.61 1.62 31.92 0.00 0.00 0.00 0.00 11,603.62 5,340.21 8,788.17 7,365.00 6,512.78 5,090.84
2+660 16.25 247.42 0.02 0.53 2.28 38.97 0.00 0.00 0.00 0.00 11,851.04 5,379.18 8,788.17 7,365.00 6,513.31 5,337.73
2+680 13.41 296.54 0.03 0.54 1.78 40.57 0.00 0.00 0.00 0.00 12,147.58 5,419.75 8,788.17 7,365.00 6,513.85 5,633.73
2+700 8.47 218.77 0.07 1.00 2.01 37.91 0.00 0.00 0.00 0.00 12,366.35 5,457.66 8,788.17 7,365.00 6,514.85 5,851.50
2+720 11.56 190.22 0.05 1.22 1.99 38.93 0.00 0.00 0.00 0.00 12,556.57 5,496.59 8,788.17 7,365.00 6,516.07 6,040.50
2+740 9.43 191.44 0.08 1.32 1.63 36.20 0.00 0.00 0.00 0.00 12,748.01 5,532.79 8,788.17 7,365.00 6,517.39 6,230.62
2+760 7.69 160.34 0.04 1.17 2.29 39.20 0.00 0.00 0.00 0.00 12,908.35 5,571.99 8,788.17 7,365.00 6,518.56 6,389.79
2+780 15.07 226.92 0.03 0.64 3.00 53.05 0.00 0.00 0.00 0.00 13,135.27 5,625.04 8,788.17 7,365.00 6,519.20 6,616.07
2+800 3.68 187.98 0.21 2.41 1.70 46.92 0.00 0.00 0.00 0.00 13,323.25 5,671.96 8,788.17 7,365.00 6,521.61 6,801.64
2+820 0.19 38.80 1.85 20.62 1.67 33.71 0.00 0.00 0.00 0.00 13,362.05 5,705.67 8,788.17 7,365.00 6,542.23 6,819.82
2+840 3.91 41.03 0.03 18.80 1.77 34.48 0.00 0.00 0.00 0.00 13,403.08 5,740.15 8,788.17 7,365.00 6,561.03 6,842.05
2+860 15.24 191.16 0.03 0.58 2.57 43.40 0.00 0.00 0.00 0.00 13,594.24 5,783.55 8,788.17 7,365.00 6,561.61 7,032.63
2+880 15.58 304.21 0.03 0.58 2.19 47.60 0.00 0.00 0.00 0.00 13,898.45 5,831.15 8,788.17 7,365.00 6,562.19 7,336.26
2+900 11.49 267.26 0.04 0.74 2.94 50.54 0.00 0.00 0.00 0.00 14,165.71 5,881.69 8,788.17 7,365.00 6,562.93 7,602.78
2+920 0.63 122.10 3.52 35.44 2.44 53.98 0.00 0.00 0.00 0.00 14,287.81 5,935.67 8,788.17 7,365.00 6,598.37 7,689.44
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
2+940 0.41 10.94 1.96 53.00 2.29 46.99 0.00 0.00 0.00 0.00 14,298.75 5,982.66 8,788.17 7,365.00 6,651.37 7,647.38
2+960 7.54 79.04 0.03 19.76 1.75 40.40 0.00 0.00 0.00 0.00 14,377.79 6,023.06 8,788.17 7,365.00 6,671.13 7,706.66
2+980 26.43 334.11 0.02 0.54 2.76 45.10 0.00 0.00 0.00 0.00 14,711.90 6,068.16 8,788.17 7,365.00 6,671.67 8,040.23
3+000 33.41 587.82 0.04 0.58 2.61 53.70 4.80 48.53 4.80 48.53 15,299.72 6,121.86 8,836.70 7,413.53 6,672.25 8,627.47
3+020 28.73 618.37 0.03 0.63 2.47 50.80 4.80 96.43 4.80 96.43 15,918.09 6,172.66 8,933.13 7,509.96 6,672.88 9,245.21
3+040 9.79 384.18 0.74 8.02 2.22 47.14 4.80 96.41 4.80 96.41 16,302.27 6,219.80 9,029.54 7,606.37 6,680.90 9,621.37
3+060 4.34 140.72 0.40 11.71 3.99 60.68 4.80 96.42 4.80 96.42 16,442.99 6,280.48 9,125.96 7,702.79 6,692.61 9,750.38
3+080 0.00 43.05 9.72 101.20 2.58 64.02 0.00 48.00 0.17 49.70 16,486.04 6,344.50 9,173.96 7,752.49 6,793.81 9,692.23
3+100 0.00 0.00 20.85 305.70 2.04 46.20 0.00 0.00 0.00 1.70 16,486.04 6,390.70 9,173.96 7,754.19 7,099.51 9,386.53
3+120 0.00 0.00 45.18 656.60 4.43 64.70 0.00 0.00 0.00 0.00 16,486.04 6,455.40 9,173.96 7,754.19 7,756.11 8,729.93
3+140 0.00 0.00 36.03 797.45 3.74 79.12 0.00 0.00 0.00 0.00 16,486.04 6,534.52 9,173.96 7,754.19 8,553.56 7,932.48
3+160 0.00 0.00 32.50 700.94 4.88 88.56 0.00 0.00 0.00 0.00 16,486.04 6,623.08 9,173.96 7,754.19 9,254.50 7,231.54
3+180 0.00 0.00 69.60 1004.98 5.45 101.12 0.00 0.00 0.00 0.00 16,486.04 6,724.20 9,173.96 7,754.19 10,259.48 6,226.56
3+200 0.00 0.00 25.95 932.50 1.64 70.90 0.00 0.00 0.00 0.00 16,486.04 6,795.10 9,173.96 7,754.19 11,191.98 5,294.06
3+220 0.00 0.00 18.27 441.13 1.80 34.40 0.00 0.00 0.00 0.00 16,486.04 6,829.50 9,173.96 7,754.19 11,633.11 4,852.93
3+240 1.22 10.83 18.81 369.33 1.44 32.60 0.00 0.00 0.00 0.00 16,496.87 6,862.10 9,173.96 7,754.19 12,002.44 4,494.43
3+260 0.00 12.17 24.33 431.40 2.61 40.50 0.00 0.00 0.00 0.00 16,509.04 6,902.60 9,173.96 7,754.19 12,433.84 4,075.20
3+280 0.48 4.77 16.24 405.73 2.15 47.60 0.00 0.00 0.00 0.00 16,513.81 6,950.20 9,173.96 7,754.19 12,839.57 3,674.24
3+300 0.00 4.70 15.41 319.15 3.83 59.98 0.00 0.00 0.00 0.00 16,518.51 7,010.18 9,173.96 7,754.19 13,158.72 3,359.79
3+320 0.00 0.00 11.95 272.43 1.61 55.03 0.00 0.00 0.00 0.00 16,518.51 7,065.21 9,173.96 7,754.19 13,431.15 3,087.36
3+340 0.00 0.00 7.79 198.38 1.53 31.34 0.00 0.00 0.00 0.00 16,518.51 7,096.55 9,173.96 7,754.19 13,629.53 2,888.98
3+360 0.61 6.01 5.52 133.27 1.96 34.90 0.00 0.00 0.00 0.00 16,524.52 7,131.45 9,173.96 7,754.19 13,762.80 2,761.72
3+380 0.00 6.17 7.51 130.39 2.52 44.80 0.00 0.00 0.00 0.00 16,530.69 7,176.25 9,173.96 7,754.19 13,893.19 2,637.50
3+400 0.00 0.00 12.28 198.09 3.04 56.00 0.00 0.00 0.00 0.00 16,530.69 7,232.25 9,173.96 7,754.19 14,091.28 2,439.41
3+420 7.11 71.07 0.03 122.83 1.81 48.71 4.80 48.16 4.80 48.16 16,601.76 7,280.96 9,222.12 7,802.35 14,214.11 2,387.65
3+440 15.66 228.16 0.03 0.55 1.65 34.73 4.52 93.39 4.52 93.39 16,829.92 7,315.69 9,315.51 7,895.74 14,214.66 2,615.26
3+460 12.46 281.20 0.03 0.62 2.02 36.69 4.20 87.15 4.20 87.15 17,111.12 7,352.38 9,402.66 7,982.89 14,215.28 2,895.84
3+480 13.66 261.16 0.03 0.63 2.23 42.49 4.20 84.00 4.20 84.00 17,372.28 7,394.87 9,486.66 8,066.89 14,215.91 3,156.37
3+500 14.98 286.43 0.03 0.56 1.76 39.90 4.20 84.00 4.20 84.00 17,658.71 7,434.77 9,570.66 8,150.89 14,216.47 3,442.24
3+520 20.90 359.51 0.03 0.55 2.51 42.70 0.00 42.07 0.00 42.07 18,018.22 7,477.47 9,612.73 8,192.96 14,217.02 3,801.20
3+540 11.74 326.41 0.03 0.56 1.81 43.40 0.00 0.00 0.00 0.00 18,344.63 7,520.87 9,612.73 8,192.96 14,217.58 4,127.05
3+560 0.22 119.22 1.73 17.64 1.79 36.03 0.00 0.00 0.00 0.00 18,463.85 7,556.90 9,612.73 8,192.96 14,235.22 4,228.63
3+580 0.06 2.78 5.79 75.11 2.21 39.95 0.00 0.00 0.00 0.00 18,466.63 7,596.85 9,612.73 8,192.96 14,310.33 4,156.30
3+600 0.00 0.60 4.32 101.01 2.75 49.60 0.00 0.00 0.00 0.00 18,467.23 7,646.45 9,612.73 8,192.96 14,411.34 4,055.89
3+620 0.14 1.37 1.35 56.68 2.57 53.22 0.00 0.00 0.00 0.00 18,468.60 7,699.67 9,612.73 8,192.96 14,468.02 4,000.58
3+640 1.02 11.56 0.52 18.72 2.31 48.82 0.00 0.00 0.00 0.00 18,480.16 7,748.49 9,612.73 8,192.96 14,486.74 3,993.42
3+660 1.96 29.60 0.33 8.58 2.73 50.43 0.00 0.00 0.00 0.00 18,509.76 7,798.92 9,612.73 8,192.96 14,495.32 4,014.44
3+680 2.78 47.00 0.03 3.65 2.48 52.00 0.00 0.00 0.00 0.00 18,556.76 7,850.92 9,612.73 8,192.96 14,498.97 4,057.79
3+700 2.63 53.91 0.29 3.12 1.84 42.73 7.20 71.78 6.95 69.50 18,610.67 7,893.65 9,684.51 8,262.46 14,502.09 4,108.58
3+720 3.73 63.65 0.41 6.94 1.82 36.65 6.30 135.00 6.18 131.30 18,674.32 7,930.30 9,819.51 8,393.76 14,509.03 4,165.29
3+740 0.15 38.86 2.35 27.57 3.59 54.10 6.30 126.00 5.41 115.90 18,713.18 7,984.40 9,945.51 8,509.66 14,536.60 4,176.58
3+760 0.61 7.69 2.04 43.92 2.51 60.99 6.30 126.00 5.14 105.50 18,720.87 8,045.39 10,071.51 8,615.16 14,580.52 4,140.35
3+780 2.36 29.73 0.48 25.20 2.00 45.18 6.30 126.00 4.98 101.20 18,750.60 8,090.57 10,197.51 8,716.36 14,605.72 4,144.88
3+800 0.00 23.58 1.70 21.80 1.89 38.90 6.30 126.00 4.13 91.10 18,774.18 8,129.47 10,323.51 8,807.46 14,627.52 4,146.66
3+820 2.25 22.46 1.09 27.90 2.47 43.56 6.34 126.40 5.83 99.60 18,796.64 8,173.03 10,449.91 8,907.06 14,655.42 4,141.22
3+840 9.61 119.03 0.03 11.04 2.24 46.92 7.20 135.20 7.20 130.30 18,915.67 8,219.95 10,585.11 9,037.36 14,666.46 4,249.21
3+860 10.21 198.61 0.03 0.53 2.17 44.05 7.17 143.46 7.17 143.46 19,114.28 8,264.00 10,728.57 9,180.82 14,666.99 4,447.29
3+880 7.48 177.08 0.02 0.50 2.23 44.00 7.20 144.56 7.20 144.56 19,291.36 8,308.00 10,873.13 9,325.38 14,667.49 4,623.87
3+900 3.78 113.46 0.05 0.77 1.93 41.60 6.60 138.50 6.60 138.50 19,404.82 8,349.60 11,011.63 9,463.88 14,668.26 4,736.56
3+920 4.71 84.88 0.03 0.81 1.50 34.30 0.00 65.96 0.00 65.96 19,489.70 8,383.90 11,077.59 9,529.84 14,669.07 4,820.63
3+940 5.55 102.63 0.03 0.57 1.88 33.81 0.00 0.00 0.00 0.00 19,592.33 8,417.71 11,077.59 9,529.84 14,669.64 4,922.69
3+960 5.77 113.29 0.15 1.82 1.46 33.40 0.00 0.00 0.00 0.00 19,705.62 8,451.11 11,077.59 9,529.84 14,671.46 5,034.16
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
3+980 4.45 102.15 0.07 2.29 1.59 30.50 0.00 0.00 0.00 0.00 19,807.77 8,481.61 11,077.59 9,529.84 14,673.75 5,134.02
4+000 2.60 70.47 0.31 3.88 1.40 29.85 4.20 41.96 4.20 41.96 19,878.24 8,511.46 11,119.55 9,571.80 14,677.63 5,200.61
4+020 4.70 72.99 0.15 4.62 1.51 28.96 4.20 83.92 4.20 83.92 19,951.23 8,540.42 11,203.47 9,655.72 14,682.25 5,268.98
4+040 5.68 103.66 0.01 1.61 1.76 32.51 4.20 83.91 4.20 83.91 20,054.89 8,572.93 11,287.38 9,739.63 14,683.86 5,371.03
4+060 4.50 101.70 0.02 0.35 1.68 34.18 4.20 83.91 4.20 83.91 20,156.59 8,607.11 11,371.29 9,823.54 14,684.21 5,472.38
4+080 4.02 85.23 0.05 0.69 1.76 34.18 4.20 83.92 4.20 83.92 20,241.82 8,641.29 11,455.21 9,907.46 14,684.90 5,556.92
4+100 4.65 86.63 0.03 0.75 1.96 37.06 4.20 83.92 4.20 83.92 20,328.45 8,678.35 11,539.13 9,991.38 14,685.65 5,642.80
4+120 3.93 85.69 0.53 5.58 1.64 36.00 4.20 83.92 4.20 83.92 20,414.14 8,714.35 11,623.05 10,075.30 14,691.23 5,722.91
4+140 4.79 87.24 0.04 5.74 1.66 33.00 4.20 83.92 4.20 83.92 20,501.38 8,747.35 11,706.97 10,159.22 14,696.97 5,804.41
4+160 5.31 100.97 0.02 0.64 1.62 32.95 4.20 83.92 4.20 83.92 20,602.35 8,780.30 11,790.89 10,243.14 14,697.61 5,904.74
4+180 5.15 104.52 0.03 0.51 1.79 34.21 4.20 83.91 4.20 83.91 20,706.87 8,814.51 11,874.80 10,327.05 14,698.12 6,008.75
4+200 5.39 105.36 0.03 0.59 1.70 34.98 4.20 83.92 4.20 83.92 20,812.23 8,849.49 11,958.72 10,410.97 14,698.71 6,113.52
4+220 4.87 102.64 0.10 1.28 1.48 31.80 4.20 83.92 4.20 83.92 20,914.87 8,881.29 12,042.64 10,494.89 14,699.99 6,214.88
4+240 1.73 66.07 1.15 12.47 1.61 30.90 4.20 83.92 3.50 77.00 20,980.94 8,912.19 12,126.56 10,571.89 14,712.46 6,268.48
4+260 2.24 39.74 0.08 12.31 1.60 32.07 4.20 83.92 4.20 77.00 21,020.68 8,944.26 12,210.48 10,648.89 14,724.77 6,295.91
4+280 2.35 45.92 0.02 1.03 0.73 23.25 4.20 83.92 4.20 83.92 21,066.60 8,967.51 12,294.40 10,732.81 14,725.80 6,340.80
4+300 3.34 56.91 0.03 0.46 1.22 19.47 4.20 83.95 4.20 83.95 21,123.51 8,986.98 12,378.35 10,816.76 14,726.26 6,397.25
4+320 3.28 66.22 0.03 0.53 2.01 32.40 4.20 83.95 4.20 83.95 21,189.73 9,019.38 12,462.30 10,900.71 14,726.79 6,462.94
4+340 2.55 58.33 0.16 1.81 1.19 32.00 4.20 83.93 4.20 83.93 21,248.06 9,051.38 12,546.23 10,984.64 14,728.60 6,519.46
4+360 4.17 67.42 0.18 3.33 1.39 25.80 4.20 83.92 4.20 83.92 21,315.48 9,077.18 12,630.15 11,068.56 14,731.93 6,583.55
4+380 2.40 65.96 0.30 4.73 1.34 27.30 4.20 83.92 4.20 83.92 21,381.44 9,104.48 12,714.07 11,152.48 14,736.66 6,644.78
4+400 5.27 76.95 0.08 3.70 1.44 27.80 4.20 83.92 4.20 83.92 21,458.39 9,132.28 12,797.99 11,236.40 14,740.36 6,718.03
4+420 6.42 117.15 0.04 1.16 1.61 30.50 4.20 83.92 4.20 83.92 21,575.54 9,162.78 12,881.91 11,320.32 14,741.52 6,834.02
4+440 9.77 162.06 0.03 0.67 1.73 33.40 4.20 83.92 4.20 83.92 21,737.60 9,196.18 12,965.83 11,404.24 14,742.19 6,995.41
4+460 13.92 236.93 0.03 0.61 1.40 31.35 4.20 83.93 4.20 83.93 21,974.53 9,227.53 13,049.76 11,488.17 14,742.80 7,231.73
4+480 17.93 318.41 0.03 0.66 1.24 26.41 4.20 83.96 4.20 83.96 22,292.94 9,253.94 13,133.72 11,572.13 14,743.46 7,549.48
4+500 13.98 319.18 0.03 0.65 1.43 26.69 4.20 84.00 4.20 84.00 22,612.12 9,280.63 13,217.72 11,656.13 14,744.11 7,868.01
4+520 12.85 268.23 0.03 0.64 1.83 32.53 0.00 42.06 0.00 42.06 22,880.35 9,313.16 13,259.78 11,698.19 14,744.75 8,135.60
4+540 8.24 210.53 0.04 0.66 1.70 35.30 0.00 0.00 0.00 0.00 23,090.88 9,348.46 13,259.78 11,698.19 14,745.41 8,345.47
4+560 2.17 103.79 0.20 2.38 1.62 33.20 0.00 0.00 0.00 0.00 23,194.67 9,381.66 13,259.78 11,698.19 14,747.79 8,446.88
4+580 0.85 30.00 4.40 46.28 1.81 34.36 0.00 0.00 0.00 0.00 23,224.67 9,416.02 13,259.78 11,698.19 14,794.07 8,430.60
4+600 0.00 8.42 11.10 156.19 2.68 45.23 0.00 0.00 0.00 0.00 23,233.09 9,461.25 13,259.78 11,698.19 14,950.26 8,282.83
4+620 0.00 0.00 6.73 179.12 2.24 49.54 0.00 0.00 0.00 0.00 23,233.09 9,510.79 13,259.78 11,698.19 15,129.38 8,103.71
4+640 0.00 0.00 6.98 137.05 2.89 51.31 0.00 0.00 0.00 0.00 23,233.09 9,562.10 13,259.78 11,698.19 15,266.43 7,966.66
4+660 0.81 7.94 2.34 94.33 1.81 47.00 0.00 0.00 0.00 0.00 23,241.03 9,609.10 13,259.78 11,698.19 15,360.76 7,880.27
4+680 8.17 85.15 0.14 25.96 2.08 38.90 0.00 0.00 0.00 0.00 23,326.18 9,648.00 13,259.78 11,698.19 15,386.72 7,939.46
4+700 1.62 93.30 2.88 32.49 3.02 50.35 0.00 0.00 0.00 0.00 23,419.48 9,698.35 13,259.78 11,698.19 15,419.21 8,000.27
4+720 0.00 16.03 3.57 65.83 1.73 47.56 0.00 0.00 0.00 0.00 23,435.51 9,745.91 13,259.78 11,698.19 15,485.04 7,950.47
4+740 0.02 0.19 9.40 129.72 2.25 39.81 0.00 0.00 0.00 0.00 23,435.70 9,785.72 13,259.78 11,698.19 15,614.76 7,820.94
4+760 0.00 0.19 27.54 368.79 3.49 57.26 0.00 0.00 0.00 0.00 23,435.89 9,842.98 13,259.78 11,698.19 15,983.55 7,452.34
4+780 0.00 0.00 22.86 504.02 2.85 63.40 0.00 0.00 0.00 0.00 23,435.89 9,906.38 13,259.78 11,698.19 16,487.57 6,948.32
4+800 0.00 0.00 23.94 468.00 2.51 53.59 0.00 0.00 0.00 0.00 23,435.89 9,959.97 13,259.78 11,698.19 16,955.57 6,480.32
4+820 0.00 0.00 32.75 566.84 4.30 68.19 0.00 0.00 0.00 0.00 23,435.89 10,028.16 13,259.78 11,698.19 17,522.41 5,913.48
4+840 0.00 0.00 41.00 739.73 4.59 89.39 0.00 0.00 0.00 0.00 23,435.89 10,117.55 13,259.78 11,698.19 18,262.14 5,173.75
4+860 0.00 0.00 14.00 542.03 2.97 74.61 0.00 0.00 0.00 0.00 23,435.89 10,192.16 13,259.78 11,698.19 18,804.17 4,631.72
4+880 2.56 24.90 0.43 146.37 1.84 48.28 0.00 0.00 0.00 0.00 23,460.79 10,240.44 13,259.78 11,698.19 18,950.54 4,510.25
4+900 3.81 63.66 0.03 4.54 1.42 32.60 0.00 0.00 0.00 0.00 23,524.45 10,273.04 13,259.78 11,698.19 18,955.08 4,569.37
4+920 0.18 39.85 1.04 10.64 1.45 28.70 0.00 0.00 0.00 0.00 23,564.30 10,301.74 13,259.78 11,698.19 18,965.72 4,598.58
4+940 0.00 1.80 5.22 62.58 1.93 33.80 0.00 0.00 0.00 0.00 23,566.10 10,335.54 13,259.78 11,698.19 19,028.30 4,537.80
4+960 0.86 8.62 0.80 60.24 1.39 33.20 0.00 0.00 0.00 0.00 23,574.72 10,368.74 13,259.78 11,698.19 19,088.54 4,486.18
4+980 1.83 26.88 0.45 12.50 1.69 30.72 0.00 0.00 0.00 0.00 23,601.60 10,399.46 13,259.78 11,698.19 19,101.04 4,500.56
5+000 6.29 81.20 0.08 5.30 1.86 35.48 0.00 0.00 0.00 0.00 23,682.80 10,434.94 13,259.78 11,698.19 19,106.34 4,576.46
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
5+020 7.45 134.32 0.17 2.57 1.86 36.32 0.00 0.00 0.00 0.00 23,817.12 10,471.26 13,259.78 11,698.19 19,108.91 4,708.21
5+040 0.18 74.41 7.77 78.18 2.28 40.39 0.00 0.00 0.00 0.00 23,891.53 10,511.65 13,259.78 11,698.19 19,187.09 4,704.44
5+060 0.00 1.67 54.98 633.94 3.02 53.95 0.00 0.00 0.00 0.00 23,893.20 10,565.60 13,259.78 11,698.19 19,821.03 4,072.17
5+080 0.00 0.00 76.89 1290.67 3.44 65.02 0.00 0.00 0.00 0.00 23,893.20 10,630.62 13,259.78 11,698.19 21,111.70 2,781.50
5+100 0.00 0.00 38.55 1166.91 3.81 72.46 0.00 0.00 0.00 0.00 23,893.20 10,703.08 13,259.78 11,698.19 22,278.61 1,614.59
5+120 0.00 0.00 20.12 587.68 3.26 70.65 0.00 0.00 0.00 0.00 23,893.20 10,773.73 13,259.78 11,698.19 22,866.29 1,026.91
5+140 0.00 0.00 10.86 309.85 2.83 60.83 0.00 0.00 0.00 0.00 23,893.20 10,834.56 13,259.78 11,698.19 23,176.14 717.06
5+160 0.00 0.00 7.72 185.80 2.40 52.26 0.00 0.00 1.22 12.20 23,893.20 10,886.82 13,259.78 11,710.39 23,361.94 531.26
5+180 0.51 5.15 0.43 81.50 2.01 44.11 6.30 63.00 4.84 60.00 23,898.35 10,930.93 13,322.78 11,770.39 23,443.44 454.91
5+200 5.53 60.45 0.26 6.90 2.16 41.70 6.30 126.00 6.16 110.00 23,958.80 10,972.63 13,448.78 11,880.39 23,450.34 508.46
5+220 10.91 164.45 0.03 2.97 2.22 43.80 7.07 133.68 7.07 132.30 24,123.25 11,016.43 13,582.46 12,012.69 23,453.31 669.94
5+240 20.92 306.89 0.04 0.75 2.70 49.20 7.20 141.56 7.20 141.56 24,430.14 11,065.63 13,724.02 12,154.25 23,454.06 976.08
5+260 16.68 373.66 0.03 0.72 2.64 53.40 6.30 134.71 6.30 134.71 24,803.80 11,119.03 13,858.73 12,288.96 23,454.78 1,349.02
5+280 22.15 388.34 0.03 0.64 2.12 47.59 6.30 126.00 6.30 126.00 25,192.14 11,166.62 13,984.73 12,414.96 23,455.42 1,736.72
5+300 33.56 557.09 0.03 0.68 2.64 47.61 7.20 134.96 7.20 134.96 25,749.23 11,214.23 14,119.69 12,549.92 23,456.10 2,293.13
5+320 21.60 562.95 0.03 0.66 2.76 55.81 7.19 144.70 7.19 144.70 26,312.18 11,270.04 14,264.39 12,694.62 23,456.76 2,855.42
5+340 14.32 363.32 0.03 0.59 2.38 52.51 7.20 144.75 7.20 144.75 26,675.50 11,322.55 14,409.14 12,839.37 23,457.35 3,218.15
5+360 8.53 231.09 0.03 0.57 2.57 50.24 7.17 144.50 7.17 144.50 26,906.59 11,372.79 14,553.64 12,983.87 23,457.92 3,448.67
5+380 7.19 154.03 3.92 42.74 4.22 68.67 7.20 142.97 7.20 142.97 27,060.62 11,441.46 14,696.61 13,126.84 23,500.66 3,559.96
5+400 7.29 138.78 0.25 47.84 2.47 69.05 7.20 142.72 7.20 142.72 27,199.40 11,510.51 14,839.33 13,269.56 23,548.50 3,650.90
5+420 1.83 87.05 1.16 14.77 4.15 63.06 7.20 142.74 7.20 142.74 27,286.45 11,573.57 14,982.07 13,412.30 23,563.27 3,723.18
5+440 0.67 24.69 5.79 69.50 3.19 72.95 6.30 135.00 3.53 107.30 27,311.14 11,646.52 15,117.07 13,519.60 23,632.77 3,678.37
5+460 1.70 23.40 2.21 80.00 2.66 58.57 6.30 126.00 4.92 84.50 27,334.54 11,705.09 15,243.07 13,604.10 23,712.77 3,621.77
5+480 6.20 78.16 0.50 27.10 2.30 49.45 6.30 126.00 5.86 107.80 27,412.70 11,754.54 15,369.07 13,711.90 23,739.87 3,672.83
5+500 0.48 66.81 9.11 96.09 4.45 67.52 7.20 135.00 5.80 116.60 27,479.51 11,822.06 15,504.07 13,828.50 23,835.96 3,643.55
5+520 0.00 5.02 13.62 223.10 3.27 76.06 0.00 72.28 0.00 58.00 27,484.53 11,898.12 15,576.35 13,886.50 24,059.06 3,425.47
5+540 0.00 0.00 17.47 311.48 2.96 62.61 0.00 0.00 0.00 0.00 27,484.53 11,960.73 15,576.35 13,886.50 24,370.54 3,113.99
5+560 0.63 5.83 5.20 225.89 1.76 47.20 0.00 0.00 0.00 0.00 27,490.36 12,007.93 15,576.35 13,886.50 24,596.43 2,893.93
5+580 10.37 106.12 0.03 53.01 2.76 45.20 0.00 0.00 0.00 0.00 27,596.48 12,053.13 15,576.35 13,886.50 24,649.44 2,947.04
5+600 21.87 315.35 0.03 0.56 2.24 50.14 0.00 0.00 0.00 0.00 27,911.83 12,103.27 15,576.35 13,886.50 24,650.00 3,261.83
5+620 18.49 403.22 0.03 0.54 1.98 42.17 0.00 0.00 0.00 0.00 28,315.05 12,145.44 15,576.35 13,886.50 24,650.54 3,664.51
5+640 12.95 314.07 0.01 0.39 1.74 37.10 0.00 0.00 0.00 0.00 28,629.12 12,182.54 15,576.35 13,886.50 24,650.93 3,978.19
5+660 5.03 179.53 0.02 0.34 1.18 29.20 0.00 0.00 0.00 0.00 28,808.65 12,211.74 15,576.35 13,886.50 24,651.27 4,157.38
5+680 2.65 76.68 0.04 0.63 0.69 18.70 0.00 0.00 0.00 0.00 28,885.33 12,230.44 15,576.35 13,886.50 24,651.90 4,233.43
5+700 2.64 52.86 0.06 1.06 0.90 15.90 0.00 0.00 0.00 0.00 28,938.19 12,246.34 15,576.35 13,886.50 24,652.96 4,285.23
5+720 2.30 49.47 0.05 1.10 1.15 20.50 0.00 0.00 0.00 0.00 28,987.66 12,266.84 15,576.35 13,886.50 24,654.06 4,333.60
5+740 1.43 37.45 0.47 5.16 1.28 24.30 0.00 0.00 0.00 0.00 29,025.11 12,291.14 15,576.35 13,886.50 24,659.22 4,365.89
5+760 0.33 17.65 1.49 19.82 1.70 29.80 0.00 0.00 0.00 0.00 29,042.76 12,320.94 15,576.35 13,886.50 24,679.04 4,363.72
5+780 0.02 3.47 4.08 55.68 2.12 38.31 0.00 0.00 0.00 0.00 29,046.23 12,359.25 15,576.35 13,886.50 24,734.72 4,311.51
5+800 0.57 5.93 1.71 57.91 1.37 34.91 0.00 0.00 0.00 0.00 29,052.16 12,394.16 15,576.35 13,886.50 24,792.63 4,259.53
5+820 3.70 42.71 0.05 17.59 1.82 31.90 0.00 0.00 0.00 0.00 29,094.87 12,426.06 15,576.35 13,886.50 24,810.22 4,284.65
5+840 5.53 92.39 0.03 0.79 1.42 32.40 0.00 0.00 0.00 0.00 29,187.26 12,458.46 15,576.35 13,886.50 24,811.01 4,376.25
5+860 4.51 100.51 0.03 0.58 1.34 27.61 0.00 0.00 0.00 0.00 29,287.77 12,486.07 15,576.35 13,886.50 24,811.59 4,476.18
5+880 3.14 76.50 0.03 0.61 1.55 28.94 0.00 0.00 0.00 0.00 29,364.27 12,515.01 15,576.35 13,886.50 24,812.20 4,552.07
5+900 1.53 46.68 0.11 1.44 1.61 31.61 0.00 0.00 0.00 0.00 29,410.95 12,546.62 15,576.35 13,886.50 24,813.64 4,597.31
5+920 2.77 43.00 0.05 1.62 1.24 28.50 0.00 0.00 0.00 0.00 29,453.95 12,575.12 15,576.35 13,886.50 24,815.26 4,638.69
5+940 6.66 94.30 0.03 0.79 1.48 27.20 0.00 0.00 0.00 0.00 29,548.25 12,602.32 15,576.35 13,886.50 24,816.05 4,732.20
5+960 13.22 206.86 0.03 0.58 0.73 24.64 0.00 0.00 0.00 0.00 29,755.11 12,626.96 15,576.35 13,886.50 24,816.63 4,938.48
5+980 13.11 270.05 0.03 0.57 1.06 17.90 0.00 0.00 0.00 0.00 30,025.16 12,644.86 15,576.35 13,886.50 24,817.20 5,207.96
6+000 12.52 256.30 0.03 0.59 2.40 34.60 4.76 47.58 4.76 47.58 30,281.46 12,679.46 15,623.93 13,934.08 24,817.79 5,463.67
6+020 9.34 208.49 0.28 3.37 2.12 44.13 4.80 94.30 4.80 94.30 30,489.95 12,723.59 15,718.23 14,028.38 24,821.16 5,668.79
6+040 13.76 224.86 0.03 3.31 2.09 39.74 4.80 94.66 4.80 94.66 30,714.81 12,763.33 15,812.89 14,123.04 24,824.47 5,890.34
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
6+060 11.48 248.06 0.03 0.54 1.81 37.92 4.60 92.99 4.60 92.99 30,962.87 12,801.25 15,905.88 14,216.03 24,825.01 6,137.86
6+080 10.67 221.55 0.03 0.59 1.68 34.97 4.20 88.04 4.20 88.04 31,184.42 12,836.22 15,993.92 14,304.07 24,825.60 6,358.82
6+100 7.10 177.68 0.03 0.59 2.05 37.36 4.20 84.00 4.20 84.00 31,362.10 12,873.58 16,077.92 14,388.07 24,826.19 6,535.91
6+120 1.62 86.96 1.74 17.76 3.86 58.80 4.20 83.96 4.04 82.40 31,449.06 12,932.38 16,161.88 14,470.47 24,843.95 6,605.11
6+140 2.94 45.62 1.69 34.30 1.77 56.30 4.80 90.00 4.42 84.60 31,494.68 12,988.68 16,251.88 14,555.07 24,878.25 6,616.43
6+160 7.61 107.81 0.28 19.70 2.90 47.62 4.79 95.90 4.79 92.10 31,602.49 13,036.30 16,347.78 14,647.17 24,897.95 6,704.54
6+180 3.37 110.35 0.96 12.29 1.85 47.74 4.20 90.01 4.15 89.40 31,712.84 13,084.04 16,437.79 14,736.57 24,910.24 6,802.60
6+200 1.88 52.50 0.21 11.70 1.57 34.21 4.20 84.00 4.06 82.10 31,765.34 13,118.25 16,521.79 14,818.67 24,921.94 6,843.40
6+220 0.43 23.11 1.11 13.20 1.61 31.82 4.20 84.00 3.20 72.60 31,788.45 13,150.07 16,605.79 14,891.27 24,935.14 6,853.31
6+240 0.29 7.21 10.40 115.10 2.47 40.82 0.00 42.00 0.37 35.70 31,795.66 13,190.89 16,647.79 14,926.97 25,050.24 6,745.42
6+260 0.00 2.88 24.02 344.20 2.29 47.61 0.00 0.00 0.00 3.70 31,798.54 13,238.50 16,647.79 14,930.67 25,394.44 6,404.10
6+280 0.00 0.00 51.46 750.41 3.47 56.20 0.00 0.00 0.00 0.00 31,798.54 13,294.70 16,647.79 14,930.67 26,144.85 5,653.69
6+300 0.00 0.00 12.99 645.65 1.55 48.43 0.00 0.00 0.00 0.00 31,798.54 13,343.13 16,647.79 14,930.67 26,790.50 5,008.04
6+320 0.47 5.01 0.62 136.10 1.32 28.85 4.30 43.00 3.44 34.40 31,803.55 13,371.98 16,690.79 14,965.07 26,926.60 4,876.95
6+340 0.00 4.86 7.96 85.80 2.73 40.34 4.80 91.00 0.35 37.90 31,808.41 13,412.32 16,781.79 15,002.97 27,012.40 4,796.01
6+360 0.00 0.00 4.72 126.80 4.06 70.51 4.80 96.00 2.46 28.10 31,808.41 13,482.83 16,877.79 15,031.07 27,139.20 4,669.21
6+380 2.98 29.78 0.21 49.30 1.05 51.35 4.20 90.00 4.20 66.60 31,838.19 13,534.18 16,967.79 15,097.67 27,188.50 4,649.69
6+400 5.83 88.09 0.03 2.41 1.89 29.42 4.20 84.00 4.20 84.00 31,926.28 13,563.60 17,051.79 15,181.67 27,190.91 4,735.37
6+420 0.19 60.22 2.94 29.70 2.63 45.20 4.63 88.30 0.52 47.20 31,986.50 13,608.80 17,140.09 15,228.87 27,220.61 4,765.89
6+440 0.00 1.99 4.92 78.60 2.40 50.30 4.80 94.30 0.93 14.50 31,988.49 13,659.10 17,234.39 15,243.37 27,299.21 4,689.28
6+460 1.28 13.47 0.97 58.90 2.37 47.70 4.80 96.00 2.69 36.20 32,001.96 13,706.80 17,330.39 15,279.57 27,358.11 4,643.85
6+480 5.95 74.52 0.17 11.40 2.60 50.01 4.80 96.00 4.74 74.30 32,076.48 13,756.81 17,426.39 15,353.87 27,369.51 4,706.97
6+500 5.45 116.71 0.42 5.70 1.74 43.67 4.74 95.84 4.74 94.80 32,193.19 13,800.48 17,522.23 15,448.67 27,375.21 4,817.98
6+520 0.63 60.83 0.73 11.48 4.63 63.75 4.20 89.45 4.06 88.00 32,254.02 13,864.23 17,611.68 15,536.67 27,386.69 4,867.33
6+540 0.02 6.58 10.67 114.00 2.50 71.32 0.00 42.00 1.75 58.10 32,260.60 13,935.55 17,653.68 15,594.77 27,500.69 4,759.91
6+560 0.00 0.29 12.57 232.40 2.76 53.48 0.00 0.00 0.00 17.50 32,260.89 13,989.03 17,653.68 15,612.27 27,733.09 4,527.80
6+580 4.77 46.68 0.05 127.89 2.00 47.89 4.80 48.00 4.80 48.00 32,307.57 14,036.92 17,701.68 15,660.27 27,860.98 4,446.59
6+600 6.59 111.56 0.03 0.78 2.31 42.79 4.80 95.58 4.80 95.58 32,419.13 14,079.71 17,797.26 15,755.85 27,861.76 4,557.37
6+620 7.85 143.10 0.03 0.57 2.50 48.11 4.80 95.53 4.80 95.53 32,562.23 14,127.82 17,892.79 15,851.38 27,862.33 4,699.90
6+640 3.98 117.93 0.03 0.56 1.85 43.51 4.20 89.85 4.20 89.85 32,680.16 14,171.33 17,982.64 15,941.23 27,862.89 4,817.27
6+660 1.56 55.38 0.31 3.40 1.79 36.43 4.20 84.00 3.59 77.90 32,735.54 14,207.76 18,066.64 16,019.13 27,866.29 4,869.25
6+680 4.45 59.47 0.53 8.40 1.81 35.85 4.80 90.00 4.73 83.20 32,795.01 14,243.61 18,156.64 16,102.33 27,874.69 4,920.32
6+700 12.59 161.14 0.06 6.11 3.92 58.63 4.80 95.34 4.80 95.30 32,956.15 14,302.24 18,251.98 16,197.63 27,880.80 5,075.35
6+720 11.61 227.82 0.19 2.59 1.75 57.25 4.80 95.37 4.74 95.40 33,183.97 14,359.49 18,347.35 16,293.03 27,883.39 5,300.58
6+740 4.03 146.99 1.67 19.19 2.06 36.75 4.80 95.35 4.74 94.80 33,330.96 14,396.24 18,442.70 16,387.83 27,902.58 5,428.38
6+760 0.00 42.44 15.21 168.80 4.17 63.07 4.80 96.00 2.86 76.00 33,373.40 14,459.31 18,538.70 16,463.83 28,071.38 5,302.02
6+780 11.51 124.16 0.07 152.80 4.56 86.17 4.80 96.00 4.80 76.60 33,497.56 14,545.48 18,634.70 16,540.43 28,224.18 5,273.38
6+800 8.06 199.18 0.48 5.39 2.08 66.18 4.79 96.15 4.79 96.15 33,696.74 14,611.66 18,730.85 16,636.58 28,229.57 5,467.17
6+820 8.23 159.57 0.31 8.13 1.45 34.59 4.20 89.59 4.20 89.59 33,856.31 14,646.25 18,820.44 16,726.17 28,237.70 5,618.61
6+840 8.05 162.83 0.19 5.06 2.45 38.95 4.30 85.04 4.23 84.30 34,019.14 14,685.20 18,905.48 16,810.47 28,242.76 5,776.38
6+860 4.45 121.45 2.61 28.00 3.19 56.57 4.80 91.00 3.34 75.70 34,140.59 14,741.77 18,996.48 16,886.17 28,270.76 5,869.83
6+880 0.50 47.20 1.23 38.40 1.91 51.31 4.56 93.60 2.46 58.00 34,187.79 14,793.08 19,090.08 16,944.17 28,309.16 5,878.63
6+900 0.00 5.01 1.14 23.70 2.10 40.10 4.20 87.60 2.52 49.80 34,192.80 14,833.18 19,177.68 16,993.97 28,332.86 5,859.94
6+920 0.00 0.00 3.83 49.70 1.58 36.80 0.00 42.00 0.00 25.20 34,192.80 14,869.98 19,219.68 17,019.17 28,382.56 5,810.24
6+940 1.81 18.06 0.34 41.61 1.22 28.08 0.00 0.00 0.00 0.00 34,210.86 14,898.06 19,219.68 17,019.17 28,424.17 5,786.69
6+960 7.10 89.03 0.02 3.61 1.59 28.15 0.00 0.00 0.00 0.00 34,299.89 14,926.21 19,219.68 17,019.17 28,427.78 5,872.11
6+980 2.52 96.15 0.11 1.30 1.01 26.04 0.00 0.00 0.00 0.00 34,396.04 14,952.25 19,219.68 17,019.17 28,429.08 5,966.96
7+000 1.95 45.42 0.67 8.08 3.05 42.65 4.80 48.28 4.38 43.80 34,441.46 14,994.90 19,267.96 17,062.97 28,437.16 6,004.30
7+020 8.86 116.03 1.33 18.92 2.25 57.24 4.80 97.36 4.80 91.80 34,557.49 15,052.14 19,365.32 17,154.77 28,456.08 6,101.41
7+040 10.74 185.89 0.11 15.47 1.80 39.81 4.80 95.20 4.80 95.20 34,743.38 15,091.95 19,460.52 17,249.97 28,471.55 6,271.83
7+060 3.61 136.73 1.91 21.50 1.99 37.49 4.80 95.21 4.36 91.60 34,880.11 15,129.44 19,555.73 17,341.57 28,493.05 6,387.06
7+080 5.31 86.18 0.76 27.74 1.76 37.29 4.80 95.52 4.65 90.10 34,966.29 15,166.73 19,651.25 17,431.67 28,520.79 6,445.50
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
7+100 4.67 92.95 0.34 11.79 4.40 54.32 4.79 94.98 4.79 94.40 35,059.24 15,221.05 19,746.23 17,526.07 28,532.58 6,526.66
7+120 1.87 61.33 2.58 29.20 1.83 56.73 4.60 93.90 3.59 83.80 35,120.57 15,277.78 19,840.13 17,609.87 28,561.78 6,558.79
7+140 8.45 103.13 1.11 36.90 3.40 52.33 4.56 91.60 4.56 81.50 35,223.70 15,330.11 19,931.73 17,691.37 28,598.68 6,625.02
7+160 2.07 113.29 0.31 12.73 1.61 51.97 4.79 94.60 4.64 92.00 35,336.99 15,382.08 20,026.33 17,783.37 28,611.41 6,725.58
7+180 9.90 122.43 0.03 3.38 1.91 37.08 4.81 97.45 4.81 94.50 35,459.42 15,419.16 20,123.78 17,877.87 28,614.79 6,844.63
7+200 20.13 303.03 0.03 0.56 1.57 35.81 4.80 96.56 4.80 96.56 35,762.45 15,454.97 20,220.34 17,974.43 28,615.35 7,147.10
7+220 23.70 425.13 0.03 0.55 1.97 32.68 4.79 95.01 4.79 95.01 36,187.58 15,487.65 20,315.35 18,069.44 28,615.90 7,571.68
7+240 2.86 265.68 0.24 2.70 1.06 30.30 4.20 89.90 3.76 85.50 36,453.26 15,517.95 20,405.25 18,154.94 28,618.60 7,834.66
7+260 0.52 33.95 38.07 383.10 3.02 40.80 0.00 42.00 0.00 37.60 36,487.21 15,558.75 20,447.25 18,192.54 29,001.70 7,485.51
7+280 0.00 3.69 76.38 1107.03 5.24 85.23 0.00 0.00 0.00 0.00 36,490.90 15,643.98 20,447.25 18,192.54 30,108.73 6,382.17
7+300 0.00 0.00 51.64 1280.20 4.27 95.28 0.00 0.00 0.00 0.00 36,490.90 15,739.26 20,447.25 18,192.54 31,388.93 5,101.97
7+320 0.00 0.00 33.38 850.20 3.04 73.12 0.00 0.00 0.00 0.00 36,490.90 15,812.38 20,447.25 18,192.54 32,239.13 4,251.77
7+340 0.00 0.00 26.55 599.30 4.19 72.32 0.00 0.00 0.00 0.00 36,490.90 15,884.70 20,447.25 18,192.54 32,838.43 3,652.47
7+360 1.73 17.63 9.15 353.57 5.54 98.83 0.00 0.00 0.00 0.00 36,508.53 15,983.53 20,447.25 18,192.54 33,192.00 3,316.53
7+380 2.14 38.71 1.61 107.60 1.51 70.43 4.20 42.00 3.50 35.00 36,547.24 16,053.96 20,489.25 18,227.54 33,299.60 3,247.64
7+400 5.88 79.93 0.27 18.80 2.34 38.46 4.80 90.00 4.80 83.00 36,627.17 16,092.42 20,579.25 18,310.54 33,318.40 3,308.77
7+420 9.04 147.57 0.03 3.07 1.72 40.80 4.39 91.64 4.39 91.64 36,774.74 16,133.22 20,670.89 18,402.18 33,321.47 3,453.27
7+440 11.21 202.50 0.04 0.73 1.11 28.29 4.20 85.92 4.20 85.92 36,977.24 16,161.51 20,756.81 18,488.10 33,322.20 3,655.04
7+460 12.14 233.52 0.03 0.72 1.27 23.72 4.20 84.00 4.20 84.00 37,210.76 16,185.23 20,840.81 18,572.10 33,322.92 3,887.84
7+480 13.47 256.71 0.02 0.49 1.47 27.45 4.80 90.12 4.80 90.12 37,467.47 16,212.68 20,930.93 18,662.22 33,323.41 4,144.06
7+500 13.18 266.52 0.03 0.51 1.60 30.72 4.20 90.04 4.20 90.04 37,733.99 16,243.40 21,020.97 18,752.26 33,323.92 4,410.07
7+520 5.31 184.90 0.03 0.58 1.47 30.73 0.00 42.00 0.00 42.00 37,918.89 16,274.13 21,062.97 18,794.26 33,324.50 4,594.39
7+540 5.59 109.02 0.03 0.57 1.43 28.98 0.00 0.00 0.00 0.00 38,027.91 16,303.11 21,062.97 18,794.26 33,325.07 4,702.84
7+560 4.71 103.04 0.04 0.73 1.57 29.99 0.00 0.00 0.00 0.00 38,130.95 16,333.10 21,062.97 18,794.26 33,325.80 4,805.15
7+580 9.83 146.23 0.03 0.74 1.98 35.67 0.00 0.00 0.00 0.00 38,277.18 16,368.77 21,062.97 18,794.26 33,326.54 4,950.64
7+600 1.28 111.33 0.33 3.59 2.52 44.94 0.00 0.00 0.00 0.00 38,388.51 16,413.71 21,062.97 18,794.26 33,330.13 5,058.38
7+620 0.99 22.73 1.34 16.62 1.95 44.64 0.00 0.00 0.00 0.00 38,411.24 16,458.35 21,062.97 18,794.26 33,346.75 5,064.49
7+640 1.12 20.76 1.53 28.93 2.67 46.22 0.00 0.00 0.00 0.00 38,432.00 16,504.57 21,062.97 18,794.26 33,375.68 5,056.32
7+660 0.00 11.00 5.55 70.94 2.46 51.23 0.00 0.00 0.00 0.00 38,443.00 16,555.80 21,062.97 18,794.26 33,446.62 4,996.38
7+680 0.00 0.00 11.28 168.29 2.08 45.39 0.00 0.00 0.00 0.00 38,443.00 16,601.19 21,062.97 18,794.26 33,614.91 4,828.09
7+700 0.00 0.00 5.96 172.40 2.47 45.51 0.00 0.00 0.00 0.00 38,443.00 16,646.70 21,062.97 18,794.26 33,787.31 4,655.69
7+720 0.32 3.17 5.49 114.60 2.14 46.05 0.00 0.00 0.00 0.00 38,446.17 16,692.75 21,062.97 18,794.26 33,901.91 4,544.26
7+740 2.50 28.07 1.45 69.74 2.49 46.19 0.00 0.00 0.00 0.00 38,474.24 16,738.94 21,062.97 18,794.26 33,971.65 4,502.59
7+760 3.98 64.61 0.12 15.66 1.79 42.80 0.00 0.00 0.00 0.00 38,538.85 16,781.74 21,062.97 18,794.26 33,987.31 4,551.54
7+780 6.43 103.89 0.03 1.49 1.83 36.20 0.00 0.00 0.00 0.00 38,642.74 16,817.94 21,062.97 18,794.26 33,988.80 4,653.94
7+800 5.60 120.22 0.03 0.58 2.54 43.65 0.00 0.00 0.00 0.00 38,762.96 16,861.59 21,062.97 18,794.26 33,989.38 4,773.58
7+820 6.49 120.81 0.03 0.55 2.18 47.12 0.00 0.00 0.00 0.00 38,883.77 16,908.71 21,062.97 18,794.26 33,989.93 4,893.84
7+840 5.65 121.33 0.03 0.60 1.68 38.53 0.00 0.00 0.00 0.00 39,005.10 16,947.24 21,062.97 18,794.26 33,990.53 5,014.57
7+860 7.38 130.29 0.03 0.63 2.14 38.18 0.00 0.00 0.00 0.00 39,135.39 16,985.42 21,062.97 18,794.26 33,991.16 5,144.23
7+880 19.18 262.91 0.03 0.58 1.82 38.87 0.00 0.00 0.00 0.00 39,398.30 17,024.29 21,062.97 18,794.26 33,991.74 5,406.56
7+900 27.76 449.62 0.03 0.52 2.15 37.58 0.00 0.00 0.00 0.00 39,847.92 17,061.87 21,062.97 18,794.26 33,992.26 5,855.66
7+920 22.25 478.72 0.03 0.55 2.25 42.42 0.00 0.00 0.00 0.00 40,326.64 17,104.29 21,062.97 18,794.26 33,992.81 6,333.83
7+940 4.97 268.17 0.03 0.59 1.78 40.03 0.00 0.00 0.00 0.00 40,594.81 17,144.32 21,062.97 18,794.26 33,993.40 6,601.41
7+960 1.66 65.82 0.55 5.85 2.16 39.38 0.00 0.00 0.00 0.00 40,660.63 17,183.70 21,062.97 18,794.26 33,999.25 6,661.38
7+980 1.91 36.82 0.29 8.27 1.73 39.09 0.00 0.00 0.00 0.00 40,697.45 17,222.79 21,062.97 18,794.26 34,007.52 6,689.93
8+000 10.64 122.18 0.53 8.37 3.95 55.64 0.00 0.00 0.00 0.00 40,819.63 17,278.43 21,062.97 18,794.26 34,015.89 6,803.74
8+020 9.37 179.68 6.25 70.83 2.34 58.83 0.00 0.00 0.00 0.00 40,999.31 17,337.26 21,062.97 18,794.26 34,086.72 6,912.59
8+040 0.00 88.60 14.67 208.84 2.14 43.74 0.00 0.00 0.00 0.00 41,087.91 17,381.00 21,062.97 18,794.26 34,295.56 6,792.35
8+060 0.00 0.00 17.39 327.31 2.10 43.85 0.00 0.00 0.00 0.00 41,087.91 17,424.85 21,062.97 18,794.26 34,622.87 6,465.04
8+080 0.00 0.00 8.88 268.42 1.78 40.15 0.00 0.00 0.00 0.00 41,087.91 17,465.00 21,062.97 18,794.26 34,891.29 6,196.62
8+100 0.70 7.15 1.36 102.40 1.88 36.60 4.80 48.00 2.57 25.70 41,095.06 17,501.60 21,110.97 18,819.96 34,993.69 6,101.37
8+120 3.56 40.56 0.18 15.40 1.93 38.10 4.20 90.00 4.49 70.60 41,135.62 17,539.70 21,200.97 18,890.56 35,009.09 6,126.53
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
8+140 6.78 98.12 0.17 3.50 1.61 34.62 4.60 88.00 4.60 90.90 41,233.74 17,574.32 21,288.97 18,981.46 35,012.59 6,221.15
8+160 6.48 132.59 0.03 1.93 1.24 28.46 4.20 88.00 4.20 88.00 41,366.33 17,602.78 21,376.97 19,069.46 35,014.52 6,351.81
8+180 2.30 87.79 0.61 6.40 1.27 25.06 4.20 84.00 4.20 84.00 41,454.12 17,627.84 21,460.97 19,153.46 35,020.92 6,433.20
8+200 1.19 34.89 0.95 15.66 1.24 25.10 4.17 83.70 4.17 83.70 41,489.01 17,652.94 21,544.67 19,237.16 35,036.58 6,452.43
8+220 1.11 22.96 0.88 18.32 1.61 28.50 3.98 81.50 3.90 80.70 41,511.97 17,681.44 21,626.17 19,317.86 35,054.90 6,457.07
8+240 4.69 57.93 0.35 12.28 1.41 30.20 4.20 81.80 4.20 81.00 41,569.90 17,711.64 21,707.97 19,398.86 35,067.18 6,502.72
8+260 5.21 98.96 0.68 10.30 1.40 28.09 4.20 84.00 3.80 80.00 41,668.86 17,739.73 21,791.97 19,478.86 35,077.48 6,591.38
8+280 14.09 192.99 0.01 6.90 1.85 32.46 4.72 89.20 4.72 85.20 41,861.85 17,772.19 21,881.17 19,564.06 35,084.38 6,777.47
8+300 14.74 293.91 0.01 0.30 2.20 41.51 4.80 95.20 4.80 95.20 42,155.76 17,813.70 21,976.37 19,659.26 35,084.68 7,071.08
8+320 7.21 222.83 0.03 0.43 1.47 37.35 4.80 96.00 4.80 96.00 42,378.59 17,851.05 22,072.37 19,755.26 35,085.11 7,293.48
8+340 3.94 111.89 0.25 2.86 1.43 29.08 4.80 96.53 4.80 96.53 42,490.48 17,880.13 22,168.90 19,851.79 35,087.97 7,402.51
8+360 8.20 122.22 0.03 2.86 1.91 33.45 4.80 96.56 4.80 96.56 42,612.70 17,913.58 22,265.46 19,948.35 35,090.83 7,521.87
8+380 5.57 138.41 0.05 0.78 1.76 36.86 4.50 93.16 4.50 93.16 42,751.11 17,950.44 22,358.62 20,041.51 35,091.61 7,659.50
8+400 7.17 128.57 0.04 0.87 2.06 38.32 4.80 93.18 4.80 93.18 42,879.68 17,988.76 22,451.80 20,134.69 35,092.48 7,787.20
8+420 9.29 164.62 0.03 0.64 2.66 46.43 4.80 96.56 4.80 96.56 43,044.30 18,035.19 22,548.36 20,231.25 35,093.12 7,951.18
8+440 11.73 206.85 0.03 0.54 2.17 48.30 4.80 96.57 4.80 96.57 43,251.15 18,083.49 22,644.93 20,327.82 35,093.66 8,157.49
8+460 10.06 215.11 0.03 0.56 2.23 44.00 4.80 96.59 4.80 96.59 43,466.26 18,127.49 22,741.52 20,424.41 35,094.22 8,372.04
8+480 5.67 156.63 0.03 0.55 1.51 37.27 4.49 93.28 4.49 93.28 43,622.89 18,164.76 22,834.80 20,517.69 35,094.77 8,528.12
8+500 4.18 98.45 1.20 12.23 1.60 31.10 4.20 86.87 4.20 86.87 43,721.34 18,195.86 22,921.67 20,604.56 35,107.00 8,614.34
8+520 5.68 98.60 0.03 12.23 1.30 29.00 4.20 84.00 4.20 84.00 43,819.94 18,224.86 23,005.67 20,688.56 35,119.23 8,700.71
8+540 5.47 111.50 0.01 0.40 1.05 23.51 4.20 84.00 4.20 84.00 43,931.44 18,248.37 23,089.67 20,772.56 35,119.63 8,811.81
8+560 16.82 222.89 3.29 33.07 2.44 34.92 4.79 89.92 4.79 89.92 44,154.33 18,283.29 23,179.59 20,862.48 35,152.70 9,001.63
8+580 24.50 405.89 1.45 48.40 2.85 52.90 4.80 95.71 4.64 94.30 44,560.22 18,336.19 23,275.30 20,956.78 35,201.10 9,359.12
8+600 20.06 413.22 0.09 16.58 2.17 50.20 4.82 95.34 4.82 94.60 44,973.44 18,386.39 23,370.64 21,051.38 35,217.68 9,755.76
8+620 12.49 319.12 0.10 1.95 1.47 35.95 4.80 95.94 4.80 95.94 45,292.56 18,422.34 23,466.58 21,147.32 35,219.63 10,072.93
8+640 0.15 135.09 7.95 80.50 2.83 43.02 4.80 96.00 3.17 79.70 45,427.65 18,465.36 23,562.58 21,227.02 35,300.13 10,127.52
8+660 1.13 14.23 4.70 126.50 3.45 60.06 4.80 96.00 0.65 38.20 45,441.88 18,525.42 23,658.58 21,265.22 35,426.63 10,015.25
8+680 4.34 52.72 0.52 52.20 2.14 55.90 4.80 96.00 2.82 34.70 45,494.60 18,581.32 23,754.58 21,299.92 35,478.83 10,015.77
8+700 2.29 65.46 1.16 16.80 1.90 40.40 4.80 96.00 3.26 60.80 45,560.06 18,621.72 23,850.58 21,360.72 35,495.63 10,064.43
8+720 2.06 46.23 0.69 18.50 1.24 31.40 5.78 105.80 5.78 90.40 45,606.29 18,653.12 23,956.38 21,451.12 35,514.13 10,092.16
8+740 8.36 103.19 5.63 63.20 2.35 35.90 0.00 57.80 0.00 57.80 45,709.48 18,689.02 24,014.18 21,508.92 35,577.33 10,132.15
8+760 4.63 127.37 7.37 130.00 2.67 50.06 0.00 0.00 0.00 0.00 45,836.85 18,739.08 24,014.18 21,508.92 35,707.33 10,129.52
8+780 1.20 57.17 6.04 134.10 2.24 48.95 0.00 0.00 0.00 0.00 45,894.02 18,788.03 24,014.18 21,508.92 35,841.43 10,052.59
8+800 3.66 48.47 0.06 61.00 2.08 43.10 4.81 48.10 4.81 48.10 45,942.49 18,831.13 24,062.28 21,557.02 35,902.43 10,040.06
8+820 13.23 167.55 0.03 0.89 3.22 53.26 4.80 95.82 4.80 95.82 46,110.04 18,884.39 24,158.10 21,652.84 35,903.32 10,206.72
8+840 5.34 183.78 0.03 0.57 2.38 56.21 4.80 95.72 4.80 95.72 46,293.82 18,940.60 24,253.82 21,748.56 35,903.89 10,389.93
8+860 0.40 57.07 0.45 4.80 2.86 52.49 4.41 92.10 2.51 73.10 46,350.89 18,993.09 24,345.92 21,821.66 35,908.69 10,442.20
8+880 0.00 4.02 9.67 101.20 2.90 57.59 0.00 44.10 0.00 25.10 46,354.91 19,050.68 24,390.02 21,846.76 36,009.89 10,345.02
8+900 0.18 1.76 13.93 236.00 2.43 53.30 0.00 0.00 0.00 0.00 46,356.67 19,103.98 24,390.02 21,846.76 36,245.89 10,110.78
8+920 3.71 38.88 3.78 177.10 2.51 49.40 0.00 0.00 0.00 0.00 46,395.55 19,153.38 24,390.02 21,846.76 36,422.99 9,972.56
8+940 14.52 182.27 0.03 38.10 2.30 48.10 0.00 0.00 0.00 0.00 46,577.82 19,201.48 24,390.02 21,846.76 36,461.09 10,116.73
8+960 18.78 335.54 0.03 0.62 2.31 46.10 0.00 0.00 0.00 0.00 46,913.36 19,247.58 24,390.02 21,846.76 36,461.71 10,451.65
8+980 22.00 411.08 0.03 0.57 2.36 46.70 0.00 0.00 0.00 0.00 47,324.44 19,294.28 24,390.02 21,846.76 36,462.28 10,862.16
9+000 7.71 297.85 0.03 0.61 2.18 45.40 0.00 0.00 0.00 0.00 47,622.29 19,339.68 24,390.02 21,846.76 36,462.89 11,159.40
9+020 5.15 128.60 1.36 13.91 1.92 41.00 0.00 0.00 0.00 0.00 47,750.89 19,380.68 24,390.02 21,846.76 36,476.80 11,274.09
9+040 3.36 85.06 4.14 54.97 2.68 46.00 0.00 0.00 0.00 0.00 47,835.95 19,426.68 24,390.02 21,846.76 36,531.77 11,304.18
9+060 5.88 87.10 2.58 68.86 2.61 52.56 0.00 0.00 0.00 0.00 47,923.05 19,479.24 24,390.02 21,846.76 36,600.63 11,322.42
9+080 1.67 71.74 0.42 30.78 1.69 43.00 0.00 0.00 0.00 0.00 47,994.79 19,522.24 24,390.02 21,846.76 36,631.41 11,363.38
9+100 1.35 30.06 0.50 8.91 1.28 29.70 0.00 0.00 0.00 0.00 48,024.85 19,551.94 24,390.02 21,846.76 36,640.32 11,384.53
9+120 3.09 44.29 0.28 7.88 1.62 28.98 0.00 0.00 0.00 0.00 48,069.14 19,580.92 24,390.02 21,846.76 36,648.20 11,420.94
9+140 5.21 82.48 1.21 14.98 1.78 34.12 0.00 0.00 0.00 0.00 48,151.62 19,615.04 24,390.02 21,846.76 36,663.18 11,488.44
9+160 3.52 86.68 3.43 46.89 1.44 32.24 0.00 0.00 0.00 0.00 48,238.30 19,647.28 24,390.02 21,846.76 36,710.07 11,528.23
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
9+180 4.51 79.75 1.05 45.33 1.36 28.00 0.00 0.00 0.00 0.00 48,318.05 19,675.28 24,390.02 21,846.76 36,755.40 11,562.65
9+200 1.76 62.30 27.78 290.15 1.45 28.20 0.00 0.00 0.00 0.00 48,380.35 19,703.48 24,390.02 21,846.76 37,045.55 11,334.80
9+220 0.86 26.08 11.65 397.63 4.46 59.33 0.00 0.00 0.00 0.00 48,406.43 19,762.81 24,390.02 21,846.76 37,443.18 10,963.25
9+240 1.96 28.08 65.78 783.88 4.07 85.96 0.00 0.00 0.00 0.00 48,434.51 19,848.77 24,390.02 21,846.76 38,227.06 10,207.45
9+260 5.83 77.92 3.70 694.73 2.16 62.30 0.00 0.00 0.00 0.00 48,512.43 19,911.07 24,390.02 21,846.76 38,921.79 9,590.64
9+280 13.63 189.36 0.02 39.80 1.29 34.50 0.00 0.00 0.00 0.00 48,701.79 19,945.57 24,390.02 21,846.76 38,961.59 9,740.20
9+300 6.83 199.29 0.04 0.52 1.85 31.56 0.00 0.00 0.00 0.00 48,901.08 19,977.13 24,390.02 21,846.76 38,962.11 9,938.97
9+320 2.11 87.68 3.05 33.08 1.18 32.03 0.00 0.00 0.00 0.00 48,988.76 20,009.16 24,390.02 21,846.76 38,995.19 9,993.57
9+340 4.98 69.46 1.23 46.29 2.10 34.41 0.00 0.00 0.00 0.00 49,058.22 20,043.57 24,390.02 21,846.76 39,041.48 10,016.74
9+360 12.14 165.00 0.05 14.10 2.01 41.59 0.00 0.00 0.00 0.00 49,223.22 20,085.16 24,390.02 21,846.76 39,055.58 10,167.64
9+380 8.67 201.82 0.03 0.82 2.06 40.56 0.00 0.00 0.00 0.00 49,425.04 20,125.72 24,390.02 21,846.76 39,056.40 10,368.64
9+400 3.59 122.52 0.03 0.60 1.37 34.34 0.00 0.00 0.00 0.00 49,547.56 20,160.06 24,390.02 21,846.76 39,057.00 10,490.56
9+420 2.47 63.15 1.25 12.29 2.22 35.90 0.00 0.00 0.00 0.00 49,610.71 20,195.96 24,390.02 21,846.76 39,069.29 10,541.42
9+440 0.45 33.13 2.49 39.69 1.95 41.70 0.00 0.00 0.00 0.00 49,643.84 20,237.66 24,390.02 21,846.76 39,108.98 10,534.86
9+460 2.21 25.09 4.07 65.60 2.88 48.30 0.00 0.00 0.00 0.00 49,668.93 20,285.96 24,390.02 21,846.76 39,174.58 10,494.35
9+480 2.05 40.30 9.26 133.30 2.36 52.40 0.00 0.00 0.00 0.00 49,709.23 20,338.36 24,390.02 21,846.76 39,307.88 10,401.35
9+500 0.00 20.18 12.50 219.05 3.13 54.90 0.00 0.00 0.00 0.00 49,729.41 20,393.26 24,390.02 21,846.76 39,526.93 10,202.48
9+520 1.24 12.41 2.86 155.04 2.82 59.50 0.00 0.00 0.00 0.00 49,741.82 20,452.76 24,390.02 21,846.76 39,681.97 10,059.85
9+540 12.38 135.56 0.03 29.40 2.11 49.30 0.00 0.00 0.00 0.00 49,877.38 20,502.06 24,390.02 21,846.76 39,711.37 10,166.01
9+560 18.10 304.11 0.03 0.64 1.89 40.00 0.00 0.00 0.00 0.00 50,181.49 20,542.06 24,390.02 21,846.76 39,712.01 10,469.48
9+580 16.97 348.73 0.03 0.58 1.64 34.88 0.00 0.00 0.00 0.00 50,530.22 20,576.94 24,390.02 21,846.76 39,712.59 10,817.63
9+600 14.84 316.31 0.03 0.55 1.37 30.10 0.00 0.00 0.00 0.00 50,846.53 20,607.04 24,390.02 21,846.76 39,713.14 11,133.39
9+620 2.15 171.97 0.59 6.14 1.68 30.50 7.20 72.29 6.99 69.90 51,018.50 20,637.54 24,462.31 21,916.66 39,719.28 11,299.22
9+640 0.84 31.72 0.22 8.10 2.03 37.76 7.20 144.00 5.05 120.40 51,050.22 20,675.30 24,606.31 22,037.06 39,727.38 11,322.84
9+660 0.66 15.82 0.56 7.80 2.06 41.69 7.20 144.00 6.99 120.40 51,066.04 20,716.99 24,750.31 22,157.46 39,735.18 11,330.86
9+680 3.47 41.19 0.04 6.19 1.88 40.09 6.78 140.84 6.78 137.70 51,107.23 20,757.08 24,891.15 22,295.16 39,741.37 11,365.86
9+700 6.61 101.28 0.03 0.70 1.95 38.30 7.20 140.25 7.20 140.25 51,208.51 20,795.38 25,031.40 22,435.41 39,742.07 11,466.44
9+720 1.08 76.17 1.99 20.30 1.90 38.50 0.00 71.81 0.00 71.81 51,284.68 20,833.88 25,103.21 22,507.22 39,762.37 11,522.31
9+740 0.00 10.71 21.11 230.69 2.56 44.41 0.00 0.00 0.00 0.00 51,295.39 20,878.29 25,103.21 22,507.22 39,993.06 11,302.33
9+760 0.00 0.00 25.12 463.39 3.07 56.48 0.00 0.00 0.00 0.00 51,295.39 20,934.77 25,103.21 22,507.22 40,456.45 10,838.94
9+780 0.00 0.00 26.03 512.71 2.46 55.30 0.00 0.00 0.00 0.00 51,295.39 20,990.07 25,103.21 22,507.22 40,969.16 10,326.23
9+800 0.00 0.00 12.79 388.44 2.10 45.60 0.00 0.00 0.00 0.00 51,295.39 21,035.67 25,103.21 22,507.22 41,357.60 9,937.79
9+820 4.34 41.80 5.41 182.41 2.07 41.12 0.00 0.00 0.00 0.00 51,337.19 21,076.79 25,103.21 22,507.22 41,540.01 9,797.18
9+840 5.88 101.69 0.43 58.56 1.79 38.60 7.20 71.94 7.20 71.94 51,438.88 21,115.39 25,175.15 22,579.16 41,598.57 9,840.31
9+860 19.53 247.79 0.01 5.11 1.11 29.00 9.52 167.20 9.52 167.20 51,686.67 21,144.39 25,342.35 22,746.36 41,603.68 10,082.99
9+880 3.78 232.85 0.03 0.45 2.22 32.66 7.20 167.20 7.20 167.20 51,919.52 21,177.05 25,509.55 22,913.56 41,604.13 10,315.39
9+900 2.68 64.71 4.89 49.07 2.20 44.20 0.00 72.11 0.00 72.11 51,984.23 21,221.25 25,581.66 22,985.67 41,653.20 10,331.03
9+920 0.00 26.90 38.85 438.75 3.54 57.40 0.00 0.00 0.00 0.00 52,011.13 21,278.65 25,581.66 22,985.67 42,091.95 9,919.18
9+940 0.00 0.00 80.81 1186.63 5.59 91.30 0.00 0.00 0.00 0.00 52,011.13 21,369.95 25,581.66 22,985.67 43,278.58 8,732.55
9+960 0.00 0.00 95.21 1759.57 4.68 105.19 0.00 0.00 0.00 0.00 52,011.13 21,475.14 25,581.66 22,985.67 45,038.15 6,972.98
9+980 0.00 0.00 67.72 1630.82 4.66 93.14 0.00 0.00 0.00 0.00 52,011.13 21,568.28 25,581.66 22,985.67 46,668.97 5,342.16
10+000 0.00 0.00 35.33 1038.70 3.54 83.37 0.00 0.00 0.00 0.00 52,011.13 21,651.65 25,581.66 22,985.67 47,707.67 4,303.46
10+020 2.90 29.00 1.12 364.50 2.23 57.72 5.36 53.60 4.23 42.30 52,040.13 21,709.37 25,635.26 23,027.97 48,072.17 3,967.96
10+040 14.99 174.92 0.03 11.50 2.22 44.89 5.52 108.80 5.52 97.50 52,215.05 21,754.26 25,744.06 23,125.47 48,083.67 4,131.38
10+060 35.65 500.67 0.03 0.60 3.68 60.76 5.52 111.35 5.52 111.35 52,715.72 21,815.02 25,855.41 23,236.82 48,084.27 4,631.45
10+080 39.17 750.88 0.03 0.58 2.07 58.40 5.52 110.78 5.52 110.78 53,466.60 21,873.42 25,966.19 23,347.60 48,084.85 5,381.75
10+100 17.75 543.50 0.01 0.39 2.82 48.16 5.52 108.83 5.52 108.83 54,010.10 21,921.58 26,075.02 23,456.43 48,085.24 5,924.86
10+120 1.75 200.68 0.84 9.21 2.19 50.13 5.13 107.84 4.59 101.10 54,210.78 21,971.71 26,182.86 23,557.53 48,094.45 6,116.33
10+140 0.20 19.52 0.53 13.70 2.40 45.84 5.37 105.00 4.21 88.00 54,230.30 22,017.55 26,287.86 23,645.53 48,108.15 6,122.15
10+160 3.15 32.39 1.38 19.10 2.67 50.59 5.52 108.90 4.42 86.30 54,262.69 22,068.14 26,396.76 23,731.83 48,127.25 6,135.44
10+180 1.46 48.07 0.05 14.30 2.30 49.70 0.00 55.20 0.00 44.20 54,310.76 22,117.84 26,451.96 23,776.03 48,141.55 6,169.21
10+200 3.50 50.32 2.30 22.76 2.87 51.70 4.20 42.17 4.01 40.10 54,361.08 22,169.54 26,494.13 23,816.13 48,164.31 6,196.77
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
10+220 11.28 147.74 0.20 25.06 2.11 49.84 4.38 85.78 4.38 83.90 54,508.82 22,219.38 26,579.91 23,900.03 48,189.37 6,319.45
10+240 5.12 158.48 3.94 41.40 3.44 55.50 4.80 91.80 4.10 84.80 54,667.30 22,274.88 26,671.71 23,984.83 48,230.77 6,436.53
10+260 14.10 181.74 0.10 40.40 2.54 59.80 4.80 96.00 4.72 88.20 54,849.04 22,334.68 26,767.71 24,073.03 48,271.17 6,577.87
10+280 5.00 191.03 1.50 16.00 2.20 47.40 4.37 91.70 3.69 84.10 55,040.07 22,382.08 26,859.41 24,157.13 48,287.17 6,752.90
10+300 2.37 69.12 0.84 23.40 2.48 46.80 4.80 91.70 3.23 69.20 55,109.19 22,428.88 26,951.11 24,226.33 48,310.57 6,798.62
10+320 2.57 44.02 6.22 70.60 3.16 55.26 0.00 48.00 0.00 32.30 55,153.21 22,484.14 26,999.11 24,258.63 48,381.17 6,772.04
10+340 0.00 24.46 18.07 242.90 3.32 64.78 0.00 0.00 0.00 0.00 55,177.67 22,548.92 26,999.11 24,258.63 48,624.07 6,553.60
10+360 0.00 0.00 40.38 567.41 3.63 69.55 0.00 0.00 0.00 0.00 55,177.67 22,618.47 26,999.11 24,258.63 49,191.48 5,986.19
10+380 14.68 166.92 0.03 380.35 2.06 61.38 0.00 0.00 0.00 0.00 55,344.59 22,679.85 26,999.11 24,258.63 49,571.83 5,772.76
10+400 31.45 412.87 0.03 0.55 2.17 42.30 0.00 0.00 0.00 0.00 55,757.46 22,722.15 26,999.11 24,258.63 49,572.38 6,185.08
10+420 0.00 314.50 57.48 529.84 3.99 61.60 0.00 0.00 0.00 0.00 56,071.96 22,783.75 26,999.11 24,258.63 50,102.22 5,969.74
10+440 11.89 118.90 8.19 539.78 3.82 70.24 0.00 0.00 0.00 0.00 56,190.86 22,853.99 26,999.11 24,258.63 50,642.00 5,548.86
10+460 29.30 411.81 0.03 82.21 2.67 64.91 0.00 0.00 0.00 0.00 56,602.67 22,918.90 26,999.11 24,258.63 50,724.21 5,878.46
10+480 44.55 714.73 0.03 0.54 2.93 54.11 0.00 0.00 0.00 0.00 57,317.40 22,973.01 26,999.11 24,258.63 50,724.75 6,592.65
10+500 32.81 747.26 0.03 0.52 2.67 54.08 0.00 0.00 0.00 0.00 58,064.66 23,027.09 26,999.11 24,258.63 50,725.27 7,339.39
10+520 15.26 467.38 0.03 0.53 2.25 47.80 0.00 0.00 0.00 0.00 58,532.04 23,074.89 26,999.11 24,258.63 50,725.80 7,806.24
10+540 0.20 157.59 3.28 32.00 2.32 45.94 0.00 0.00 0.00 0.00 58,689.63 23,120.83 26,999.11 24,258.63 50,757.80 7,931.83
10+560 1.21 14.12 0.37 36.57 1.30 36.23 0.00 0.00 0.00 0.00 58,703.75 23,157.06 26,999.11 24,258.63 50,794.37 7,909.38
10+580 4.16 53.72 1.42 17.95 2.29 35.94 0.00 0.00 0.00 0.00 58,757.47 23,193.00 26,999.11 24,258.63 50,812.32 7,945.15
10+600 7.31 107.75 0.03 16.10 2.39 46.40 0.00 0.00 0.00 0.00 58,865.22 23,239.40 26,999.11 24,258.63 50,828.42 8,036.80
10+620 7.42 142.34 0.03 0.55 1.65 40.05 0.00 0.00 0.00 0.00 59,007.56 23,279.45 26,999.11 24,258.63 50,828.97 8,178.59
10+640 9.35 167.69 0.03 0.55 1.90 35.54 0.00 0.00 0.00 0.00 59,175.25 23,314.99 26,999.11 24,258.63 50,829.52 8,345.73
10+660 13.90 227.41 0.01 0.37 1.81 41.11 0.00 0.00 0.00 0.00 59,402.66 23,356.10 26,999.11 24,258.63 50,829.89 8,572.77
10+680 12.32 262.20 0.03 0.41 1.97 37.79 0.00 0.00 0.00 0.00 59,664.86 23,393.89 26,999.11 24,258.63 50,830.30 8,834.56
10+700 10.67 229.87 0.04 0.67 2.01 39.85 4.20 42.00 4.20 42.00 59,894.73 23,433.74 27,041.11 24,300.63 50,830.97 9,063.76
10+720 7.65 180.58 0.09 1.29 2.14 41.33 4.77 89.44 4.71 89.10 60,075.31 23,475.07 27,130.55 24,389.73 50,832.26 9,243.05
10+740 0.00 68.79 21.56 229.55 3.58 59.37 0.00 47.70 0.00 47.10 60,144.10 23,534.44 27,178.25 24,436.83 51,061.81 9,082.29
10+760 0.00 0.00 75.65 972.15 6.20 97.81 0.00 0.00 0.00 0.00 60,144.10 23,632.25 27,178.25 24,436.83 52,033.96 8,110.14
10+780 0.00 0.00 88.14 1440.09 5.56 98.06 0.00 0.00 0.00 0.00 60,144.10 23,730.31 27,178.25 24,436.83 53,474.05 6,670.05
10+800 0.00 0.00 73.50 1375.96 7.98 128.85 0.00 0.00 0.00 0.00 60,144.10 23,859.16 27,178.25 24,436.83 54,850.01 5,294.09
10+820 0.00 0.00 23.20 967.03 4.31 122.88 0.00 0.00 0.00 0.00 60,144.10 23,982.04 27,178.25 24,436.83 55,817.04 4,327.06
10+840 30.86 308.64 0.03 232.34 3.58 78.91 4.76 47.60 4.76 47.60 60,452.74 24,060.95 27,225.85 24,484.43 56,049.38 4,403.36
10+860 39.69 631.56 0.03 0.52 2.41 59.70 4.80 93.14 4.80 93.14 61,084.30 24,120.65 27,318.99 24,577.57 56,049.90 5,034.40
10+880 0.82 433.67 2.75 22.64 3.50 58.16 4.80 97.60 4.65 94.50 61,517.97 24,178.81 27,416.59 24,672.07 56,072.54 5,445.43
10+900 4.50 62.78 4.76 75.10 3.38 68.80 4.80 96.00 2.13 67.80 61,580.75 24,247.61 27,512.59 24,739.87 56,147.64 5,433.11
10+920 3.02 71.16 0.03 47.90 1.98 53.60 4.24 90.40 3.12 52.50 61,651.91 24,301.21 27,602.99 24,792.37 56,195.54 5,456.37
10+940 0.76 37.81 0.75 7.80 2.41 43.94 4.44 86.80 3.76 68.80 61,689.72 24,345.15 27,689.79 24,861.17 56,203.34 5,486.38
10+960 7.99 88.38 0.03 7.82 2.42 48.63 4.80 92.90 4.80 85.60 61,778.10 24,393.78 27,782.69 24,946.77 56,211.16 5,566.94
10+980 15.20 234.71 0.03 0.53 2.28 47.94 4.80 96.68 4.80 96.68 62,012.81 24,441.72 27,879.37 25,043.45 56,211.69 5,801.12
11+000 11.68 265.64 0.98 10.64 2.47 47.26 4.83 95.75 4.83 95.75 62,278.45 24,488.98 27,975.12 25,139.20 56,222.33 6,056.12
11+020 3.65 154.31 0.03 9.72 1.95 44.46 4.80 96.70 4.80 96.70 62,432.76 24,533.44 28,071.82 25,235.90 56,232.05 6,200.71
11+040 5.52 93.27 0.08 1.13 2.06 40.79 4.80 96.62 4.80 96.62 62,526.03 24,574.23 28,168.44 25,332.52 56,233.18 6,292.85
11+060 3.73 94.89 1.17 11.70 2.81 48.69 4.80 96.63 4.80 96.63 62,620.92 24,622.92 28,265.07 25,429.15 56,244.88 6,376.04
11+080 12.05 158.58 0.27 14.21 2.30 51.01 4.81 96.23 4.81 96.23 62,779.50 24,673.93 28,361.30 25,525.38 56,259.09 6,520.41
11+100 11.46 227.66 0.28 5.89 2.37 46.00 4.80 95.42 4.80 95.42 63,007.16 24,719.93 28,456.72 25,620.80 56,264.98 6,742.18
11+120 6.25 171.58 0.58 9.11 2.44 47.76 4.77 95.02 4.77 95.02 63,178.74 24,767.69 28,551.74 25,715.82 56,274.09 6,904.65
11+140 3.04 91.70 2.82 34.00 2.95 53.90 4.80 95.70 2.10 68.70 63,270.44 24,821.59 28,647.44 25,784.52 56,308.09 6,962.35
11+160 0.00 31.03 11.86 146.80 1.84 47.90 0.00 48.00 0.00 21.00 63,301.47 24,869.49 28,695.44 25,805.52 56,454.89 6,846.58
11+180 0.00 0.00 10.90 227.60 1.95 37.90 0.00 0.00 0.00 0.00 63,301.47 24,907.39 28,695.44 25,805.52 56,682.49 6,618.98
11+200 0.00 0.00 19.02 299.20 2.04 39.90 0.00 0.00 0.00 0.00 63,301.47 24,947.29 28,695.44 25,805.52 56,981.69 6,319.78
11+220 1.63 13.28 7.83 268.50 2.61 46.50 4.50 45.00 2.80 28.00 63,314.75 24,993.79 28,740.44 25,833.52 57,250.19 6,064.56
11+240 13.14 138.09 0.46 82.90 2.85 54.84 4.78 92.80 4.78 75.80 63,452.84 25,048.63 28,833.24 25,909.32 57,333.09 6,119.75
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
11+260 22.34 367.58 0.03 4.47 2.07 49.81 4.80 96.80 4.80 96.80 63,820.42 25,098.44 28,930.04 26,006.12 57,337.56 6,482.86
11+280 16.30 399.16 0.03 0.55 2.13 43.19 4.80 97.02 4.80 97.02 64,219.58 25,141.63 29,027.06 26,103.14 57,338.11 6,881.47
11+300 5.47 224.18 0.03 0.57 1.89 40.48 4.79 96.93 4.79 96.93 64,443.76 25,182.11 29,123.99 26,200.07 57,338.68 7,105.08
11+320 9.02 143.90 0.03 0.56 2.38 42.91 4.39 92.51 4.39 92.51 64,587.66 25,225.02 29,216.50 26,292.58 57,339.24 7,248.42
11+340 15.49 245.17 0.03 0.55 1.98 43.61 4.20 85.94 4.20 85.94 64,832.83 25,268.63 29,302.44 26,378.52 57,339.79 7,493.04
11+360 28.23 437.83 0.03 0.54 2.24 42.35 4.80 90.22 4.80 90.22 65,270.66 25,310.98 29,392.66 26,468.74 57,340.33 7,930.33
11+380 36.06 643.89 0.03 0.55 2.08 43.27 4.79 96.62 4.79 96.62 65,914.55 25,354.25 29,489.28 26,565.36 57,340.88 8,573.67
11+400 25.32 613.58 0.03 0.57 2.29 43.55 4.80 96.59 4.80 96.59 66,528.13 25,397.80 29,585.87 26,661.95 57,341.45 9,186.68
11+420 13.18 385.72 0.03 0.55 1.71 40.00 4.61 94.61 4.61 94.61 66,913.85 25,437.80 29,680.48 26,756.56 57,342.00 9,571.85
11+440 4.28 174.62 0.01 0.39 1.49 32.00 4.20 88.06 4.20 88.06 67,088.47 25,469.80 29,768.54 26,844.62 57,342.39 9,746.08
11+460 2.79 70.66 0.18 1.97 1.65 31.40 4.20 84.00 4.20 84.00 67,159.13 25,501.20 29,852.54 26,928.62 57,344.36 9,814.77
11+480 7.94 107.30 0.03 2.15 2.13 37.80 4.80 89.87 4.80 89.87 67,266.43 25,539.00 29,942.41 27,018.49 57,346.51 9,919.92
11+500 8.88 165.17 0.04 0.79 1.99 41.20 4.80 95.31 4.80 95.31 67,431.60 25,580.20 30,037.72 27,113.80 57,347.30 10,084.30
11+520 0.00 85.99 4.31 43.85 1.47 34.60 0.00 47.66 0.00 47.66 67,517.59 25,614.80 30,085.38 27,161.46 57,391.15 10,126.44
11+540 0.00 0.00 16.19 204.02 1.95 33.83 0.00 0.00 0.00 0.00 67,517.59 25,648.63 30,085.38 27,161.46 57,595.17 9,922.42
11+560 0.00 0.00 19.76 353.05 2.76 45.42 0.00 0.00 0.00 0.00 67,517.59 25,694.05 30,085.38 27,161.46 57,948.22 9,569.37
11+580 0.00 0.00 10.28 300.39 3.38 61.33 0.00 0.00 0.00 0.00 67,517.59 25,755.38 30,085.38 27,161.46 58,248.61 9,268.98
11+600 0.00 0.00 6.54 168.24 2.34 57.18 0.00 0.00 0.00 0.00 67,517.59 25,812.56 30,085.38 27,161.46 58,416.85 9,100.74
11+620 4.20 42.00 42.51 490.53 5.37 77.07 0.00 0.00 0.00 0.00 67,559.59 25,889.63 30,085.38 27,161.46 58,907.38 8,652.21
11+640 16.09 202.95 0.02 425.32 1.53 69.00 0.00 0.00 0.00 0.00 67,762.54 25,958.63 30,085.38 27,161.46 59,332.70 8,429.84
11+660 38.44 545.38 0.03 0.52 2.19 37.23 4.20 42.00 4.20 42.00 68,307.92 25,995.86 30,127.38 27,203.46 59,333.22 8,974.70
11+680 57.15 955.89 0.03 0.63 2.79 49.77 4.20 84.00 4.20 84.00 69,263.81 26,045.63 30,211.38 27,287.46 59,333.85 9,929.96
11+700 48.88 1060.23 0.04 0.76 2.51 53.00 4.20 84.00 4.20 84.00 70,324.04 26,098.63 30,295.38 27,371.46 59,334.61 10,989.43
11+720 19.63 685.05 0.02 0.67 1.22 37.30 4.20 84.00 4.20 84.00 71,009.09 26,135.93 30,379.38 27,455.46 59,335.28 11,673.81
11+740 16.24 360.25 0.03 0.55 2.76 39.86 4.79 90.03 4.79 90.03 71,369.34 26,175.79 30,469.41 27,545.49 59,335.83 12,033.51
11+760 1.28 179.99 8.11 81.40 2.52 53.36 4.80 95.90 3.77 85.60 71,549.33 26,229.15 30,565.31 27,631.09 59,417.23 12,132.10
11+780 3.43 48.25 0.07 81.80 1.94 45.32 4.80 96.00 4.28 80.50 71,597.58 26,274.47 30,661.31 27,711.59 59,499.03 12,098.55
11+800 0.21 37.05 4.30 43.70 2.60 45.67 4.20 90.00 3.79 80.70 71,634.63 26,320.14 30,751.31 27,792.29 59,542.73 12,091.90
11+820 2.50 27.15 0.14 44.40 2.54 51.44 4.20 84.00 4.08 78.70 71,661.78 26,371.58 30,835.31 27,870.99 59,587.13 12,074.65
11+840 9.11 116.14 0.03 1.73 2.03 45.68 4.20 84.00 4.20 82.80 71,777.92 26,417.26 30,919.31 27,953.79 59,588.86 12,189.06
11+860 10.77 198.79 0.04 0.70 1.44 34.68 4.20 84.00 4.20 84.00 71,976.71 26,451.94 31,003.31 28,037.79 59,589.56 12,387.15
11+880 2.12 128.89 0.02 0.59 1.05 24.92 4.20 84.00 4.20 84.00 72,105.60 26,476.86 31,087.31 28,121.79 59,590.15 12,515.45
11+900 0.01 21.35 8.28 83.00 1.74 27.93 0.00 42.00 0.00 42.00 72,126.95 26,504.79 31,129.31 28,163.79 59,673.15 12,453.80
11+920 0.00 0.12 16.50 247.87 1.23 29.71 0.00 0.00 0.00 0.00 72,127.07 26,534.50 31,129.31 28,163.79 59,921.02 12,206.05
11+940 0.00 0.00 15.63 321.35 1.38 26.05 0.00 0.00 0.00 0.00 72,127.07 26,560.55 31,129.31 28,163.79 60,242.37 11,884.70
11+960 0.27 2.60 9.22 247.46 1.92 32.78 0.00 0.00 0.00 0.00 72,129.67 26,593.33 31,129.31 28,163.79 60,489.83 11,639.84
11+980 5.01 48.92 1.20 104.52 4.69 67.45 0.00 0.00 0.00 0.00 72,178.59 26,660.78 31,129.31 28,163.79 60,594.35 11,584.24
12+000 14.87 191.33 0.03 12.55 3.60 85.14 4.80 47.74 4.80 47.74 72,369.92 26,745.92 31,177.05 28,211.53 60,606.90 11,763.02
12+020 18.41 326.21 0.03 0.59 2.94 64.88 4.80 95.46 4.80 95.46 72,696.13 26,810.80 31,272.51 28,306.99 60,607.49 12,088.64
12+040 7.57 255.80 0.04 0.72 1.77 45.25 4.80 95.45 4.80 95.45 72,951.93 26,856.05 31,367.96 28,402.44 60,608.21 12,343.72
12+060 2.96 103.78 0.25 2.88 1.26 30.30 4.80 95.46 4.80 95.46 73,055.71 26,886.35 31,463.42 28,497.90 60,611.09 12,444.62
12+080 1.28 42.38 0.46 7.06 0.61 18.70 4.20 89.96 4.20 89.96 73,098.09 26,905.05 31,553.38 28,587.86 60,618.15 12,479.94
12+100 0.00 12.79 7.15 76.10 1.95 25.60 0.00 42.00 0.00 42.00 73,110.88 26,930.65 31,595.38 28,629.86 60,694.25 12,416.63
12+120 0.00 0.00 13.65 207.97 1.28 32.26 0.00 0.00 0.00 0.00 73,110.88 26,962.91 31,595.38 28,629.86 60,902.22 12,208.66
12+140 1.02 10.47 11.77 254.91 1.61 29.30 0.00 0.00 0.00 0.00 73,121.35 26,992.21 31,595.38 28,629.86 61,157.13 11,964.22
12+160 0.00 10.96 16.73 284.18 2.11 38.51 0.00 0.00 0.00 0.00 73,132.31 27,030.72 31,595.38 28,629.86 61,441.31 11,691.00
12+180 0.00 0.00 25.16 403.22 3.44 54.52 0.00 0.00 0.00 0.00 73,132.31 27,085.24 31,595.38 28,629.86 61,844.53 11,287.78
12+200 0.18 1.72 21.29 488.47 5.15 85.90 0.00 0.00 0.00 0.00 73,134.03 27,171.14 31,595.38 28,629.86 62,333.00 10,801.03
12+220 39.27 350.30 0.13 240.01 3.21 83.60 0.00 0.00 0.00 0.00 73,484.33 27,254.74 31,595.38 28,629.86 62,573.01 10,911.32
12+240 2.80 375.25 15.91 184.78 5.92 93.13 0.00 0.00 0.00 0.00 73,859.58 27,347.87 31,595.38 28,629.86 62,757.79 11,101.79
12+260 0.00 26.64 26.81 482.41 4.63 114.13 0.00 0.00 0.00 0.00 73,886.22 27,462.00 31,595.38 28,629.86 63,240.20 10,646.02
12+280 0.40 3.94 6.23 332.73 1.21 58.68 0.00 0.00 0.00 0.00 73,890.16 27,520.68 31,595.38 28,629.86 63,572.93 10,317.23
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
12+300 0.00 3.96 20.02 262.53 1.35 25.59 0.00 0.00 0.00 0.00 73,894.12 27,546.27 31,595.38 28,629.86 63,835.46 10,058.66
12+320 0.00 0.00 32.16 521.82 2.54 38.90 0.00 0.00 0.00 0.00 73,894.12 27,585.17 31,595.38 28,629.86 64,357.28 9,536.84
12+340 0.00 0.00 30.54 619.45 4.02 65.60 0.00 0.00 0.00 0.00 73,894.12 27,650.77 31,595.38 28,629.86 64,976.73 8,917.39
12+360 0.00 0.00 19.74 509.03 1.57 57.37 0.00 0.00 0.00 0.00 73,894.12 27,708.14 31,595.38 28,629.86 65,485.76 8,408.36
12+380 0.52 6.08 4.24 243.32 1.49 30.60 0.00 0.00 0.00 0.00 73,900.20 27,738.74 31,595.38 28,629.86 65,729.08 8,171.12
12+400 5.28 55.25 0.11 41.42 1.44 29.30 0.00 0.00 0.00 0.00 73,955.45 27,768.04 31,595.38 28,629.86 65,770.50 8,184.95
12+420 7.10 123.62 0.08 1.93 1.50 29.40 0.00 0.00 0.00 0.00 74,079.07 27,797.44 31,595.38 28,629.86 65,772.43 8,306.64
12+440 0.00 70.92 9.39 92.49 1.58 30.80 0.00 0.00 0.00 0.00 74,149.99 27,828.24 31,595.38 28,629.86 65,864.92 8,285.07
12+460 0.00 0.00 18.64 254.42 4.90 64.80 0.00 0.00 0.00 0.00 74,149.99 27,893.04 31,595.38 28,629.86 66,119.34 8,030.65
12+480 0.00 0.00 11.25 291.59 1.67 62.52 0.00 0.00 0.00 0.00 74,149.99 27,955.56 31,595.38 28,629.86 66,410.93 7,739.06
12+500 6.81 68.10 1.37 126.20 2.25 39.26 4.48 44.80 2.55 25.50 74,218.09 27,994.82 31,640.18 28,655.36 66,537.13 7,680.96
12+520 8.90 148.79 0.03 14.00 2.00 42.48 4.80 92.80 4.80 73.50 74,366.88 28,037.30 31,732.98 28,728.86 66,551.13 7,815.75
12+540 5.86 142.28 1.09 12.50 1.97 40.72 4.80 97.12 4.46 92.60 74,509.16 28,078.02 31,830.10 28,821.46 66,563.63 7,945.53
12+560 1.34 71.74 1.31 24.16 2.71 46.84 4.20 90.06 4.20 86.60 74,580.90 28,124.86 31,920.16 28,908.06 66,587.79 7,993.11
12+580 1.56 29.16 8.29 96.00 2.30 50.04 0.00 42.00 1.32 55.20 74,610.06 28,174.90 31,962.16 28,963.26 66,683.79 7,926.27
12+600 6.49 85.99 10.97 192.60 2.43 46.65 0.00 0.00 0.35 16.70 74,696.05 28,221.55 31,962.16 28,979.96 66,876.39 7,819.66
12+620 1.73 88.02 7.27 182.40 1.90 43.30 0.00 0.00 1.47 18.20 74,784.07 28,264.85 31,962.16 28,998.16 67,058.79 7,725.28
12+640 5.80 75.49 0.18 74.50 1.31 32.10 4.76 47.60 4.76 62.30 74,859.56 28,296.95 32,009.76 29,060.46 67,133.29 7,726.27
12+660 6.87 125.81 0.03 2.47 0.95 22.60 4.70 96.36 4.70 96.36 74,985.37 28,319.55 32,106.12 29,156.82 67,135.76 7,849.61
12+680 7.04 139.05 0.03 0.58 0.31 12.60 4.44 91.39 4.44 91.39 75,124.42 28,332.15 32,197.51 29,248.21 67,136.34 7,988.08
12+700 6.29 131.58 0.03 0.61 0.44 7.52 4.80 91.39 4.80 91.39 75,256.00 28,339.67 32,288.90 29,339.60 67,136.95 8,119.05
12+720 3.60 97.90 3.19 28.36 2.01 22.81 4.54 92.24 4.44 92.40 75,353.90 28,362.48 32,381.14 29,432.00 67,165.31 8,188.59
12+740 11.69 152.88 0.03 32.17 1.77 37.86 4.43 89.71 4.43 88.70 75,506.78 28,400.34 32,470.85 29,520.70 67,197.48 8,309.30
12+760 10.18 217.13 3.67 39.71 4.86 62.80 4.80 92.99 4.80 92.99 75,723.91 28,463.14 32,563.84 29,613.69 67,237.19 8,486.72
12+780 21.78 319.80 1.54 57.68 1.32 57.74 4.80 96.96 4.80 96.96 76,043.71 28,520.88 32,660.80 29,710.65 67,294.87 8,748.84
12+800 39.59 614.85 0.04 17.12 2.07 34.44 4.61 94.91 4.61 94.91 76,658.56 28,555.32 32,755.71 29,805.56 67,311.99 9,346.57
12+820 40.58 801.66 0.04 0.71 1.40 34.70 4.20 88.14 4.20 88.14 77,460.22 28,590.02 32,843.85 29,893.70 67,312.70 10,147.52
12+840 31.11 716.89 0.03 0.61 0.85 22.50 4.20 84.00 4.20 84.00 78,177.11 28,612.52 32,927.85 29,977.70 67,313.31 10,863.80
12+860 18.44 492.73 0.02 0.49 1.28 21.30 4.78 89.33 4.78 89.33 78,669.84 28,633.82 33,017.18 30,067.03 67,313.80 11,356.04
12+880 7.83 259.14 0.03 0.53 1.00 22.67 4.80 94.68 4.80 94.68 78,928.98 28,656.49 33,111.86 30,161.71 67,314.33 11,614.65
12+900 2.81 106.25 0.56 6.41 0.75 17.50 5.09 100.18 4.93 97.30 79,035.23 28,673.99 33,212.04 30,259.01 67,320.74 11,714.49
12+920 0.00 27.55 3.48 40.84 1.20 19.50 0.00 51.67 0.00 49.30 79,062.78 28,693.49 33,263.71 30,308.31 67,361.58 11,701.20
12+940 0.00 0.00 11.37 149.20 1.29 24.90 0.00 0.00 0.00 0.00 79,062.78 28,718.39 33,263.71 30,308.31 67,510.78 11,552.00
12+960 0.46 4.21 18.20 304.13 2.27 35.60 0.00 0.00 0.00 0.00 79,066.99 28,753.99 33,263.71 30,308.31 67,814.91 11,252.08
12+980 0.00 4.78 7.57 254.75 2.69 48.50 0.00 0.00 0.00 0.00 79,071.77 28,802.49 33,263.71 30,308.31 68,069.66 11,002.11
13+000 2.62 25.66 0.84 86.43 0.55 32.40 4.94 50.16 4.94 50.16 79,097.43 28,834.89 33,313.87 30,358.47 68,156.09 10,941.34
13+020 12.45 148.73 1.69 28.76 2.02 25.70 4.80 98.75 4.80 98.75 79,246.16 28,860.59 33,412.62 30,457.22 68,184.85 11,061.31
13+040 21.11 336.55 0.02 19.30 1.26 34.57 4.78 96.74 4.78 96.74 79,582.71 28,895.16 33,509.36 30,553.96 68,204.15 11,378.56
13+060 19.03 399.60 0.02 0.47 1.43 26.90 4.80 94.94 4.80 94.94 79,982.31 28,922.06 33,604.30 30,648.90 68,204.62 11,777.69
13+080 7.45 263.40 0.03 0.54 1.59 30.20 4.80 95.17 4.80 95.17 80,245.71 28,952.26 33,699.47 30,744.07 68,205.16 12,040.55
13+100 2.22 95.23 0.48 4.96 1.17 27.17 4.80 95.20 4.69 94.90 80,340.94 28,979.43 33,794.67 30,838.97 68,210.12 12,130.82
13+120 1.34 35.68 0.95 14.31 1.08 22.50 4.56 93.59 4.38 90.70 80,376.62 29,001.93 33,888.26 30,929.67 68,224.43 12,152.19
13+140 2.98 43.21 0.63 15.82 0.86 19.40 4.43 89.90 4.43 88.10 80,419.83 29,021.33 33,978.16 31,017.77 68,240.25 12,179.58
13+160 3.68 66.56 0.23 8.58 1.09 19.50 4.63 90.63 4.63 90.63 80,486.39 29,040.83 34,068.79 31,108.40 68,248.83 12,237.56
13+180 2.31 59.47 3.34 35.54 1.97 30.60 4.76 93.90 4.35 89.80 80,545.86 29,071.43 34,162.69 31,198.20 68,284.37 12,261.49
13+200 1.38 36.49 3.43 67.70 2.04 40.10 4.80 95.60 4.08 84.30 80,582.35 29,111.53 34,258.29 31,282.50 68,352.07 12,230.28
13+220 2.42 37.49 1.13 45.60 1.64 36.80 4.76 95.60 4.41 84.90 80,619.84 29,148.33 34,353.89 31,367.40 68,397.67 12,222.17
13+240 3.27 56.49 0.03 12.09 1.37 30.76 4.80 95.60 4.80 92.10 80,676.33 29,179.09 34,449.49 31,459.50 68,409.76 12,266.57
13+260 3.04 63.76 0.14 1.68 1.81 32.35 4.67 95.20 4.59 93.90 80,740.09 29,211.44 34,544.69 31,553.40 68,411.44 12,328.65
13+280 1.97 50.00 5.93 60.70 1.52 33.30 0.00 46.70 0.56 51.50 80,790.09 29,244.74 34,591.39 31,604.90 68,472.14 12,317.95
13+300 6.50 84.70 21.84 277.70 7.01 85.30 0.00 0.00 0.00 5.60 80,874.79 29,330.04 34,591.39 31,610.50 68,749.84 12,124.95
13+320 0.00 65.00 18.75 410.30 1.05 80.60 0.00 0.00 0.00 0.00 80,939.79 29,410.64 34,591.39 31,610.50 69,160.14 11,779.65
Cód Costo Actividad Unidad
201.02 Descapote e=0.30m M3
13+340 0.00 0.00 18.52 378.33 1.58 26.99 0.00 0.00 0.00 0.00 80,939.79 29,437.63 34,591.39 31,610.50 69,538.47 11,401.32
13+360 0.00 0.00 11.62 301.20 1.43 29.92 0.00 0.00 0.00 0.00 80,939.79 29,467.55 34,591.39 31,610.50 69,839.67 11,100.12
13+380 0.00 0.00 0.43 120.50 1.25 26.80 4.50 45.00 2.77 27.70 80,939.79 29,494.35 34,636.39 31,638.20 69,960.17 10,979.62
13+400 4.07 40.76 0.03 4.60 1.18 24.30 4.79 92.90 4.79 75.60 80,980.55 29,518.65 34,729.29 31,713.80 69,964.77 11,015.78
13+420 15.85 199.20 1.42 14.50 4.90 60.80 4.80 95.90 3.52 83.10 81,179.75 29,579.45 34,825.19 31,796.90 69,979.27 11,200.48
13+440 6.68 225.30 7.55 89.70 2.84 77.40 0.00 48.00 0.71 42.30 81,405.05 29,656.85 34,873.19 31,839.20 70,068.97 11,336.08
13+460 0.00 73.81 10.07 176.20 2.69 53.66 0.00 0.00 0.61 13.20 81,478.86 29,710.51 34,873.19 31,852.40 70,245.17 11,233.69
13+480 2.28 22.85 1.34 114.10 2.88 55.03 4.82 48.20 4.48 50.90 81,501.71 29,765.54 34,921.39 31,903.30 70,359.27 11,142.44
13+500 8.23 104.86 0.04 14.79 2.00 51.62 4.80 96.89 4.80 92.80 81,606.57 29,817.16 35,018.28 31,996.10 70,374.06 11,232.51
13+520 8.51 168.29 0.03 0.74 1.58 37.50 0.00 48.35 0.00 48.35 81,774.86 29,854.66 35,066.63 32,044.45 70,374.80 11,400.06
13+540 4.24 127.58 0.36 3.93 1.87 34.50 0.00 0.00 0.00 0.00 81,902.44 29,889.16 35,066.63 32,044.45 70,378.73 11,523.71
13+560 1.05 52.90 18.89 192.44 3.24 51.10 0.00 0.00 0.00 0.00 81,955.34 29,940.26 35,066.63 32,044.45 70,571.17 11,384.17
13+580 1.09 21.20 0.58 205.57 0.88 41.80 0.00 0.00 0.00 0.00 81,976.54 29,982.06 35,066.63 32,044.45 70,776.74 11,199.80
13+600 6.06 71.95 0.03 6.52 1.33 22.10 0.00 0.00 0.00 0.00 82,048.49 30,004.16 35,066.63 32,044.45 70,783.26 11,265.23
13+620 9.63 158.67 0.03 0.66 1.24 25.70 0.00 0.00 0.00 0.00 82,207.16 30,029.86 35,066.63 32,044.45 70,783.92 11,423.24
13+640 14.17 236.96 0.03 0.65 1.33 25.70 0.00 0.00 0.00 0.00 82,444.12 30,055.56 35,066.63 32,044.45 70,784.57 11,659.55
13+660 23.94 379.35 0.03 0.58 1.01 22.93 0.00 0.00 0.00 0.00 82,823.47 30,078.49 35,066.63 32,044.45 70,785.15 12,038.32
13+680 37.34 611.94 0.04 0.69 2.30 33.10 0.00 0.00 0.00 0.00 83,435.41 30,111.59 35,066.63 32,044.45 70,785.84 12,649.57
13+700 26.15 634.87 0.04 0.80 1.72 40.20 0.00 0.00 0.00 0.00 84,070.28 30,151.79 35,066.63 32,044.45 70,786.64 13,283.64
13+720 15.11 412.63 0.03 0.65 1.19 29.10 0.00 0.00 0.00 0.00 84,482.91 30,180.89 35,066.63 32,044.45 70,787.29 13,695.62
13+740 5.16 202.97 0.43 4.93 1.27 25.94 0.00 0.00 0.00 0.00 84,685.88 30,206.83 35,066.63 32,044.45 70,792.22 13,893.66
13+760 1.67 67.00 3.05 36.97 2.24 36.43 0.00 0.00 0.00 0.00 84,752.88 30,243.26 35,066.63 32,044.45 70,829.19 13,923.69
13+780 5.38 65.13 2.78 61.53 2.56 36.43 0.00 0.00 0.00 0.00 84,818.01 30,279.69 35,066.63 32,044.45 70,890.72 13,927.29
13+800 1.88 67.57 1.78 48.17 1.57 41.30 0.00 0.00 0.00 0.00 84,885.58 30,320.99 35,066.63 32,044.45 70,938.89 13,946.69
13+820 3.25 51.19 0.16 19.75 1.12 26.90 0.00 0.00 0.00 0.00 84,936.77 30,347.89 35,066.63 32,044.45 70,958.64 13,978.13
13+840 7.23 105.17 0.01 1.76 2.02 30.54 0.00 0.00 0.00 0.00 85,041.94 30,378.43 35,066.63 32,044.45 70,960.40 14,081.54
13+860 7.34 147.84 0.10 1.15 2.02 40.40 0.00 0.00 0.00 0.00 85,189.78 30,418.83 35,066.63 32,044.45 70,961.55 14,228.23
13+880 10.50 183.26 0.07 1.76 2.47 44.90 0.00 0.00 0.00 0.00 85,373.04 30,463.73 35,066.63 32,044.45 70,963.31 14,409.73
13+900 13.90 248.03 0.04 1.17 2.40 48.70 0.00 0.00 0.00 0.00 85,621.07 30,512.43 35,066.63 32,044.45 70,964.48 14,656.59
13+920 14.70 296.90 0.27 3.05 2.27 47.72 0.00 0.00 0.00 0.00 85,917.97 30,560.15 35,066.63 32,044.45 70,967.53 14,950.44
13+940 0.00 144.50 0.00 2.65 0.00 22.31 0.00 0.00 0.00 0.00 86,062.47 30,582.46 35,066.63 32,044.45 70,970.18 15,092.29
TOTAL DE DESCAPOTE= 30,582.46
Cód Costo Actividad Unidad
201.03 Remoción de árboles con diametros hasta de 30cm C/U
Planos 14.5_IA-01 a 05
Total calculado 52.00
Total presupuestado 52.00
52
Cód Costo Actividad Unidad
201.04 Remoción de árboles con diametros arriba de 30cm C/U
Planos 14.5_IA-01 a 05
Total calculado 388.00
Total presupuestado 388.00
Planos 14.5_IA-01 a 05
Total calculado 388.00
Total presupuestado 388.00
Planos 14.5_IA-01 a 05
Total calculado 388.00
Total presupuestado 388.00
Planos 14.5_IA-01 a 05
Total calculado 388.00
Total presupuestado 388.00
Planos 14.5_IA-01 a 05
Total calculado 388.00
Total presupuestado 388.00
Planos 14.5_IA-01 a 05
Total calculado 388.00
Total presupuestado 388.00
Planos 14.5_IA-01 a 05
Total calculado 388.00
Total presupuestado 388.00
388
Cód Costo Actividad Unidad
201.05 Remoción de arbustos con diametros hasta de 30cm C/U
Planos 14.5_IA-01 a 05
Total calculado 28.00
Total presupuestado 28.00
Planos 14.5_IA-01 a 05
Total calculado 212.00
Total presupuestado 212.00
Planos 14.5_IA-01 a 05
Total calculado 212.00
Total presupuestado 212.00
Planos 14.5_IA-01 a 05
Total calculado 212.00
Total presupuestado 212.00
Planos 14.5_IA-01 a 05
Total calculado 212.00
Total presupuestado 212.00
Planos 14.5_IA-01 a 05
Total calculado 212.00
Total presupuestado 212.00
Nº LATERAL TIPO DIÁMETRO INICIO ESTA. FIN ESTA. LONGITUD (m) MATERIAL
2 IZQUIERDO AGUA POTABLE 1/2" 4+525.00 4+720.00 195.00 PVC
Cód Costo Actividad Unidad
203.03 Reubicación de tubería de agua potable de 1" de PVC S.G.
Total presupuestado
13.00
CONCEPTO CANTIDAD
Remoción de señales de tránsito 13.00
DEMOLICIÓN DE TUBERÍAS
ACTIVIDAD
UNIDAD CLAVE ESTACION OBRA EX. LONGITUD
PROYECTADA
DEMOLICIÓN DE MUROS
LONGITUD
ITEM ELEMENTO ÁREA PROM (m²) UNIDAD VOLUMEN (m³)
PROM(m)
MURO DE MAMPOSTERIA DE PIEDRA (EST INICIO 1+485.34) 0.45 6.60 1.00 2.97
CUADRO RESUMEN
Muros 931.33
VOLUMEN (m³) 931.33
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
Nota: Tabla con cálculos de Anexo de Terraceria N13 Total calculado 118,106.92
En amarillo se marcan solo los valores de áreas y cortes para la presente partida Total presupuestado 118,106.92
(m2) (m3) (m2) (m3) (m2) (m3) (m2) (m3) (m2) (m3) (m3) (m3) (m3) (m3) (m3) (m3)
0+000 4.29 0.00 0.18 0.00 0.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0+020 5.00 92.74 2.69 29.24 2.03 25.27 0.00 0.00 0.00 0.00 92.74 25.27 0.00 0.00 29.24 63.50
0+040 4.40 93.94 0.25 29.78 1.33 33.79 0.00 0.00 0.00 0.00 186.68 59.06 0.00 0.00 59.02 127.66
0+060 5.11 94.92 0.03 2.85 1.93 32.67 0.00 0.00 0.00 0.00 281.60 91.73 0.00 0.00 61.87 219.73
0+080 2.01 70.40 1.34 14.41 1.85 38.51 0.00 0.00 0.00 0.00 352.00 130.24 0.00 0.00 76.28 275.72
0+100 1.68 36.99 0.83 21.93 1.57 34.53 0.00 0.00 0.00 0.00 388.99 164.77 0.00 0.00 98.21 290.78
0+120 1.78 34.35 0.68 15.35 1.84 34.01 0.00 0.00 0.00 0.00 423.34 198.78 0.00 0.00 113.56 309.78
0+140 1.74 34.92 0.87 15.93 1.51 33.38 0.00 0.00 0.00 0.00 458.26 232.16 0.00 0.00 129.49 328.77
0+160 1.26 29.84 0.74 16.24 2.79 43.73 0.00 0.00 0.00 0.00 488.10 275.89 0.00 0.00 145.73 342.37
0+180 1.32 25.66 1.76 23.80 1.96 48.51 0.00 0.00 0.00 0.00 513.76 324.40 0.00 0.00 169.53 344.23
0+200 2.07 34.72 1.49 30.17 1.93 38.90 0.00 0.00 0.00 0.00 548.48 363.30 0.00 0.00 199.70 348.78
0+220 3.46 55.39 0.15 16.48 1.30 32.30 0.00 0.00 0.00 0.00 603.87 395.60 0.00 0.00 216.18 387.69
0+240 3.94 74.01 0.06 2.12 1.49 27.93 0.00 0.00 0.00 0.00 677.88 423.53 0.00 0.00 218.30 459.58
0+260 0.90 48.37 0.98 10.37 1.18 26.70 0.00 0.00 0.00 0.00 726.25 450.23 0.00 0.00 228.67 497.58
0+280 0.00 8.98 3.23 42.02 1.40 25.80 0.00 0.00 0.00 0.00 735.23 476.03 0.00 0.00 270.69 464.54
0+300 2.06 20.60 0.99 42.17 1.48 28.81 0.00 0.00 0.00 0.00 755.83 504.84 0.00 0.00 312.86 442.97
0+320 13.27 153.86 0.03 11.20 1.63 31.10 0.00 0.00 0.00 0.00 909.69 535.94 0.00 0.00 324.06 585.63
0+340 30.38 430.52 0.03 0.63 2.66 42.90 0.00 0.00 0.00 0.00 1,340.21 578.84 0.00 0.00 324.69 1,015.52
0+360 13.70 440.36 0.04 0.71 1.93 45.90 0.00 0.00 0.00 0.00 1,780.57 624.74 0.00 0.00 325.40 1,455.17
0+380 7.72 213.90 0.05 0.91 1.58 35.10 0.00 0.00 0.00 0.00 1,994.47 659.84 0.00 0.00 326.31 1,668.16
0+400 4.38 120.57 0.33 3.84 3.74 53.20 0.00 0.00 0.00 0.00 2,115.04 713.04 0.00 0.00 330.15 1,784.89
0+420 1.97 62.67 1.55 19.53 2.02 59.29 0.00 0.00 0.00 0.00 2,177.71 772.33 0.00 0.00 349.68 1,828.03
0+440 2.83 48.01 1.11 26.61 1.40 34.20 0.00 0.00 0.00 0.00 2,225.72 806.53 0.00 0.00 376.29 1,849.43
0+460 2.32 51.52 1.54 26.50 1.41 28.11 0.00 0.00 0.00 0.00 2,277.24 834.64 0.00 0.00 402.79 1,874.45
0+480 1.76 40.77 1.15 26.90 1.79 32.01 0.00 0.00 0.00 0.00 2,318.01 866.65 0.00 0.00 429.69 1,888.32
0+500 2.54 42.98 0.39 15.40 1.89 36.80 4.80 47.78 4.34 43.40 2,360.99 903.45 47.78 43.40 445.09 1,915.90
0+520 6.44 89.86 0.07 4.60 1.85 37.40 4.80 96.00 4.80 91.40 2,450.85 940.85 143.78 134.80 449.69 2,001.16
0+540 4.90 112.73 0.22 2.96 3.10 49.29 4.80 95.68 4.80 95.68 2,563.58 990.14 239.46 230.48 452.65 2,110.93
0+560 3.37 81.13 2.78 30.14 2.12 51.67 4.80 94.99 4.80 94.99 2,644.71 1,041.81 334.45 325.47 482.79 2,161.92
0+580 3.00 63.05 0.56 33.40 1.80 39.20 4.80 94.94 4.23 90.30 2,707.76 1,081.01 429.39 415.77 516.19 2,191.57
0+600 4.70 78.69 0.30 8.60 1.70 35.00 4.80 94.91 4.07 83.00 2,786.45 1,116.01 524.30 498.77 524.79 2,261.66
0+620 2.71 75.03 0.35 6.50 1.44 31.59 4.37 91.02 4.37 84.40 2,861.48 1,147.60 615.32 583.17 531.29 2,330.19
0+640 5.82 85.22 0.03 3.80 1.68 31.15 4.37 87.37 4.37 87.37 2,946.70 1,178.75 702.69 670.54 535.09 2,411.61
0+660 6.06 118.38 0.03 0.60 1.96 36.51 4.80 92.46 4.80 92.46 3,065.08 1,215.26 795.15 763.00 535.69 2,529.39
0+680 1.83 78.24 0.58 6.10 1.55 35.75 4.79 97.15 3.78 85.80 3,143.32 1,251.01 892.30 848.80 541.79 2,601.53
0+700 0.67 24.47 2.66 32.40 2.42 39.21 4.80 96.92 3.34 71.20 3,167.79 1,290.22 989.22 920.00 574.19 2,593.60
0+720 3.48 40.05 0.59 32.50 2.32 47.40 4.89 97.52 4.09 74.30 3,207.84 1,337.62 1,086.74 994.30 606.69 2,601.15
0+740 1.79 48.67 2.84 34.30 3.27 55.90 4.79 98.32 4.10 81.90 3,256.51 1,393.52 1,185.06 1,076.20 640.99 2,615.52
0+760 0.78 25.40 1.49 43.30 1.44 47.10 4.37 92.20 3.67 77.70 3,281.91 1,440.62 1,277.26 1,153.90 684.29 2,597.62
0+780 2.40 31.88 0.51 19.99 1.24 26.80 4.20 85.66 4.20 78.70 3,313.79 1,467.42 1,362.92 1,232.60 704.28 2,609.51
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
0+800 5.42 78.28 0.04 5.55 1.31 25.50 4.20 84.00 4.20 84.00 3,392.07 1,492.92 1,446.92 1,316.60 709.83 2,682.24
0+820 6.18 115.99 0.03 0.76 2.28 35.90 4.77 89.73 4.77 89.73 3,508.06 1,528.82 1,536.65 1,406.33 710.59 2,797.47
0+840 6.47 124.37 0.00 0.30 1.97 41.35 4.80 94.50 4.80 94.50 3,632.43 1,570.17 1,631.15 1,500.83 710.89 2,921.54
0+860 2.35 88.45 11.35 113.50 2.25 40.65 4.80 96.00 2.85 76.50 3,720.88 1,610.82 1,727.15 1,577.33 824.39 2,896.49
0+880 2.49 48.26 0.51 118.60 2.22 42.97 4.80 96.00 3.82 66.70 3,769.14 1,653.79 1,823.15 1,644.03 942.99 2,826.15
0+900 1.37 38.13 0.37 8.80 2.80 50.20 4.80 96.00 1.88 57.00 3,807.27 1,703.99 1,919.15 1,701.03 951.79 2,855.48
0+920 1.05 23.37 2.89 32.60 3.14 59.40 4.80 96.00 2.07 39.50 3,830.64 1,763.39 2,015.15 1,740.53 984.39 2,846.25
0+940 3.86 46.58 2.05 49.40 2.47 56.10 4.80 96.00 4.11 61.80 3,877.22 1,819.49 2,111.15 1,802.33 1,033.79 2,843.43
0+960 1.91 63.95 2.08 41.30 2.28 46.44 4.80 94.30 4.49 86.00 3,941.17 1,865.93 2,205.45 1,888.33 1,075.09 2,866.08
0+980 17.69 249.58 1.21 32.90 3.70 66.33 4.80 93.55 4.29 87.80 4,190.75 1,932.26 2,299.00 1,976.13 1,107.99 3,082.76
1+000 15.49 296.22 0.02 12.30 1.87 50.69 4.50 94.36 4.50 87.90 4,486.97 1,982.95 2,393.36 2,064.03 1,120.29 3,366.68
1+020 6.22 192.50 1.29 15.22 2.64 41.58 0.00 46.35 0.00 45.00 4,679.47 2,024.53 2,439.71 2,109.03 1,135.51 3,543.96
1+040 3.68 93.27 0.71 22.09 1.43 38.91 0.00 0.00 0.00 0.00 4,772.74 2,063.44 2,439.71 2,109.03 1,157.60 3,615.14
1+060 3.57 68.99 0.80 16.51 1.89 33.20 0.00 0.00 0.00 0.00 4,841.73 2,096.64 2,439.71 2,109.03 1,174.11 3,667.62
1+080 2.13 60.79 7.98 61.50 4.31 62.00 0.00 0.00 0.00 0.00 4,902.52 2,158.64 2,439.71 2,109.03 1,235.61 3,666.91
1+100 5.53 77.18 0.00 79.80 1.59 57.63 4.80 48.00 4.80 48.00 4,979.70 2,216.27 2,487.71 2,157.03 1,315.41 3,664.29
1+120 2.66 82.81 0.34 3.40 1.92 35.68 4.86 96.21 4.86 96.21 5,062.51 2,251.95 2,583.92 2,253.24 1,318.81 3,743.70
1+140 5.17 79.06 0.08 4.20 2.27 42.18 4.80 95.71 4.80 95.71 5,141.57 2,294.13 2,679.63 2,348.95 1,323.01 3,818.56
1+160 13.70 183.24 0.03 1.16 2.37 46.53 4.80 96.56 4.80 96.56 5,324.81 2,340.66 2,776.19 2,445.51 1,324.17 4,000.64
1+180 13.26 268.06 3.84 39.54 3.95 63.40 4.80 96.11 4.80 96.11 5,592.87 2,404.06 2,872.30 2,541.62 1,363.71 4,229.16
1+200 8.98 219.63 0.04 42.73 1.81 57.60 4.80 96.63 4.80 96.63 5,812.50 2,461.66 2,968.93 2,638.25 1,406.44 4,406.06
1+220 3.51 124.95 0.12 1.60 1.44 32.50 4.78 96.48 4.78 95.80 5,937.45 2,494.16 3,065.41 2,734.05 1,408.04 4,529.41
1+240 0.14 35.67 0.56 6.80 3.14 45.80 4.80 95.80 2.95 77.30 5,973.12 2,539.96 3,161.21 2,811.35 1,414.84 4,558.28
1+260 1.12 12.99 0.29 8.50 2.09 49.80 4.91 97.10 4.07 70.20 5,986.11 2,589.76 3,258.31 2,881.55 1,423.34 4,562.77
1+280 7.17 82.92 0.02 3.10 1.26 33.53 4.75 96.55 4.75 88.20 6,069.03 2,623.29 3,354.86 2,969.75 1,426.44 4,642.59
1+300 16.47 239.94 0.01 0.30 1.68 32.46 4.80 97.85 4.80 97.85 6,308.97 2,655.75 3,452.71 3,067.60 1,426.74 4,882.23
1+320 10.24 269.89 0.02 0.33 2.11 36.77 4.26 91.81 4.26 91.81 6,578.86 2,692.52 3,544.52 3,159.41 1,427.07 5,151.79
1+340 6.40 166.33 0.39 4.17 1.23 33.40 4.20 84.57 4.20 84.57 6,745.19 2,725.92 3,629.09 3,243.98 1,431.24 5,313.95
1+360 1.56 79.54 1.34 17.31 1.27 25.00 4.20 84.00 3.90 81.00 6,824.73 2,750.92 3,713.09 3,324.98 1,448.55 5,376.18
1+380 0.00 15.57 7.57 89.10 2.32 35.90 0.00 42.00 1.58 54.80 6,840.30 2,786.82 3,755.09 3,379.78 1,537.65 5,302.65
1+400 0.00 0.00 9.04 166.10 2.31 46.75 0.00 0.00 0.00 15.80 6,840.30 2,833.57 3,755.09 3,395.58 1,703.75 5,136.55
1+420 0.08 0.76 10.40 195.98 1.74 40.84 0.00 0.00 0.00 0.00 6,841.06 2,874.41 3,755.09 3,395.58 1,899.73 4,941.33
1+440 0.00 0.95 9.63 194.34 1.62 33.44 0.00 0.00 0.00 0.00 6,842.01 2,907.85 3,755.09 3,395.58 2,094.07 4,747.94
1+460 1.55 16.95 0.34 99.70 2.08 37.00 4.80 48.00 3.93 39.30 6,858.96 2,944.85 3,803.09 3,434.88 2,193.77 4,665.19
1+480 3.69 52.83 0.29 6.30 1.29 33.70 4.46 91.91 4.46 91.91 6,911.79 2,978.55 3,895.00 3,526.79 2,200.07 4,711.72
1+500 4.51 81.48 0.03 3.20 1.70 29.90 4.80 92.99 4.56 90.20 6,993.27 3,008.45 3,987.99 3,616.99 2,203.27 4,790.00
1+520 2.32 67.87 0.03 0.60 1.68 33.80 9.60 144.21 8.58 131.40 7,061.14 3,042.25 4,132.20 3,748.39 2,203.87 4,857.27
1+540 0.87 30.35 1.60 16.30 1.60 32.03 9.61 194.16 8.58 171.60 7,091.49 3,074.28 4,326.36 3,919.99 2,220.17 4,871.32
1+560 0.00 8.65 0.96 25.60 2.25 40.19 9.60 192.10 6.19 147.70 7,100.14 3,114.47 4,518.46 4,067.69 2,245.77 4,854.37
1+580 0.00 0.03 0.97 19.30 1.70 38.91 9.60 192.00 7.61 138.00 7,100.17 3,153.38 4,710.46 4,205.69 2,265.07 4,835.10
1+600 2.62 26.78 0.20 11.70 2.24 39.68 9.51 191.10 8.24 158.50 7,126.95 3,193.06 4,901.56 4,364.19 2,276.77 4,850.18
1+620 1.36 39.51 0.63 8.30 1.67 38.92 8.65 181.60 7.98 162.20 7,166.46 3,231.98 5,083.16 4,526.39 2,285.07 4,881.39
1+640 2.45 38.41 0.02 6.50 1.68 33.78 9.60 180.85 9.34 173.20 7,204.87 3,265.76 5,264.01 4,699.59 2,291.57 4,913.30
1+660 3.21 59.20 0.36 3.80 1.94 37.01 9.79 189.89 9.42 187.60 7,264.07 3,302.77 5,453.90 4,887.19 2,295.37 4,968.70
1+680 1.96 50.74 1.41 17.70 2.63 45.87 10.38 202.83 9.62 190.40 7,314.81 3,348.64 5,656.73 5,077.59 2,313.07 5,001.74
1+700 5.51 74.47 0.03 14.40 1.98 46.14 9.60 200.03 9.42 190.40 7,389.28 3,394.78 5,856.76 5,267.99 2,327.47 5,061.81
1+720 10.67 161.32 0.03 0.60 1.66 36.52 8.40 179.40 8.40 178.20 7,550.60 3,431.30 6,036.16 5,446.19 2,328.07 5,222.53
1+740 14.07 245.69 0.03 0.58 2.04 36.81 9.60 179.33 9.60 179.33 7,796.29 3,468.11 6,215.49 5,625.52 2,328.65 5,467.64
1+760 7.28 194.57 0.00 0.30 3.20 49.69 10.76 203.60 8.19 177.90 7,990.86 3,517.80 6,419.09 5,803.42 2,328.95 5,661.91
1+780 0.34 66.05 0.00 0.00 2.12 53.45 9.48 202.40 2.84 110.30 8,056.91 3,571.25 6,621.49 5,913.72 2,328.95 5,727.96
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
1+800 0.00 3.38 0.00 0.00 1.85 39.75 9.81 192.90 1.36 42.00 8,060.29 3,611.00 6,814.39 5,955.72 2,328.95 5,731.34
1+820 5.97 54.23 0.00 0.00 2.70 43.09 9.86 196.70 2.31 36.70 8,114.52 3,654.09 7,011.09 5,992.42 2,328.95 5,785.57
1+840 0.02 71.21 0.00 0.00 1.76 44.60 9.90 197.60 3.00 53.10 8,185.73 3,698.69 7,208.69 6,045.52 2,328.95 5,856.78
1+860 2.13 21.18 0.00 0.00 1.76 35.20 9.73 196.30 8.61 116.10 8,206.91 3,733.89 7,404.99 6,161.62 2,328.95 5,877.96
1+880 7.72 113.51 0.00 0.00 2.13 43.87 9.60 193.30 9.60 182.10 8,320.42 3,777.76 7,598.29 6,343.72 2,328.95 5,991.47
1+900 16.42 230.61 0.37 4.13 3.57 56.88 9.59 190.63 9.59 190.63 8,551.03 3,834.64 7,788.92 6,534.35 2,333.08 6,217.95
1+920 2.66 179.69 0.03 4.00 1.43 50.46 8.40 180.00 7.48 170.80 8,730.72 3,885.10 7,968.92 6,705.15 2,337.08 6,393.64
1+940 0.00 27.98 2.49 25.20 2.10 36.26 9.55 179.50 3.73 112.10 8,758.70 3,921.36 8,148.42 6,817.25 2,362.28 6,396.42
1+960 0.44 4.42 0.00 24.90 1.41 35.31 9.07 186.20 7.38 111.10 8,763.12 3,956.67 8,334.62 6,928.35 2,387.18 6,375.94
1+980 5.27 57.18 0.06 0.60 2.33 37.34 8.46 175.30 8.46 158.40 8,820.30 3,994.01 8,509.92 7,086.75 2,387.78 6,432.52
2+000 8.63 140.47 0.02 0.80 2.51 48.66 9.60 181.41 9.60 181.41 8,960.77 4,042.67 8,691.33 7,268.16 2,388.58 6,572.19
2+020 3.85 127.34 0.57 6.31 1.88 43.90 0.00 96.84 0.00 96.84 9,088.11 4,086.57 8,788.17 7,365.00 2,394.89 6,693.22
2+040 0.20 40.32 5.82 66.16 2.06 39.40 0.00 0.00 0.00 0.00 9,128.43 4,125.97 8,788.17 7,365.00 2,461.05 6,667.38
2+060 0.06 2.40 8.12 143.61 2.41 44.70 0.00 0.00 0.00 0.00 9,130.83 4,170.67 8,788.17 7,365.00 2,604.66 6,526.17
2+080 2.19 22.83 0.33 85.47 1.62 40.30 0.00 0.00 0.00 0.00 9,153.66 4,210.97 8,788.17 7,365.00 2,690.13 6,463.53
2+100 2.26 44.51 0.54 8.62 2.06 36.83 0.00 0.00 0.00 0.00 9,198.17 4,247.80 8,788.17 7,365.00 2,698.75 6,499.42
2+120 3.58 56.62 0.59 11.56 1.64 37.00 0.00 0.00 0.00 0.00 9,254.79 4,284.80 8,788.17 7,365.00 2,710.31 6,544.48
2+140 4.73 80.46 0.24 8.54 2.08 37.20 0.00 0.00 0.00 0.00 9,335.25 4,322.00 8,788.17 7,365.00 2,718.85 6,616.40
2+160 9.10 132.23 0.65 9.24 2.33 43.65 0.00 0.00 0.00 0.00 9,467.48 4,365.65 8,788.17 7,365.00 2,728.09 6,739.39
2+180 3.54 124.72 1.37 20.35 1.98 42.92 0.00 0.00 0.00 0.00 9,592.20 4,408.57 8,788.17 7,365.00 2,748.44 6,843.76
2+200 5.21 87.50 1.28 26.53 2.08 40.56 0.00 0.00 0.00 0.00 9,679.70 4,449.13 8,788.17 7,365.00 2,774.97 6,904.73
2+220 5.38 105.90 1.72 28.81 2.22 43.44 0.00 0.00 0.00 0.00 9,785.60 4,492.57 8,788.17 7,365.00 2,803.78 6,981.82
2+240 0.45 58.30 4.02 59.05 1.24 34.02 0.00 0.00 0.00 0.00 9,843.90 4,526.59 8,788.17 7,365.00 2,862.83 6,981.07
2+260 0.07 4.35 3.14 81.36 1.65 29.15 0.00 0.00 0.00 0.00 9,848.25 4,555.74 8,788.17 7,365.00 2,944.19 6,904.06
2+280 3.15 32.13 0.15 33.24 1.51 31.62 0.00 0.00 0.00 0.00 9,880.38 4,587.36 8,788.17 7,365.00 2,977.43 6,902.95
2+300 2.33 54.73 0.26 4.18 1.77 32.73 0.00 0.00 0.00 0.00 9,935.11 4,620.09 8,788.17 7,365.00 2,981.61 6,953.50
2+320 0.43 27.56 3.50 37.67 2.65 44.18 0.00 0.00 0.00 0.00 9,962.67 4,664.27 8,788.17 7,365.00 3,019.28 6,943.39
2+340 1.14 15.64 2.53 60.31 1.70 43.51 0.00 0.00 0.00 0.00 9,978.31 4,707.78 8,788.17 7,365.00 3,079.59 6,898.72
2+360 0.55 16.23 6.33 96.10 2.37 40.70 0.00 0.00 0.00 0.00 9,994.54 4,748.48 8,788.17 7,365.00 3,175.69 6,818.85
2+380 0.73 11.00 9.95 176.04 1.74 41.10 0.00 0.00 0.00 0.00 10,005.54 4,789.58 8,788.17 7,365.00 3,351.73 6,653.81
2+400 0.00 8.84 58.23 638.15 2.73 42.88 0.00 0.00 0.00 0.00 10,014.38 4,832.46 8,788.17 7,365.00 3,989.88 6,024.50
2+420 8.31 86.50 1.07 565.67 2.40 51.02 0.00 0.00 0.00 0.00 10,100.88 4,883.48 8,788.17 7,365.00 4,555.55 5,545.33
2+440 28.60 368.83 0.03 12.23 2.40 47.81 0.00 0.00 0.00 0.00 10,469.71 4,931.29 8,788.17 7,365.00 4,567.78 5,901.93
2+460 23.69 522.95 0.04 0.64 2.16 45.58 0.00 0.00 0.00 0.00 10,992.66 4,976.87 8,788.17 7,365.00 4,568.42 6,424.24
2+480 12.21 358.99 0.03 0.63 2.06 42.20 0.00 0.00 0.00 0.00 11,351.65 5,019.07 8,788.17 7,365.00 4,569.05 6,782.60
2+500 0.62 128.98 5.55 55.73 1.98 40.18 0.00 0.00 0.00 0.00 11,480.63 5,059.25 8,788.17 7,365.00 4,624.78 6,855.85
2+520 0.00 6.35 20.55 260.38 1.97 39.11 0.00 0.00 0.00 0.00 11,486.98 5,098.36 8,788.17 7,365.00 4,885.16 6,601.82
2+540 0.00 0.00 28.28 486.80 2.16 40.97 0.00 0.00 0.00 0.00 11,486.98 5,139.33 8,788.17 7,365.00 5,371.96 6,115.02
2+560 0.00 0.00 21.16 494.34 1.68 38.42 0.00 0.00 0.00 0.00 11,486.98 5,177.75 8,788.17 7,365.00 5,866.30 5,620.68
2+580 0.00 0.00 13.67 348.28 2.61 42.88 0.00 0.00 0.00 0.00 11,486.98 5,220.63 8,788.17 7,365.00 6,214.58 5,272.40
2+600 0.00 0.00 7.43 210.99 2.30 49.01 0.00 0.00 0.00 0.00 11,486.98 5,269.64 8,788.17 7,365.00 6,425.57 5,061.41
2+620 1.59 15.85 0.63 80.60 1.57 38.65 0.00 0.00 0.00 0.00 11,502.83 5,308.29 8,788.17 7,365.00 6,506.17 4,996.66
2+640 8.49 100.79 0.03 6.61 1.62 31.92 0.00 0.00 0.00 0.00 11,603.62 5,340.21 8,788.17 7,365.00 6,512.78 5,090.84
2+660 16.25 247.42 0.02 0.53 2.28 38.97 0.00 0.00 0.00 0.00 11,851.04 5,379.18 8,788.17 7,365.00 6,513.31 5,337.73
2+680 13.41 296.54 0.03 0.54 1.78 40.57 0.00 0.00 0.00 0.00 12,147.58 5,419.75 8,788.17 7,365.00 6,513.85 5,633.73
2+700 8.47 218.77 0.07 1.00 2.01 37.91 0.00 0.00 0.00 0.00 12,366.35 5,457.66 8,788.17 7,365.00 6,514.85 5,851.50
2+720 11.56 190.22 0.05 1.22 1.99 38.93 0.00 0.00 0.00 0.00 12,556.57 5,496.59 8,788.17 7,365.00 6,516.07 6,040.50
2+740 9.43 191.44 0.08 1.32 1.63 36.20 0.00 0.00 0.00 0.00 12,748.01 5,532.79 8,788.17 7,365.00 6,517.39 6,230.62
2+760 7.69 160.34 0.04 1.17 2.29 39.20 0.00 0.00 0.00 0.00 12,908.35 5,571.99 8,788.17 7,365.00 6,518.56 6,389.79
2+780 15.07 226.92 0.03 0.64 3.00 53.05 0.00 0.00 0.00 0.00 13,135.27 5,625.04 8,788.17 7,365.00 6,519.20 6,616.07
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
2+800 3.68 187.98 0.21 2.41 1.70 46.92 0.00 0.00 0.00 0.00 13,323.25 5,671.96 8,788.17 7,365.00 6,521.61 6,801.64
2+820 0.19 38.80 1.85 20.62 1.67 33.71 0.00 0.00 0.00 0.00 13,362.05 5,705.67 8,788.17 7,365.00 6,542.23 6,819.82
2+840 3.91 41.03 0.03 18.80 1.77 34.48 0.00 0.00 0.00 0.00 13,403.08 5,740.15 8,788.17 7,365.00 6,561.03 6,842.05
2+860 15.24 191.16 0.03 0.58 2.57 43.40 0.00 0.00 0.00 0.00 13,594.24 5,783.55 8,788.17 7,365.00 6,561.61 7,032.63
2+880 15.58 304.21 0.03 0.58 2.19 47.60 0.00 0.00 0.00 0.00 13,898.45 5,831.15 8,788.17 7,365.00 6,562.19 7,336.26
2+900 11.49 267.26 0.04 0.74 2.94 50.54 0.00 0.00 0.00 0.00 14,165.71 5,881.69 8,788.17 7,365.00 6,562.93 7,602.78
2+920 0.63 122.10 3.52 35.44 2.44 53.98 0.00 0.00 0.00 0.00 14,287.81 5,935.67 8,788.17 7,365.00 6,598.37 7,689.44
2+940 0.41 10.94 1.96 53.00 2.29 46.99 0.00 0.00 0.00 0.00 14,298.75 5,982.66 8,788.17 7,365.00 6,651.37 7,647.38
2+960 7.54 79.04 0.03 19.76 1.75 40.40 0.00 0.00 0.00 0.00 14,377.79 6,023.06 8,788.17 7,365.00 6,671.13 7,706.66
2+980 26.43 334.11 0.02 0.54 2.76 45.10 0.00 0.00 0.00 0.00 14,711.90 6,068.16 8,788.17 7,365.00 6,671.67 8,040.23
3+000 33.41 587.82 0.04 0.58 2.61 53.70 4.80 48.53 4.80 48.53 15,299.72 6,121.86 8,836.70 7,413.53 6,672.25 8,627.47
3+020 28.73 618.37 0.03 0.63 2.47 50.80 4.80 96.43 4.80 96.43 15,918.09 6,172.66 8,933.13 7,509.96 6,672.88 9,245.21
3+040 9.79 384.18 0.74 8.02 2.22 47.14 4.80 96.41 4.80 96.41 16,302.27 6,219.80 9,029.54 7,606.37 6,680.90 9,621.37
3+060 4.34 140.72 0.40 11.71 3.99 60.68 4.80 96.42 4.80 96.42 16,442.99 6,280.48 9,125.96 7,702.79 6,692.61 9,750.38
3+080 0.00 43.05 9.72 101.20 2.58 64.02 0.00 48.00 0.17 49.70 16,486.04 6,344.50 9,173.96 7,752.49 6,793.81 9,692.23
3+100 0.00 0.00 20.85 305.70 2.04 46.20 0.00 0.00 0.00 1.70 16,486.04 6,390.70 9,173.96 7,754.19 7,099.51 9,386.53
3+120 0.00 0.00 45.18 656.60 4.43 64.70 0.00 0.00 0.00 0.00 16,486.04 6,455.40 9,173.96 7,754.19 7,756.11 8,729.93
3+140 0.00 0.00 36.03 797.45 3.74 79.12 0.00 0.00 0.00 0.00 16,486.04 6,534.52 9,173.96 7,754.19 8,553.56 7,932.48
3+160 0.00 0.00 32.50 700.94 4.88 88.56 0.00 0.00 0.00 0.00 16,486.04 6,623.08 9,173.96 7,754.19 9,254.50 7,231.54
3+180 0.00 0.00 69.60 1004.98 5.45 101.12 0.00 0.00 0.00 0.00 16,486.04 6,724.20 9,173.96 7,754.19 10,259.48 6,226.56
3+200 0.00 0.00 25.95 932.50 1.64 70.90 0.00 0.00 0.00 0.00 16,486.04 6,795.10 9,173.96 7,754.19 11,191.98 5,294.06
3+220 0.00 0.00 18.27 441.13 1.80 34.40 0.00 0.00 0.00 0.00 16,486.04 6,829.50 9,173.96 7,754.19 11,633.11 4,852.93
3+240 1.22 10.83 18.81 369.33 1.44 32.60 0.00 0.00 0.00 0.00 16,496.87 6,862.10 9,173.96 7,754.19 12,002.44 4,494.43
3+260 0.00 12.17 24.33 431.40 2.61 40.50 0.00 0.00 0.00 0.00 16,509.04 6,902.60 9,173.96 7,754.19 12,433.84 4,075.20
3+280 0.48 4.77 16.24 405.73 2.15 47.60 0.00 0.00 0.00 0.00 16,513.81 6,950.20 9,173.96 7,754.19 12,839.57 3,674.24
3+300 0.00 4.70 15.41 319.15 3.83 59.98 0.00 0.00 0.00 0.00 16,518.51 7,010.18 9,173.96 7,754.19 13,158.72 3,359.79
3+320 0.00 0.00 11.95 272.43 1.61 55.03 0.00 0.00 0.00 0.00 16,518.51 7,065.21 9,173.96 7,754.19 13,431.15 3,087.36
3+340 0.00 0.00 7.79 198.38 1.53 31.34 0.00 0.00 0.00 0.00 16,518.51 7,096.55 9,173.96 7,754.19 13,629.53 2,888.98
3+360 0.61 6.01 5.52 133.27 1.96 34.90 0.00 0.00 0.00 0.00 16,524.52 7,131.45 9,173.96 7,754.19 13,762.80 2,761.72
3+380 0.00 6.17 7.51 130.39 2.52 44.80 0.00 0.00 0.00 0.00 16,530.69 7,176.25 9,173.96 7,754.19 13,893.19 2,637.50
3+400 0.00 0.00 12.28 198.09 3.04 56.00 0.00 0.00 0.00 0.00 16,530.69 7,232.25 9,173.96 7,754.19 14,091.28 2,439.41
3+420 7.11 71.07 0.03 122.83 1.81 48.71 4.80 48.16 4.80 48.16 16,601.76 7,280.96 9,222.12 7,802.35 14,214.11 2,387.65
3+440 15.66 228.16 0.03 0.55 1.65 34.73 4.52 93.39 4.52 93.39 16,829.92 7,315.69 9,315.51 7,895.74 14,214.66 2,615.26
3+460 12.46 281.20 0.03 0.62 2.02 36.69 4.20 87.15 4.20 87.15 17,111.12 7,352.38 9,402.66 7,982.89 14,215.28 2,895.84
3+480 13.66 261.16 0.03 0.63 2.23 42.49 4.20 84.00 4.20 84.00 17,372.28 7,394.87 9,486.66 8,066.89 14,215.91 3,156.37
3+500 14.98 286.43 0.03 0.56 1.76 39.90 4.20 84.00 4.20 84.00 17,658.71 7,434.77 9,570.66 8,150.89 14,216.47 3,442.24
3+520 20.90 359.51 0.03 0.55 2.51 42.70 0.00 42.07 0.00 42.07 18,018.22 7,477.47 9,612.73 8,192.96 14,217.02 3,801.20
3+540 11.74 326.41 0.03 0.56 1.81 43.40 0.00 0.00 0.00 0.00 18,344.63 7,520.87 9,612.73 8,192.96 14,217.58 4,127.05
3+560 0.22 119.22 1.73 17.64 1.79 36.03 0.00 0.00 0.00 0.00 18,463.85 7,556.90 9,612.73 8,192.96 14,235.22 4,228.63
3+580 0.06 2.78 5.79 75.11 2.21 39.95 0.00 0.00 0.00 0.00 18,466.63 7,596.85 9,612.73 8,192.96 14,310.33 4,156.30
3+600 0.00 0.60 4.32 101.01 2.75 49.60 0.00 0.00 0.00 0.00 18,467.23 7,646.45 9,612.73 8,192.96 14,411.34 4,055.89
3+620 0.14 1.37 1.35 56.68 2.57 53.22 0.00 0.00 0.00 0.00 18,468.60 7,699.67 9,612.73 8,192.96 14,468.02 4,000.58
3+640 1.02 11.56 0.52 18.72 2.31 48.82 0.00 0.00 0.00 0.00 18,480.16 7,748.49 9,612.73 8,192.96 14,486.74 3,993.42
3+660 1.96 29.60 0.33 8.58 2.73 50.43 0.00 0.00 0.00 0.00 18,509.76 7,798.92 9,612.73 8,192.96 14,495.32 4,014.44
3+680 2.78 47.00 0.03 3.65 2.48 52.00 0.00 0.00 0.00 0.00 18,556.76 7,850.92 9,612.73 8,192.96 14,498.97 4,057.79
3+700 2.63 53.91 0.29 3.12 1.84 42.73 7.20 71.78 6.95 69.50 18,610.67 7,893.65 9,684.51 8,262.46 14,502.09 4,108.58
3+720 3.73 63.65 0.41 6.94 1.82 36.65 6.30 135.00 6.18 131.30 18,674.32 7,930.30 9,819.51 8,393.76 14,509.03 4,165.29
3+740 0.15 38.86 2.35 27.57 3.59 54.10 6.30 126.00 5.41 115.90 18,713.18 7,984.40 9,945.51 8,509.66 14,536.60 4,176.58
3+760 0.61 7.69 2.04 43.92 2.51 60.99 6.30 126.00 5.14 105.50 18,720.87 8,045.39 10,071.51 8,615.16 14,580.52 4,140.35
3+780 2.36 29.73 0.48 25.20 2.00 45.18 6.30 126.00 4.98 101.20 18,750.60 8,090.57 10,197.51 8,716.36 14,605.72 4,144.88
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
3+800 0.00 23.58 1.70 21.80 1.89 38.90 6.30 126.00 4.13 91.10 18,774.18 8,129.47 10,323.51 8,807.46 14,627.52 4,146.66
3+820 2.25 22.46 1.09 27.90 2.47 43.56 6.34 126.40 5.83 99.60 18,796.64 8,173.03 10,449.91 8,907.06 14,655.42 4,141.22
3+840 9.61 119.03 0.03 11.04 2.24 46.92 7.20 135.20 7.20 130.30 18,915.67 8,219.95 10,585.11 9,037.36 14,666.46 4,249.21
3+860 10.21 198.61 0.03 0.53 2.17 44.05 7.17 143.46 7.17 143.46 19,114.28 8,264.00 10,728.57 9,180.82 14,666.99 4,447.29
3+880 7.48 177.08 0.02 0.50 2.23 44.00 7.20 144.56 7.20 144.56 19,291.36 8,308.00 10,873.13 9,325.38 14,667.49 4,623.87
3+900 3.78 113.46 0.05 0.77 1.93 41.60 6.60 138.50 6.60 138.50 19,404.82 8,349.60 11,011.63 9,463.88 14,668.26 4,736.56
3+920 4.71 84.88 0.03 0.81 1.50 34.30 0.00 65.96 0.00 65.96 19,489.70 8,383.90 11,077.59 9,529.84 14,669.07 4,820.63
3+940 5.55 102.63 0.03 0.57 1.88 33.81 0.00 0.00 0.00 0.00 19,592.33 8,417.71 11,077.59 9,529.84 14,669.64 4,922.69
3+960 5.77 113.29 0.15 1.82 1.46 33.40 0.00 0.00 0.00 0.00 19,705.62 8,451.11 11,077.59 9,529.84 14,671.46 5,034.16
3+980 4.45 102.15 0.07 2.29 1.59 30.50 0.00 0.00 0.00 0.00 19,807.77 8,481.61 11,077.59 9,529.84 14,673.75 5,134.02
4+000 2.60 70.47 0.31 3.88 1.40 29.85 4.20 41.96 4.20 41.96 19,878.24 8,511.46 11,119.55 9,571.80 14,677.63 5,200.61
4+020 4.70 72.99 0.15 4.62 1.51 28.96 4.20 83.92 4.20 83.92 19,951.23 8,540.42 11,203.47 9,655.72 14,682.25 5,268.98
4+040 5.68 103.66 0.01 1.61 1.76 32.51 4.20 83.91 4.20 83.91 20,054.89 8,572.93 11,287.38 9,739.63 14,683.86 5,371.03
4+060 4.50 101.70 0.02 0.35 1.68 34.18 4.20 83.91 4.20 83.91 20,156.59 8,607.11 11,371.29 9,823.54 14,684.21 5,472.38
4+080 4.02 85.23 0.05 0.69 1.76 34.18 4.20 83.92 4.20 83.92 20,241.82 8,641.29 11,455.21 9,907.46 14,684.90 5,556.92
4+100 4.65 86.63 0.03 0.75 1.96 37.06 4.20 83.92 4.20 83.92 20,328.45 8,678.35 11,539.13 9,991.38 14,685.65 5,642.80
4+120 3.93 85.69 0.53 5.58 1.64 36.00 4.20 83.92 4.20 83.92 20,414.14 8,714.35 11,623.05 10,075.30 14,691.23 5,722.91
4+140 4.79 87.24 0.04 5.74 1.66 33.00 4.20 83.92 4.20 83.92 20,501.38 8,747.35 11,706.97 10,159.22 14,696.97 5,804.41
4+160 5.31 100.97 0.02 0.64 1.62 32.95 4.20 83.92 4.20 83.92 20,602.35 8,780.30 11,790.89 10,243.14 14,697.61 5,904.74
4+180 5.15 104.52 0.03 0.51 1.79 34.21 4.20 83.91 4.20 83.91 20,706.87 8,814.51 11,874.80 10,327.05 14,698.12 6,008.75
4+200 5.39 105.36 0.03 0.59 1.70 34.98 4.20 83.92 4.20 83.92 20,812.23 8,849.49 11,958.72 10,410.97 14,698.71 6,113.52
4+220 4.87 102.64 0.10 1.28 1.48 31.80 4.20 83.92 4.20 83.92 20,914.87 8,881.29 12,042.64 10,494.89 14,699.99 6,214.88
4+240 1.73 66.07 1.15 12.47 1.61 30.90 4.20 83.92 3.50 77.00 20,980.94 8,912.19 12,126.56 10,571.89 14,712.46 6,268.48
4+260 2.24 39.74 0.08 12.31 1.60 32.07 4.20 83.92 4.20 77.00 21,020.68 8,944.26 12,210.48 10,648.89 14,724.77 6,295.91
4+280 2.35 45.92 0.02 1.03 0.73 23.25 4.20 83.92 4.20 83.92 21,066.60 8,967.51 12,294.40 10,732.81 14,725.80 6,340.80
4+300 3.34 56.91 0.03 0.46 1.22 19.47 4.20 83.95 4.20 83.95 21,123.51 8,986.98 12,378.35 10,816.76 14,726.26 6,397.25
4+320 3.28 66.22 0.03 0.53 2.01 32.40 4.20 83.95 4.20 83.95 21,189.73 9,019.38 12,462.30 10,900.71 14,726.79 6,462.94
4+340 2.55 58.33 0.16 1.81 1.19 32.00 4.20 83.93 4.20 83.93 21,248.06 9,051.38 12,546.23 10,984.64 14,728.60 6,519.46
4+360 4.17 67.42 0.18 3.33 1.39 25.80 4.20 83.92 4.20 83.92 21,315.48 9,077.18 12,630.15 11,068.56 14,731.93 6,583.55
4+380 2.40 65.96 0.30 4.73 1.34 27.30 4.20 83.92 4.20 83.92 21,381.44 9,104.48 12,714.07 11,152.48 14,736.66 6,644.78
4+400 5.27 76.95 0.08 3.70 1.44 27.80 4.20 83.92 4.20 83.92 21,458.39 9,132.28 12,797.99 11,236.40 14,740.36 6,718.03
4+420 6.42 117.15 0.04 1.16 1.61 30.50 4.20 83.92 4.20 83.92 21,575.54 9,162.78 12,881.91 11,320.32 14,741.52 6,834.02
4+440 9.77 162.06 0.03 0.67 1.73 33.40 4.20 83.92 4.20 83.92 21,737.60 9,196.18 12,965.83 11,404.24 14,742.19 6,995.41
4+460 13.92 236.93 0.03 0.61 1.40 31.35 4.20 83.93 4.20 83.93 21,974.53 9,227.53 13,049.76 11,488.17 14,742.80 7,231.73
4+480 17.93 318.41 0.03 0.66 1.24 26.41 4.20 83.96 4.20 83.96 22,292.94 9,253.94 13,133.72 11,572.13 14,743.46 7,549.48
4+500 13.98 319.18 0.03 0.65 1.43 26.69 4.20 84.00 4.20 84.00 22,612.12 9,280.63 13,217.72 11,656.13 14,744.11 7,868.01
4+520 12.85 268.23 0.03 0.64 1.83 32.53 0.00 42.06 0.00 42.06 22,880.35 9,313.16 13,259.78 11,698.19 14,744.75 8,135.60
4+540 8.24 210.53 0.04 0.66 1.70 35.30 0.00 0.00 0.00 0.00 23,090.88 9,348.46 13,259.78 11,698.19 14,745.41 8,345.47
4+560 2.17 103.79 0.20 2.38 1.62 33.20 0.00 0.00 0.00 0.00 23,194.67 9,381.66 13,259.78 11,698.19 14,747.79 8,446.88
4+580 0.85 30.00 4.40 46.28 1.81 34.36 0.00 0.00 0.00 0.00 23,224.67 9,416.02 13,259.78 11,698.19 14,794.07 8,430.60
4+600 0.00 8.42 11.10 156.19 2.68 45.23 0.00 0.00 0.00 0.00 23,233.09 9,461.25 13,259.78 11,698.19 14,950.26 8,282.83
4+620 0.00 0.00 6.73 179.12 2.24 49.54 0.00 0.00 0.00 0.00 23,233.09 9,510.79 13,259.78 11,698.19 15,129.38 8,103.71
4+640 0.00 0.00 6.98 137.05 2.89 51.31 0.00 0.00 0.00 0.00 23,233.09 9,562.10 13,259.78 11,698.19 15,266.43 7,966.66
4+660 0.81 7.94 2.34 94.33 1.81 47.00 0.00 0.00 0.00 0.00 23,241.03 9,609.10 13,259.78 11,698.19 15,360.76 7,880.27
4+680 8.17 85.15 0.14 25.96 2.08 38.90 0.00 0.00 0.00 0.00 23,326.18 9,648.00 13,259.78 11,698.19 15,386.72 7,939.46
4+700 1.62 93.30 2.88 32.49 3.02 50.35 0.00 0.00 0.00 0.00 23,419.48 9,698.35 13,259.78 11,698.19 15,419.21 8,000.27
4+720 0.00 16.03 3.57 65.83 1.73 47.56 0.00 0.00 0.00 0.00 23,435.51 9,745.91 13,259.78 11,698.19 15,485.04 7,950.47
4+740 0.02 0.19 9.40 129.72 2.25 39.81 0.00 0.00 0.00 0.00 23,435.70 9,785.72 13,259.78 11,698.19 15,614.76 7,820.94
4+760 0.00 0.19 27.54 368.79 3.49 57.26 0.00 0.00 0.00 0.00 23,435.89 9,842.98 13,259.78 11,698.19 15,983.55 7,452.34
4+780 0.00 0.00 22.86 504.02 2.85 63.40 0.00 0.00 0.00 0.00 23,435.89 9,906.38 13,259.78 11,698.19 16,487.57 6,948.32
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
4+800 0.00 0.00 23.94 468.00 2.51 53.59 0.00 0.00 0.00 0.00 23,435.89 9,959.97 13,259.78 11,698.19 16,955.57 6,480.32
4+820 0.00 0.00 32.75 566.84 4.30 68.19 0.00 0.00 0.00 0.00 23,435.89 10,028.16 13,259.78 11,698.19 17,522.41 5,913.48
4+840 0.00 0.00 41.00 739.73 4.59 89.39 0.00 0.00 0.00 0.00 23,435.89 10,117.55 13,259.78 11,698.19 18,262.14 5,173.75
4+860 0.00 0.00 14.00 542.03 2.97 74.61 0.00 0.00 0.00 0.00 23,435.89 10,192.16 13,259.78 11,698.19 18,804.17 4,631.72
4+880 2.56 24.90 0.43 146.37 1.84 48.28 0.00 0.00 0.00 0.00 23,460.79 10,240.44 13,259.78 11,698.19 18,950.54 4,510.25
4+900 3.81 63.66 0.03 4.54 1.42 32.60 0.00 0.00 0.00 0.00 23,524.45 10,273.04 13,259.78 11,698.19 18,955.08 4,569.37
4+920 0.18 39.85 1.04 10.64 1.45 28.70 0.00 0.00 0.00 0.00 23,564.30 10,301.74 13,259.78 11,698.19 18,965.72 4,598.58
4+940 0.00 1.80 5.22 62.58 1.93 33.80 0.00 0.00 0.00 0.00 23,566.10 10,335.54 13,259.78 11,698.19 19,028.30 4,537.80
4+960 0.86 8.62 0.80 60.24 1.39 33.20 0.00 0.00 0.00 0.00 23,574.72 10,368.74 13,259.78 11,698.19 19,088.54 4,486.18
4+980 1.83 26.88 0.45 12.50 1.69 30.72 0.00 0.00 0.00 0.00 23,601.60 10,399.46 13,259.78 11,698.19 19,101.04 4,500.56
5+000 6.29 81.20 0.08 5.30 1.86 35.48 0.00 0.00 0.00 0.00 23,682.80 10,434.94 13,259.78 11,698.19 19,106.34 4,576.46
5+020 7.45 134.32 0.17 2.57 1.86 36.32 0.00 0.00 0.00 0.00 23,817.12 10,471.26 13,259.78 11,698.19 19,108.91 4,708.21
5+040 0.18 74.41 7.77 78.18 2.28 40.39 0.00 0.00 0.00 0.00 23,891.53 10,511.65 13,259.78 11,698.19 19,187.09 4,704.44
5+060 0.00 1.67 54.98 633.94 3.02 53.95 0.00 0.00 0.00 0.00 23,893.20 10,565.60 13,259.78 11,698.19 19,821.03 4,072.17
5+080 0.00 0.00 76.89 1290.67 3.44 65.02 0.00 0.00 0.00 0.00 23,893.20 10,630.62 13,259.78 11,698.19 21,111.70 2,781.50
5+100 0.00 0.00 38.55 1166.91 3.81 72.46 0.00 0.00 0.00 0.00 23,893.20 10,703.08 13,259.78 11,698.19 22,278.61 1,614.59
5+120 0.00 0.00 20.12 587.68 3.26 70.65 0.00 0.00 0.00 0.00 23,893.20 10,773.73 13,259.78 11,698.19 22,866.29 1,026.91
5+140 0.00 0.00 10.86 309.85 2.83 60.83 0.00 0.00 0.00 0.00 23,893.20 10,834.56 13,259.78 11,698.19 23,176.14 717.06
5+160 0.00 0.00 7.72 185.80 2.40 52.26 0.00 0.00 1.22 12.20 23,893.20 10,886.82 13,259.78 11,710.39 23,361.94 531.26
5+180 0.51 5.15 0.43 81.50 2.01 44.11 6.30 63.00 4.84 60.00 23,898.35 10,930.93 13,322.78 11,770.39 23,443.44 454.91
5+200 5.53 60.45 0.26 6.90 2.16 41.70 6.30 126.00 6.16 110.00 23,958.80 10,972.63 13,448.78 11,880.39 23,450.34 508.46
5+220 10.91 164.45 0.03 2.97 2.22 43.80 7.07 133.68 7.07 132.30 24,123.25 11,016.43 13,582.46 12,012.69 23,453.31 669.94
5+240 20.92 306.89 0.04 0.75 2.70 49.20 7.20 141.56 7.20 141.56 24,430.14 11,065.63 13,724.02 12,154.25 23,454.06 976.08
5+260 16.68 373.66 0.03 0.72 2.64 53.40 6.30 134.71 6.30 134.71 24,803.80 11,119.03 13,858.73 12,288.96 23,454.78 1,349.02
5+280 22.15 388.34 0.03 0.64 2.12 47.59 6.30 126.00 6.30 126.00 25,192.14 11,166.62 13,984.73 12,414.96 23,455.42 1,736.72
5+300 33.56 557.09 0.03 0.68 2.64 47.61 7.20 134.96 7.20 134.96 25,749.23 11,214.23 14,119.69 12,549.92 23,456.10 2,293.13
5+320 21.60 562.95 0.03 0.66 2.76 55.81 7.19 144.70 7.19 144.70 26,312.18 11,270.04 14,264.39 12,694.62 23,456.76 2,855.42
5+340 14.32 363.32 0.03 0.59 2.38 52.51 7.20 144.75 7.20 144.75 26,675.50 11,322.55 14,409.14 12,839.37 23,457.35 3,218.15
5+360 8.53 231.09 0.03 0.57 2.57 50.24 7.17 144.50 7.17 144.50 26,906.59 11,372.79 14,553.64 12,983.87 23,457.92 3,448.67
5+380 7.19 154.03 3.92 42.74 4.22 68.67 7.20 142.97 7.20 142.97 27,060.62 11,441.46 14,696.61 13,126.84 23,500.66 3,559.96
5+400 7.29 138.78 0.25 47.84 2.47 69.05 7.20 142.72 7.20 142.72 27,199.40 11,510.51 14,839.33 13,269.56 23,548.50 3,650.90
5+420 1.83 87.05 1.16 14.77 4.15 63.06 7.20 142.74 7.20 142.74 27,286.45 11,573.57 14,982.07 13,412.30 23,563.27 3,723.18
5+440 0.67 24.69 5.79 69.50 3.19 72.95 6.30 135.00 3.53 107.30 27,311.14 11,646.52 15,117.07 13,519.60 23,632.77 3,678.37
5+460 1.70 23.40 2.21 80.00 2.66 58.57 6.30 126.00 4.92 84.50 27,334.54 11,705.09 15,243.07 13,604.10 23,712.77 3,621.77
5+480 6.20 78.16 0.50 27.10 2.30 49.45 6.30 126.00 5.86 107.80 27,412.70 11,754.54 15,369.07 13,711.90 23,739.87 3,672.83
5+500 0.48 66.81 9.11 96.09 4.45 67.52 7.20 135.00 5.80 116.60 27,479.51 11,822.06 15,504.07 13,828.50 23,835.96 3,643.55
5+520 0.00 5.02 13.62 223.10 3.27 76.06 0.00 72.28 0.00 58.00 27,484.53 11,898.12 15,576.35 13,886.50 24,059.06 3,425.47
5+540 0.00 0.00 17.47 311.48 2.96 62.61 0.00 0.00 0.00 0.00 27,484.53 11,960.73 15,576.35 13,886.50 24,370.54 3,113.99
5+560 0.63 5.83 5.20 225.89 1.76 47.20 0.00 0.00 0.00 0.00 27,490.36 12,007.93 15,576.35 13,886.50 24,596.43 2,893.93
5+580 10.37 106.12 0.03 53.01 2.76 45.20 0.00 0.00 0.00 0.00 27,596.48 12,053.13 15,576.35 13,886.50 24,649.44 2,947.04
5+600 21.87 315.35 0.03 0.56 2.24 50.14 0.00 0.00 0.00 0.00 27,911.83 12,103.27 15,576.35 13,886.50 24,650.00 3,261.83
5+620 18.49 403.22 0.03 0.54 1.98 42.17 0.00 0.00 0.00 0.00 28,315.05 12,145.44 15,576.35 13,886.50 24,650.54 3,664.51
5+640 12.95 314.07 0.01 0.39 1.74 37.10 0.00 0.00 0.00 0.00 28,629.12 12,182.54 15,576.35 13,886.50 24,650.93 3,978.19
5+660 5.03 179.53 0.02 0.34 1.18 29.20 0.00 0.00 0.00 0.00 28,808.65 12,211.74 15,576.35 13,886.50 24,651.27 4,157.38
5+680 2.65 76.68 0.04 0.63 0.69 18.70 0.00 0.00 0.00 0.00 28,885.33 12,230.44 15,576.35 13,886.50 24,651.90 4,233.43
5+700 2.64 52.86 0.06 1.06 0.90 15.90 0.00 0.00 0.00 0.00 28,938.19 12,246.34 15,576.35 13,886.50 24,652.96 4,285.23
5+720 2.30 49.47 0.05 1.10 1.15 20.50 0.00 0.00 0.00 0.00 28,987.66 12,266.84 15,576.35 13,886.50 24,654.06 4,333.60
5+740 1.43 37.45 0.47 5.16 1.28 24.30 0.00 0.00 0.00 0.00 29,025.11 12,291.14 15,576.35 13,886.50 24,659.22 4,365.89
5+760 0.33 17.65 1.49 19.82 1.70 29.80 0.00 0.00 0.00 0.00 29,042.76 12,320.94 15,576.35 13,886.50 24,679.04 4,363.72
5+780 0.02 3.47 4.08 55.68 2.12 38.31 0.00 0.00 0.00 0.00 29,046.23 12,359.25 15,576.35 13,886.50 24,734.72 4,311.51
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
5+800 0.57 5.93 1.71 57.91 1.37 34.91 0.00 0.00 0.00 0.00 29,052.16 12,394.16 15,576.35 13,886.50 24,792.63 4,259.53
5+820 3.70 42.71 0.05 17.59 1.82 31.90 0.00 0.00 0.00 0.00 29,094.87 12,426.06 15,576.35 13,886.50 24,810.22 4,284.65
5+840 5.53 92.39 0.03 0.79 1.42 32.40 0.00 0.00 0.00 0.00 29,187.26 12,458.46 15,576.35 13,886.50 24,811.01 4,376.25
5+860 4.51 100.51 0.03 0.58 1.34 27.61 0.00 0.00 0.00 0.00 29,287.77 12,486.07 15,576.35 13,886.50 24,811.59 4,476.18
5+880 3.14 76.50 0.03 0.61 1.55 28.94 0.00 0.00 0.00 0.00 29,364.27 12,515.01 15,576.35 13,886.50 24,812.20 4,552.07
5+900 1.53 46.68 0.11 1.44 1.61 31.61 0.00 0.00 0.00 0.00 29,410.95 12,546.62 15,576.35 13,886.50 24,813.64 4,597.31
5+920 2.77 43.00 0.05 1.62 1.24 28.50 0.00 0.00 0.00 0.00 29,453.95 12,575.12 15,576.35 13,886.50 24,815.26 4,638.69
5+940 6.66 94.30 0.03 0.79 1.48 27.20 0.00 0.00 0.00 0.00 29,548.25 12,602.32 15,576.35 13,886.50 24,816.05 4,732.20
5+960 13.22 206.86 0.03 0.58 0.73 24.64 0.00 0.00 0.00 0.00 29,755.11 12,626.96 15,576.35 13,886.50 24,816.63 4,938.48
5+980 13.11 270.05 0.03 0.57 1.06 17.90 0.00 0.00 0.00 0.00 30,025.16 12,644.86 15,576.35 13,886.50 24,817.20 5,207.96
6+000 12.52 256.30 0.03 0.59 2.40 34.60 4.76 47.58 4.76 47.58 30,281.46 12,679.46 15,623.93 13,934.08 24,817.79 5,463.67
6+020 9.34 208.49 0.28 3.37 2.12 44.13 4.80 94.30 4.80 94.30 30,489.95 12,723.59 15,718.23 14,028.38 24,821.16 5,668.79
6+040 13.76 224.86 0.03 3.31 2.09 39.74 4.80 94.66 4.80 94.66 30,714.81 12,763.33 15,812.89 14,123.04 24,824.47 5,890.34
6+060 11.48 248.06 0.03 0.54 1.81 37.92 4.60 92.99 4.60 92.99 30,962.87 12,801.25 15,905.88 14,216.03 24,825.01 6,137.86
6+080 10.67 221.55 0.03 0.59 1.68 34.97 4.20 88.04 4.20 88.04 31,184.42 12,836.22 15,993.92 14,304.07 24,825.60 6,358.82
6+100 7.10 177.68 0.03 0.59 2.05 37.36 4.20 84.00 4.20 84.00 31,362.10 12,873.58 16,077.92 14,388.07 24,826.19 6,535.91
6+120 1.62 86.96 1.74 17.76 3.86 58.80 4.20 83.96 4.04 82.40 31,449.06 12,932.38 16,161.88 14,470.47 24,843.95 6,605.11
6+140 2.94 45.62 1.69 34.30 1.77 56.30 4.80 90.00 4.42 84.60 31,494.68 12,988.68 16,251.88 14,555.07 24,878.25 6,616.43
6+160 7.61 107.81 0.28 19.70 2.90 47.62 4.79 95.90 4.79 92.10 31,602.49 13,036.30 16,347.78 14,647.17 24,897.95 6,704.54
6+180 3.37 110.35 0.96 12.29 1.85 47.74 4.20 90.01 4.15 89.40 31,712.84 13,084.04 16,437.79 14,736.57 24,910.24 6,802.60
6+200 1.88 52.50 0.21 11.70 1.57 34.21 4.20 84.00 4.06 82.10 31,765.34 13,118.25 16,521.79 14,818.67 24,921.94 6,843.40
6+220 0.43 23.11 1.11 13.20 1.61 31.82 4.20 84.00 3.20 72.60 31,788.45 13,150.07 16,605.79 14,891.27 24,935.14 6,853.31
6+240 0.29 7.21 10.40 115.10 2.47 40.82 0.00 42.00 0.37 35.70 31,795.66 13,190.89 16,647.79 14,926.97 25,050.24 6,745.42
6+260 0.00 2.88 24.02 344.20 2.29 47.61 0.00 0.00 0.00 3.70 31,798.54 13,238.50 16,647.79 14,930.67 25,394.44 6,404.10
6+280 0.00 0.00 51.46 750.41 3.47 56.20 0.00 0.00 0.00 0.00 31,798.54 13,294.70 16,647.79 14,930.67 26,144.85 5,653.69
6+300 0.00 0.00 12.99 645.65 1.55 48.43 0.00 0.00 0.00 0.00 31,798.54 13,343.13 16,647.79 14,930.67 26,790.50 5,008.04
6+320 0.47 5.01 0.62 136.10 1.32 28.85 4.30 43.00 3.44 34.40 31,803.55 13,371.98 16,690.79 14,965.07 26,926.60 4,876.95
6+340 0.00 4.86 7.96 85.80 2.73 40.34 4.80 91.00 0.35 37.90 31,808.41 13,412.32 16,781.79 15,002.97 27,012.40 4,796.01
6+360 0.00 0.00 4.72 126.80 4.06 70.51 4.80 96.00 2.46 28.10 31,808.41 13,482.83 16,877.79 15,031.07 27,139.20 4,669.21
6+380 2.98 29.78 0.21 49.30 1.05 51.35 4.20 90.00 4.20 66.60 31,838.19 13,534.18 16,967.79 15,097.67 27,188.50 4,649.69
6+400 5.83 88.09 0.03 2.41 1.89 29.42 4.20 84.00 4.20 84.00 31,926.28 13,563.60 17,051.79 15,181.67 27,190.91 4,735.37
6+420 0.19 60.22 2.94 29.70 2.63 45.20 4.63 88.30 0.52 47.20 31,986.50 13,608.80 17,140.09 15,228.87 27,220.61 4,765.89
6+440 0.00 1.99 4.92 78.60 2.40 50.30 4.80 94.30 0.93 14.50 31,988.49 13,659.10 17,234.39 15,243.37 27,299.21 4,689.28
6+460 1.28 13.47 0.97 58.90 2.37 47.70 4.80 96.00 2.69 36.20 32,001.96 13,706.80 17,330.39 15,279.57 27,358.11 4,643.85
6+480 5.95 74.52 0.17 11.40 2.60 50.01 4.80 96.00 4.74 74.30 32,076.48 13,756.81 17,426.39 15,353.87 27,369.51 4,706.97
6+500 5.45 116.71 0.42 5.70 1.74 43.67 4.74 95.84 4.74 94.80 32,193.19 13,800.48 17,522.23 15,448.67 27,375.21 4,817.98
6+520 0.63 60.83 0.73 11.48 4.63 63.75 4.20 89.45 4.06 88.00 32,254.02 13,864.23 17,611.68 15,536.67 27,386.69 4,867.33
6+540 0.02 6.58 10.67 114.00 2.50 71.32 0.00 42.00 1.75 58.10 32,260.60 13,935.55 17,653.68 15,594.77 27,500.69 4,759.91
6+560 0.00 0.29 12.57 232.40 2.76 53.48 0.00 0.00 0.00 17.50 32,260.89 13,989.03 17,653.68 15,612.27 27,733.09 4,527.80
6+580 4.77 46.68 0.05 127.89 2.00 47.89 4.80 48.00 4.80 48.00 32,307.57 14,036.92 17,701.68 15,660.27 27,860.98 4,446.59
6+600 6.59 111.56 0.03 0.78 2.31 42.79 4.80 95.58 4.80 95.58 32,419.13 14,079.71 17,797.26 15,755.85 27,861.76 4,557.37
6+620 7.85 143.10 0.03 0.57 2.50 48.11 4.80 95.53 4.80 95.53 32,562.23 14,127.82 17,892.79 15,851.38 27,862.33 4,699.90
6+640 3.98 117.93 0.03 0.56 1.85 43.51 4.20 89.85 4.20 89.85 32,680.16 14,171.33 17,982.64 15,941.23 27,862.89 4,817.27
6+660 1.56 55.38 0.31 3.40 1.79 36.43 4.20 84.00 3.59 77.90 32,735.54 14,207.76 18,066.64 16,019.13 27,866.29 4,869.25
6+680 4.45 59.47 0.53 8.40 1.81 35.85 4.80 90.00 4.73 83.20 32,795.01 14,243.61 18,156.64 16,102.33 27,874.69 4,920.32
6+700 12.59 161.14 0.06 6.11 3.92 58.63 4.80 95.34 4.80 95.30 32,956.15 14,302.24 18,251.98 16,197.63 27,880.80 5,075.35
6+720 11.61 227.82 0.19 2.59 1.75 57.25 4.80 95.37 4.74 95.40 33,183.97 14,359.49 18,347.35 16,293.03 27,883.39 5,300.58
6+740 4.03 146.99 1.67 19.19 2.06 36.75 4.80 95.35 4.74 94.80 33,330.96 14,396.24 18,442.70 16,387.83 27,902.58 5,428.38
6+760 0.00 42.44 15.21 168.80 4.17 63.07 4.80 96.00 2.86 76.00 33,373.40 14,459.31 18,538.70 16,463.83 28,071.38 5,302.02
6+780 11.51 124.16 0.07 152.80 4.56 86.17 4.80 96.00 4.80 76.60 33,497.56 14,545.48 18,634.70 16,540.43 28,224.18 5,273.38
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
6+800 8.06 199.18 0.48 5.39 2.08 66.18 4.79 96.15 4.79 96.15 33,696.74 14,611.66 18,730.85 16,636.58 28,229.57 5,467.17
6+820 8.23 159.57 0.31 8.13 1.45 34.59 4.20 89.59 4.20 89.59 33,856.31 14,646.25 18,820.44 16,726.17 28,237.70 5,618.61
6+840 8.05 162.83 0.19 5.06 2.45 38.95 4.30 85.04 4.23 84.30 34,019.14 14,685.20 18,905.48 16,810.47 28,242.76 5,776.38
6+860 4.45 121.45 2.61 28.00 3.19 56.57 4.80 91.00 3.34 75.70 34,140.59 14,741.77 18,996.48 16,886.17 28,270.76 5,869.83
6+880 0.50 47.20 1.23 38.40 1.91 51.31 4.56 93.60 2.46 58.00 34,187.79 14,793.08 19,090.08 16,944.17 28,309.16 5,878.63
6+900 0.00 5.01 1.14 23.70 2.10 40.10 4.20 87.60 2.52 49.80 34,192.80 14,833.18 19,177.68 16,993.97 28,332.86 5,859.94
6+920 0.00 0.00 3.83 49.70 1.58 36.80 0.00 42.00 0.00 25.20 34,192.80 14,869.98 19,219.68 17,019.17 28,382.56 5,810.24
6+940 1.81 18.06 0.34 41.61 1.22 28.08 0.00 0.00 0.00 0.00 34,210.86 14,898.06 19,219.68 17,019.17 28,424.17 5,786.69
6+960 7.10 89.03 0.02 3.61 1.59 28.15 0.00 0.00 0.00 0.00 34,299.89 14,926.21 19,219.68 17,019.17 28,427.78 5,872.11
6+980 2.52 96.15 0.11 1.30 1.01 26.04 0.00 0.00 0.00 0.00 34,396.04 14,952.25 19,219.68 17,019.17 28,429.08 5,966.96
7+000 1.95 45.42 0.67 8.08 3.05 42.65 4.80 48.28 4.38 43.80 34,441.46 14,994.90 19,267.96 17,062.97 28,437.16 6,004.30
7+020 8.86 116.03 1.33 18.92 2.25 57.24 4.80 97.36 4.80 91.80 34,557.49 15,052.14 19,365.32 17,154.77 28,456.08 6,101.41
7+040 10.74 185.89 0.11 15.47 1.80 39.81 4.80 95.20 4.80 95.20 34,743.38 15,091.95 19,460.52 17,249.97 28,471.55 6,271.83
7+060 3.61 136.73 1.91 21.50 1.99 37.49 4.80 95.21 4.36 91.60 34,880.11 15,129.44 19,555.73 17,341.57 28,493.05 6,387.06
7+080 5.31 86.18 0.76 27.74 1.76 37.29 4.80 95.52 4.65 90.10 34,966.29 15,166.73 19,651.25 17,431.67 28,520.79 6,445.50
7+100 4.67 92.95 0.34 11.79 4.40 54.32 4.79 94.98 4.79 94.40 35,059.24 15,221.05 19,746.23 17,526.07 28,532.58 6,526.66
7+120 1.87 61.33 2.58 29.20 1.83 56.73 4.60 93.90 3.59 83.80 35,120.57 15,277.78 19,840.13 17,609.87 28,561.78 6,558.79
7+140 8.45 103.13 1.11 36.90 3.40 52.33 4.56 91.60 4.56 81.50 35,223.70 15,330.11 19,931.73 17,691.37 28,598.68 6,625.02
7+160 2.07 113.29 0.31 12.73 1.61 51.97 4.79 94.60 4.64 92.00 35,336.99 15,382.08 20,026.33 17,783.37 28,611.41 6,725.58
7+180 9.90 122.43 0.03 3.38 1.91 37.08 4.81 97.45 4.81 94.50 35,459.42 15,419.16 20,123.78 17,877.87 28,614.79 6,844.63
7+200 20.13 303.03 0.03 0.56 1.57 35.81 4.80 96.56 4.80 96.56 35,762.45 15,454.97 20,220.34 17,974.43 28,615.35 7,147.10
7+220 23.70 425.13 0.03 0.55 1.97 32.68 4.79 95.01 4.79 95.01 36,187.58 15,487.65 20,315.35 18,069.44 28,615.90 7,571.68
7+240 2.86 265.68 0.24 2.70 1.06 30.30 4.20 89.90 3.76 85.50 36,453.26 15,517.95 20,405.25 18,154.94 28,618.60 7,834.66
7+260 0.52 33.95 38.07 383.10 3.02 40.80 0.00 42.00 0.00 37.60 36,487.21 15,558.75 20,447.25 18,192.54 29,001.70 7,485.51
7+280 0.00 3.69 76.38 1107.03 5.24 85.23 0.00 0.00 0.00 0.00 36,490.90 15,643.98 20,447.25 18,192.54 30,108.73 6,382.17
7+300 0.00 0.00 51.64 1280.20 4.27 95.28 0.00 0.00 0.00 0.00 36,490.90 15,739.26 20,447.25 18,192.54 31,388.93 5,101.97
7+320 0.00 0.00 33.38 850.20 3.04 73.12 0.00 0.00 0.00 0.00 36,490.90 15,812.38 20,447.25 18,192.54 32,239.13 4,251.77
7+340 0.00 0.00 26.55 599.30 4.19 72.32 0.00 0.00 0.00 0.00 36,490.90 15,884.70 20,447.25 18,192.54 32,838.43 3,652.47
7+360 1.73 17.63 9.15 353.57 5.54 98.83 0.00 0.00 0.00 0.00 36,508.53 15,983.53 20,447.25 18,192.54 33,192.00 3,316.53
7+380 2.14 38.71 1.61 107.60 1.51 70.43 4.20 42.00 3.50 35.00 36,547.24 16,053.96 20,489.25 18,227.54 33,299.60 3,247.64
7+400 5.88 79.93 0.27 18.80 2.34 38.46 4.80 90.00 4.80 83.00 36,627.17 16,092.42 20,579.25 18,310.54 33,318.40 3,308.77
7+420 9.04 147.57 0.03 3.07 1.72 40.80 4.39 91.64 4.39 91.64 36,774.74 16,133.22 20,670.89 18,402.18 33,321.47 3,453.27
7+440 11.21 202.50 0.04 0.73 1.11 28.29 4.20 85.92 4.20 85.92 36,977.24 16,161.51 20,756.81 18,488.10 33,322.20 3,655.04
7+460 12.14 233.52 0.03 0.72 1.27 23.72 4.20 84.00 4.20 84.00 37,210.76 16,185.23 20,840.81 18,572.10 33,322.92 3,887.84
7+480 13.47 256.71 0.02 0.49 1.47 27.45 4.80 90.12 4.80 90.12 37,467.47 16,212.68 20,930.93 18,662.22 33,323.41 4,144.06
7+500 13.18 266.52 0.03 0.51 1.60 30.72 4.20 90.04 4.20 90.04 37,733.99 16,243.40 21,020.97 18,752.26 33,323.92 4,410.07
7+520 5.31 184.90 0.03 0.58 1.47 30.73 0.00 42.00 0.00 42.00 37,918.89 16,274.13 21,062.97 18,794.26 33,324.50 4,594.39
7+540 5.59 109.02 0.03 0.57 1.43 28.98 0.00 0.00 0.00 0.00 38,027.91 16,303.11 21,062.97 18,794.26 33,325.07 4,702.84
7+560 4.71 103.04 0.04 0.73 1.57 29.99 0.00 0.00 0.00 0.00 38,130.95 16,333.10 21,062.97 18,794.26 33,325.80 4,805.15
7+580 9.83 146.23 0.03 0.74 1.98 35.67 0.00 0.00 0.00 0.00 38,277.18 16,368.77 21,062.97 18,794.26 33,326.54 4,950.64
7+600 1.28 111.33 0.33 3.59 2.52 44.94 0.00 0.00 0.00 0.00 38,388.51 16,413.71 21,062.97 18,794.26 33,330.13 5,058.38
7+620 0.99 22.73 1.34 16.62 1.95 44.64 0.00 0.00 0.00 0.00 38,411.24 16,458.35 21,062.97 18,794.26 33,346.75 5,064.49
7+640 1.12 20.76 1.53 28.93 2.67 46.22 0.00 0.00 0.00 0.00 38,432.00 16,504.57 21,062.97 18,794.26 33,375.68 5,056.32
7+660 0.00 11.00 5.55 70.94 2.46 51.23 0.00 0.00 0.00 0.00 38,443.00 16,555.80 21,062.97 18,794.26 33,446.62 4,996.38
7+680 0.00 0.00 11.28 168.29 2.08 45.39 0.00 0.00 0.00 0.00 38,443.00 16,601.19 21,062.97 18,794.26 33,614.91 4,828.09
7+700 0.00 0.00 5.96 172.40 2.47 45.51 0.00 0.00 0.00 0.00 38,443.00 16,646.70 21,062.97 18,794.26 33,787.31 4,655.69
7+720 0.32 3.17 5.49 114.60 2.14 46.05 0.00 0.00 0.00 0.00 38,446.17 16,692.75 21,062.97 18,794.26 33,901.91 4,544.26
7+740 2.50 28.07 1.45 69.74 2.49 46.19 0.00 0.00 0.00 0.00 38,474.24 16,738.94 21,062.97 18,794.26 33,971.65 4,502.59
7+760 3.98 64.61 0.12 15.66 1.79 42.80 0.00 0.00 0.00 0.00 38,538.85 16,781.74 21,062.97 18,794.26 33,987.31 4,551.54
7+780 6.43 103.89 0.03 1.49 1.83 36.20 0.00 0.00 0.00 0.00 38,642.74 16,817.94 21,062.97 18,794.26 33,988.80 4,653.94
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
7+800 5.60 120.22 0.03 0.58 2.54 43.65 0.00 0.00 0.00 0.00 38,762.96 16,861.59 21,062.97 18,794.26 33,989.38 4,773.58
7+820 6.49 120.81 0.03 0.55 2.18 47.12 0.00 0.00 0.00 0.00 38,883.77 16,908.71 21,062.97 18,794.26 33,989.93 4,893.84
7+840 5.65 121.33 0.03 0.60 1.68 38.53 0.00 0.00 0.00 0.00 39,005.10 16,947.24 21,062.97 18,794.26 33,990.53 5,014.57
7+860 7.38 130.29 0.03 0.63 2.14 38.18 0.00 0.00 0.00 0.00 39,135.39 16,985.42 21,062.97 18,794.26 33,991.16 5,144.23
7+880 19.18 262.91 0.03 0.58 1.82 38.87 0.00 0.00 0.00 0.00 39,398.30 17,024.29 21,062.97 18,794.26 33,991.74 5,406.56
7+900 27.76 449.62 0.03 0.52 2.15 37.58 0.00 0.00 0.00 0.00 39,847.92 17,061.87 21,062.97 18,794.26 33,992.26 5,855.66
7+920 22.25 478.72 0.03 0.55 2.25 42.42 0.00 0.00 0.00 0.00 40,326.64 17,104.29 21,062.97 18,794.26 33,992.81 6,333.83
7+940 4.97 268.17 0.03 0.59 1.78 40.03 0.00 0.00 0.00 0.00 40,594.81 17,144.32 21,062.97 18,794.26 33,993.40 6,601.41
7+960 1.66 65.82 0.55 5.85 2.16 39.38 0.00 0.00 0.00 0.00 40,660.63 17,183.70 21,062.97 18,794.26 33,999.25 6,661.38
7+980 1.91 36.82 0.29 8.27 1.73 39.09 0.00 0.00 0.00 0.00 40,697.45 17,222.79 21,062.97 18,794.26 34,007.52 6,689.93
8+000 10.64 122.18 0.53 8.37 3.95 55.64 0.00 0.00 0.00 0.00 40,819.63 17,278.43 21,062.97 18,794.26 34,015.89 6,803.74
8+020 9.37 179.68 6.25 70.83 2.34 58.83 0.00 0.00 0.00 0.00 40,999.31 17,337.26 21,062.97 18,794.26 34,086.72 6,912.59
8+040 0.00 88.60 14.67 208.84 2.14 43.74 0.00 0.00 0.00 0.00 41,087.91 17,381.00 21,062.97 18,794.26 34,295.56 6,792.35
8+060 0.00 0.00 17.39 327.31 2.10 43.85 0.00 0.00 0.00 0.00 41,087.91 17,424.85 21,062.97 18,794.26 34,622.87 6,465.04
8+080 0.00 0.00 8.88 268.42 1.78 40.15 0.00 0.00 0.00 0.00 41,087.91 17,465.00 21,062.97 18,794.26 34,891.29 6,196.62
8+100 0.70 7.15 1.36 102.40 1.88 36.60 4.80 48.00 2.57 25.70 41,095.06 17,501.60 21,110.97 18,819.96 34,993.69 6,101.37
8+120 3.56 40.56 0.18 15.40 1.93 38.10 4.20 90.00 4.49 70.60 41,135.62 17,539.70 21,200.97 18,890.56 35,009.09 6,126.53
8+140 6.78 98.12 0.17 3.50 1.61 34.62 4.60 88.00 4.60 90.90 41,233.74 17,574.32 21,288.97 18,981.46 35,012.59 6,221.15
8+160 6.48 132.59 0.03 1.93 1.24 28.46 4.20 88.00 4.20 88.00 41,366.33 17,602.78 21,376.97 19,069.46 35,014.52 6,351.81
8+180 2.30 87.79 0.61 6.40 1.27 25.06 4.20 84.00 4.20 84.00 41,454.12 17,627.84 21,460.97 19,153.46 35,020.92 6,433.20
8+200 1.19 34.89 0.95 15.66 1.24 25.10 4.17 83.70 4.17 83.70 41,489.01 17,652.94 21,544.67 19,237.16 35,036.58 6,452.43
8+220 1.11 22.96 0.88 18.32 1.61 28.50 3.98 81.50 3.90 80.70 41,511.97 17,681.44 21,626.17 19,317.86 35,054.90 6,457.07
8+240 4.69 57.93 0.35 12.28 1.41 30.20 4.20 81.80 4.20 81.00 41,569.90 17,711.64 21,707.97 19,398.86 35,067.18 6,502.72
8+260 5.21 98.96 0.68 10.30 1.40 28.09 4.20 84.00 3.80 80.00 41,668.86 17,739.73 21,791.97 19,478.86 35,077.48 6,591.38
8+280 14.09 192.99 0.01 6.90 1.85 32.46 4.72 89.20 4.72 85.20 41,861.85 17,772.19 21,881.17 19,564.06 35,084.38 6,777.47
8+300 14.74 293.91 0.01 0.30 2.20 41.51 4.80 95.20 4.80 95.20 42,155.76 17,813.70 21,976.37 19,659.26 35,084.68 7,071.08
8+320 7.21 222.83 0.03 0.43 1.47 37.35 4.80 96.00 4.80 96.00 42,378.59 17,851.05 22,072.37 19,755.26 35,085.11 7,293.48
8+340 3.94 111.89 0.25 2.86 1.43 29.08 4.80 96.53 4.80 96.53 42,490.48 17,880.13 22,168.90 19,851.79 35,087.97 7,402.51
8+360 8.20 122.22 0.03 2.86 1.91 33.45 4.80 96.56 4.80 96.56 42,612.70 17,913.58 22,265.46 19,948.35 35,090.83 7,521.87
8+380 5.57 138.41 0.05 0.78 1.76 36.86 4.50 93.16 4.50 93.16 42,751.11 17,950.44 22,358.62 20,041.51 35,091.61 7,659.50
8+400 7.17 128.57 0.04 0.87 2.06 38.32 4.80 93.18 4.80 93.18 42,879.68 17,988.76 22,451.80 20,134.69 35,092.48 7,787.20
8+420 9.29 164.62 0.03 0.64 2.66 46.43 4.80 96.56 4.80 96.56 43,044.30 18,035.19 22,548.36 20,231.25 35,093.12 7,951.18
8+440 11.73 206.85 0.03 0.54 2.17 48.30 4.80 96.57 4.80 96.57 43,251.15 18,083.49 22,644.93 20,327.82 35,093.66 8,157.49
8+460 10.06 215.11 0.03 0.56 2.23 44.00 4.80 96.59 4.80 96.59 43,466.26 18,127.49 22,741.52 20,424.41 35,094.22 8,372.04
8+480 5.67 156.63 0.03 0.55 1.51 37.27 4.49 93.28 4.49 93.28 43,622.89 18,164.76 22,834.80 20,517.69 35,094.77 8,528.12
8+500 4.18 98.45 1.20 12.23 1.60 31.10 4.20 86.87 4.20 86.87 43,721.34 18,195.86 22,921.67 20,604.56 35,107.00 8,614.34
8+520 5.68 98.60 0.03 12.23 1.30 29.00 4.20 84.00 4.20 84.00 43,819.94 18,224.86 23,005.67 20,688.56 35,119.23 8,700.71
8+540 5.47 111.50 0.01 0.40 1.05 23.51 4.20 84.00 4.20 84.00 43,931.44 18,248.37 23,089.67 20,772.56 35,119.63 8,811.81
8+560 16.82 222.89 3.29 33.07 2.44 34.92 4.79 89.92 4.79 89.92 44,154.33 18,283.29 23,179.59 20,862.48 35,152.70 9,001.63
8+580 24.50 405.89 1.45 48.40 2.85 52.90 4.80 95.71 4.64 94.30 44,560.22 18,336.19 23,275.30 20,956.78 35,201.10 9,359.12
8+600 20.06 413.22 0.09 16.58 2.17 50.20 4.82 95.34 4.82 94.60 44,973.44 18,386.39 23,370.64 21,051.38 35,217.68 9,755.76
8+620 12.49 319.12 0.10 1.95 1.47 35.95 4.80 95.94 4.80 95.94 45,292.56 18,422.34 23,466.58 21,147.32 35,219.63 10,072.93
8+640 0.15 135.09 7.95 80.50 2.83 43.02 4.80 96.00 3.17 79.70 45,427.65 18,465.36 23,562.58 21,227.02 35,300.13 10,127.52
8+660 1.13 14.23 4.70 126.50 3.45 60.06 4.80 96.00 0.65 38.20 45,441.88 18,525.42 23,658.58 21,265.22 35,426.63 10,015.25
8+680 4.34 52.72 0.52 52.20 2.14 55.90 4.80 96.00 2.82 34.70 45,494.60 18,581.32 23,754.58 21,299.92 35,478.83 10,015.77
8+700 2.29 65.46 1.16 16.80 1.90 40.40 4.80 96.00 3.26 60.80 45,560.06 18,621.72 23,850.58 21,360.72 35,495.63 10,064.43
8+720 2.06 46.23 0.69 18.50 1.24 31.40 5.78 105.80 5.78 90.40 45,606.29 18,653.12 23,956.38 21,451.12 35,514.13 10,092.16
8+740 8.36 103.19 5.63 63.20 2.35 35.90 0.00 57.80 0.00 57.80 45,709.48 18,689.02 24,014.18 21,508.92 35,577.33 10,132.15
8+760 4.63 127.37 7.37 130.00 2.67 50.06 0.00 0.00 0.00 0.00 45,836.85 18,739.08 24,014.18 21,508.92 35,707.33 10,129.52
8+780 1.20 57.17 6.04 134.10 2.24 48.95 0.00 0.00 0.00 0.00 45,894.02 18,788.03 24,014.18 21,508.92 35,841.43 10,052.59
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
8+800 3.66 48.47 0.06 61.00 2.08 43.10 4.81 48.10 4.81 48.10 45,942.49 18,831.13 24,062.28 21,557.02 35,902.43 10,040.06
8+820 13.23 167.55 0.03 0.89 3.22 53.26 4.80 95.82 4.80 95.82 46,110.04 18,884.39 24,158.10 21,652.84 35,903.32 10,206.72
8+840 5.34 183.78 0.03 0.57 2.38 56.21 4.80 95.72 4.80 95.72 46,293.82 18,940.60 24,253.82 21,748.56 35,903.89 10,389.93
8+860 0.40 57.07 0.45 4.80 2.86 52.49 4.41 92.10 2.51 73.10 46,350.89 18,993.09 24,345.92 21,821.66 35,908.69 10,442.20
8+880 0.00 4.02 9.67 101.20 2.90 57.59 0.00 44.10 0.00 25.10 46,354.91 19,050.68 24,390.02 21,846.76 36,009.89 10,345.02
8+900 0.18 1.76 13.93 236.00 2.43 53.30 0.00 0.00 0.00 0.00 46,356.67 19,103.98 24,390.02 21,846.76 36,245.89 10,110.78
8+920 3.71 38.88 3.78 177.10 2.51 49.40 0.00 0.00 0.00 0.00 46,395.55 19,153.38 24,390.02 21,846.76 36,422.99 9,972.56
8+940 14.52 182.27 0.03 38.10 2.30 48.10 0.00 0.00 0.00 0.00 46,577.82 19,201.48 24,390.02 21,846.76 36,461.09 10,116.73
8+960 18.78 335.54 0.03 0.62 2.31 46.10 0.00 0.00 0.00 0.00 46,913.36 19,247.58 24,390.02 21,846.76 36,461.71 10,451.65
8+980 22.00 411.08 0.03 0.57 2.36 46.70 0.00 0.00 0.00 0.00 47,324.44 19,294.28 24,390.02 21,846.76 36,462.28 10,862.16
9+000 7.71 297.85 0.03 0.61 2.18 45.40 0.00 0.00 0.00 0.00 47,622.29 19,339.68 24,390.02 21,846.76 36,462.89 11,159.40
9+020 5.15 128.60 1.36 13.91 1.92 41.00 0.00 0.00 0.00 0.00 47,750.89 19,380.68 24,390.02 21,846.76 36,476.80 11,274.09
9+040 3.36 85.06 4.14 54.97 2.68 46.00 0.00 0.00 0.00 0.00 47,835.95 19,426.68 24,390.02 21,846.76 36,531.77 11,304.18
9+060 5.88 87.10 2.58 68.86 2.61 52.56 0.00 0.00 0.00 0.00 47,923.05 19,479.24 24,390.02 21,846.76 36,600.63 11,322.42
9+080 1.67 71.74 0.42 30.78 1.69 43.00 0.00 0.00 0.00 0.00 47,994.79 19,522.24 24,390.02 21,846.76 36,631.41 11,363.38
9+100 1.35 30.06 0.50 8.91 1.28 29.70 0.00 0.00 0.00 0.00 48,024.85 19,551.94 24,390.02 21,846.76 36,640.32 11,384.53
9+120 3.09 44.29 0.28 7.88 1.62 28.98 0.00 0.00 0.00 0.00 48,069.14 19,580.92 24,390.02 21,846.76 36,648.20 11,420.94
9+140 5.21 82.48 1.21 14.98 1.78 34.12 0.00 0.00 0.00 0.00 48,151.62 19,615.04 24,390.02 21,846.76 36,663.18 11,488.44
9+160 3.52 86.68 3.43 46.89 1.44 32.24 0.00 0.00 0.00 0.00 48,238.30 19,647.28 24,390.02 21,846.76 36,710.07 11,528.23
9+180 4.51 79.75 1.05 45.33 1.36 28.00 0.00 0.00 0.00 0.00 48,318.05 19,675.28 24,390.02 21,846.76 36,755.40 11,562.65
9+200 1.76 62.30 27.78 290.15 1.45 28.20 0.00 0.00 0.00 0.00 48,380.35 19,703.48 24,390.02 21,846.76 37,045.55 11,334.80
9+220 0.86 26.08 11.65 397.63 4.46 59.33 0.00 0.00 0.00 0.00 48,406.43 19,762.81 24,390.02 21,846.76 37,443.18 10,963.25
9+240 1.96 28.08 65.78 783.88 4.07 85.96 0.00 0.00 0.00 0.00 48,434.51 19,848.77 24,390.02 21,846.76 38,227.06 10,207.45
9+260 5.83 77.92 3.70 694.73 2.16 62.30 0.00 0.00 0.00 0.00 48,512.43 19,911.07 24,390.02 21,846.76 38,921.79 9,590.64
9+280 13.63 189.36 0.02 39.80 1.29 34.50 0.00 0.00 0.00 0.00 48,701.79 19,945.57 24,390.02 21,846.76 38,961.59 9,740.20
9+300 6.83 199.29 0.04 0.52 1.85 31.56 0.00 0.00 0.00 0.00 48,901.08 19,977.13 24,390.02 21,846.76 38,962.11 9,938.97
9+320 2.11 87.68 3.05 33.08 1.18 32.03 0.00 0.00 0.00 0.00 48,988.76 20,009.16 24,390.02 21,846.76 38,995.19 9,993.57
9+340 4.98 69.46 1.23 46.29 2.10 34.41 0.00 0.00 0.00 0.00 49,058.22 20,043.57 24,390.02 21,846.76 39,041.48 10,016.74
9+360 12.14 165.00 0.05 14.10 2.01 41.59 0.00 0.00 0.00 0.00 49,223.22 20,085.16 24,390.02 21,846.76 39,055.58 10,167.64
9+380 8.67 201.82 0.03 0.82 2.06 40.56 0.00 0.00 0.00 0.00 49,425.04 20,125.72 24,390.02 21,846.76 39,056.40 10,368.64
9+400 3.59 122.52 0.03 0.60 1.37 34.34 0.00 0.00 0.00 0.00 49,547.56 20,160.06 24,390.02 21,846.76 39,057.00 10,490.56
9+420 2.47 63.15 1.25 12.29 2.22 35.90 0.00 0.00 0.00 0.00 49,610.71 20,195.96 24,390.02 21,846.76 39,069.29 10,541.42
9+440 0.45 33.13 2.49 39.69 1.95 41.70 0.00 0.00 0.00 0.00 49,643.84 20,237.66 24,390.02 21,846.76 39,108.98 10,534.86
9+460 2.21 25.09 4.07 65.60 2.88 48.30 0.00 0.00 0.00 0.00 49,668.93 20,285.96 24,390.02 21,846.76 39,174.58 10,494.35
9+480 2.05 40.30 9.26 133.30 2.36 52.40 0.00 0.00 0.00 0.00 49,709.23 20,338.36 24,390.02 21,846.76 39,307.88 10,401.35
9+500 0.00 20.18 12.50 219.05 3.13 54.90 0.00 0.00 0.00 0.00 49,729.41 20,393.26 24,390.02 21,846.76 39,526.93 10,202.48
9+520 1.24 12.41 2.86 155.04 2.82 59.50 0.00 0.00 0.00 0.00 49,741.82 20,452.76 24,390.02 21,846.76 39,681.97 10,059.85
9+540 12.38 135.56 0.03 29.40 2.11 49.30 0.00 0.00 0.00 0.00 49,877.38 20,502.06 24,390.02 21,846.76 39,711.37 10,166.01
9+560 18.10 304.11 0.03 0.64 1.89 40.00 0.00 0.00 0.00 0.00 50,181.49 20,542.06 24,390.02 21,846.76 39,712.01 10,469.48
9+580 16.97 348.73 0.03 0.58 1.64 34.88 0.00 0.00 0.00 0.00 50,530.22 20,576.94 24,390.02 21,846.76 39,712.59 10,817.63
9+600 14.84 316.31 0.03 0.55 1.37 30.10 0.00 0.00 0.00 0.00 50,846.53 20,607.04 24,390.02 21,846.76 39,713.14 11,133.39
9+620 2.15 171.97 0.59 6.14 1.68 30.50 7.20 72.29 6.99 69.90 51,018.50 20,637.54 24,462.31 21,916.66 39,719.28 11,299.22
9+640 0.84 31.72 0.22 8.10 2.03 37.76 7.20 144.00 5.05 120.40 51,050.22 20,675.30 24,606.31 22,037.06 39,727.38 11,322.84
9+660 0.66 15.82 0.56 7.80 2.06 41.69 7.20 144.00 6.99 120.40 51,066.04 20,716.99 24,750.31 22,157.46 39,735.18 11,330.86
9+680 3.47 41.19 0.04 6.19 1.88 40.09 6.78 140.84 6.78 137.70 51,107.23 20,757.08 24,891.15 22,295.16 39,741.37 11,365.86
9+700 6.61 101.28 0.03 0.70 1.95 38.30 7.20 140.25 7.20 140.25 51,208.51 20,795.38 25,031.40 22,435.41 39,742.07 11,466.44
9+720 1.08 76.17 1.99 20.30 1.90 38.50 0.00 71.81 0.00 71.81 51,284.68 20,833.88 25,103.21 22,507.22 39,762.37 11,522.31
9+740 0.00 10.71 21.11 230.69 2.56 44.41 0.00 0.00 0.00 0.00 51,295.39 20,878.29 25,103.21 22,507.22 39,993.06 11,302.33
9+760 0.00 0.00 25.12 463.39 3.07 56.48 0.00 0.00 0.00 0.00 51,295.39 20,934.77 25,103.21 22,507.22 40,456.45 10,838.94
9+780 0.00 0.00 26.03 512.71 2.46 55.30 0.00 0.00 0.00 0.00 51,295.39 20,990.07 25,103.21 22,507.22 40,969.16 10,326.23
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
9+800 0.00 0.00 12.79 388.44 2.10 45.60 0.00 0.00 0.00 0.00 51,295.39 21,035.67 25,103.21 22,507.22 41,357.60 9,937.79
9+820 4.34 41.80 5.41 182.41 2.07 41.12 0.00 0.00 0.00 0.00 51,337.19 21,076.79 25,103.21 22,507.22 41,540.01 9,797.18
9+840 5.88 101.69 0.43 58.56 1.79 38.60 7.20 71.94 7.20 71.94 51,438.88 21,115.39 25,175.15 22,579.16 41,598.57 9,840.31
9+860 19.53 247.79 0.01 5.11 1.11 29.00 9.52 167.20 9.52 167.20 51,686.67 21,144.39 25,342.35 22,746.36 41,603.68 10,082.99
9+880 3.78 232.85 0.03 0.45 2.22 32.66 7.20 167.20 7.20 167.20 51,919.52 21,177.05 25,509.55 22,913.56 41,604.13 10,315.39
9+900 2.68 64.71 4.89 49.07 2.20 44.20 0.00 72.11 0.00 72.11 51,984.23 21,221.25 25,581.66 22,985.67 41,653.20 10,331.03
9+920 0.00 26.90 38.85 438.75 3.54 57.40 0.00 0.00 0.00 0.00 52,011.13 21,278.65 25,581.66 22,985.67 42,091.95 9,919.18
9+940 0.00 0.00 80.81 1186.63 5.59 91.30 0.00 0.00 0.00 0.00 52,011.13 21,369.95 25,581.66 22,985.67 43,278.58 8,732.55
9+960 0.00 0.00 95.21 1759.57 4.68 105.19 0.00 0.00 0.00 0.00 52,011.13 21,475.14 25,581.66 22,985.67 45,038.15 6,972.98
9+980 0.00 0.00 67.72 1630.82 4.66 93.14 0.00 0.00 0.00 0.00 52,011.13 21,568.28 25,581.66 22,985.67 46,668.97 5,342.16
10+000 0.00 0.00 35.33 1038.70 3.54 83.37 0.00 0.00 0.00 0.00 52,011.13 21,651.65 25,581.66 22,985.67 47,707.67 4,303.46
10+020 2.90 29.00 1.12 364.50 2.23 57.72 5.36 53.60 4.23 42.30 52,040.13 21,709.37 25,635.26 23,027.97 48,072.17 3,967.96
10+040 14.99 174.92 0.03 11.50 2.22 44.89 5.52 108.80 5.52 97.50 52,215.05 21,754.26 25,744.06 23,125.47 48,083.67 4,131.38
10+060 35.65 500.67 0.03 0.60 3.68 60.76 5.52 111.35 5.52 111.35 52,715.72 21,815.02 25,855.41 23,236.82 48,084.27 4,631.45
10+080 39.17 750.88 0.03 0.58 2.07 58.40 5.52 110.78 5.52 110.78 53,466.60 21,873.42 25,966.19 23,347.60 48,084.85 5,381.75
10+100 17.75 543.50 0.01 0.39 2.82 48.16 5.52 108.83 5.52 108.83 54,010.10 21,921.58 26,075.02 23,456.43 48,085.24 5,924.86
10+120 1.75 200.68 0.84 9.21 2.19 50.13 5.13 107.84 4.59 101.10 54,210.78 21,971.71 26,182.86 23,557.53 48,094.45 6,116.33
10+140 0.20 19.52 0.53 13.70 2.40 45.84 5.37 105.00 4.21 88.00 54,230.30 22,017.55 26,287.86 23,645.53 48,108.15 6,122.15
10+160 3.15 32.39 1.38 19.10 2.67 50.59 5.52 108.90 4.42 86.30 54,262.69 22,068.14 26,396.76 23,731.83 48,127.25 6,135.44
10+180 1.46 48.07 0.05 14.30 2.30 49.70 0.00 55.20 0.00 44.20 54,310.76 22,117.84 26,451.96 23,776.03 48,141.55 6,169.21
10+200 3.50 50.32 2.30 22.76 2.87 51.70 4.20 42.17 4.01 40.10 54,361.08 22,169.54 26,494.13 23,816.13 48,164.31 6,196.77
10+220 11.28 147.74 0.20 25.06 2.11 49.84 4.38 85.78 4.38 83.90 54,508.82 22,219.38 26,579.91 23,900.03 48,189.37 6,319.45
10+240 5.12 158.48 3.94 41.40 3.44 55.50 4.80 91.80 4.10 84.80 54,667.30 22,274.88 26,671.71 23,984.83 48,230.77 6,436.53
10+260 14.10 181.74 0.10 40.40 2.54 59.80 4.80 96.00 4.72 88.20 54,849.04 22,334.68 26,767.71 24,073.03 48,271.17 6,577.87
10+280 5.00 191.03 1.50 16.00 2.20 47.40 4.37 91.70 3.69 84.10 55,040.07 22,382.08 26,859.41 24,157.13 48,287.17 6,752.90
10+300 2.37 69.12 0.84 23.40 2.48 46.80 4.80 91.70 3.23 69.20 55,109.19 22,428.88 26,951.11 24,226.33 48,310.57 6,798.62
10+320 2.57 44.02 6.22 70.60 3.16 55.26 0.00 48.00 0.00 32.30 55,153.21 22,484.14 26,999.11 24,258.63 48,381.17 6,772.04
10+340 0.00 24.46 18.07 242.90 3.32 64.78 0.00 0.00 0.00 0.00 55,177.67 22,548.92 26,999.11 24,258.63 48,624.07 6,553.60
10+360 0.00 0.00 40.38 567.41 3.63 69.55 0.00 0.00 0.00 0.00 55,177.67 22,618.47 26,999.11 24,258.63 49,191.48 5,986.19
10+380 14.68 166.92 0.03 380.35 2.06 61.38 0.00 0.00 0.00 0.00 55,344.59 22,679.85 26,999.11 24,258.63 49,571.83 5,772.76
10+400 31.45 412.87 0.03 0.55 2.17 42.30 0.00 0.00 0.00 0.00 55,757.46 22,722.15 26,999.11 24,258.63 49,572.38 6,185.08
10+420 0.00 314.50 57.48 529.84 3.99 61.60 0.00 0.00 0.00 0.00 56,071.96 22,783.75 26,999.11 24,258.63 50,102.22 5,969.74
10+440 11.89 118.90 8.19 539.78 3.82 70.24 0.00 0.00 0.00 0.00 56,190.86 22,853.99 26,999.11 24,258.63 50,642.00 5,548.86
10+460 29.30 411.81 0.03 82.21 2.67 64.91 0.00 0.00 0.00 0.00 56,602.67 22,918.90 26,999.11 24,258.63 50,724.21 5,878.46
10+480 44.55 714.73 0.03 0.54 2.93 54.11 0.00 0.00 0.00 0.00 57,317.40 22,973.01 26,999.11 24,258.63 50,724.75 6,592.65
10+500 32.81 747.26 0.03 0.52 2.67 54.08 0.00 0.00 0.00 0.00 58,064.66 23,027.09 26,999.11 24,258.63 50,725.27 7,339.39
10+520 15.26 467.38 0.03 0.53 2.25 47.80 0.00 0.00 0.00 0.00 58,532.04 23,074.89 26,999.11 24,258.63 50,725.80 7,806.24
10+540 0.20 157.59 3.28 32.00 2.32 45.94 0.00 0.00 0.00 0.00 58,689.63 23,120.83 26,999.11 24,258.63 50,757.80 7,931.83
10+560 1.21 14.12 0.37 36.57 1.30 36.23 0.00 0.00 0.00 0.00 58,703.75 23,157.06 26,999.11 24,258.63 50,794.37 7,909.38
10+580 4.16 53.72 1.42 17.95 2.29 35.94 0.00 0.00 0.00 0.00 58,757.47 23,193.00 26,999.11 24,258.63 50,812.32 7,945.15
10+600 7.31 107.75 0.03 16.10 2.39 46.40 0.00 0.00 0.00 0.00 58,865.22 23,239.40 26,999.11 24,258.63 50,828.42 8,036.80
10+620 7.42 142.34 0.03 0.55 1.65 40.05 0.00 0.00 0.00 0.00 59,007.56 23,279.45 26,999.11 24,258.63 50,828.97 8,178.59
10+640 9.35 167.69 0.03 0.55 1.90 35.54 0.00 0.00 0.00 0.00 59,175.25 23,314.99 26,999.11 24,258.63 50,829.52 8,345.73
10+660 13.90 227.41 0.01 0.37 1.81 41.11 0.00 0.00 0.00 0.00 59,402.66 23,356.10 26,999.11 24,258.63 50,829.89 8,572.77
10+680 12.32 262.20 0.03 0.41 1.97 37.79 0.00 0.00 0.00 0.00 59,664.86 23,393.89 26,999.11 24,258.63 50,830.30 8,834.56
10+700 10.67 229.87 0.04 0.67 2.01 39.85 4.20 42.00 4.20 42.00 59,894.73 23,433.74 27,041.11 24,300.63 50,830.97 9,063.76
10+720 7.65 180.58 0.09 1.29 2.14 41.33 4.77 89.44 4.71 89.10 60,075.31 23,475.07 27,130.55 24,389.73 50,832.26 9,243.05
10+740 0.00 68.79 21.56 229.55 3.58 59.37 0.00 47.70 0.00 47.10 60,144.10 23,534.44 27,178.25 24,436.83 51,061.81 9,082.29
10+760 0.00 0.00 75.65 972.15 6.20 97.81 0.00 0.00 0.00 0.00 60,144.10 23,632.25 27,178.25 24,436.83 52,033.96 8,110.14
10+780 0.00 0.00 88.14 1440.09 5.56 98.06 0.00 0.00 0.00 0.00 60,144.10 23,730.31 27,178.25 24,436.83 53,474.05 6,670.05
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
10+800 0.00 0.00 73.50 1375.96 7.98 128.85 0.00 0.00 0.00 0.00 60,144.10 23,859.16 27,178.25 24,436.83 54,850.01 5,294.09
10+820 0.00 0.00 23.20 967.03 4.31 122.88 0.00 0.00 0.00 0.00 60,144.10 23,982.04 27,178.25 24,436.83 55,817.04 4,327.06
10+840 30.86 308.64 0.03 232.34 3.58 78.91 4.76 47.60 4.76 47.60 60,452.74 24,060.95 27,225.85 24,484.43 56,049.38 4,403.36
10+860 39.69 631.56 0.03 0.52 2.41 59.70 4.80 93.14 4.80 93.14 61,084.30 24,120.65 27,318.99 24,577.57 56,049.90 5,034.40
10+880 0.82 433.67 2.75 22.64 3.50 58.16 4.80 97.60 4.65 94.50 61,517.97 24,178.81 27,416.59 24,672.07 56,072.54 5,445.43
10+900 4.50 62.78 4.76 75.10 3.38 68.80 4.80 96.00 2.13 67.80 61,580.75 24,247.61 27,512.59 24,739.87 56,147.64 5,433.11
10+920 3.02 71.16 0.03 47.90 1.98 53.60 4.24 90.40 3.12 52.50 61,651.91 24,301.21 27,602.99 24,792.37 56,195.54 5,456.37
10+940 0.76 37.81 0.75 7.80 2.41 43.94 4.44 86.80 3.76 68.80 61,689.72 24,345.15 27,689.79 24,861.17 56,203.34 5,486.38
10+960 7.99 88.38 0.03 7.82 2.42 48.63 4.80 92.90 4.80 85.60 61,778.10 24,393.78 27,782.69 24,946.77 56,211.16 5,566.94
10+980 15.20 234.71 0.03 0.53 2.28 47.94 4.80 96.68 4.80 96.68 62,012.81 24,441.72 27,879.37 25,043.45 56,211.69 5,801.12
11+000 11.68 265.64 0.98 10.64 2.47 47.26 4.83 95.75 4.83 95.75 62,278.45 24,488.98 27,975.12 25,139.20 56,222.33 6,056.12
11+020 3.65 154.31 0.03 9.72 1.95 44.46 4.80 96.70 4.80 96.70 62,432.76 24,533.44 28,071.82 25,235.90 56,232.05 6,200.71
11+040 5.52 93.27 0.08 1.13 2.06 40.79 4.80 96.62 4.80 96.62 62,526.03 24,574.23 28,168.44 25,332.52 56,233.18 6,292.85
11+060 3.73 94.89 1.17 11.70 2.81 48.69 4.80 96.63 4.80 96.63 62,620.92 24,622.92 28,265.07 25,429.15 56,244.88 6,376.04
11+080 12.05 158.58 0.27 14.21 2.30 51.01 4.81 96.23 4.81 96.23 62,779.50 24,673.93 28,361.30 25,525.38 56,259.09 6,520.41
11+100 11.46 227.66 0.28 5.89 2.37 46.00 4.80 95.42 4.80 95.42 63,007.16 24,719.93 28,456.72 25,620.80 56,264.98 6,742.18
11+120 6.25 171.58 0.58 9.11 2.44 47.76 4.77 95.02 4.77 95.02 63,178.74 24,767.69 28,551.74 25,715.82 56,274.09 6,904.65
11+140 3.04 91.70 2.82 34.00 2.95 53.90 4.80 95.70 2.10 68.70 63,270.44 24,821.59 28,647.44 25,784.52 56,308.09 6,962.35
11+160 0.00 31.03 11.86 146.80 1.84 47.90 0.00 48.00 0.00 21.00 63,301.47 24,869.49 28,695.44 25,805.52 56,454.89 6,846.58
11+180 0.00 0.00 10.90 227.60 1.95 37.90 0.00 0.00 0.00 0.00 63,301.47 24,907.39 28,695.44 25,805.52 56,682.49 6,618.98
11+200 0.00 0.00 19.02 299.20 2.04 39.90 0.00 0.00 0.00 0.00 63,301.47 24,947.29 28,695.44 25,805.52 56,981.69 6,319.78
11+220 1.63 13.28 7.83 268.50 2.61 46.50 4.50 45.00 2.80 28.00 63,314.75 24,993.79 28,740.44 25,833.52 57,250.19 6,064.56
11+240 13.14 138.09 0.46 82.90 2.85 54.84 4.78 92.80 4.78 75.80 63,452.84 25,048.63 28,833.24 25,909.32 57,333.09 6,119.75
11+260 22.34 367.58 0.03 4.47 2.07 49.81 4.80 96.80 4.80 96.80 63,820.42 25,098.44 28,930.04 26,006.12 57,337.56 6,482.86
11+280 16.30 399.16 0.03 0.55 2.13 43.19 4.80 97.02 4.80 97.02 64,219.58 25,141.63 29,027.06 26,103.14 57,338.11 6,881.47
11+300 5.47 224.18 0.03 0.57 1.89 40.48 4.79 96.93 4.79 96.93 64,443.76 25,182.11 29,123.99 26,200.07 57,338.68 7,105.08
11+320 9.02 143.90 0.03 0.56 2.38 42.91 4.39 92.51 4.39 92.51 64,587.66 25,225.02 29,216.50 26,292.58 57,339.24 7,248.42
11+340 15.49 245.17 0.03 0.55 1.98 43.61 4.20 85.94 4.20 85.94 64,832.83 25,268.63 29,302.44 26,378.52 57,339.79 7,493.04
11+360 28.23 437.83 0.03 0.54 2.24 42.35 4.80 90.22 4.80 90.22 65,270.66 25,310.98 29,392.66 26,468.74 57,340.33 7,930.33
11+380 36.06 643.89 0.03 0.55 2.08 43.27 4.79 96.62 4.79 96.62 65,914.55 25,354.25 29,489.28 26,565.36 57,340.88 8,573.67
11+400 25.32 613.58 0.03 0.57 2.29 43.55 4.80 96.59 4.80 96.59 66,528.13 25,397.80 29,585.87 26,661.95 57,341.45 9,186.68
11+420 13.18 385.72 0.03 0.55 1.71 40.00 4.61 94.61 4.61 94.61 66,913.85 25,437.80 29,680.48 26,756.56 57,342.00 9,571.85
11+440 4.28 174.62 0.01 0.39 1.49 32.00 4.20 88.06 4.20 88.06 67,088.47 25,469.80 29,768.54 26,844.62 57,342.39 9,746.08
11+460 2.79 70.66 0.18 1.97 1.65 31.40 4.20 84.00 4.20 84.00 67,159.13 25,501.20 29,852.54 26,928.62 57,344.36 9,814.77
11+480 7.94 107.30 0.03 2.15 2.13 37.80 4.80 89.87 4.80 89.87 67,266.43 25,539.00 29,942.41 27,018.49 57,346.51 9,919.92
11+500 8.88 165.17 0.04 0.79 1.99 41.20 4.80 95.31 4.80 95.31 67,431.60 25,580.20 30,037.72 27,113.80 57,347.30 10,084.30
11+520 0.00 85.99 4.31 43.85 1.47 34.60 0.00 47.66 0.00 47.66 67,517.59 25,614.80 30,085.38 27,161.46 57,391.15 10,126.44
11+540 0.00 0.00 16.19 204.02 1.95 33.83 0.00 0.00 0.00 0.00 67,517.59 25,648.63 30,085.38 27,161.46 57,595.17 9,922.42
11+560 0.00 0.00 19.76 353.05 2.76 45.42 0.00 0.00 0.00 0.00 67,517.59 25,694.05 30,085.38 27,161.46 57,948.22 9,569.37
11+580 0.00 0.00 10.28 300.39 3.38 61.33 0.00 0.00 0.00 0.00 67,517.59 25,755.38 30,085.38 27,161.46 58,248.61 9,268.98
11+600 0.00 0.00 6.54 168.24 2.34 57.18 0.00 0.00 0.00 0.00 67,517.59 25,812.56 30,085.38 27,161.46 58,416.85 9,100.74
11+620 4.20 42.00 42.51 490.53 5.37 77.07 0.00 0.00 0.00 0.00 67,559.59 25,889.63 30,085.38 27,161.46 58,907.38 8,652.21
11+640 16.09 202.95 0.02 425.32 1.53 69.00 0.00 0.00 0.00 0.00 67,762.54 25,958.63 30,085.38 27,161.46 59,332.70 8,429.84
11+660 38.44 545.38 0.03 0.52 2.19 37.23 4.20 42.00 4.20 42.00 68,307.92 25,995.86 30,127.38 27,203.46 59,333.22 8,974.70
11+680 57.15 955.89 0.03 0.63 2.79 49.77 4.20 84.00 4.20 84.00 69,263.81 26,045.63 30,211.38 27,287.46 59,333.85 9,929.96
11+700 48.88 1060.23 0.04 0.76 2.51 53.00 4.20 84.00 4.20 84.00 70,324.04 26,098.63 30,295.38 27,371.46 59,334.61 10,989.43
11+720 19.63 685.05 0.02 0.67 1.22 37.30 4.20 84.00 4.20 84.00 71,009.09 26,135.93 30,379.38 27,455.46 59,335.28 11,673.81
11+740 16.24 360.25 0.03 0.55 2.76 39.86 4.79 90.03 4.79 90.03 71,369.34 26,175.79 30,469.41 27,545.49 59,335.83 12,033.51
11+760 1.28 179.99 8.11 81.40 2.52 53.36 4.80 95.90 3.77 85.60 71,549.33 26,229.15 30,565.31 27,631.09 59,417.23 12,132.10
11+780 3.43 48.25 0.07 81.80 1.94 45.32 4.80 96.00 4.28 80.50 71,597.58 26,274.47 30,661.31 27,711.59 59,499.03 12,098.55
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
11+800 0.21 37.05 4.30 43.70 2.60 45.67 4.20 90.00 3.79 80.70 71,634.63 26,320.14 30,751.31 27,792.29 59,542.73 12,091.90
11+820 2.50 27.15 0.14 44.40 2.54 51.44 4.20 84.00 4.08 78.70 71,661.78 26,371.58 30,835.31 27,870.99 59,587.13 12,074.65
11+840 9.11 116.14 0.03 1.73 2.03 45.68 4.20 84.00 4.20 82.80 71,777.92 26,417.26 30,919.31 27,953.79 59,588.86 12,189.06
11+860 10.77 198.79 0.04 0.70 1.44 34.68 4.20 84.00 4.20 84.00 71,976.71 26,451.94 31,003.31 28,037.79 59,589.56 12,387.15
11+880 2.12 128.89 0.02 0.59 1.05 24.92 4.20 84.00 4.20 84.00 72,105.60 26,476.86 31,087.31 28,121.79 59,590.15 12,515.45
11+900 0.01 21.35 8.28 83.00 1.74 27.93 0.00 42.00 0.00 42.00 72,126.95 26,504.79 31,129.31 28,163.79 59,673.15 12,453.80
11+920 0.00 0.12 16.50 247.87 1.23 29.71 0.00 0.00 0.00 0.00 72,127.07 26,534.50 31,129.31 28,163.79 59,921.02 12,206.05
11+940 0.00 0.00 15.63 321.35 1.38 26.05 0.00 0.00 0.00 0.00 72,127.07 26,560.55 31,129.31 28,163.79 60,242.37 11,884.70
11+960 0.27 2.60 9.22 247.46 1.92 32.78 0.00 0.00 0.00 0.00 72,129.67 26,593.33 31,129.31 28,163.79 60,489.83 11,639.84
11+980 5.01 48.92 1.20 104.52 4.69 67.45 0.00 0.00 0.00 0.00 72,178.59 26,660.78 31,129.31 28,163.79 60,594.35 11,584.24
12+000 14.87 191.33 0.03 12.55 3.60 85.14 4.80 47.74 4.80 47.74 72,369.92 26,745.92 31,177.05 28,211.53 60,606.90 11,763.02
12+020 18.41 326.21 0.03 0.59 2.94 64.88 4.80 95.46 4.80 95.46 72,696.13 26,810.80 31,272.51 28,306.99 60,607.49 12,088.64
12+040 7.57 255.80 0.04 0.72 1.77 45.25 4.80 95.45 4.80 95.45 72,951.93 26,856.05 31,367.96 28,402.44 60,608.21 12,343.72
12+060 2.96 103.78 0.25 2.88 1.26 30.30 4.80 95.46 4.80 95.46 73,055.71 26,886.35 31,463.42 28,497.90 60,611.09 12,444.62
12+080 1.28 42.38 0.46 7.06 0.61 18.70 4.20 89.96 4.20 89.96 73,098.09 26,905.05 31,553.38 28,587.86 60,618.15 12,479.94
12+100 0.00 12.79 7.15 76.10 1.95 25.60 0.00 42.00 0.00 42.00 73,110.88 26,930.65 31,595.38 28,629.86 60,694.25 12,416.63
12+120 0.00 0.00 13.65 207.97 1.28 32.26 0.00 0.00 0.00 0.00 73,110.88 26,962.91 31,595.38 28,629.86 60,902.22 12,208.66
12+140 1.02 10.47 11.77 254.91 1.61 29.30 0.00 0.00 0.00 0.00 73,121.35 26,992.21 31,595.38 28,629.86 61,157.13 11,964.22
12+160 0.00 10.96 16.73 284.18 2.11 38.51 0.00 0.00 0.00 0.00 73,132.31 27,030.72 31,595.38 28,629.86 61,441.31 11,691.00
12+180 0.00 0.00 25.16 403.22 3.44 54.52 0.00 0.00 0.00 0.00 73,132.31 27,085.24 31,595.38 28,629.86 61,844.53 11,287.78
12+200 0.18 1.72 21.29 488.47 5.15 85.90 0.00 0.00 0.00 0.00 73,134.03 27,171.14 31,595.38 28,629.86 62,333.00 10,801.03
12+220 39.27 350.30 0.13 240.01 3.21 83.60 0.00 0.00 0.00 0.00 73,484.33 27,254.74 31,595.38 28,629.86 62,573.01 10,911.32
12+240 2.80 375.25 15.91 184.78 5.92 93.13 0.00 0.00 0.00 0.00 73,859.58 27,347.87 31,595.38 28,629.86 62,757.79 11,101.79
12+260 0.00 26.64 26.81 482.41 4.63 114.13 0.00 0.00 0.00 0.00 73,886.22 27,462.00 31,595.38 28,629.86 63,240.20 10,646.02
12+280 0.40 3.94 6.23 332.73 1.21 58.68 0.00 0.00 0.00 0.00 73,890.16 27,520.68 31,595.38 28,629.86 63,572.93 10,317.23
12+300 0.00 3.96 20.02 262.53 1.35 25.59 0.00 0.00 0.00 0.00 73,894.12 27,546.27 31,595.38 28,629.86 63,835.46 10,058.66
12+320 0.00 0.00 32.16 521.82 2.54 38.90 0.00 0.00 0.00 0.00 73,894.12 27,585.17 31,595.38 28,629.86 64,357.28 9,536.84
12+340 0.00 0.00 30.54 619.45 4.02 65.60 0.00 0.00 0.00 0.00 73,894.12 27,650.77 31,595.38 28,629.86 64,976.73 8,917.39
12+360 0.00 0.00 19.74 509.03 1.57 57.37 0.00 0.00 0.00 0.00 73,894.12 27,708.14 31,595.38 28,629.86 65,485.76 8,408.36
12+380 0.52 6.08 4.24 243.32 1.49 30.60 0.00 0.00 0.00 0.00 73,900.20 27,738.74 31,595.38 28,629.86 65,729.08 8,171.12
12+400 5.28 55.25 0.11 41.42 1.44 29.30 0.00 0.00 0.00 0.00 73,955.45 27,768.04 31,595.38 28,629.86 65,770.50 8,184.95
12+420 7.10 123.62 0.08 1.93 1.50 29.40 0.00 0.00 0.00 0.00 74,079.07 27,797.44 31,595.38 28,629.86 65,772.43 8,306.64
12+440 0.00 70.92 9.39 92.49 1.58 30.80 0.00 0.00 0.00 0.00 74,149.99 27,828.24 31,595.38 28,629.86 65,864.92 8,285.07
12+460 0.00 0.00 18.64 254.42 4.90 64.80 0.00 0.00 0.00 0.00 74,149.99 27,893.04 31,595.38 28,629.86 66,119.34 8,030.65
12+480 0.00 0.00 11.25 291.59 1.67 62.52 0.00 0.00 0.00 0.00 74,149.99 27,955.56 31,595.38 28,629.86 66,410.93 7,739.06
12+500 6.81 68.10 1.37 126.20 2.25 39.26 4.48 44.80 2.55 25.50 74,218.09 27,994.82 31,640.18 28,655.36 66,537.13 7,680.96
12+520 8.90 148.79 0.03 14.00 2.00 42.48 4.80 92.80 4.80 73.50 74,366.88 28,037.30 31,732.98 28,728.86 66,551.13 7,815.75
12+540 5.86 142.28 1.09 12.50 1.97 40.72 4.80 97.12 4.46 92.60 74,509.16 28,078.02 31,830.10 28,821.46 66,563.63 7,945.53
12+560 1.34 71.74 1.31 24.16 2.71 46.84 4.20 90.06 4.20 86.60 74,580.90 28,124.86 31,920.16 28,908.06 66,587.79 7,993.11
12+580 1.56 29.16 8.29 96.00 2.30 50.04 0.00 42.00 1.32 55.20 74,610.06 28,174.90 31,962.16 28,963.26 66,683.79 7,926.27
12+600 6.49 85.99 10.97 192.60 2.43 46.65 0.00 0.00 0.35 16.70 74,696.05 28,221.55 31,962.16 28,979.96 66,876.39 7,819.66
12+620 1.73 88.02 7.27 182.40 1.90 43.30 0.00 0.00 1.47 18.20 74,784.07 28,264.85 31,962.16 28,998.16 67,058.79 7,725.28
12+640 5.80 75.49 0.18 74.50 1.31 32.10 4.76 47.60 4.76 62.30 74,859.56 28,296.95 32,009.76 29,060.46 67,133.29 7,726.27
12+660 6.87 125.81 0.03 2.47 0.95 22.60 4.70 96.36 4.70 96.36 74,985.37 28,319.55 32,106.12 29,156.82 67,135.76 7,849.61
12+680 7.04 139.05 0.03 0.58 0.31 12.60 4.44 91.39 4.44 91.39 75,124.42 28,332.15 32,197.51 29,248.21 67,136.34 7,988.08
12+700 6.29 131.58 0.03 0.61 0.44 7.52 4.80 91.39 4.80 91.39 75,256.00 28,339.67 32,288.90 29,339.60 67,136.95 8,119.05
12+720 3.60 97.90 3.19 28.36 2.01 22.81 4.54 92.24 4.44 92.40 75,353.90 28,362.48 32,381.14 29,432.00 67,165.31 8,188.59
12+740 11.69 152.88 0.03 32.17 1.77 37.86 4.43 89.71 4.43 88.70 75,506.78 28,400.34 32,470.85 29,520.70 67,197.48 8,309.30
12+760 10.18 217.13 3.67 39.71 4.86 62.80 4.80 92.99 4.80 92.99 75,723.91 28,463.14 32,563.84 29,613.69 67,237.19 8,486.72
12+780 21.78 319.80 1.54 57.68 1.32 57.74 4.80 96.96 4.80 96.96 76,043.71 28,520.88 32,660.80 29,710.65 67,294.87 8,748.84
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
12+800 39.59 614.85 0.04 17.12 2.07 34.44 4.61 94.91 4.61 94.91 76,658.56 28,555.32 32,755.71 29,805.56 67,311.99 9,346.57
12+820 40.58 801.66 0.04 0.71 1.40 34.70 4.20 88.14 4.20 88.14 77,460.22 28,590.02 32,843.85 29,893.70 67,312.70 10,147.52
12+840 31.11 716.89 0.03 0.61 0.85 22.50 4.20 84.00 4.20 84.00 78,177.11 28,612.52 32,927.85 29,977.70 67,313.31 10,863.80
12+860 18.44 492.73 0.02 0.49 1.28 21.30 4.78 89.33 4.78 89.33 78,669.84 28,633.82 33,017.18 30,067.03 67,313.80 11,356.04
12+880 7.83 259.14 0.03 0.53 1.00 22.67 4.80 94.68 4.80 94.68 78,928.98 28,656.49 33,111.86 30,161.71 67,314.33 11,614.65
12+900 2.81 106.25 0.56 6.41 0.75 17.50 5.09 100.18 4.93 97.30 79,035.23 28,673.99 33,212.04 30,259.01 67,320.74 11,714.49
12+920 0.00 27.55 3.48 40.84 1.20 19.50 0.00 51.67 0.00 49.30 79,062.78 28,693.49 33,263.71 30,308.31 67,361.58 11,701.20
12+940 0.00 0.00 11.37 149.20 1.29 24.90 0.00 0.00 0.00 0.00 79,062.78 28,718.39 33,263.71 30,308.31 67,510.78 11,552.00
12+960 0.46 4.21 18.20 304.13 2.27 35.60 0.00 0.00 0.00 0.00 79,066.99 28,753.99 33,263.71 30,308.31 67,814.91 11,252.08
12+980 0.00 4.78 7.57 254.75 2.69 48.50 0.00 0.00 0.00 0.00 79,071.77 28,802.49 33,263.71 30,308.31 68,069.66 11,002.11
13+000 2.62 25.66 0.84 86.43 0.55 32.40 4.94 50.16 4.94 50.16 79,097.43 28,834.89 33,313.87 30,358.47 68,156.09 10,941.34
13+020 12.45 148.73 1.69 28.76 2.02 25.70 4.80 98.75 4.80 98.75 79,246.16 28,860.59 33,412.62 30,457.22 68,184.85 11,061.31
13+040 21.11 336.55 0.02 19.30 1.26 34.57 4.78 96.74 4.78 96.74 79,582.71 28,895.16 33,509.36 30,553.96 68,204.15 11,378.56
Cód Costo Actividad Unidad
204.01 Excavación de la vía M3
13+060 19.03 399.60 0.02 0.47 1.43 26.90 4.80 94.94 4.80 94.94 79,982.31 28,922.06 33,604.30 30,648.90 68,204.62 11,777.69
13+080 7.45 263.40 0.03 0.54 1.59 30.20 4.80 95.17 4.80 95.17 80,245.71 28,952.26 33,699.47 30,744.07 68,205.16 12,040.55
13+100 2.22 95.23 0.48 4.96 1.17 27.17 4.80 95.20 4.69 94.90 80,340.94 28,979.43 33,794.67 30,838.97 68,210.12 12,130.82
13+120 1.34 35.68 0.95 14.31 1.08 22.50 4.56 93.59 4.38 90.70 80,376.62 29,001.93 33,888.26 30,929.67 68,224.43 12,152.19
13+140 2.98 43.21 0.63 15.82 0.86 19.40 4.43 89.90 4.43 88.10 80,419.83 29,021.33 33,978.16 31,017.77 68,240.25 12,179.58
13+160 3.68 66.56 0.23 8.58 1.09 19.50 4.63 90.63 4.63 90.63 80,486.39 29,040.83 34,068.79 31,108.40 68,248.83 12,237.56
13+180 2.31 59.47 3.34 35.54 1.97 30.60 4.76 93.90 4.35 89.80 80,545.86 29,071.43 34,162.69 31,198.20 68,284.37 12,261.49
13+200 1.38 36.49 3.43 67.70 2.04 40.10 4.80 95.60 4.08 84.30 80,582.35 29,111.53 34,258.29 31,282.50 68,352.07 12,230.28
13+220 2.42 37.49 1.13 45.60 1.64 36.80 4.76 95.60 4.41 84.90 80,619.84 29,148.33 34,353.89 31,367.40 68,397.67 12,222.17
13+240 3.27 56.49 0.03 12.09 1.37 30.76 4.80 95.60 4.80 92.10 80,676.33 29,179.09 34,449.49 31,459.50 68,409.76 12,266.57
13+260 3.04 63.76 0.14 1.68 1.81 32.35 4.67 95.20 4.59 93.90 80,740.09 29,211.44 34,544.69 31,553.40 68,411.44 12,328.65
13+280 1.97 50.00 5.93 60.70 1.52 33.30 0.00 46.70 0.56 51.50 80,790.09 29,244.74 34,591.39 31,604.90 68,472.14 12,317.95
13+300 6.50 84.70 21.84 277.70 7.01 85.30 0.00 0.00 0.00 5.60 80,874.79 29,330.04 34,591.39 31,610.50 68,749.84 12,124.95
13+320 0.00 65.00 18.75 410.30 1.05 80.60 0.00 0.00 0.00 0.00 80,939.79 29,410.64 34,591.39 31,610.50 69,160.14 11,779.65
13+340 0.00 0.00 18.52 378.33 1.58 26.99 0.00 0.00 0.00 0.00 80,939.79 29,437.63 34,591.39 31,610.50 69,538.47 11,401.32
13+360 0.00 0.00 11.62 301.20 1.43 29.92 0.00 0.00 0.00 0.00 80,939.79 29,467.55 34,591.39 31,610.50 69,839.67 11,100.12
13+380 0.00 0.00 0.43 120.50 1.25 26.80 4.50 45.00 2.77 27.70 80,939.79 29,494.35 34,636.39 31,638.20 69,960.17 10,979.62
13+400 4.07 40.76 0.03 4.60 1.18 24.30 4.79 92.90 4.79 75.60 80,980.55 29,518.65 34,729.29 31,713.80 69,964.77 11,015.78
13+420 15.85 199.20 1.42 14.50 4.90 60.80 4.80 95.90 3.52 83.10 81,179.75 29,579.45 34,825.19 31,796.90 69,979.27 11,200.48
13+440 6.68 225.30 7.55 89.70 2.84 77.40 0.00 48.00 0.71 42.30 81,405.05 29,656.85 34,873.19 31,839.20 70,068.97 11,336.08
13+460 0.00 73.81 10.07 176.20 2.69 53.66 0.00 0.00 0.61 13.20 81,478.86 29,710.51 34,873.19 31,852.40 70,245.17 11,233.69
13+480 2.28 22.85 1.34 114.10 2.88 55.03 4.82 48.20 4.48 50.90 81,501.71 29,765.54 34,921.39 31,903.30 70,359.27 11,142.44
13+500 8.23 104.86 0.04 14.79 2.00 51.62 4.80 96.89 4.80 92.80 81,606.57 29,817.16 35,018.28 31,996.10 70,374.06 11,232.51
13+520 8.51 168.29 0.03 0.74 1.58 37.50 0.00 48.35 0.00 48.35 81,774.86 29,854.66 35,066.63 32,044.45 70,374.80 11,400.06
13+540 4.24 127.58 0.36 3.93 1.87 34.50 0.00 0.00 0.00 0.00 81,902.44 29,889.16 35,066.63 32,044.45 70,378.73 11,523.71
13+560 1.05 52.90 18.89 192.44 3.24 51.10 0.00 0.00 0.00 0.00 81,955.34 29,940.26 35,066.63 32,044.45 70,571.17 11,384.17
13+580 1.09 21.20 0.58 205.57 0.88 41.80 0.00 0.00 0.00 0.00 81,976.54 29,982.06 35,066.63 32,044.45 70,776.74 11,199.80
13+600 6.06 71.95 0.03 6.52 1.33 22.10 0.00 0.00 0.00 0.00 82,048.49 30,004.16 35,066.63 32,044.45 70,783.26 11,265.23
13+620 9.63 158.67 0.03 0.66 1.24 25.70 0.00 0.00 0.00 0.00 82,207.16 30,029.86 35,066.63 32,044.45 70,783.92 11,423.24
13+640 14.17 236.96 0.03 0.65 1.33 25.70 0.00 0.00 0.00 0.00 82,444.12 30,055.56 35,066.63 32,044.45 70,784.57 11,659.55
13+660 23.94 379.35 0.03 0.58 1.01 22.93 0.00 0.00 0.00 0.00 82,823.47 30,078.49 35,066.63 32,044.45 70,785.15 12,038.32
13+680 37.34 611.94 0.04 0.69 2.30 33.10 0.00 0.00 0.00 0.00 83,435.41 30,111.59 35,066.63 32,044.45 70,785.84 12,649.57
13+700 26.15 634.87 0.04 0.80 1.72 40.20 0.00 0.00 0.00 0.00 84,070.28 30,151.79 35,066.63 32,044.45 70,786.64 13,283.64
13+720 15.11 412.63 0.03 0.65 1.19 29.10 0.00 0.00 0.00 0.00 84,482.91 30,180.89 35,066.63 32,044.45 70,787.29 13,695.62
13+740 5.16 202.97 0.43 4.93 1.27 25.94 0.00 0.00 0.00 0.00 84,685.88 30,206.83 35,066.63 32,044.45 70,792.22 13,893.66
13+760 1.67 67.00 3.05 36.97 2.24 36.43 0.00 0.00 0.00 0.00 84,752.88 30,243.26 35,066.63 32,044.45 70,829.19 13,923.69
13+780 5.38 65.13 2.78 61.53 2.56 36.43 0.00 0.00 0.00 0.00 84,818.01 30,279.69 35,066.63 32,044.45 70,890.72 13,927.29
13+800 1.88 67.57 1.78 48.17 1.57 41.30 0.00 0.00 0.00 0.00 84,885.58 30,320.99 35,066.63 32,044.45 70,938.89 13,946.69
13+820 3.25 51.19 0.16 19.75 1.12 26.90 0.00 0.00 0.00 0.00 84,936.77 30,347.89 35,066.63 32,044.45 70,958.64 13,978.13
13+840 7.23 105.17 0.01 1.76 2.02 30.54 0.00 0.00 0.00 0.00 85,041.94 30,378.43 35,066.63 32,044.45 70,960.40 14,081.54
13+860 7.34 147.84 0.10 1.15 2.02 40.40 0.00 0.00 0.00 0.00 85,189.78 30,418.83 35,066.63 32,044.45 70,961.55 14,228.23
13+880 10.50 183.26 0.07 1.76 2.47 44.90 0.00 0.00 0.00 0.00 85,373.04 30,463.73 35,066.63 32,044.45 70,963.31 14,409.73
13+900 13.90 248.03 0.04 1.17 2.40 48.70 0.00 0.00 0.00 0.00 85,621.07 30,512.43 35,066.63 32,044.45 70,964.48 14,656.59
13+920 14.70 296.90 0.27 3.05 2.27 47.72 0.00 0.00 0.00 0.00 85,917.97 30,560.15 35,066.63 32,044.45 70,967.53 14,950.44
13+940 0.00 144.50 0.00 2.65 0.00 22.31 0.00 0.00 0.00 0.00 86,062.47 30,582.46 35,066.63 32,044.45 70,970.18 15,092.29
TOTAL DE EXCAVACIÓN= 86,062.47 32,044.45
Cód Costo Actividad Unidad
204.02 Conformación de taludes M2
Lateral Derecho
Lateral Derecho
Estacion L M2 promedio Estacion L M2 promedio Estacion L M2 promedio
8+040.000 0.00 9+380.000 0.00 10+720.000 2.14
8+060.000 2.10 21.00 9+400.000 0.00 0.00 10+740.000 0.00 21.40
8+080.000 0.00 21.00 9+420.000 0.00 0.00 10+760.000 2.59 25.90
8+100.000 1.11 11.10 9+440.000 0.00 0.00 10+780.000 2.92 55.10
8+120.000 2.17 32.80 9+460.000 0.00 0.00 10+800.000 1.09 40.10
8+140.000 2.77 49.40 9+480.000 1.78 17.80 10+820.000 0.00 10.90
8+160.000 2.15 49.20 9+500.000 0.00 17.80 10+840.000 6.18 61.80
8+180.000 0.00 21.50 9+520.000 0.00 0.00 10+860.000 6.90 130.80
8+200.000 0.00 0.00 9+540.000 4.13 41.30 10+880.000 0.00 69.00
8+220.000 0.00 0.00 9+560.000 5.14 92.70 10+900.000 4.36 43.60
8+240.000 0.00 0.00 9+580.000 4.44 95.80 10+920.000 1.65 60.10
8+260.000 0.00 0.00 9+600.000 3.09 75.30 10+940.000 0.00 16.50
8+280.000 3.72 37.20 9+620.000 1.20 42.90 10+960.000 1.48 14.80
8+300.000 2.52 62.40 9+640.000 0.00 12.00 10+980.000 1.82 33.00
8+320.000 1.20 37.20 9+660.000 0.00 0.00 11+000.000 2.00 38.20
8+340.000 0.00 12.00 9+680.000 0.00 0.00 11+020.000 0.00 20.00
8+360.000 1.65 16.50 9+700.000 1.38 13.80 11+040.000 2.31 23.10
8+380.000 1.61 32.60 9+720.000 1.08 24.60 11+060.000 1.14 34.50
8+400.000 1.85 34.60 9+740.000 2.56 36.40 11+080.000 2.95 40.90
8+420.000 0.00 18.50 9+760.000 2.01 45.70 11+100.000 2.88 58.30
8+440.000 0.00 0.00 9+780.000 2.54 45.50 11+120.000 1.34 42.20
8+460.000 1.24 12.40 9+800.000 0.00 25.40 11+140.000 2.86 42.00
8+480.000 0.00 12.40 9+820.000 1.77 17.70 11+160.000 0.00 28.60
8+500.000 0.00 0.00 9+840.000 0.98 27.50 11+180.000 0.00 0.00
8+520.000 0.00 0.00 9+860.000 2.74 37.20 11+200.000 0.00 0.00
8+540.000 0.00 0.00 9+880.000 0.00 27.40 11+220.000 0.00 0.00
8+560.000 5.15 51.50 9+900.000 0.00 0.00 11+240.000 2.40 24.00
8+580.000 6.75 119.00 9+920.000 5.76 57.60 11+260.000 3.33 57.30
8+600.000 6.18 129.30 9+940.000 6.62 123.80 11+280.000 3.31 66.40
8+620.000 4.13 103.10 9+960.000 7.01 136.30 11+300.000 0.00 33.10
8+640.000 0.00 41.30 9+980.000 4.05 110.60 11+320.000 0.00 0.00
8+660.000 1.57 15.70 10+000.000 3.99 80.40 11+340.000 1.76 17.60
8+680.000 2.37 39.40 10+020.000 1.05 50.40 11+360.000 2.05 38.10
8+700.000 2.22 45.90 10+040.000 0.98 20.30 11+380.000 3.26 53.10
8+720.000 0.00 22.20 10+060.000 3.21 41.90 11+400.000 2.38 56.40
8+740.000 2.53 25.30 10+080.000 5.40 86.10 11+420.000 1.56 39.40
8+760.000 1.48 40.10 10+100.000 2.85 82.50 11+440.000 0.00 15.60
8+780.000 1.31 27.90 10+120.000 0.00 28.50 11+460.000 0.00 0.00
8+800.000 0.00 13.10 10+140.000 1.40 14.00 11+480.000 0.00 0.00
8+820.000 2.66 26.60 10+160.000 2.07 34.70 11+500.000 2.05 20.50
8+840.000 1.28 39.40 10+180.000 0.00 20.70 11+520.000 0.00 20.50
8+860.000 0.00 12.80 10+200.000 1.48 14.80 11+540.000 2.51 25.10
8+880.000 0.00 0.00 10+220.000 4.59 60.70 11+560.000 4.85 73.60
8+900.000 0.00 0.00 10+240.000 1.97 65.60 11+580.000 1.11 59.60
8+920.000 1.67 16.70 10+260.000 4.93 69.00 11+600.000 2.85 39.60
8+940.000 3.04 47.10 10+280.000 3.04 79.70 11+620.000 16.59 194.40
8+960.000 3.18 62.20 10+300.000 2.25 52.90 11+640.000 0.00 165.90
8+980.000 3.27 64.50 10+320.000 1.95 42.00 11+660.000 5.98 59.80
9+000.000 2.13 54.00 10+340.000 0.00 19.50 11+680.000 9.00 149.80
9+020.000 1.87 40.00 10+360.000 3.32 33.20 11+700.000 9.20 182.00
9+040.000 2.51 43.80 10+380.000 5.40 87.20 11+720.000 0.00 92.00
9+060.000 3.54 60.50 10+400.000 7.12 125.20 11+740.000 5.78 57.80
9+080.000 0.99 45.30 10+420.000 2.13 92.50 11+760.000 2.31 80.90
9+100.000 0.00 9.90 10+440.000 4.57 67.00 11+780.000 2.97 52.80
9+120.000 0.00 0.00 10+460.000 6.48 110.50 11+800.000 1.98 49.50
9+140.000 0.00 0.00 10+480.000 7.54 140.20 11+820.000 2.61 45.90
9+160.000 0.00 0.00 10+500.000 5.92 134.60 11+840.000 7.39 100.00
9+180.000 0.00 0.00 10+520.000 3.10 90.20 11+860.000 5.10 124.90
9+200.000 7.49 74.90 10+540.000 0.00 31.00 11+880.000 0.00 51.00
9+220.000 7.19 146.80 10+560.000 0.00 0.00 11+900.000 0.00 0.00
9+240.000 8.87 160.60 10+580.000 2.57 25.70 11+920.000 0.92 9.20
9+260.000 2.77 116.40 10+600.000 1.44 40.10 11+940.000 0.00 9.20
9+280.000 0.00 27.70 10+620.000 0.00 14.40 11+960.000 0.00 0.00
9+300.000 0.93 9.30 10+640.000 0.00 0.00 11+980.000 10.18 101.80
9+320.000 0.00 9.30 10+660.000 0.00 0.00 12+000.000 7.57 177.50
9+340.000 2.35 23.50 10+680.000 3.07 30.70 12+020.000 4.73 123.00
9+360.000 0.00 23.50 10+700.000 3.16 62.30 12+040.000 2.18 69.10
2,270.40 3,073.60 3,447.20
Cód Costo Actividad Unidad
204.02 Conformación de taludes M2
Lateral Derecho
Lateral Izquierdo
Estacion L M2 promedio Estacion L M2 promedio Estacion L M2 promedio
0+000.000 0.00 1+340.000 0.00 2+680.000 1.73
0+020.000 0.00 0.00 1+360.000 0.00 0.00 2+700.000 0.00 17.30
0+040.000 0.00 0.00 1+380.000 0.00 0.00 2+720.000 1.78 17.80
0+060.000 1.83 18.30 1+400.000 0.00 0.00 2+740.000 0.00 17.80
0+080.000 0.00 18.30 1+420.000 0.00 0.00 2+760.000 0.00 0.00
0+100.000 0.00 0.00 1+440.000 0.00 0.00 2+780.000 0.00 0.00
0+120.000 0.00 0.00 1+460.000 2.55 25.50 2+800.000 0.00 0.00
0+140.000 0.00 0.00 1+480.000 0.00 25.50 2+820.000 0.00 0.00
0+160.000 0.00 0.00 1+500.000 2.61 26.10 2+840.000 0.00 0.00
0+180.000 0.00 0.00 1+520.000 3.80 64.10 2+860.000 0.00 0.00
0+200.000 0.00 0.00 1+540.000 0.00 38.00 2+880.000 0.00 0.00
0+220.000 0.00 0.00 1+560.000 0.00 0.00 2+900.000 0.00 0.00
0+240.000 2.11 21.10 1+580.000 0.00 0.00 2+920.000 0.00 0.00
0+260.000 0.00 21.10 1+600.000 3.11 31.10 2+940.000 0.00 0.00
0+280.000 0.00 0.00 1+620.000 2.00 51.10 2+960.000 0.00 0.00
0+300.000 0.00 0.00 1+640.000 0.00 20.00 2+980.000 6.80 68.00
0+320.000 0.00 0.00 1+660.000 2.39 23.90 3+000.000 7.76 145.60
0+340.000 7.17 71.70 1+680.000 2.69 50.80 3+020.000 5.17 129.30
0+360.000 2.51 96.80 1+700.000 1.78 44.70 3+040.000 0.00 51.70
0+380.000 1.62 41.30 1+720.000 0.00 17.80 3+060.000 2.98 29.80
0+400.000 6.16 77.80 1+740.000 0.00 0.00 3+080.000 0.00 29.80
0+420.000 3.30 94.60 1+760.000 0.00 0.00 3+100.000 0.00 0.00
0+440.000 0.00 33.00 1+780.000 0.00 0.00 3+120.000 0.00 0.00
0+460.000 0.00 0.00 1+800.000 0.00 0.00 3+140.000 0.00 0.00
0+480.000 0.00 0.00 1+820.000 0.00 0.00 3+160.000 0.00 0.00
0+500.000 0.00 0.00 1+840.000 0.00 0.00 3+180.000 0.00 0.00
0+520.000 0.00 0.00 1+860.000 0.00 0.00 3+200.000 0.00 0.00
0+540.000 0.00 0.00 1+880.000 0.00 0.00 3+220.000 0.00 0.00
0+560.000 0.00 0.00 1+900.000 0.00 0.00 3+240.000 0.00 0.00
0+580.000 2.10 21.00 1+920.000 0.00 0.00 3+260.000 0.00 0.00
0+600.000 1.96 40.60 1+940.000 0.00 0.00 3+280.000 0.00 0.00
0+620.000 0.00 19.60 1+960.000 0.00 0.00 3+300.000 0.00 0.00
0+640.000 0.00 0.00 1+980.000 0.00 0.00 3+320.000 0.00 0.00
0+660.000 3.58 35.80 2+000.000 0.00 0.00 3+340.000 0.00 0.00
0+680.000 0.00 35.80 2+020.000 0.00 0.00 3+360.000 0.00 0.00
0+700.000 0.00 0.00 2+040.000 0.00 0.00 3+380.000 0.00 0.00
0+720.000 3.57 35.70 2+060.000 0.00 0.00 3+400.000 0.00 0.00
0+740.000 3.91 74.80 2+080.000 0.00 0.00 3+420.000 0.00 0.00
0+760.000 0.00 39.10 2+100.000 0.00 0.00 3+440.000 0.00 0.00
0+780.000 0.00 0.00 2+120.000 0.00 0.00 3+460.000 0.00 0.00
0+800.000 1.52 15.20 2+140.000 0.00 0.00 3+480.000 0.00 0.00
0+820.000 1.60 31.20 2+160.000 0.00 0.00 3+500.000 1.77 17.70
0+840.000 2.67 42.70 2+180.000 0.00 0.00 3+520.000 2.46 42.30
0+860.000 0.00 26.70 2+200.000 0.00 0.00 3+540.000 2.01 44.70
0+880.000 0.00 0.00 2+220.000 2.54 25.40 3+560.000 0.00 20.10
0+900.000 2.58 25.80 2+240.000 0.00 25.40 3+580.000 0.00 0.00
0+920.000 4.48 70.60 2+260.000 0.00 0.00 3+600.000 0.00 0.00
0+940.000 6.00 104.80 2+280.000 0.00 0.00 3+620.000 0.00 0.00
0+960.000 0.00 60.00 2+300.000 0.00 0.00 3+640.000 0.00 0.00
0+980.000 14.64 146.40 2+320.000 0.00 0.00 3+660.000 0.00 0.00
1+000.000 7.95 225.90 2+340.000 0.00 0.00 3+680.000 0.00 0.00
1+020.000 7.87 158.20 2+360.000 0.00 0.00 3+700.000 0.00 0.00
1+040.000 2.64 105.10 2+380.000 0.00 0.00 3+720.000 1.58 15.80
1+060.000 4.51 71.50 2+400.000 0.00 0.00 3+740.000 0.00 15.80
1+080.000 0.00 45.10 2+420.000 1.56 15.60 3+760.000 0.00 0.00
1+100.000 3.68 36.80 2+440.000 4.02 55.80 3+780.000 2.13 21.30
1+120.000 0.00 36.80 2+460.000 4.83 88.50 3+800.000 0.00 21.30
1+140.000 3.77 37.70 2+480.000 3.39 82.20 3+820.000 1.57 15.70
1+160.000 8.85 126.20 2+500.000 0.00 33.90 3+840.000 3.88 54.50
1+180.000 7.34 161.90 2+520.000 0.00 0.00 3+860.000 1.85 57.30
1+200.000 4.33 116.70 2+540.000 0.00 0.00 3+880.000 1.61 34.60
1+220.000 2.13 64.60 2+560.000 0.00 0.00 3+900.000 0.00 16.10
1+240.000 0.00 21.30 2+580.000 0.00 0.00 3+920.000 0.00 0.00
1+260.000 2.58 25.80 2+600.000 0.00 0.00 3+940.000 0.00 0.00
1+280.000 0.00 25.80 2+620.000 0.00 0.00 3+960.000 0.00 0.00
1+300.000 0.00 0.00 2+640.000 1.62 16.20 3+980.000 0.00 0.00
1+320.000 0.00 0.00 2+660.000 1.77 33.90 4+000.000 0.00 0.00
2,579.20 795.50 884.30
Cód Costo Actividad Unidad
204.02 Conformación de taludes M2
Lateral Izquierdo
Lateral Izquierdo
Estacion L M2 promedio Estacion L M2 promedio Estacion L M2 promedio
8+040.000 0.00 9+380.000 2.26 10+720.000 0.00
8+060.000 0.00 0.00 9+400.000 0.92 31.80 10+740.000 5.65 56.50
8+080.000 0.00 0.00 9+420.000 3.32 42.40 10+760.000 12.83 184.80
8+100.000 1.14 11.40 9+440.000 1.45 47.70 10+780.000 12.37 252.00
8+120.000 0.00 11.40 9+460.000 0.00 14.50 10+800.000 12.24 246.10
8+140.000 0.00 0.00 9+480.000 1.67 16.70 10+820.000 9.20 214.40
8+160.000 0.00 0.00 9+500.000 4.53 62.00 10+840.000 3.31 125.10
8+180.000 0.00 0.00 9+520.000 2.42 69.50 10+860.000 3.11 64.20
8+200.000 0.00 0.00 9+540.000 0.00 24.20 10+880.000 5.17 82.80
8+220.000 0.00 0.00 9+560.000 1.10 11.00 10+900.000 4.35 95.20
8+240.000 1.21 12.10 9+580.000 0.00 11.00 10+920.000 0.00 43.50
8+260.000 2.89 41.00 9+600.000 1.32 13.20 10+940.000 0.00 0.00
8+280.000 0.00 28.90 9+620.000 0.00 13.20 10+960.000 0.00 0.00
8+300.000 0.00 0.00 9+640.000 0.00 0.00 10+980.000 1.28 12.80
8+320.000 0.00 0.00 9+660.000 0.00 0.00 11+000.000 1.45 27.30
8+340.000 0.00 0.00 9+680.000 0.00 0.00 11+020.000 0.00 14.50
8+360.000 0.00 0.00 9+700.000 0.00 0.00 11+040.000 0.00 0.00
8+380.000 0.00 0.00 9+720.000 0.00 0.00 11+060.000 2.17 21.70
8+400.000 0.00 0.00 9+740.000 0.00 0.00 11+080.000 0.00 21.70
8+420.000 3.47 34.70 9+760.000 0.00 0.00 11+100.000 0.00 0.00
8+440.000 4.07 75.40 9+780.000 0.00 0.00 11+120.000 1.05 10.50
8+460.000 3.19 72.60 9+800.000 5.57 55.70 11+140.000 2.72 37.70
8+480.000 0.00 31.90 9+820.000 0.00 55.70 11+160.000 0.00 27.20
8+500.000 0.00 0.00 9+840.000 0.00 0.00 11+180.000 0.00 0.00
8+520.000 0.00 0.00 9+860.000 0.00 0.00 11+200.000 0.00 0.00
8+540.000 0.00 0.00 9+880.000 1.58 15.80 11+220.000 3.40 34.00
8+560.000 2.02 20.20 9+900.000 0.00 15.80 11+240.000 0.00 34.00
8+580.000 0.00 20.20 9+920.000 0.00 0.00 11+260.000 1.10 11.00
8+600.000 0.00 0.00 9+940.000 7.98 79.80 11+280.000 0.00 11.00
8+620.000 0.00 0.00 9+960.000 9.52 175.00 11+300.000 0.00 0.00
8+640.000 4.06 40.60 9+980.000 8.16 176.80 11+320.000 1.70 17.00
8+660.000 5.37 94.30 10+000.000 4.05 122.10 11+340.000 1.98 36.80
8+680.000 0.00 53.70 10+020.000 3.00 70.50 11+360.000 3.02 50.00
8+700.000 0.00 0.00 10+040.000 3.94 69.40 11+380.000 4.86 78.80
8+720.000 0.00 0.00 10+060.000 6.37 103.10 11+400.000 5.49 103.50
8+740.000 1.81 18.10 10+080.000 4.65 110.20 11+420.000 1.20 66.90
8+760.000 2.09 39.00 10+100.000 1.81 64.60 11+440.000 0.00 12.00
8+780.000 0.00 20.90 10+120.000 0.00 18.10 11+460.000 0.00 0.00
8+800.000 1.66 16.60 10+140.000 0.00 0.00 11+480.000 3.06 30.60
8+820.000 0.00 16.60 10+160.000 1.44 14.40 11+500.000 0.00 30.60
8+840.000 0.00 0.00 10+180.000 0.00 14.40 11+520.000 0.00 0.00
8+860.000 0.00 0.00 10+200.000 1.48 14.80 11+540.000 0.00 0.00
8+880.000 1.64 16.35 10+220.000 0.00 14.80 11+560.000 0.00 0.00
8+900.000 4.34 59.75 10+240.000 5.45 54.50 11+580.000 1.15 11.50
8+920.000 1.14 54.80 10+260.000 0.00 54.50 11+600.000 1.89 30.40
8+940.000 1.74 28.80 10+280.000 1.18 11.80 11+620.000 0.00 18.90
8+960.000 1.58 33.20 10+300.000 1.16 23.40 11+640.000 1.19 11.90
8+980.000 1.53 31.10 10+320.000 1.93 30.90 11+660.000 3.17 43.60
9+000.000 0.00 15.30 10+340.000 5.27 72.00 11+680.000 7.60 107.70
9+020.000 0.00 0.00 10+360.000 6.68 119.50 11+700.000 6.29 138.90
9+040.000 0.00 0.00 10+380.000 0.00 66.80 11+720.000 2.41 87.00
9+060.000 1.04 10.40 10+400.000 1.63 16.30 11+740.000 0.00 24.10
9+080.000 0.00 10.40 10+420.000 10.31 119.40 11+760.000 0.00 0.00
9+100.000 0.00 0.00 10+440.000 11.05 213.60 11+780.000 0.00 0.00
9+120.000 2.26 22.60 10+460.000 1.65 127.00 11+800.000 1.36 13.60
9+140.000 2.66 49.20 10+480.000 2.35 40.00 11+820.000 0.00 13.60
9+160.000 3.00 56.60 10+500.000 1.56 39.10 11+840.000 0.00 0.00
9+180.000 2.88 58.80 10+520.000 0.00 15.60 11+860.000 0.00 0.00
9+200.000 0.00 28.80 10+540.000 3.07 30.70 11+880.000 0.00 0.00
9+220.000 0.00 0.00 10+560.000 0.00 30.70 11+900.000 0.00 0.00
9+240.000 0.00 0.00 10+580.000 0.00 0.00 11+920.000 0.00 0.00
9+260.000 3.43 34.30 10+600.000 1.27 12.70 11+940.000 0.00 0.00
9+280.000 4.32 77.50 10+620.000 1.04 23.10 11+960.000 0.00 0.00
9+300.000 2.74 70.60 10+640.000 1.39 24.30 11+980.000 0.00 0.00
9+320.000 0.00 27.40 10+660.000 1.32 27.10 12+000.000 0.00 0.00
9+340.000 1.66 16.60 10+680.000 0.00 13.20 12+020.000 1.28 12.80
9+360.000 4.46 61.20 10+700.000 0.00 0.00 12+040.000 0.00 12.80
1,423.30 2,714.40 2,581.00
Cód Costo Actividad Unidad
204.02 Conformación de taludes M2
Lateral Izquierdo
Estacion L M2 promedio Estacion L M2 promedio
12+060.000 0.00 13+400.000 0.00
12+080.000 0.00 0.00 13+420.000 9.20 92.00
12+100.000 2.92 29.20 13+440.000 5.60 148.00
12+120.000 0.00 29.20 13+460.000 0.90 65.00
12+140.000 0.00 0.00 13+480.000 0.00 9.00
12+160.000 1.86 18.60 13+500.000 1.00 10.00
12+180.000 8.01 98.70 13+520.000 0.90 19.00
12+200.000 15.10 231.10 13+540.000 1.32 22.20
12+220.000 0.00 151.00 13+560.000 2.39 37.10
12+240.000 17.92 179.20 13+580.000 0.00 23.90
12+260.000 16.51 344.30 13+600.000 1.15 11.50
12+280.000 0.00 165.10 13+620.000 1.34 24.90
12+300.000 0.00 0.00 13+640.000 1.89 32.30
12+320.000 4.71 47.10 13+660.000 1.96 38.50
12+340.000 0.00 47.10 13+680.000 9.45 114.10
12+360.000 1.52 15.20 13+700.000 5.26 147.10
12+380.000 1.34 28.60 13+720.000 1.21 64.70
12+400.000 4.23 55.70 13+740.000 0.00 12.10
12+420.000 3.17 74.00 13+760.000 2.73 27.30
12+440.000 0.00 31.70 13+780.000 9.81 125.40
12+460.000 1.17 11.70 13+800.000 0.00 98.10
12+480.000 1.40 25.70 13+820.000 0.00 0.00
12+500.000 8.10 95.00 13+840.000 0.00 0.00
12+520.000 3.82 119.20 13+860.000 0.00 0.00
12+540.000 2.90 67.20 13+880.000 0.00 0.00
12+560.000 0.92 38.20 13+900.000 7.23 72.30
12+580.000 1.42 23.40 13+920.000 9.56 167.90
12+600.000 6.00 74.20 13+940.000 0.00 95.60
12+620.000 2.77 87.70 1,458.00
12+640.000 1.02 37.90
12+660.000 0.00 10.20
12+680.000 0.00 0.00 TOTAL 16,946.10 m2
12+700.000 0.00 0.00 Lateral Izquierdo
12+720.000 0.00 0.00
12+740.000 7.11 71.10
12+760.000 1.22 83.30
12+780.000 2.03 32.50
12+800.000 6.95 89.80
12+820.000 5.22 121.70
12+840.000 2.85 80.70
12+860.000 1.14 39.90
12+880.000 0.00 11.40
12+900.000 0.00 0.00
12+920.000 0.00 0.00
12+940.000 2.08 20.80
12+960.000 5.44 75.20
12+980.000 3.07 85.10
13+000.000 0.00 30.70
13+020.000 1.66 16.60
13+040.000 1.91 35.70
13+060.000 4.55 64.60
13+080.000 0.00 45.50
13+100.000 0.00 0.00
13+120.000 0.00 0.00
13+140.000 0.00 0.00
13+160.000 1.05 10.50
13+180.000 2.29 33.40
13+200.000 0.00 22.90
13+220.000 0.00 0.00
13+240.000 0.00 0.00
13+260.000 1.27 12.70
13+280.000 0.00 12.70
13+300.000 10.53 105.30
13+320.000 0.00 105.30
13+340.000 0.00 0.00
13+360.000 1.72 17.20
13+380.000 0.00 17.20
3,378.00
Cód Costo Actividad Unidad
204.03 Desalojo de material sobrante de excavación de la vía y otras estructuras M3
Desalojo proveniente de la vía y del tratamiento mecánico 73,298.86 Partida 204.04 (*)
Desalojo proveniente de la excavación de otras estructuras 26,719.00 Partida 209.01 Se ha considerado 15% de abundamiento
Total 146,910.97
Ref. 204.01 Excavación en la vía (A)= 118,106.92 m3 Material suelto 135,822.96 Con 15% de abundamiento por densidad in situ
Volumen de Relleno de la Vía (B)= 70,970.18 m3 Material abundado Relleno Vía 92,261.24 Con 30% de abundamiento
Volumen de Relleno para tratamiento mecánico (C)= 13,783.38 m3 Material abundado Tratamiento 17,918.39 Con 30% de abundamiento
(m2) (m3) (m2) (m3) (m2) (m3) (m2) (m3) (m2) (m3) (m3) (m3) (m3) (m3) (m3) (m3)
0+000 4.29 0.00 0.18 0.00 0.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0+020 5.00 92.74 2.69 29.24 2.03 25.27 0.00 0.00 0.00 0.00 92.74 25.27 0.00 0.00 29.24 63.50
0+040 4.40 93.94 0.25 29.78 1.33 33.79 0.00 0.00 0.00 0.00 186.68 59.06 0.00 0.00 59.02 127.66
0+060 5.11 94.92 0.03 2.85 1.93 32.67 0.00 0.00 0.00 0.00 281.60 91.73 0.00 0.00 61.87 219.73
0+080 2.01 70.40 1.34 14.41 1.85 38.51 0.00 0.00 0.00 0.00 352.00 130.24 0.00 0.00 76.28 275.72
0+100 1.68 36.99 0.83 21.93 1.57 34.53 0.00 0.00 0.00 0.00 388.99 164.77 0.00 0.00 98.21 290.78
0+120 1.78 34.35 0.68 15.35 1.84 34.01 0.00 0.00 0.00 0.00 423.34 198.78 0.00 0.00 113.56 309.78
0+140 1.74 34.92 0.87 15.93 1.51 33.38 0.00 0.00 0.00 0.00 458.26 232.16 0.00 0.00 129.49 328.77
0+160 1.26 29.84 0.74 16.24 2.79 43.73 0.00 0.00 0.00 0.00 488.10 275.89 0.00 0.00 145.73 342.37
0+180 1.32 25.66 1.76 23.80 1.96 48.51 0.00 0.00 0.00 0.00 513.76 324.40 0.00 0.00 169.53 344.23
0+200 2.07 34.72 1.49 30.17 1.93 38.90 0.00 0.00 0.00 0.00 548.48 363.30 0.00 0.00 199.70 348.78
0+220 3.46 55.39 0.15 16.48 1.30 32.30 0.00 0.00 0.00 0.00 603.87 395.60 0.00 0.00 216.18 387.69
0+240 3.94 74.01 0.06 2.12 1.49 27.93 0.00 0.00 0.00 0.00 677.88 423.53 0.00 0.00 218.30 459.58
0+260 0.90 48.37 0.98 10.37 1.18 26.70 0.00 0.00 0.00 0.00 726.25 450.23 0.00 0.00 228.67 497.58
0+280 0.00 8.98 3.23 42.02 1.40 25.80 0.00 0.00 0.00 0.00 735.23 476.03 0.00 0.00 270.69 464.54
0+300 2.06 20.60 0.99 42.17 1.48 28.81 0.00 0.00 0.00 0.00 755.83 504.84 0.00 0.00 312.86 442.97
0+320 13.27 153.86 0.03 11.20 1.63 31.10 0.00 0.00 0.00 0.00 909.69 535.94 0.00 0.00 324.06 585.63
0+340 30.38 430.52 0.03 0.63 2.66 42.90 0.00 0.00 0.00 0.00 1,340.21 578.84 0.00 0.00 324.69 1,015.52
0+360 13.70 440.36 0.04 0.71 1.93 45.90 0.00 0.00 0.00 0.00 1,780.57 624.74 0.00 0.00 325.40 1,455.17
0+380 7.72 213.90 0.05 0.91 1.58 35.10 0.00 0.00 0.00 0.00 1,994.47 659.84 0.00 0.00 326.31 1,668.16
0+400 4.38 120.57 0.33 3.84 3.74 53.20 0.00 0.00 0.00 0.00 2,115.04 713.04 0.00 0.00 330.15 1,784.89
0+420 1.97 62.67 1.55 19.53 2.02 59.29 0.00 0.00 0.00 0.00 2,177.71 772.33 0.00 0.00 349.68 1,828.03
0+440 2.83 48.01 1.11 26.61 1.40 34.20 0.00 0.00 0.00 0.00 2,225.72 806.53 0.00 0.00 376.29 1,849.43
0+460 2.32 51.52 1.54 26.50 1.41 28.11 0.00 0.00 0.00 0.00 2,277.24 834.64 0.00 0.00 402.79 1,874.45
0+480 1.76 40.77 1.15 26.90 1.79 32.01 0.00 0.00 0.00 0.00 2,318.01 866.65 0.00 0.00 429.69 1,888.32
75 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
0+500 2.54 42.98 0.39 15.40 1.89 36.80 4.80 47.78 4.34 43.40 2,360.99 903.45 47.78 43.40 445.09 1,915.90
0+520 6.44 89.86 0.07 4.60 1.85 37.40 4.80 96.00 4.80 91.40 2,450.85 940.85 143.78 134.80 449.69 2,001.16
0+540 4.90 112.73 0.22 2.96 3.10 49.29 4.80 95.68 4.80 95.68 2,563.58 990.14 239.46 230.48 452.65 2,110.93
0+560 3.37 81.13 2.78 30.14 2.12 51.67 4.80 94.99 4.80 94.99 2,644.71 1,041.81 334.45 325.47 482.79 2,161.92
0+580 3.00 63.05 0.56 33.40 1.80 39.20 4.80 94.94 4.23 90.30 2,707.76 1,081.01 429.39 415.77 516.19 2,191.57
0+600 4.70 78.69 0.30 8.60 1.70 35.00 4.80 94.91 4.07 83.00 2,786.45 1,116.01 524.30 498.77 524.79 2,261.66
0+620 2.71 75.03 0.35 6.50 1.44 31.59 4.37 91.02 4.37 84.40 2,861.48 1,147.60 615.32 583.17 531.29 2,330.19
0+640 5.82 85.22 0.03 3.80 1.68 31.15 4.37 87.37 4.37 87.37 2,946.70 1,178.75 702.69 670.54 535.09 2,411.61
0+660 6.06 118.38 0.03 0.60 1.96 36.51 4.80 92.46 4.80 92.46 3,065.08 1,215.26 795.15 763.00 535.69 2,529.39
0+680 1.83 78.24 0.58 6.10 1.55 35.75 4.79 97.15 3.78 85.80 3,143.32 1,251.01 892.30 848.80 541.79 2,601.53
0+700 0.67 24.47 2.66 32.40 2.42 39.21 4.80 96.92 3.34 71.20 3,167.79 1,290.22 989.22 920.00 574.19 2,593.60
0+720 3.48 40.05 0.59 32.50 2.32 47.40 4.89 97.52 4.09 74.30 3,207.84 1,337.62 1,086.74 994.30 606.69 2,601.15
0+740 1.79 48.67 2.84 34.30 3.27 55.90 4.79 98.32 4.10 81.90 3,256.51 1,393.52 1,185.06 1,076.20 640.99 2,615.52
0+760 0.78 25.40 1.49 43.30 1.44 47.10 4.37 92.20 3.67 77.70 3,281.91 1,440.62 1,277.26 1,153.90 684.29 2,597.62
0+780 2.40 31.88 0.51 19.99 1.24 26.80 4.20 85.66 4.20 78.70 3,313.79 1,467.42 1,362.92 1,232.60 704.28 2,609.51
0+800 5.42 78.28 0.04 5.55 1.31 25.50 4.20 84.00 4.20 84.00 3,392.07 1,492.92 1,446.92 1,316.60 709.83 2,682.24
0+820 6.18 115.99 0.03 0.76 2.28 35.90 4.77 89.73 4.77 89.73 3,508.06 1,528.82 1,536.65 1,406.33 710.59 2,797.47
0+840 6.47 124.37 0.00 0.30 1.97 41.35 4.80 94.50 4.80 94.50 3,632.43 1,570.17 1,631.15 1,500.83 710.89 2,921.54
0+860 2.35 88.45 11.35 113.50 2.25 40.65 4.80 96.00 2.85 76.50 3,720.88 1,610.82 1,727.15 1,577.33 824.39 2,896.49
0+880 2.49 48.26 0.51 118.60 2.22 42.97 4.80 96.00 3.82 66.70 3,769.14 1,653.79 1,823.15 1,644.03 942.99 2,826.15
0+900 1.37 38.13 0.37 8.80 2.80 50.20 4.80 96.00 1.88 57.00 3,807.27 1,703.99 1,919.15 1,701.03 951.79 2,855.48
0+920 1.05 23.37 2.89 32.60 3.14 59.40 4.80 96.00 2.07 39.50 3,830.64 1,763.39 2,015.15 1,740.53 984.39 2,846.25
0+940 3.86 46.58 2.05 49.40 2.47 56.10 4.80 96.00 4.11 61.80 3,877.22 1,819.49 2,111.15 1,802.33 1,033.79 2,843.43
0+960 1.91 63.95 2.08 41.30 2.28 46.44 4.80 94.30 4.49 86.00 3,941.17 1,865.93 2,205.45 1,888.33 1,075.09 2,866.08
0+980 17.69 249.58 1.21 32.90 3.70 66.33 4.80 93.55 4.29 87.80 4,190.75 1,932.26 2,299.00 1,976.13 1,107.99 3,082.76
1+000 15.49 296.22 0.02 12.30 1.87 50.69 4.50 94.36 4.50 87.90 4,486.97 1,982.95 2,393.36 2,064.03 1,120.29 3,366.68
1+020 6.22 192.50 1.29 15.22 2.64 41.58 0.00 46.35 0.00 45.00 4,679.47 2,024.53 2,439.71 2,109.03 1,135.51 3,543.96
1+040 3.68 93.27 0.71 22.09 1.43 38.91 0.00 0.00 0.00 0.00 4,772.74 2,063.44 2,439.71 2,109.03 1,157.60 3,615.14
1+060 3.57 68.99 0.80 16.51 1.89 33.20 0.00 0.00 0.00 0.00 4,841.73 2,096.64 2,439.71 2,109.03 1,174.11 3,667.62
1+080 2.13 60.79 7.98 61.50 4.31 62.00 0.00 0.00 0.00 0.00 4,902.52 2,158.64 2,439.71 2,109.03 1,235.61 3,666.91
1+100 5.53 77.18 0.00 79.80 1.59 57.63 4.80 48.00 4.80 48.00 4,979.70 2,216.27 2,487.71 2,157.03 1,315.41 3,664.29
1+120 2.66 82.81 0.34 3.40 1.92 35.68 4.86 96.21 4.86 96.21 5,062.51 2,251.95 2,583.92 2,253.24 1,318.81 3,743.70
1+140 5.17 79.06 0.08 4.20 2.27 42.18 4.80 95.71 4.80 95.71 5,141.57 2,294.13 2,679.63 2,348.95 1,323.01 3,818.56
1+160 13.70 183.24 0.03 1.16 2.37 46.53 4.80 96.56 4.80 96.56 5,324.81 2,340.66 2,776.19 2,445.51 1,324.17 4,000.64
1+180 13.26 268.06 3.84 39.54 3.95 63.40 4.80 96.11 4.80 96.11 5,592.87 2,404.06 2,872.30 2,541.62 1,363.71 4,229.16
1+200 8.98 219.63 0.04 42.73 1.81 57.60 4.80 96.63 4.80 96.63 5,812.50 2,461.66 2,968.93 2,638.25 1,406.44 4,406.06
1+220 3.51 124.95 0.12 1.60 1.44 32.50 4.78 96.48 4.78 95.80 5,937.45 2,494.16 3,065.41 2,734.05 1,408.04 4,529.41
1+240 0.14 35.67 0.56 6.80 3.14 45.80 4.80 95.80 2.95 77.30 5,973.12 2,539.96 3,161.21 2,811.35 1,414.84 4,558.28
1+260 1.12 12.99 0.29 8.50 2.09 49.80 4.91 97.10 4.07 70.20 5,986.11 2,589.76 3,258.31 2,881.55 1,423.34 4,562.77
1+280 7.17 82.92 0.02 3.10 1.26 33.53 4.75 96.55 4.75 88.20 6,069.03 2,623.29 3,354.86 2,969.75 1,426.44 4,642.59
1+300 16.47 239.94 0.01 0.30 1.68 32.46 4.80 97.85 4.80 97.85 6,308.97 2,655.75 3,452.71 3,067.60 1,426.74 4,882.23
1+320 10.24 269.89 0.02 0.33 2.11 36.77 4.26 91.81 4.26 91.81 6,578.86 2,692.52 3,544.52 3,159.41 1,427.07 5,151.79
1+340 6.40 166.33 0.39 4.17 1.23 33.40 4.20 84.57 4.20 84.57 6,745.19 2,725.92 3,629.09 3,243.98 1,431.24 5,313.95
1+360 1.56 79.54 1.34 17.31 1.27 25.00 4.20 84.00 3.90 81.00 6,824.73 2,750.92 3,713.09 3,324.98 1,448.55 5,376.18
1+380 0.00 15.57 7.57 89.10 2.32 35.90 0.00 42.00 1.58 54.80 6,840.30 2,786.82 3,755.09 3,379.78 1,537.65 5,302.65
1+400 0.00 0.00 9.04 166.10 2.31 46.75 0.00 0.00 0.00 15.80 6,840.30 2,833.57 3,755.09 3,395.58 1,703.75 5,136.55
1+420 0.08 0.76 10.40 195.98 1.74 40.84 0.00 0.00 0.00 0.00 6,841.06 2,874.41 3,755.09 3,395.58 1,899.73 4,941.33
1+440 0.00 0.95 9.63 194.34 1.62 33.44 0.00 0.00 0.00 0.00 6,842.01 2,907.85 3,755.09 3,395.58 2,094.07 4,747.94
1+460 1.55 16.95 0.34 99.70 2.08 37.00 4.80 48.00 3.93 39.30 6,858.96 2,944.85 3,803.09 3,434.88 2,193.77 4,665.19
1+480 3.69 52.83 0.29 6.30 1.29 33.70 4.46 91.91 4.46 91.91 6,911.79 2,978.55 3,895.00 3,526.79 2,200.07 4,711.72
1+500 4.51 81.48 0.03 3.20 1.70 29.90 4.80 92.99 4.56 90.20 6,993.27 3,008.45 3,987.99 3,616.99 2,203.27 4,790.00
1+520 2.32 67.87 0.03 0.60 1.68 33.80 9.60 144.21 8.58 131.40 7,061.14 3,042.25 4,132.20 3,748.39 2,203.87 4,857.27
1+540 0.87 30.35 1.60 16.30 1.60 32.03 9.61 194.16 8.58 171.60 7,091.49 3,074.28 4,326.36 3,919.99 2,220.17 4,871.32
1+560 0.00 8.65 0.96 25.60 2.25 40.19 9.60 192.10 6.19 147.70 7,100.14 3,114.47 4,518.46 4,067.69 2,245.77 4,854.37
76 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
1+580 0.00 0.03 0.97 19.30 1.70 38.91 9.60 192.00 7.61 138.00 7,100.17 3,153.38 4,710.46 4,205.69 2,265.07 4,835.10
1+600 2.62 26.78 0.20 11.70 2.24 39.68 9.51 191.10 8.24 158.50 7,126.95 3,193.06 4,901.56 4,364.19 2,276.77 4,850.18
1+620 1.36 39.51 0.63 8.30 1.67 38.92 8.65 181.60 7.98 162.20 7,166.46 3,231.98 5,083.16 4,526.39 2,285.07 4,881.39
1+640 2.45 38.41 0.02 6.50 1.68 33.78 9.60 180.85 9.34 173.20 7,204.87 3,265.76 5,264.01 4,699.59 2,291.57 4,913.30
1+660 3.21 59.20 0.36 3.80 1.94 37.01 9.79 189.89 9.42 187.60 7,264.07 3,302.77 5,453.90 4,887.19 2,295.37 4,968.70
1+680 1.96 50.74 1.41 17.70 2.63 45.87 10.38 202.83 9.62 190.40 7,314.81 3,348.64 5,656.73 5,077.59 2,313.07 5,001.74
1+700 5.51 74.47 0.03 14.40 1.98 46.14 9.60 200.03 9.42 190.40 7,389.28 3,394.78 5,856.76 5,267.99 2,327.47 5,061.81
1+720 10.67 161.32 0.03 0.60 1.66 36.52 8.40 179.40 8.40 178.20 7,550.60 3,431.30 6,036.16 5,446.19 2,328.07 5,222.53
1+740 14.07 245.69 0.03 0.58 2.04 36.81 9.60 179.33 9.60 179.33 7,796.29 3,468.11 6,215.49 5,625.52 2,328.65 5,467.64
1+760 7.28 194.57 0.00 0.30 3.20 49.69 10.76 203.60 8.19 177.90 7,990.86 3,517.80 6,419.09 5,803.42 2,328.95 5,661.91
1+780 0.34 66.05 0.00 0.00 2.12 53.45 9.48 202.40 2.84 110.30 8,056.91 3,571.25 6,621.49 5,913.72 2,328.95 5,727.96
1+800 0.00 3.38 0.00 0.00 1.85 39.75 9.81 192.90 1.36 42.00 8,060.29 3,611.00 6,814.39 5,955.72 2,328.95 5,731.34
1+820 5.97 54.23 0.00 0.00 2.70 43.09 9.86 196.70 2.31 36.70 8,114.52 3,654.09 7,011.09 5,992.42 2,328.95 5,785.57
1+840 0.02 71.21 0.00 0.00 1.76 44.60 9.90 197.60 3.00 53.10 8,185.73 3,698.69 7,208.69 6,045.52 2,328.95 5,856.78
1+860 2.13 21.18 0.00 0.00 1.76 35.20 9.73 196.30 8.61 116.10 8,206.91 3,733.89 7,404.99 6,161.62 2,328.95 5,877.96
1+880 7.72 113.51 0.00 0.00 2.13 43.87 9.60 193.30 9.60 182.10 8,320.42 3,777.76 7,598.29 6,343.72 2,328.95 5,991.47
1+900 16.42 230.61 0.37 4.13 3.57 56.88 9.59 190.63 9.59 190.63 8,551.03 3,834.64 7,788.92 6,534.35 2,333.08 6,217.95
1+920 2.66 179.69 0.03 4.00 1.43 50.46 8.40 180.00 7.48 170.80 8,730.72 3,885.10 7,968.92 6,705.15 2,337.08 6,393.64
1+940 0.00 27.98 2.49 25.20 2.10 36.26 9.55 179.50 3.73 112.10 8,758.70 3,921.36 8,148.42 6,817.25 2,362.28 6,396.42
1+960 0.44 4.42 0.00 24.90 1.41 35.31 9.07 186.20 7.38 111.10 8,763.12 3,956.67 8,334.62 6,928.35 2,387.18 6,375.94
1+980 5.27 57.18 0.06 0.60 2.33 37.34 8.46 175.30 8.46 158.40 8,820.30 3,994.01 8,509.92 7,086.75 2,387.78 6,432.52
2+000 8.63 140.47 0.02 0.80 2.51 48.66 9.60 181.41 9.60 181.41 8,960.77 4,042.67 8,691.33 7,268.16 2,388.58 6,572.19
2+020 3.85 127.34 0.57 6.31 1.88 43.90 0.00 96.84 0.00 96.84 9,088.11 4,086.57 8,788.17 7,365.00 2,394.89 6,693.22
2+040 0.20 40.32 5.82 66.16 2.06 39.40 0.00 0.00 0.00 0.00 9,128.43 4,125.97 8,788.17 7,365.00 2,461.05 6,667.38
2+060 0.06 2.40 8.12 143.61 2.41 44.70 0.00 0.00 0.00 0.00 9,130.83 4,170.67 8,788.17 7,365.00 2,604.66 6,526.17
2+080 2.19 22.83 0.33 85.47 1.62 40.30 0.00 0.00 0.00 0.00 9,153.66 4,210.97 8,788.17 7,365.00 2,690.13 6,463.53
2+100 2.26 44.51 0.54 8.62 2.06 36.83 0.00 0.00 0.00 0.00 9,198.17 4,247.80 8,788.17 7,365.00 2,698.75 6,499.42
2+120 3.58 56.62 0.59 11.56 1.64 37.00 0.00 0.00 0.00 0.00 9,254.79 4,284.80 8,788.17 7,365.00 2,710.31 6,544.48
2+140 4.73 80.46 0.24 8.54 2.08 37.20 0.00 0.00 0.00 0.00 9,335.25 4,322.00 8,788.17 7,365.00 2,718.85 6,616.40
2+160 9.10 132.23 0.65 9.24 2.33 43.65 0.00 0.00 0.00 0.00 9,467.48 4,365.65 8,788.17 7,365.00 2,728.09 6,739.39
2+180 3.54 124.72 1.37 20.35 1.98 42.92 0.00 0.00 0.00 0.00 9,592.20 4,408.57 8,788.17 7,365.00 2,748.44 6,843.76
2+200 5.21 87.50 1.28 26.53 2.08 40.56 0.00 0.00 0.00 0.00 9,679.70 4,449.13 8,788.17 7,365.00 2,774.97 6,904.73
2+220 5.38 105.90 1.72 28.81 2.22 43.44 0.00 0.00 0.00 0.00 9,785.60 4,492.57 8,788.17 7,365.00 2,803.78 6,981.82
2+240 0.45 58.30 4.02 59.05 1.24 34.02 0.00 0.00 0.00 0.00 9,843.90 4,526.59 8,788.17 7,365.00 2,862.83 6,981.07
2+260 0.07 4.35 3.14 81.36 1.65 29.15 0.00 0.00 0.00 0.00 9,848.25 4,555.74 8,788.17 7,365.00 2,944.19 6,904.06
2+280 3.15 32.13 0.15 33.24 1.51 31.62 0.00 0.00 0.00 0.00 9,880.38 4,587.36 8,788.17 7,365.00 2,977.43 6,902.95
2+300 2.33 54.73 0.26 4.18 1.77 32.73 0.00 0.00 0.00 0.00 9,935.11 4,620.09 8,788.17 7,365.00 2,981.61 6,953.50
2+320 0.43 27.56 3.50 37.67 2.65 44.18 0.00 0.00 0.00 0.00 9,962.67 4,664.27 8,788.17 7,365.00 3,019.28 6,943.39
2+340 1.14 15.64 2.53 60.31 1.70 43.51 0.00 0.00 0.00 0.00 9,978.31 4,707.78 8,788.17 7,365.00 3,079.59 6,898.72
2+360 0.55 16.23 6.33 96.10 2.37 40.70 0.00 0.00 0.00 0.00 9,994.54 4,748.48 8,788.17 7,365.00 3,175.69 6,818.85
2+380 0.73 11.00 9.95 176.04 1.74 41.10 0.00 0.00 0.00 0.00 10,005.54 4,789.58 8,788.17 7,365.00 3,351.73 6,653.81
2+400 0.00 8.84 58.23 638.15 2.73 42.88 0.00 0.00 0.00 0.00 10,014.38 4,832.46 8,788.17 7,365.00 3,989.88 6,024.50
2+420 8.31 86.50 1.07 565.67 2.40 51.02 0.00 0.00 0.00 0.00 10,100.88 4,883.48 8,788.17 7,365.00 4,555.55 5,545.33
2+440 28.60 368.83 0.03 12.23 2.40 47.81 0.00 0.00 0.00 0.00 10,469.71 4,931.29 8,788.17 7,365.00 4,567.78 5,901.93
2+460 23.69 522.95 0.04 0.64 2.16 45.58 0.00 0.00 0.00 0.00 10,992.66 4,976.87 8,788.17 7,365.00 4,568.42 6,424.24
2+480 12.21 358.99 0.03 0.63 2.06 42.20 0.00 0.00 0.00 0.00 11,351.65 5,019.07 8,788.17 7,365.00 4,569.05 6,782.60
2+500 0.62 128.98 5.55 55.73 1.98 40.18 0.00 0.00 0.00 0.00 11,480.63 5,059.25 8,788.17 7,365.00 4,624.78 6,855.85
2+520 0.00 6.35 20.55 260.38 1.97 39.11 0.00 0.00 0.00 0.00 11,486.98 5,098.36 8,788.17 7,365.00 4,885.16 6,601.82
2+540 0.00 0.00 28.28 486.80 2.16 40.97 0.00 0.00 0.00 0.00 11,486.98 5,139.33 8,788.17 7,365.00 5,371.96 6,115.02
2+560 0.00 0.00 21.16 494.34 1.68 38.42 0.00 0.00 0.00 0.00 11,486.98 5,177.75 8,788.17 7,365.00 5,866.30 5,620.68
2+580 0.00 0.00 13.67 348.28 2.61 42.88 0.00 0.00 0.00 0.00 11,486.98 5,220.63 8,788.17 7,365.00 6,214.58 5,272.40
2+600 0.00 0.00 7.43 210.99 2.30 49.01 0.00 0.00 0.00 0.00 11,486.98 5,269.64 8,788.17 7,365.00 6,425.57 5,061.41
2+620 1.59 15.85 0.63 80.60 1.57 38.65 0.00 0.00 0.00 0.00 11,502.83 5,308.29 8,788.17 7,365.00 6,506.17 4,996.66
2+640 8.49 100.79 0.03 6.61 1.62 31.92 0.00 0.00 0.00 0.00 11,603.62 5,340.21 8,788.17 7,365.00 6,512.78 5,090.84
77 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
2+660 16.25 247.42 0.02 0.53 2.28 38.97 0.00 0.00 0.00 0.00 11,851.04 5,379.18 8,788.17 7,365.00 6,513.31 5,337.73
2+680 13.41 296.54 0.03 0.54 1.78 40.57 0.00 0.00 0.00 0.00 12,147.58 5,419.75 8,788.17 7,365.00 6,513.85 5,633.73
2+700 8.47 218.77 0.07 1.00 2.01 37.91 0.00 0.00 0.00 0.00 12,366.35 5,457.66 8,788.17 7,365.00 6,514.85 5,851.50
2+720 11.56 190.22 0.05 1.22 1.99 38.93 0.00 0.00 0.00 0.00 12,556.57 5,496.59 8,788.17 7,365.00 6,516.07 6,040.50
2+740 9.43 191.44 0.08 1.32 1.63 36.20 0.00 0.00 0.00 0.00 12,748.01 5,532.79 8,788.17 7,365.00 6,517.39 6,230.62
2+760 7.69 160.34 0.04 1.17 2.29 39.20 0.00 0.00 0.00 0.00 12,908.35 5,571.99 8,788.17 7,365.00 6,518.56 6,389.79
2+780 15.07 226.92 0.03 0.64 3.00 53.05 0.00 0.00 0.00 0.00 13,135.27 5,625.04 8,788.17 7,365.00 6,519.20 6,616.07
2+800 3.68 187.98 0.21 2.41 1.70 46.92 0.00 0.00 0.00 0.00 13,323.25 5,671.96 8,788.17 7,365.00 6,521.61 6,801.64
2+820 0.19 38.80 1.85 20.62 1.67 33.71 0.00 0.00 0.00 0.00 13,362.05 5,705.67 8,788.17 7,365.00 6,542.23 6,819.82
2+840 3.91 41.03 0.03 18.80 1.77 34.48 0.00 0.00 0.00 0.00 13,403.08 5,740.15 8,788.17 7,365.00 6,561.03 6,842.05
2+860 15.24 191.16 0.03 0.58 2.57 43.40 0.00 0.00 0.00 0.00 13,594.24 5,783.55 8,788.17 7,365.00 6,561.61 7,032.63
2+880 15.58 304.21 0.03 0.58 2.19 47.60 0.00 0.00 0.00 0.00 13,898.45 5,831.15 8,788.17 7,365.00 6,562.19 7,336.26
2+900 11.49 267.26 0.04 0.74 2.94 50.54 0.00 0.00 0.00 0.00 14,165.71 5,881.69 8,788.17 7,365.00 6,562.93 7,602.78
2+920 0.63 122.10 3.52 35.44 2.44 53.98 0.00 0.00 0.00 0.00 14,287.81 5,935.67 8,788.17 7,365.00 6,598.37 7,689.44
2+940 0.41 10.94 1.96 53.00 2.29 46.99 0.00 0.00 0.00 0.00 14,298.75 5,982.66 8,788.17 7,365.00 6,651.37 7,647.38
2+960 7.54 79.04 0.03 19.76 1.75 40.40 0.00 0.00 0.00 0.00 14,377.79 6,023.06 8,788.17 7,365.00 6,671.13 7,706.66
2+980 26.43 334.11 0.02 0.54 2.76 45.10 0.00 0.00 0.00 0.00 14,711.90 6,068.16 8,788.17 7,365.00 6,671.67 8,040.23
3+000 33.41 587.82 0.04 0.58 2.61 53.70 4.80 48.53 4.80 48.53 15,299.72 6,121.86 8,836.70 7,413.53 6,672.25 8,627.47
3+020 28.73 618.37 0.03 0.63 2.47 50.80 4.80 96.43 4.80 96.43 15,918.09 6,172.66 8,933.13 7,509.96 6,672.88 9,245.21
3+040 9.79 384.18 0.74 8.02 2.22 47.14 4.80 96.41 4.80 96.41 16,302.27 6,219.80 9,029.54 7,606.37 6,680.90 9,621.37
3+060 4.34 140.72 0.40 11.71 3.99 60.68 4.80 96.42 4.80 96.42 16,442.99 6,280.48 9,125.96 7,702.79 6,692.61 9,750.38
3+080 0.00 43.05 9.72 101.20 2.58 64.02 0.00 48.00 0.17 49.70 16,486.04 6,344.50 9,173.96 7,752.49 6,793.81 9,692.23
3+100 0.00 0.00 20.85 305.70 2.04 46.20 0.00 0.00 0.00 1.70 16,486.04 6,390.70 9,173.96 7,754.19 7,099.51 9,386.53
3+120 0.00 0.00 45.18 656.60 4.43 64.70 0.00 0.00 0.00 0.00 16,486.04 6,455.40 9,173.96 7,754.19 7,756.11 8,729.93
3+140 0.00 0.00 36.03 797.45 3.74 79.12 0.00 0.00 0.00 0.00 16,486.04 6,534.52 9,173.96 7,754.19 8,553.56 7,932.48
3+160 0.00 0.00 32.50 700.94 4.88 88.56 0.00 0.00 0.00 0.00 16,486.04 6,623.08 9,173.96 7,754.19 9,254.50 7,231.54
3+180 0.00 0.00 69.60 1004.98 5.45 101.12 0.00 0.00 0.00 0.00 16,486.04 6,724.20 9,173.96 7,754.19 10,259.48 6,226.56
3+200 0.00 0.00 25.95 932.50 1.64 70.90 0.00 0.00 0.00 0.00 16,486.04 6,795.10 9,173.96 7,754.19 11,191.98 5,294.06
3+220 0.00 0.00 18.27 441.13 1.80 34.40 0.00 0.00 0.00 0.00 16,486.04 6,829.50 9,173.96 7,754.19 11,633.11 4,852.93
3+240 1.22 10.83 18.81 369.33 1.44 32.60 0.00 0.00 0.00 0.00 16,496.87 6,862.10 9,173.96 7,754.19 12,002.44 4,494.43
3+260 0.00 12.17 24.33 431.40 2.61 40.50 0.00 0.00 0.00 0.00 16,509.04 6,902.60 9,173.96 7,754.19 12,433.84 4,075.20
3+280 0.48 4.77 16.24 405.73 2.15 47.60 0.00 0.00 0.00 0.00 16,513.81 6,950.20 9,173.96 7,754.19 12,839.57 3,674.24
3+300 0.00 4.70 15.41 319.15 3.83 59.98 0.00 0.00 0.00 0.00 16,518.51 7,010.18 9,173.96 7,754.19 13,158.72 3,359.79
3+320 0.00 0.00 11.95 272.43 1.61 55.03 0.00 0.00 0.00 0.00 16,518.51 7,065.21 9,173.96 7,754.19 13,431.15 3,087.36
3+340 0.00 0.00 7.79 198.38 1.53 31.34 0.00 0.00 0.00 0.00 16,518.51 7,096.55 9,173.96 7,754.19 13,629.53 2,888.98
3+360 0.61 6.01 5.52 133.27 1.96 34.90 0.00 0.00 0.00 0.00 16,524.52 7,131.45 9,173.96 7,754.19 13,762.80 2,761.72
3+380 0.00 6.17 7.51 130.39 2.52 44.80 0.00 0.00 0.00 0.00 16,530.69 7,176.25 9,173.96 7,754.19 13,893.19 2,637.50
3+400 0.00 0.00 12.28 198.09 3.04 56.00 0.00 0.00 0.00 0.00 16,530.69 7,232.25 9,173.96 7,754.19 14,091.28 2,439.41
3+420 7.11 71.07 0.03 122.83 1.81 48.71 4.80 48.16 4.80 48.16 16,601.76 7,280.96 9,222.12 7,802.35 14,214.11 2,387.65
3+440 15.66 228.16 0.03 0.55 1.65 34.73 4.52 93.39 4.52 93.39 16,829.92 7,315.69 9,315.51 7,895.74 14,214.66 2,615.26
3+460 12.46 281.20 0.03 0.62 2.02 36.69 4.20 87.15 4.20 87.15 17,111.12 7,352.38 9,402.66 7,982.89 14,215.28 2,895.84
3+480 13.66 261.16 0.03 0.63 2.23 42.49 4.20 84.00 4.20 84.00 17,372.28 7,394.87 9,486.66 8,066.89 14,215.91 3,156.37
3+500 14.98 286.43 0.03 0.56 1.76 39.90 4.20 84.00 4.20 84.00 17,658.71 7,434.77 9,570.66 8,150.89 14,216.47 3,442.24
3+520 20.90 359.51 0.03 0.55 2.51 42.70 0.00 42.07 0.00 42.07 18,018.22 7,477.47 9,612.73 8,192.96 14,217.02 3,801.20
3+540 11.74 326.41 0.03 0.56 1.81 43.40 0.00 0.00 0.00 0.00 18,344.63 7,520.87 9,612.73 8,192.96 14,217.58 4,127.05
3+560 0.22 119.22 1.73 17.64 1.79 36.03 0.00 0.00 0.00 0.00 18,463.85 7,556.90 9,612.73 8,192.96 14,235.22 4,228.63
3+580 0.06 2.78 5.79 75.11 2.21 39.95 0.00 0.00 0.00 0.00 18,466.63 7,596.85 9,612.73 8,192.96 14,310.33 4,156.30
3+600 0.00 0.60 4.32 101.01 2.75 49.60 0.00 0.00 0.00 0.00 18,467.23 7,646.45 9,612.73 8,192.96 14,411.34 4,055.89
3+620 0.14 1.37 1.35 56.68 2.57 53.22 0.00 0.00 0.00 0.00 18,468.60 7,699.67 9,612.73 8,192.96 14,468.02 4,000.58
3+640 1.02 11.56 0.52 18.72 2.31 48.82 0.00 0.00 0.00 0.00 18,480.16 7,748.49 9,612.73 8,192.96 14,486.74 3,993.42
3+660 1.96 29.60 0.33 8.58 2.73 50.43 0.00 0.00 0.00 0.00 18,509.76 7,798.92 9,612.73 8,192.96 14,495.32 4,014.44
3+680 2.78 47.00 0.03 3.65 2.48 52.00 0.00 0.00 0.00 0.00 18,556.76 7,850.92 9,612.73 8,192.96 14,498.97 4,057.79
3+700 2.63 53.91 0.29 3.12 1.84 42.73 7.20 71.78 6.95 69.50 18,610.67 7,893.65 9,684.51 8,262.46 14,502.09 4,108.58
3+720 3.73 63.65 0.41 6.94 1.82 36.65 6.30 135.00 6.18 131.30 18,674.32 7,930.30 9,819.51 8,393.76 14,509.03 4,165.29
78 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
3+740 0.15 38.86 2.35 27.57 3.59 54.10 6.30 126.00 5.41 115.90 18,713.18 7,984.40 9,945.51 8,509.66 14,536.60 4,176.58
3+760 0.61 7.69 2.04 43.92 2.51 60.99 6.30 126.00 5.14 105.50 18,720.87 8,045.39 10,071.51 8,615.16 14,580.52 4,140.35
3+780 2.36 29.73 0.48 25.20 2.00 45.18 6.30 126.00 4.98 101.20 18,750.60 8,090.57 10,197.51 8,716.36 14,605.72 4,144.88
3+800 0.00 23.58 1.70 21.80 1.89 38.90 6.30 126.00 4.13 91.10 18,774.18 8,129.47 10,323.51 8,807.46 14,627.52 4,146.66
3+820 2.25 22.46 1.09 27.90 2.47 43.56 6.34 126.40 5.83 99.60 18,796.64 8,173.03 10,449.91 8,907.06 14,655.42 4,141.22
3+840 9.61 119.03 0.03 11.04 2.24 46.92 7.20 135.20 7.20 130.30 18,915.67 8,219.95 10,585.11 9,037.36 14,666.46 4,249.21
3+860 10.21 198.61 0.03 0.53 2.17 44.05 7.17 143.46 7.17 143.46 19,114.28 8,264.00 10,728.57 9,180.82 14,666.99 4,447.29
3+880 7.48 177.08 0.02 0.50 2.23 44.00 7.20 144.56 7.20 144.56 19,291.36 8,308.00 10,873.13 9,325.38 14,667.49 4,623.87
3+900 3.78 113.46 0.05 0.77 1.93 41.60 6.60 138.50 6.60 138.50 19,404.82 8,349.60 11,011.63 9,463.88 14,668.26 4,736.56
3+920 4.71 84.88 0.03 0.81 1.50 34.30 0.00 65.96 0.00 65.96 19,489.70 8,383.90 11,077.59 9,529.84 14,669.07 4,820.63
3+940 5.55 102.63 0.03 0.57 1.88 33.81 0.00 0.00 0.00 0.00 19,592.33 8,417.71 11,077.59 9,529.84 14,669.64 4,922.69
3+960 5.77 113.29 0.15 1.82 1.46 33.40 0.00 0.00 0.00 0.00 19,705.62 8,451.11 11,077.59 9,529.84 14,671.46 5,034.16
3+980 4.45 102.15 0.07 2.29 1.59 30.50 0.00 0.00 0.00 0.00 19,807.77 8,481.61 11,077.59 9,529.84 14,673.75 5,134.02
4+000 2.60 70.47 0.31 3.88 1.40 29.85 4.20 41.96 4.20 41.96 19,878.24 8,511.46 11,119.55 9,571.80 14,677.63 5,200.61
4+020 4.70 72.99 0.15 4.62 1.51 28.96 4.20 83.92 4.20 83.92 19,951.23 8,540.42 11,203.47 9,655.72 14,682.25 5,268.98
4+040 5.68 103.66 0.01 1.61 1.76 32.51 4.20 83.91 4.20 83.91 20,054.89 8,572.93 11,287.38 9,739.63 14,683.86 5,371.03
4+060 4.50 101.70 0.02 0.35 1.68 34.18 4.20 83.91 4.20 83.91 20,156.59 8,607.11 11,371.29 9,823.54 14,684.21 5,472.38
4+080 4.02 85.23 0.05 0.69 1.76 34.18 4.20 83.92 4.20 83.92 20,241.82 8,641.29 11,455.21 9,907.46 14,684.90 5,556.92
4+100 4.65 86.63 0.03 0.75 1.96 37.06 4.20 83.92 4.20 83.92 20,328.45 8,678.35 11,539.13 9,991.38 14,685.65 5,642.80
4+120 3.93 85.69 0.53 5.58 1.64 36.00 4.20 83.92 4.20 83.92 20,414.14 8,714.35 11,623.05 10,075.30 14,691.23 5,722.91
4+140 4.79 87.24 0.04 5.74 1.66 33.00 4.20 83.92 4.20 83.92 20,501.38 8,747.35 11,706.97 10,159.22 14,696.97 5,804.41
4+160 5.31 100.97 0.02 0.64 1.62 32.95 4.20 83.92 4.20 83.92 20,602.35 8,780.30 11,790.89 10,243.14 14,697.61 5,904.74
4+180 5.15 104.52 0.03 0.51 1.79 34.21 4.20 83.91 4.20 83.91 20,706.87 8,814.51 11,874.80 10,327.05 14,698.12 6,008.75
4+200 5.39 105.36 0.03 0.59 1.70 34.98 4.20 83.92 4.20 83.92 20,812.23 8,849.49 11,958.72 10,410.97 14,698.71 6,113.52
4+220 4.87 102.64 0.10 1.28 1.48 31.80 4.20 83.92 4.20 83.92 20,914.87 8,881.29 12,042.64 10,494.89 14,699.99 6,214.88
4+240 1.73 66.07 1.15 12.47 1.61 30.90 4.20 83.92 3.50 77.00 20,980.94 8,912.19 12,126.56 10,571.89 14,712.46 6,268.48
4+260 2.24 39.74 0.08 12.31 1.60 32.07 4.20 83.92 4.20 77.00 21,020.68 8,944.26 12,210.48 10,648.89 14,724.77 6,295.91
4+280 2.35 45.92 0.02 1.03 0.73 23.25 4.20 83.92 4.20 83.92 21,066.60 8,967.51 12,294.40 10,732.81 14,725.80 6,340.80
4+300 3.34 56.91 0.03 0.46 1.22 19.47 4.20 83.95 4.20 83.95 21,123.51 8,986.98 12,378.35 10,816.76 14,726.26 6,397.25
4+320 3.28 66.22 0.03 0.53 2.01 32.40 4.20 83.95 4.20 83.95 21,189.73 9,019.38 12,462.30 10,900.71 14,726.79 6,462.94
4+340 2.55 58.33 0.16 1.81 1.19 32.00 4.20 83.93 4.20 83.93 21,248.06 9,051.38 12,546.23 10,984.64 14,728.60 6,519.46
4+360 4.17 67.42 0.18 3.33 1.39 25.80 4.20 83.92 4.20 83.92 21,315.48 9,077.18 12,630.15 11,068.56 14,731.93 6,583.55
4+380 2.40 65.96 0.30 4.73 1.34 27.30 4.20 83.92 4.20 83.92 21,381.44 9,104.48 12,714.07 11,152.48 14,736.66 6,644.78
4+400 5.27 76.95 0.08 3.70 1.44 27.80 4.20 83.92 4.20 83.92 21,458.39 9,132.28 12,797.99 11,236.40 14,740.36 6,718.03
4+420 6.42 117.15 0.04 1.16 1.61 30.50 4.20 83.92 4.20 83.92 21,575.54 9,162.78 12,881.91 11,320.32 14,741.52 6,834.02
4+440 9.77 162.06 0.03 0.67 1.73 33.40 4.20 83.92 4.20 83.92 21,737.60 9,196.18 12,965.83 11,404.24 14,742.19 6,995.41
4+460 13.92 236.93 0.03 0.61 1.40 31.35 4.20 83.93 4.20 83.93 21,974.53 9,227.53 13,049.76 11,488.17 14,742.80 7,231.73
4+480 17.93 318.41 0.03 0.66 1.24 26.41 4.20 83.96 4.20 83.96 22,292.94 9,253.94 13,133.72 11,572.13 14,743.46 7,549.48
4+500 13.98 319.18 0.03 0.65 1.43 26.69 4.20 84.00 4.20 84.00 22,612.12 9,280.63 13,217.72 11,656.13 14,744.11 7,868.01
4+520 12.85 268.23 0.03 0.64 1.83 32.53 0.00 42.06 0.00 42.06 22,880.35 9,313.16 13,259.78 11,698.19 14,744.75 8,135.60
4+540 8.24 210.53 0.04 0.66 1.70 35.30 0.00 0.00 0.00 0.00 23,090.88 9,348.46 13,259.78 11,698.19 14,745.41 8,345.47
4+560 2.17 103.79 0.20 2.38 1.62 33.20 0.00 0.00 0.00 0.00 23,194.67 9,381.66 13,259.78 11,698.19 14,747.79 8,446.88
4+580 0.85 30.00 4.40 46.28 1.81 34.36 0.00 0.00 0.00 0.00 23,224.67 9,416.02 13,259.78 11,698.19 14,794.07 8,430.60
4+600 0.00 8.42 11.10 156.19 2.68 45.23 0.00 0.00 0.00 0.00 23,233.09 9,461.25 13,259.78 11,698.19 14,950.26 8,282.83
4+620 0.00 0.00 6.73 179.12 2.24 49.54 0.00 0.00 0.00 0.00 23,233.09 9,510.79 13,259.78 11,698.19 15,129.38 8,103.71
4+640 0.00 0.00 6.98 137.05 2.89 51.31 0.00 0.00 0.00 0.00 23,233.09 9,562.10 13,259.78 11,698.19 15,266.43 7,966.66
4+660 0.81 7.94 2.34 94.33 1.81 47.00 0.00 0.00 0.00 0.00 23,241.03 9,609.10 13,259.78 11,698.19 15,360.76 7,880.27
4+680 8.17 85.15 0.14 25.96 2.08 38.90 0.00 0.00 0.00 0.00 23,326.18 9,648.00 13,259.78 11,698.19 15,386.72 7,939.46
4+700 1.62 93.30 2.88 32.49 3.02 50.35 0.00 0.00 0.00 0.00 23,419.48 9,698.35 13,259.78 11,698.19 15,419.21 8,000.27
4+720 0.00 16.03 3.57 65.83 1.73 47.56 0.00 0.00 0.00 0.00 23,435.51 9,745.91 13,259.78 11,698.19 15,485.04 7,950.47
4+740 0.02 0.19 9.40 129.72 2.25 39.81 0.00 0.00 0.00 0.00 23,435.70 9,785.72 13,259.78 11,698.19 15,614.76 7,820.94
4+760 0.00 0.19 27.54 368.79 3.49 57.26 0.00 0.00 0.00 0.00 23,435.89 9,842.98 13,259.78 11,698.19 15,983.55 7,452.34
4+780 0.00 0.00 22.86 504.02 2.85 63.40 0.00 0.00 0.00 0.00 23,435.89 9,906.38 13,259.78 11,698.19 16,487.57 6,948.32
4+800 0.00 0.00 23.94 468.00 2.51 53.59 0.00 0.00 0.00 0.00 23,435.89 9,959.97 13,259.78 11,698.19 16,955.57 6,480.32
79 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
4+820 0.00 0.00 32.75 566.84 4.30 68.19 0.00 0.00 0.00 0.00 23,435.89 10,028.16 13,259.78 11,698.19 17,522.41 5,913.48
4+840 0.00 0.00 41.00 739.73 4.59 89.39 0.00 0.00 0.00 0.00 23,435.89 10,117.55 13,259.78 11,698.19 18,262.14 5,173.75
4+860 0.00 0.00 14.00 542.03 2.97 74.61 0.00 0.00 0.00 0.00 23,435.89 10,192.16 13,259.78 11,698.19 18,804.17 4,631.72
4+880 2.56 24.90 0.43 146.37 1.84 48.28 0.00 0.00 0.00 0.00 23,460.79 10,240.44 13,259.78 11,698.19 18,950.54 4,510.25
4+900 3.81 63.66 0.03 4.54 1.42 32.60 0.00 0.00 0.00 0.00 23,524.45 10,273.04 13,259.78 11,698.19 18,955.08 4,569.37
4+920 0.18 39.85 1.04 10.64 1.45 28.70 0.00 0.00 0.00 0.00 23,564.30 10,301.74 13,259.78 11,698.19 18,965.72 4,598.58
4+940 0.00 1.80 5.22 62.58 1.93 33.80 0.00 0.00 0.00 0.00 23,566.10 10,335.54 13,259.78 11,698.19 19,028.30 4,537.80
4+960 0.86 8.62 0.80 60.24 1.39 33.20 0.00 0.00 0.00 0.00 23,574.72 10,368.74 13,259.78 11,698.19 19,088.54 4,486.18
4+980 1.83 26.88 0.45 12.50 1.69 30.72 0.00 0.00 0.00 0.00 23,601.60 10,399.46 13,259.78 11,698.19 19,101.04 4,500.56
5+000 6.29 81.20 0.08 5.30 1.86 35.48 0.00 0.00 0.00 0.00 23,682.80 10,434.94 13,259.78 11,698.19 19,106.34 4,576.46
5+020 7.45 134.32 0.17 2.57 1.86 36.32 0.00 0.00 0.00 0.00 23,817.12 10,471.26 13,259.78 11,698.19 19,108.91 4,708.21
5+040 0.18 74.41 7.77 78.18 2.28 40.39 0.00 0.00 0.00 0.00 23,891.53 10,511.65 13,259.78 11,698.19 19,187.09 4,704.44
5+060 0.00 1.67 54.98 633.94 3.02 53.95 0.00 0.00 0.00 0.00 23,893.20 10,565.60 13,259.78 11,698.19 19,821.03 4,072.17
5+080 0.00 0.00 76.89 1290.67 3.44 65.02 0.00 0.00 0.00 0.00 23,893.20 10,630.62 13,259.78 11,698.19 21,111.70 2,781.50
5+100 0.00 0.00 38.55 1166.91 3.81 72.46 0.00 0.00 0.00 0.00 23,893.20 10,703.08 13,259.78 11,698.19 22,278.61 1,614.59
5+120 0.00 0.00 20.12 587.68 3.26 70.65 0.00 0.00 0.00 0.00 23,893.20 10,773.73 13,259.78 11,698.19 22,866.29 1,026.91
5+140 0.00 0.00 10.86 309.85 2.83 60.83 0.00 0.00 0.00 0.00 23,893.20 10,834.56 13,259.78 11,698.19 23,176.14 717.06
5+160 0.00 0.00 7.72 185.80 2.40 52.26 0.00 0.00 1.22 12.20 23,893.20 10,886.82 13,259.78 11,710.39 23,361.94 531.26
5+180 0.51 5.15 0.43 81.50 2.01 44.11 6.30 63.00 4.84 60.00 23,898.35 10,930.93 13,322.78 11,770.39 23,443.44 454.91
5+200 5.53 60.45 0.26 6.90 2.16 41.70 6.30 126.00 6.16 110.00 23,958.80 10,972.63 13,448.78 11,880.39 23,450.34 508.46
5+220 10.91 164.45 0.03 2.97 2.22 43.80 7.07 133.68 7.07 132.30 24,123.25 11,016.43 13,582.46 12,012.69 23,453.31 669.94
5+240 20.92 306.89 0.04 0.75 2.70 49.20 7.20 141.56 7.20 141.56 24,430.14 11,065.63 13,724.02 12,154.25 23,454.06 976.08
5+260 16.68 373.66 0.03 0.72 2.64 53.40 6.30 134.71 6.30 134.71 24,803.80 11,119.03 13,858.73 12,288.96 23,454.78 1,349.02
5+280 22.15 388.34 0.03 0.64 2.12 47.59 6.30 126.00 6.30 126.00 25,192.14 11,166.62 13,984.73 12,414.96 23,455.42 1,736.72
5+300 33.56 557.09 0.03 0.68 2.64 47.61 7.20 134.96 7.20 134.96 25,749.23 11,214.23 14,119.69 12,549.92 23,456.10 2,293.13
5+320 21.60 562.95 0.03 0.66 2.76 55.81 7.19 144.70 7.19 144.70 26,312.18 11,270.04 14,264.39 12,694.62 23,456.76 2,855.42
5+340 14.32 363.32 0.03 0.59 2.38 52.51 7.20 144.75 7.20 144.75 26,675.50 11,322.55 14,409.14 12,839.37 23,457.35 3,218.15
5+360 8.53 231.09 0.03 0.57 2.57 50.24 7.17 144.50 7.17 144.50 26,906.59 11,372.79 14,553.64 12,983.87 23,457.92 3,448.67
5+380 7.19 154.03 3.92 42.74 4.22 68.67 7.20 142.97 7.20 142.97 27,060.62 11,441.46 14,696.61 13,126.84 23,500.66 3,559.96
5+400 7.29 138.78 0.25 47.84 2.47 69.05 7.20 142.72 7.20 142.72 27,199.40 11,510.51 14,839.33 13,269.56 23,548.50 3,650.90
5+420 1.83 87.05 1.16 14.77 4.15 63.06 7.20 142.74 7.20 142.74 27,286.45 11,573.57 14,982.07 13,412.30 23,563.27 3,723.18
5+440 0.67 24.69 5.79 69.50 3.19 72.95 6.30 135.00 3.53 107.30 27,311.14 11,646.52 15,117.07 13,519.60 23,632.77 3,678.37
5+460 1.70 23.40 2.21 80.00 2.66 58.57 6.30 126.00 4.92 84.50 27,334.54 11,705.09 15,243.07 13,604.10 23,712.77 3,621.77
5+480 6.20 78.16 0.50 27.10 2.30 49.45 6.30 126.00 5.86 107.80 27,412.70 11,754.54 15,369.07 13,711.90 23,739.87 3,672.83
5+500 0.48 66.81 9.11 96.09 4.45 67.52 7.20 135.00 5.80 116.60 27,479.51 11,822.06 15,504.07 13,828.50 23,835.96 3,643.55
5+520 0.00 5.02 13.62 223.10 3.27 76.06 0.00 72.28 0.00 58.00 27,484.53 11,898.12 15,576.35 13,886.50 24,059.06 3,425.47
5+540 0.00 0.00 17.47 311.48 2.96 62.61 0.00 0.00 0.00 0.00 27,484.53 11,960.73 15,576.35 13,886.50 24,370.54 3,113.99
5+560 0.63 5.83 5.20 225.89 1.76 47.20 0.00 0.00 0.00 0.00 27,490.36 12,007.93 15,576.35 13,886.50 24,596.43 2,893.93
5+580 10.37 106.12 0.03 53.01 2.76 45.20 0.00 0.00 0.00 0.00 27,596.48 12,053.13 15,576.35 13,886.50 24,649.44 2,947.04
5+600 21.87 315.35 0.03 0.56 2.24 50.14 0.00 0.00 0.00 0.00 27,911.83 12,103.27 15,576.35 13,886.50 24,650.00 3,261.83
5+620 18.49 403.22 0.03 0.54 1.98 42.17 0.00 0.00 0.00 0.00 28,315.05 12,145.44 15,576.35 13,886.50 24,650.54 3,664.51
5+640 12.95 314.07 0.01 0.39 1.74 37.10 0.00 0.00 0.00 0.00 28,629.12 12,182.54 15,576.35 13,886.50 24,650.93 3,978.19
5+660 5.03 179.53 0.02 0.34 1.18 29.20 0.00 0.00 0.00 0.00 28,808.65 12,211.74 15,576.35 13,886.50 24,651.27 4,157.38
5+680 2.65 76.68 0.04 0.63 0.69 18.70 0.00 0.00 0.00 0.00 28,885.33 12,230.44 15,576.35 13,886.50 24,651.90 4,233.43
5+700 2.64 52.86 0.06 1.06 0.90 15.90 0.00 0.00 0.00 0.00 28,938.19 12,246.34 15,576.35 13,886.50 24,652.96 4,285.23
5+720 2.30 49.47 0.05 1.10 1.15 20.50 0.00 0.00 0.00 0.00 28,987.66 12,266.84 15,576.35 13,886.50 24,654.06 4,333.60
5+740 1.43 37.45 0.47 5.16 1.28 24.30 0.00 0.00 0.00 0.00 29,025.11 12,291.14 15,576.35 13,886.50 24,659.22 4,365.89
5+760 0.33 17.65 1.49 19.82 1.70 29.80 0.00 0.00 0.00 0.00 29,042.76 12,320.94 15,576.35 13,886.50 24,679.04 4,363.72
5+780 0.02 3.47 4.08 55.68 2.12 38.31 0.00 0.00 0.00 0.00 29,046.23 12,359.25 15,576.35 13,886.50 24,734.72 4,311.51
5+800 0.57 5.93 1.71 57.91 1.37 34.91 0.00 0.00 0.00 0.00 29,052.16 12,394.16 15,576.35 13,886.50 24,792.63 4,259.53
5+820 3.70 42.71 0.05 17.59 1.82 31.90 0.00 0.00 0.00 0.00 29,094.87 12,426.06 15,576.35 13,886.50 24,810.22 4,284.65
5+840 5.53 92.39 0.03 0.79 1.42 32.40 0.00 0.00 0.00 0.00 29,187.26 12,458.46 15,576.35 13,886.50 24,811.01 4,376.25
5+860 4.51 100.51 0.03 0.58 1.34 27.61 0.00 0.00 0.00 0.00 29,287.77 12,486.07 15,576.35 13,886.50 24,811.59 4,476.18
5+880 3.14 76.50 0.03 0.61 1.55 28.94 0.00 0.00 0.00 0.00 29,364.27 12,515.01 15,576.35 13,886.50 24,812.20 4,552.07
80 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
5+900 1.53 46.68 0.11 1.44 1.61 31.61 0.00 0.00 0.00 0.00 29,410.95 12,546.62 15,576.35 13,886.50 24,813.64 4,597.31
5+920 2.77 43.00 0.05 1.62 1.24 28.50 0.00 0.00 0.00 0.00 29,453.95 12,575.12 15,576.35 13,886.50 24,815.26 4,638.69
5+940 6.66 94.30 0.03 0.79 1.48 27.20 0.00 0.00 0.00 0.00 29,548.25 12,602.32 15,576.35 13,886.50 24,816.05 4,732.20
5+960 13.22 206.86 0.03 0.58 0.73 24.64 0.00 0.00 0.00 0.00 29,755.11 12,626.96 15,576.35 13,886.50 24,816.63 4,938.48
5+980 13.11 270.05 0.03 0.57 1.06 17.90 0.00 0.00 0.00 0.00 30,025.16 12,644.86 15,576.35 13,886.50 24,817.20 5,207.96
6+000 12.52 256.30 0.03 0.59 2.40 34.60 4.76 47.58 4.76 47.58 30,281.46 12,679.46 15,623.93 13,934.08 24,817.79 5,463.67
6+020 9.34 208.49 0.28 3.37 2.12 44.13 4.80 94.30 4.80 94.30 30,489.95 12,723.59 15,718.23 14,028.38 24,821.16 5,668.79
6+040 13.76 224.86 0.03 3.31 2.09 39.74 4.80 94.66 4.80 94.66 30,714.81 12,763.33 15,812.89 14,123.04 24,824.47 5,890.34
6+060 11.48 248.06 0.03 0.54 1.81 37.92 4.60 92.99 4.60 92.99 30,962.87 12,801.25 15,905.88 14,216.03 24,825.01 6,137.86
6+080 10.67 221.55 0.03 0.59 1.68 34.97 4.20 88.04 4.20 88.04 31,184.42 12,836.22 15,993.92 14,304.07 24,825.60 6,358.82
6+100 7.10 177.68 0.03 0.59 2.05 37.36 4.20 84.00 4.20 84.00 31,362.10 12,873.58 16,077.92 14,388.07 24,826.19 6,535.91
6+120 1.62 86.96 1.74 17.76 3.86 58.80 4.20 83.96 4.04 82.40 31,449.06 12,932.38 16,161.88 14,470.47 24,843.95 6,605.11
6+140 2.94 45.62 1.69 34.30 1.77 56.30 4.80 90.00 4.42 84.60 31,494.68 12,988.68 16,251.88 14,555.07 24,878.25 6,616.43
6+160 7.61 107.81 0.28 19.70 2.90 47.62 4.79 95.90 4.79 92.10 31,602.49 13,036.30 16,347.78 14,647.17 24,897.95 6,704.54
6+180 3.37 110.35 0.96 12.29 1.85 47.74 4.20 90.01 4.15 89.40 31,712.84 13,084.04 16,437.79 14,736.57 24,910.24 6,802.60
6+200 1.88 52.50 0.21 11.70 1.57 34.21 4.20 84.00 4.06 82.10 31,765.34 13,118.25 16,521.79 14,818.67 24,921.94 6,843.40
6+220 0.43 23.11 1.11 13.20 1.61 31.82 4.20 84.00 3.20 72.60 31,788.45 13,150.07 16,605.79 14,891.27 24,935.14 6,853.31
6+240 0.29 7.21 10.40 115.10 2.47 40.82 0.00 42.00 0.37 35.70 31,795.66 13,190.89 16,647.79 14,926.97 25,050.24 6,745.42
6+260 0.00 2.88 24.02 344.20 2.29 47.61 0.00 0.00 0.00 3.70 31,798.54 13,238.50 16,647.79 14,930.67 25,394.44 6,404.10
6+280 0.00 0.00 51.46 750.41 3.47 56.20 0.00 0.00 0.00 0.00 31,798.54 13,294.70 16,647.79 14,930.67 26,144.85 5,653.69
6+300 0.00 0.00 12.99 645.65 1.55 48.43 0.00 0.00 0.00 0.00 31,798.54 13,343.13 16,647.79 14,930.67 26,790.50 5,008.04
6+320 0.47 5.01 0.62 136.10 1.32 28.85 4.30 43.00 3.44 34.40 31,803.55 13,371.98 16,690.79 14,965.07 26,926.60 4,876.95
6+340 0.00 4.86 7.96 85.80 2.73 40.34 4.80 91.00 0.35 37.90 31,808.41 13,412.32 16,781.79 15,002.97 27,012.40 4,796.01
6+360 0.00 0.00 4.72 126.80 4.06 70.51 4.80 96.00 2.46 28.10 31,808.41 13,482.83 16,877.79 15,031.07 27,139.20 4,669.21
6+380 2.98 29.78 0.21 49.30 1.05 51.35 4.20 90.00 4.20 66.60 31,838.19 13,534.18 16,967.79 15,097.67 27,188.50 4,649.69
6+400 5.83 88.09 0.03 2.41 1.89 29.42 4.20 84.00 4.20 84.00 31,926.28 13,563.60 17,051.79 15,181.67 27,190.91 4,735.37
6+420 0.19 60.22 2.94 29.70 2.63 45.20 4.63 88.30 0.52 47.20 31,986.50 13,608.80 17,140.09 15,228.87 27,220.61 4,765.89
6+440 0.00 1.99 4.92 78.60 2.40 50.30 4.80 94.30 0.93 14.50 31,988.49 13,659.10 17,234.39 15,243.37 27,299.21 4,689.28
6+460 1.28 13.47 0.97 58.90 2.37 47.70 4.80 96.00 2.69 36.20 32,001.96 13,706.80 17,330.39 15,279.57 27,358.11 4,643.85
6+480 5.95 74.52 0.17 11.40 2.60 50.01 4.80 96.00 4.74 74.30 32,076.48 13,756.81 17,426.39 15,353.87 27,369.51 4,706.97
6+500 5.45 116.71 0.42 5.70 1.74 43.67 4.74 95.84 4.74 94.80 32,193.19 13,800.48 17,522.23 15,448.67 27,375.21 4,817.98
6+520 0.63 60.83 0.73 11.48 4.63 63.75 4.20 89.45 4.06 88.00 32,254.02 13,864.23 17,611.68 15,536.67 27,386.69 4,867.33
6+540 0.02 6.58 10.67 114.00 2.50 71.32 0.00 42.00 1.75 58.10 32,260.60 13,935.55 17,653.68 15,594.77 27,500.69 4,759.91
6+560 0.00 0.29 12.57 232.40 2.76 53.48 0.00 0.00 0.00 17.50 32,260.89 13,989.03 17,653.68 15,612.27 27,733.09 4,527.80
6+580 4.77 46.68 0.05 127.89 2.00 47.89 4.80 48.00 4.80 48.00 32,307.57 14,036.92 17,701.68 15,660.27 27,860.98 4,446.59
6+600 6.59 111.56 0.03 0.78 2.31 42.79 4.80 95.58 4.80 95.58 32,419.13 14,079.71 17,797.26 15,755.85 27,861.76 4,557.37
6+620 7.85 143.10 0.03 0.57 2.50 48.11 4.80 95.53 4.80 95.53 32,562.23 14,127.82 17,892.79 15,851.38 27,862.33 4,699.90
6+640 3.98 117.93 0.03 0.56 1.85 43.51 4.20 89.85 4.20 89.85 32,680.16 14,171.33 17,982.64 15,941.23 27,862.89 4,817.27
6+660 1.56 55.38 0.31 3.40 1.79 36.43 4.20 84.00 3.59 77.90 32,735.54 14,207.76 18,066.64 16,019.13 27,866.29 4,869.25
6+680 4.45 59.47 0.53 8.40 1.81 35.85 4.80 90.00 4.73 83.20 32,795.01 14,243.61 18,156.64 16,102.33 27,874.69 4,920.32
6+700 12.59 161.14 0.06 6.11 3.92 58.63 4.80 95.34 4.80 95.30 32,956.15 14,302.24 18,251.98 16,197.63 27,880.80 5,075.35
6+720 11.61 227.82 0.19 2.59 1.75 57.25 4.80 95.37 4.74 95.40 33,183.97 14,359.49 18,347.35 16,293.03 27,883.39 5,300.58
6+740 4.03 146.99 1.67 19.19 2.06 36.75 4.80 95.35 4.74 94.80 33,330.96 14,396.24 18,442.70 16,387.83 27,902.58 5,428.38
6+760 0.00 42.44 15.21 168.80 4.17 63.07 4.80 96.00 2.86 76.00 33,373.40 14,459.31 18,538.70 16,463.83 28,071.38 5,302.02
6+780 11.51 124.16 0.07 152.80 4.56 86.17 4.80 96.00 4.80 76.60 33,497.56 14,545.48 18,634.70 16,540.43 28,224.18 5,273.38
6+800 8.06 199.18 0.48 5.39 2.08 66.18 4.79 96.15 4.79 96.15 33,696.74 14,611.66 18,730.85 16,636.58 28,229.57 5,467.17
6+820 8.23 159.57 0.31 8.13 1.45 34.59 4.20 89.59 4.20 89.59 33,856.31 14,646.25 18,820.44 16,726.17 28,237.70 5,618.61
6+840 8.05 162.83 0.19 5.06 2.45 38.95 4.30 85.04 4.23 84.30 34,019.14 14,685.20 18,905.48 16,810.47 28,242.76 5,776.38
6+860 4.45 121.45 2.61 28.00 3.19 56.57 4.80 91.00 3.34 75.70 34,140.59 14,741.77 18,996.48 16,886.17 28,270.76 5,869.83
6+880 0.50 47.20 1.23 38.40 1.91 51.31 4.56 93.60 2.46 58.00 34,187.79 14,793.08 19,090.08 16,944.17 28,309.16 5,878.63
6+900 0.00 5.01 1.14 23.70 2.10 40.10 4.20 87.60 2.52 49.80 34,192.80 14,833.18 19,177.68 16,993.97 28,332.86 5,859.94
6+920 0.00 0.00 3.83 49.70 1.58 36.80 0.00 42.00 0.00 25.20 34,192.80 14,869.98 19,219.68 17,019.17 28,382.56 5,810.24
6+940 1.81 18.06 0.34 41.61 1.22 28.08 0.00 0.00 0.00 0.00 34,210.86 14,898.06 19,219.68 17,019.17 28,424.17 5,786.69
6+960 7.10 89.03 0.02 3.61 1.59 28.15 0.00 0.00 0.00 0.00 34,299.89 14,926.21 19,219.68 17,019.17 28,427.78 5,872.11
81 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
6+980 2.52 96.15 0.11 1.30 1.01 26.04 0.00 0.00 0.00 0.00 34,396.04 14,952.25 19,219.68 17,019.17 28,429.08 5,966.96
7+000 1.95 45.42 0.67 8.08 3.05 42.65 4.80 48.28 4.38 43.80 34,441.46 14,994.90 19,267.96 17,062.97 28,437.16 6,004.30
7+020 8.86 116.03 1.33 18.92 2.25 57.24 4.80 97.36 4.80 91.80 34,557.49 15,052.14 19,365.32 17,154.77 28,456.08 6,101.41
7+040 10.74 185.89 0.11 15.47 1.80 39.81 4.80 95.20 4.80 95.20 34,743.38 15,091.95 19,460.52 17,249.97 28,471.55 6,271.83
7+060 3.61 136.73 1.91 21.50 1.99 37.49 4.80 95.21 4.36 91.60 34,880.11 15,129.44 19,555.73 17,341.57 28,493.05 6,387.06
7+080 5.31 86.18 0.76 27.74 1.76 37.29 4.80 95.52 4.65 90.10 34,966.29 15,166.73 19,651.25 17,431.67 28,520.79 6,445.50
7+100 4.67 92.95 0.34 11.79 4.40 54.32 4.79 94.98 4.79 94.40 35,059.24 15,221.05 19,746.23 17,526.07 28,532.58 6,526.66
7+120 1.87 61.33 2.58 29.20 1.83 56.73 4.60 93.90 3.59 83.80 35,120.57 15,277.78 19,840.13 17,609.87 28,561.78 6,558.79
7+140 8.45 103.13 1.11 36.90 3.40 52.33 4.56 91.60 4.56 81.50 35,223.70 15,330.11 19,931.73 17,691.37 28,598.68 6,625.02
7+160 2.07 113.29 0.31 12.73 1.61 51.97 4.79 94.60 4.64 92.00 35,336.99 15,382.08 20,026.33 17,783.37 28,611.41 6,725.58
7+180 9.90 122.43 0.03 3.38 1.91 37.08 4.81 97.45 4.81 94.50 35,459.42 15,419.16 20,123.78 17,877.87 28,614.79 6,844.63
7+200 20.13 303.03 0.03 0.56 1.57 35.81 4.80 96.56 4.80 96.56 35,762.45 15,454.97 20,220.34 17,974.43 28,615.35 7,147.10
7+220 23.70 425.13 0.03 0.55 1.97 32.68 4.79 95.01 4.79 95.01 36,187.58 15,487.65 20,315.35 18,069.44 28,615.90 7,571.68
7+240 2.86 265.68 0.24 2.70 1.06 30.30 4.20 89.90 3.76 85.50 36,453.26 15,517.95 20,405.25 18,154.94 28,618.60 7,834.66
7+260 0.52 33.95 38.07 383.10 3.02 40.80 0.00 42.00 0.00 37.60 36,487.21 15,558.75 20,447.25 18,192.54 29,001.70 7,485.51
7+280 0.00 3.69 76.38 1107.03 5.24 85.23 0.00 0.00 0.00 0.00 36,490.90 15,643.98 20,447.25 18,192.54 30,108.73 6,382.17
7+300 0.00 0.00 51.64 1280.20 4.27 95.28 0.00 0.00 0.00 0.00 36,490.90 15,739.26 20,447.25 18,192.54 31,388.93 5,101.97
7+320 0.00 0.00 33.38 850.20 3.04 73.12 0.00 0.00 0.00 0.00 36,490.90 15,812.38 20,447.25 18,192.54 32,239.13 4,251.77
7+340 0.00 0.00 26.55 599.30 4.19 72.32 0.00 0.00 0.00 0.00 36,490.90 15,884.70 20,447.25 18,192.54 32,838.43 3,652.47
7+360 1.73 17.63 9.15 353.57 5.54 98.83 0.00 0.00 0.00 0.00 36,508.53 15,983.53 20,447.25 18,192.54 33,192.00 3,316.53
7+380 2.14 38.71 1.61 107.60 1.51 70.43 4.20 42.00 3.50 35.00 36,547.24 16,053.96 20,489.25 18,227.54 33,299.60 3,247.64
7+400 5.88 79.93 0.27 18.80 2.34 38.46 4.80 90.00 4.80 83.00 36,627.17 16,092.42 20,579.25 18,310.54 33,318.40 3,308.77
7+420 9.04 147.57 0.03 3.07 1.72 40.80 4.39 91.64 4.39 91.64 36,774.74 16,133.22 20,670.89 18,402.18 33,321.47 3,453.27
7+440 11.21 202.50 0.04 0.73 1.11 28.29 4.20 85.92 4.20 85.92 36,977.24 16,161.51 20,756.81 18,488.10 33,322.20 3,655.04
7+460 12.14 233.52 0.03 0.72 1.27 23.72 4.20 84.00 4.20 84.00 37,210.76 16,185.23 20,840.81 18,572.10 33,322.92 3,887.84
7+480 13.47 256.71 0.02 0.49 1.47 27.45 4.80 90.12 4.80 90.12 37,467.47 16,212.68 20,930.93 18,662.22 33,323.41 4,144.06
7+500 13.18 266.52 0.03 0.51 1.60 30.72 4.20 90.04 4.20 90.04 37,733.99 16,243.40 21,020.97 18,752.26 33,323.92 4,410.07
7+520 5.31 184.90 0.03 0.58 1.47 30.73 0.00 42.00 0.00 42.00 37,918.89 16,274.13 21,062.97 18,794.26 33,324.50 4,594.39
7+540 5.59 109.02 0.03 0.57 1.43 28.98 0.00 0.00 0.00 0.00 38,027.91 16,303.11 21,062.97 18,794.26 33,325.07 4,702.84
7+560 4.71 103.04 0.04 0.73 1.57 29.99 0.00 0.00 0.00 0.00 38,130.95 16,333.10 21,062.97 18,794.26 33,325.80 4,805.15
7+580 9.83 146.23 0.03 0.74 1.98 35.67 0.00 0.00 0.00 0.00 38,277.18 16,368.77 21,062.97 18,794.26 33,326.54 4,950.64
7+600 1.28 111.33 0.33 3.59 2.52 44.94 0.00 0.00 0.00 0.00 38,388.51 16,413.71 21,062.97 18,794.26 33,330.13 5,058.38
7+620 0.99 22.73 1.34 16.62 1.95 44.64 0.00 0.00 0.00 0.00 38,411.24 16,458.35 21,062.97 18,794.26 33,346.75 5,064.49
7+640 1.12 20.76 1.53 28.93 2.67 46.22 0.00 0.00 0.00 0.00 38,432.00 16,504.57 21,062.97 18,794.26 33,375.68 5,056.32
7+660 0.00 11.00 5.55 70.94 2.46 51.23 0.00 0.00 0.00 0.00 38,443.00 16,555.80 21,062.97 18,794.26 33,446.62 4,996.38
7+680 0.00 0.00 11.28 168.29 2.08 45.39 0.00 0.00 0.00 0.00 38,443.00 16,601.19 21,062.97 18,794.26 33,614.91 4,828.09
7+700 0.00 0.00 5.96 172.40 2.47 45.51 0.00 0.00 0.00 0.00 38,443.00 16,646.70 21,062.97 18,794.26 33,787.31 4,655.69
7+720 0.32 3.17 5.49 114.60 2.14 46.05 0.00 0.00 0.00 0.00 38,446.17 16,692.75 21,062.97 18,794.26 33,901.91 4,544.26
7+740 2.50 28.07 1.45 69.74 2.49 46.19 0.00 0.00 0.00 0.00 38,474.24 16,738.94 21,062.97 18,794.26 33,971.65 4,502.59
7+760 3.98 64.61 0.12 15.66 1.79 42.80 0.00 0.00 0.00 0.00 38,538.85 16,781.74 21,062.97 18,794.26 33,987.31 4,551.54
7+780 6.43 103.89 0.03 1.49 1.83 36.20 0.00 0.00 0.00 0.00 38,642.74 16,817.94 21,062.97 18,794.26 33,988.80 4,653.94
7+800 5.60 120.22 0.03 0.58 2.54 43.65 0.00 0.00 0.00 0.00 38,762.96 16,861.59 21,062.97 18,794.26 33,989.38 4,773.58
7+820 6.49 120.81 0.03 0.55 2.18 47.12 0.00 0.00 0.00 0.00 38,883.77 16,908.71 21,062.97 18,794.26 33,989.93 4,893.84
7+840 5.65 121.33 0.03 0.60 1.68 38.53 0.00 0.00 0.00 0.00 39,005.10 16,947.24 21,062.97 18,794.26 33,990.53 5,014.57
7+860 7.38 130.29 0.03 0.63 2.14 38.18 0.00 0.00 0.00 0.00 39,135.39 16,985.42 21,062.97 18,794.26 33,991.16 5,144.23
7+880 19.18 262.91 0.03 0.58 1.82 38.87 0.00 0.00 0.00 0.00 39,398.30 17,024.29 21,062.97 18,794.26 33,991.74 5,406.56
7+900 27.76 449.62 0.03 0.52 2.15 37.58 0.00 0.00 0.00 0.00 39,847.92 17,061.87 21,062.97 18,794.26 33,992.26 5,855.66
7+920 22.25 478.72 0.03 0.55 2.25 42.42 0.00 0.00 0.00 0.00 40,326.64 17,104.29 21,062.97 18,794.26 33,992.81 6,333.83
7+940 4.97 268.17 0.03 0.59 1.78 40.03 0.00 0.00 0.00 0.00 40,594.81 17,144.32 21,062.97 18,794.26 33,993.40 6,601.41
7+960 1.66 65.82 0.55 5.85 2.16 39.38 0.00 0.00 0.00 0.00 40,660.63 17,183.70 21,062.97 18,794.26 33,999.25 6,661.38
7+980 1.91 36.82 0.29 8.27 1.73 39.09 0.00 0.00 0.00 0.00 40,697.45 17,222.79 21,062.97 18,794.26 34,007.52 6,689.93
8+000 10.64 122.18 0.53 8.37 3.95 55.64 0.00 0.00 0.00 0.00 40,819.63 17,278.43 21,062.97 18,794.26 34,015.89 6,803.74
8+020 9.37 179.68 6.25 70.83 2.34 58.83 0.00 0.00 0.00 0.00 40,999.31 17,337.26 21,062.97 18,794.26 34,086.72 6,912.59
8+040 0.00 88.60 14.67 208.84 2.14 43.74 0.00 0.00 0.00 0.00 41,087.91 17,381.00 21,062.97 18,794.26 34,295.56 6,792.35
82 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
8+060 0.00 0.00 17.39 327.31 2.10 43.85 0.00 0.00 0.00 0.00 41,087.91 17,424.85 21,062.97 18,794.26 34,622.87 6,465.04
8+080 0.00 0.00 8.88 268.42 1.78 40.15 0.00 0.00 0.00 0.00 41,087.91 17,465.00 21,062.97 18,794.26 34,891.29 6,196.62
8+100 0.70 7.15 1.36 102.40 1.88 36.60 4.80 48.00 2.57 25.70 41,095.06 17,501.60 21,110.97 18,819.96 34,993.69 6,101.37
8+120 3.56 40.56 0.18 15.40 1.93 38.10 4.20 90.00 4.49 70.60 41,135.62 17,539.70 21,200.97 18,890.56 35,009.09 6,126.53
8+140 6.78 98.12 0.17 3.50 1.61 34.62 4.60 88.00 4.60 90.90 41,233.74 17,574.32 21,288.97 18,981.46 35,012.59 6,221.15
8+160 6.48 132.59 0.03 1.93 1.24 28.46 4.20 88.00 4.20 88.00 41,366.33 17,602.78 21,376.97 19,069.46 35,014.52 6,351.81
8+180 2.30 87.79 0.61 6.40 1.27 25.06 4.20 84.00 4.20 84.00 41,454.12 17,627.84 21,460.97 19,153.46 35,020.92 6,433.20
8+200 1.19 34.89 0.95 15.66 1.24 25.10 4.17 83.70 4.17 83.70 41,489.01 17,652.94 21,544.67 19,237.16 35,036.58 6,452.43
8+220 1.11 22.96 0.88 18.32 1.61 28.50 3.98 81.50 3.90 80.70 41,511.97 17,681.44 21,626.17 19,317.86 35,054.90 6,457.07
8+240 4.69 57.93 0.35 12.28 1.41 30.20 4.20 81.80 4.20 81.00 41,569.90 17,711.64 21,707.97 19,398.86 35,067.18 6,502.72
8+260 5.21 98.96 0.68 10.30 1.40 28.09 4.20 84.00 3.80 80.00 41,668.86 17,739.73 21,791.97 19,478.86 35,077.48 6,591.38
8+280 14.09 192.99 0.01 6.90 1.85 32.46 4.72 89.20 4.72 85.20 41,861.85 17,772.19 21,881.17 19,564.06 35,084.38 6,777.47
8+300 14.74 293.91 0.01 0.30 2.20 41.51 4.80 95.20 4.80 95.20 42,155.76 17,813.70 21,976.37 19,659.26 35,084.68 7,071.08
8+320 7.21 222.83 0.03 0.43 1.47 37.35 4.80 96.00 4.80 96.00 42,378.59 17,851.05 22,072.37 19,755.26 35,085.11 7,293.48
8+340 3.94 111.89 0.25 2.86 1.43 29.08 4.80 96.53 4.80 96.53 42,490.48 17,880.13 22,168.90 19,851.79 35,087.97 7,402.51
8+360 8.20 122.22 0.03 2.86 1.91 33.45 4.80 96.56 4.80 96.56 42,612.70 17,913.58 22,265.46 19,948.35 35,090.83 7,521.87
8+380 5.57 138.41 0.05 0.78 1.76 36.86 4.50 93.16 4.50 93.16 42,751.11 17,950.44 22,358.62 20,041.51 35,091.61 7,659.50
8+400 7.17 128.57 0.04 0.87 2.06 38.32 4.80 93.18 4.80 93.18 42,879.68 17,988.76 22,451.80 20,134.69 35,092.48 7,787.20
8+420 9.29 164.62 0.03 0.64 2.66 46.43 4.80 96.56 4.80 96.56 43,044.30 18,035.19 22,548.36 20,231.25 35,093.12 7,951.18
8+440 11.73 206.85 0.03 0.54 2.17 48.30 4.80 96.57 4.80 96.57 43,251.15 18,083.49 22,644.93 20,327.82 35,093.66 8,157.49
8+460 10.06 215.11 0.03 0.56 2.23 44.00 4.80 96.59 4.80 96.59 43,466.26 18,127.49 22,741.52 20,424.41 35,094.22 8,372.04
8+480 5.67 156.63 0.03 0.55 1.51 37.27 4.49 93.28 4.49 93.28 43,622.89 18,164.76 22,834.80 20,517.69 35,094.77 8,528.12
8+500 4.18 98.45 1.20 12.23 1.60 31.10 4.20 86.87 4.20 86.87 43,721.34 18,195.86 22,921.67 20,604.56 35,107.00 8,614.34
8+520 5.68 98.60 0.03 12.23 1.30 29.00 4.20 84.00 4.20 84.00 43,819.94 18,224.86 23,005.67 20,688.56 35,119.23 8,700.71
8+540 5.47 111.50 0.01 0.40 1.05 23.51 4.20 84.00 4.20 84.00 43,931.44 18,248.37 23,089.67 20,772.56 35,119.63 8,811.81
8+560 16.82 222.89 3.29 33.07 2.44 34.92 4.79 89.92 4.79 89.92 44,154.33 18,283.29 23,179.59 20,862.48 35,152.70 9,001.63
8+580 24.50 405.89 1.45 48.40 2.85 52.90 4.80 95.71 4.64 94.30 44,560.22 18,336.19 23,275.30 20,956.78 35,201.10 9,359.12
8+600 20.06 413.22 0.09 16.58 2.17 50.20 4.82 95.34 4.82 94.60 44,973.44 18,386.39 23,370.64 21,051.38 35,217.68 9,755.76
8+620 12.49 319.12 0.10 1.95 1.47 35.95 4.80 95.94 4.80 95.94 45,292.56 18,422.34 23,466.58 21,147.32 35,219.63 10,072.93
8+640 0.15 135.09 7.95 80.50 2.83 43.02 4.80 96.00 3.17 79.70 45,427.65 18,465.36 23,562.58 21,227.02 35,300.13 10,127.52
8+660 1.13 14.23 4.70 126.50 3.45 60.06 4.80 96.00 0.65 38.20 45,441.88 18,525.42 23,658.58 21,265.22 35,426.63 10,015.25
8+680 4.34 52.72 0.52 52.20 2.14 55.90 4.80 96.00 2.82 34.70 45,494.60 18,581.32 23,754.58 21,299.92 35,478.83 10,015.77
8+700 2.29 65.46 1.16 16.80 1.90 40.40 4.80 96.00 3.26 60.80 45,560.06 18,621.72 23,850.58 21,360.72 35,495.63 10,064.43
8+720 2.06 46.23 0.69 18.50 1.24 31.40 5.78 105.80 5.78 90.40 45,606.29 18,653.12 23,956.38 21,451.12 35,514.13 10,092.16
8+740 8.36 103.19 5.63 63.20 2.35 35.90 0.00 57.80 0.00 57.80 45,709.48 18,689.02 24,014.18 21,508.92 35,577.33 10,132.15
8+760 4.63 127.37 7.37 130.00 2.67 50.06 0.00 0.00 0.00 0.00 45,836.85 18,739.08 24,014.18 21,508.92 35,707.33 10,129.52
8+780 1.20 57.17 6.04 134.10 2.24 48.95 0.00 0.00 0.00 0.00 45,894.02 18,788.03 24,014.18 21,508.92 35,841.43 10,052.59
8+800 3.66 48.47 0.06 61.00 2.08 43.10 4.81 48.10 4.81 48.10 45,942.49 18,831.13 24,062.28 21,557.02 35,902.43 10,040.06
8+820 13.23 167.55 0.03 0.89 3.22 53.26 4.80 95.82 4.80 95.82 46,110.04 18,884.39 24,158.10 21,652.84 35,903.32 10,206.72
8+840 5.34 183.78 0.03 0.57 2.38 56.21 4.80 95.72 4.80 95.72 46,293.82 18,940.60 24,253.82 21,748.56 35,903.89 10,389.93
8+860 0.40 57.07 0.45 4.80 2.86 52.49 4.41 92.10 2.51 73.10 46,350.89 18,993.09 24,345.92 21,821.66 35,908.69 10,442.20
8+880 0.00 4.02 9.67 101.20 2.90 57.59 0.00 44.10 0.00 25.10 46,354.91 19,050.68 24,390.02 21,846.76 36,009.89 10,345.02
8+900 0.18 1.76 13.93 236.00 2.43 53.30 0.00 0.00 0.00 0.00 46,356.67 19,103.98 24,390.02 21,846.76 36,245.89 10,110.78
8+920 3.71 38.88 3.78 177.10 2.51 49.40 0.00 0.00 0.00 0.00 46,395.55 19,153.38 24,390.02 21,846.76 36,422.99 9,972.56
8+940 14.52 182.27 0.03 38.10 2.30 48.10 0.00 0.00 0.00 0.00 46,577.82 19,201.48 24,390.02 21,846.76 36,461.09 10,116.73
8+960 18.78 335.54 0.03 0.62 2.31 46.10 0.00 0.00 0.00 0.00 46,913.36 19,247.58 24,390.02 21,846.76 36,461.71 10,451.65
8+980 22.00 411.08 0.03 0.57 2.36 46.70 0.00 0.00 0.00 0.00 47,324.44 19,294.28 24,390.02 21,846.76 36,462.28 10,862.16
9+000 7.71 297.85 0.03 0.61 2.18 45.40 0.00 0.00 0.00 0.00 47,622.29 19,339.68 24,390.02 21,846.76 36,462.89 11,159.40
9+020 5.15 128.60 1.36 13.91 1.92 41.00 0.00 0.00 0.00 0.00 47,750.89 19,380.68 24,390.02 21,846.76 36,476.80 11,274.09
9+040 3.36 85.06 4.14 54.97 2.68 46.00 0.00 0.00 0.00 0.00 47,835.95 19,426.68 24,390.02 21,846.76 36,531.77 11,304.18
9+060 5.88 87.10 2.58 68.86 2.61 52.56 0.00 0.00 0.00 0.00 47,923.05 19,479.24 24,390.02 21,846.76 36,600.63 11,322.42
9+080 1.67 71.74 0.42 30.78 1.69 43.00 0.00 0.00 0.00 0.00 47,994.79 19,522.24 24,390.02 21,846.76 36,631.41 11,363.38
9+100 1.35 30.06 0.50 8.91 1.28 29.70 0.00 0.00 0.00 0.00 48,024.85 19,551.94 24,390.02 21,846.76 36,640.32 11,384.53
9+120 3.09 44.29 0.28 7.88 1.62 28.98 0.00 0.00 0.00 0.00 48,069.14 19,580.92 24,390.02 21,846.76 36,648.20 11,420.94
83 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
9+140 5.21 82.48 1.21 14.98 1.78 34.12 0.00 0.00 0.00 0.00 48,151.62 19,615.04 24,390.02 21,846.76 36,663.18 11,488.44
9+160 3.52 86.68 3.43 46.89 1.44 32.24 0.00 0.00 0.00 0.00 48,238.30 19,647.28 24,390.02 21,846.76 36,710.07 11,528.23
9+180 4.51 79.75 1.05 45.33 1.36 28.00 0.00 0.00 0.00 0.00 48,318.05 19,675.28 24,390.02 21,846.76 36,755.40 11,562.65
9+200 1.76 62.30 27.78 290.15 1.45 28.20 0.00 0.00 0.00 0.00 48,380.35 19,703.48 24,390.02 21,846.76 37,045.55 11,334.80
9+220 0.86 26.08 11.65 397.63 4.46 59.33 0.00 0.00 0.00 0.00 48,406.43 19,762.81 24,390.02 21,846.76 37,443.18 10,963.25
9+240 1.96 28.08 65.78 783.88 4.07 85.96 0.00 0.00 0.00 0.00 48,434.51 19,848.77 24,390.02 21,846.76 38,227.06 10,207.45
9+260 5.83 77.92 3.70 694.73 2.16 62.30 0.00 0.00 0.00 0.00 48,512.43 19,911.07 24,390.02 21,846.76 38,921.79 9,590.64
9+280 13.63 189.36 0.02 39.80 1.29 34.50 0.00 0.00 0.00 0.00 48,701.79 19,945.57 24,390.02 21,846.76 38,961.59 9,740.20
9+300 6.83 199.29 0.04 0.52 1.85 31.56 0.00 0.00 0.00 0.00 48,901.08 19,977.13 24,390.02 21,846.76 38,962.11 9,938.97
9+320 2.11 87.68 3.05 33.08 1.18 32.03 0.00 0.00 0.00 0.00 48,988.76 20,009.16 24,390.02 21,846.76 38,995.19 9,993.57
9+340 4.98 69.46 1.23 46.29 2.10 34.41 0.00 0.00 0.00 0.00 49,058.22 20,043.57 24,390.02 21,846.76 39,041.48 10,016.74
9+360 12.14 165.00 0.05 14.10 2.01 41.59 0.00 0.00 0.00 0.00 49,223.22 20,085.16 24,390.02 21,846.76 39,055.58 10,167.64
9+380 8.67 201.82 0.03 0.82 2.06 40.56 0.00 0.00 0.00 0.00 49,425.04 20,125.72 24,390.02 21,846.76 39,056.40 10,368.64
9+400 3.59 122.52 0.03 0.60 1.37 34.34 0.00 0.00 0.00 0.00 49,547.56 20,160.06 24,390.02 21,846.76 39,057.00 10,490.56
9+420 2.47 63.15 1.25 12.29 2.22 35.90 0.00 0.00 0.00 0.00 49,610.71 20,195.96 24,390.02 21,846.76 39,069.29 10,541.42
9+440 0.45 33.13 2.49 39.69 1.95 41.70 0.00 0.00 0.00 0.00 49,643.84 20,237.66 24,390.02 21,846.76 39,108.98 10,534.86
9+460 2.21 25.09 4.07 65.60 2.88 48.30 0.00 0.00 0.00 0.00 49,668.93 20,285.96 24,390.02 21,846.76 39,174.58 10,494.35
9+480 2.05 40.30 9.26 133.30 2.36 52.40 0.00 0.00 0.00 0.00 49,709.23 20,338.36 24,390.02 21,846.76 39,307.88 10,401.35
9+500 0.00 20.18 12.50 219.05 3.13 54.90 0.00 0.00 0.00 0.00 49,729.41 20,393.26 24,390.02 21,846.76 39,526.93 10,202.48
9+520 1.24 12.41 2.86 155.04 2.82 59.50 0.00 0.00 0.00 0.00 49,741.82 20,452.76 24,390.02 21,846.76 39,681.97 10,059.85
9+540 12.38 135.56 0.03 29.40 2.11 49.30 0.00 0.00 0.00 0.00 49,877.38 20,502.06 24,390.02 21,846.76 39,711.37 10,166.01
9+560 18.10 304.11 0.03 0.64 1.89 40.00 0.00 0.00 0.00 0.00 50,181.49 20,542.06 24,390.02 21,846.76 39,712.01 10,469.48
9+580 16.97 348.73 0.03 0.58 1.64 34.88 0.00 0.00 0.00 0.00 50,530.22 20,576.94 24,390.02 21,846.76 39,712.59 10,817.63
9+600 14.84 316.31 0.03 0.55 1.37 30.10 0.00 0.00 0.00 0.00 50,846.53 20,607.04 24,390.02 21,846.76 39,713.14 11,133.39
9+620 2.15 171.97 0.59 6.14 1.68 30.50 7.20 72.29 6.99 69.90 51,018.50 20,637.54 24,462.31 21,916.66 39,719.28 11,299.22
9+640 0.84 31.72 0.22 8.10 2.03 37.76 7.20 144.00 5.05 120.40 51,050.22 20,675.30 24,606.31 22,037.06 39,727.38 11,322.84
9+660 0.66 15.82 0.56 7.80 2.06 41.69 7.20 144.00 6.99 120.40 51,066.04 20,716.99 24,750.31 22,157.46 39,735.18 11,330.86
9+680 3.47 41.19 0.04 6.19 1.88 40.09 6.78 140.84 6.78 137.70 51,107.23 20,757.08 24,891.15 22,295.16 39,741.37 11,365.86
9+700 6.61 101.28 0.03 0.70 1.95 38.30 7.20 140.25 7.20 140.25 51,208.51 20,795.38 25,031.40 22,435.41 39,742.07 11,466.44
9+720 1.08 76.17 1.99 20.30 1.90 38.50 0.00 71.81 0.00 71.81 51,284.68 20,833.88 25,103.21 22,507.22 39,762.37 11,522.31
9+740 0.00 10.71 21.11 230.69 2.56 44.41 0.00 0.00 0.00 0.00 51,295.39 20,878.29 25,103.21 22,507.22 39,993.06 11,302.33
9+760 0.00 0.00 25.12 463.39 3.07 56.48 0.00 0.00 0.00 0.00 51,295.39 20,934.77 25,103.21 22,507.22 40,456.45 10,838.94
9+780 0.00 0.00 26.03 512.71 2.46 55.30 0.00 0.00 0.00 0.00 51,295.39 20,990.07 25,103.21 22,507.22 40,969.16 10,326.23
9+800 0.00 0.00 12.79 388.44 2.10 45.60 0.00 0.00 0.00 0.00 51,295.39 21,035.67 25,103.21 22,507.22 41,357.60 9,937.79
9+820 4.34 41.80 5.41 182.41 2.07 41.12 0.00 0.00 0.00 0.00 51,337.19 21,076.79 25,103.21 22,507.22 41,540.01 9,797.18
9+840 5.88 101.69 0.43 58.56 1.79 38.60 7.20 71.94 7.20 71.94 51,438.88 21,115.39 25,175.15 22,579.16 41,598.57 9,840.31
9+860 19.53 247.79 0.01 5.11 1.11 29.00 9.52 167.20 9.52 167.20 51,686.67 21,144.39 25,342.35 22,746.36 41,603.68 10,082.99
9+880 3.78 232.85 0.03 0.45 2.22 32.66 7.20 167.20 7.20 167.20 51,919.52 21,177.05 25,509.55 22,913.56 41,604.13 10,315.39
9+900 2.68 64.71 4.89 49.07 2.20 44.20 0.00 72.11 0.00 72.11 51,984.23 21,221.25 25,581.66 22,985.67 41,653.20 10,331.03
9+920 0.00 26.90 38.85 438.75 3.54 57.40 0.00 0.00 0.00 0.00 52,011.13 21,278.65 25,581.66 22,985.67 42,091.95 9,919.18
9+940 0.00 0.00 80.81 1186.63 5.59 91.30 0.00 0.00 0.00 0.00 52,011.13 21,369.95 25,581.66 22,985.67 43,278.58 8,732.55
9+960 0.00 0.00 95.21 1759.57 4.68 105.19 0.00 0.00 0.00 0.00 52,011.13 21,475.14 25,581.66 22,985.67 45,038.15 6,972.98
9+980 0.00 0.00 67.72 1630.82 4.66 93.14 0.00 0.00 0.00 0.00 52,011.13 21,568.28 25,581.66 22,985.67 46,668.97 5,342.16
10+000 0.00 0.00 35.33 1038.70 3.54 83.37 0.00 0.00 0.00 0.00 52,011.13 21,651.65 25,581.66 22,985.67 47,707.67 4,303.46
10+020 2.90 29.00 1.12 364.50 2.23 57.72 5.36 53.60 4.23 42.30 52,040.13 21,709.37 25,635.26 23,027.97 48,072.17 3,967.96
10+040 14.99 174.92 0.03 11.50 2.22 44.89 5.52 108.80 5.52 97.50 52,215.05 21,754.26 25,744.06 23,125.47 48,083.67 4,131.38
10+060 35.65 500.67 0.03 0.60 3.68 60.76 5.52 111.35 5.52 111.35 52,715.72 21,815.02 25,855.41 23,236.82 48,084.27 4,631.45
10+080 39.17 750.88 0.03 0.58 2.07 58.40 5.52 110.78 5.52 110.78 53,466.60 21,873.42 25,966.19 23,347.60 48,084.85 5,381.75
10+100 17.75 543.50 0.01 0.39 2.82 48.16 5.52 108.83 5.52 108.83 54,010.10 21,921.58 26,075.02 23,456.43 48,085.24 5,924.86
10+120 1.75 200.68 0.84 9.21 2.19 50.13 5.13 107.84 4.59 101.10 54,210.78 21,971.71 26,182.86 23,557.53 48,094.45 6,116.33
10+140 0.20 19.52 0.53 13.70 2.40 45.84 5.37 105.00 4.21 88.00 54,230.30 22,017.55 26,287.86 23,645.53 48,108.15 6,122.15
10+160 3.15 32.39 1.38 19.10 2.67 50.59 5.52 108.90 4.42 86.30 54,262.69 22,068.14 26,396.76 23,731.83 48,127.25 6,135.44
10+180 1.46 48.07 0.05 14.30 2.30 49.70 0.00 55.20 0.00 44.20 54,310.76 22,117.84 26,451.96 23,776.03 48,141.55 6,169.21
10+200 3.50 50.32 2.30 22.76 2.87 51.70 4.20 42.17 4.01 40.10 54,361.08 22,169.54 26,494.13 23,816.13 48,164.31 6,196.77
84 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
10+220 11.28 147.74 0.20 25.06 2.11 49.84 4.38 85.78 4.38 83.90 54,508.82 22,219.38 26,579.91 23,900.03 48,189.37 6,319.45
10+240 5.12 158.48 3.94 41.40 3.44 55.50 4.80 91.80 4.10 84.80 54,667.30 22,274.88 26,671.71 23,984.83 48,230.77 6,436.53
10+260 14.10 181.74 0.10 40.40 2.54 59.80 4.80 96.00 4.72 88.20 54,849.04 22,334.68 26,767.71 24,073.03 48,271.17 6,577.87
10+280 5.00 191.03 1.50 16.00 2.20 47.40 4.37 91.70 3.69 84.10 55,040.07 22,382.08 26,859.41 24,157.13 48,287.17 6,752.90
10+300 2.37 69.12 0.84 23.40 2.48 46.80 4.80 91.70 3.23 69.20 55,109.19 22,428.88 26,951.11 24,226.33 48,310.57 6,798.62
10+320 2.57 44.02 6.22 70.60 3.16 55.26 0.00 48.00 0.00 32.30 55,153.21 22,484.14 26,999.11 24,258.63 48,381.17 6,772.04
10+340 0.00 24.46 18.07 242.90 3.32 64.78 0.00 0.00 0.00 0.00 55,177.67 22,548.92 26,999.11 24,258.63 48,624.07 6,553.60
10+360 0.00 0.00 40.38 567.41 3.63 69.55 0.00 0.00 0.00 0.00 55,177.67 22,618.47 26,999.11 24,258.63 49,191.48 5,986.19
10+380 14.68 166.92 0.03 380.35 2.06 61.38 0.00 0.00 0.00 0.00 55,344.59 22,679.85 26,999.11 24,258.63 49,571.83 5,772.76
10+400 31.45 412.87 0.03 0.55 2.17 42.30 0.00 0.00 0.00 0.00 55,757.46 22,722.15 26,999.11 24,258.63 49,572.38 6,185.08
10+420 0.00 314.50 57.48 529.84 3.99 61.60 0.00 0.00 0.00 0.00 56,071.96 22,783.75 26,999.11 24,258.63 50,102.22 5,969.74
10+440 11.89 118.90 8.19 539.78 3.82 70.24 0.00 0.00 0.00 0.00 56,190.86 22,853.99 26,999.11 24,258.63 50,642.00 5,548.86
10+460 29.30 411.81 0.03 82.21 2.67 64.91 0.00 0.00 0.00 0.00 56,602.67 22,918.90 26,999.11 24,258.63 50,724.21 5,878.46
10+480 44.55 714.73 0.03 0.54 2.93 54.11 0.00 0.00 0.00 0.00 57,317.40 22,973.01 26,999.11 24,258.63 50,724.75 6,592.65
10+500 32.81 747.26 0.03 0.52 2.67 54.08 0.00 0.00 0.00 0.00 58,064.66 23,027.09 26,999.11 24,258.63 50,725.27 7,339.39
10+520 15.26 467.38 0.03 0.53 2.25 47.80 0.00 0.00 0.00 0.00 58,532.04 23,074.89 26,999.11 24,258.63 50,725.80 7,806.24
10+540 0.20 157.59 3.28 32.00 2.32 45.94 0.00 0.00 0.00 0.00 58,689.63 23,120.83 26,999.11 24,258.63 50,757.80 7,931.83
10+560 1.21 14.12 0.37 36.57 1.30 36.23 0.00 0.00 0.00 0.00 58,703.75 23,157.06 26,999.11 24,258.63 50,794.37 7,909.38
10+580 4.16 53.72 1.42 17.95 2.29 35.94 0.00 0.00 0.00 0.00 58,757.47 23,193.00 26,999.11 24,258.63 50,812.32 7,945.15
10+600 7.31 107.75 0.03 16.10 2.39 46.40 0.00 0.00 0.00 0.00 58,865.22 23,239.40 26,999.11 24,258.63 50,828.42 8,036.80
10+620 7.42 142.34 0.03 0.55 1.65 40.05 0.00 0.00 0.00 0.00 59,007.56 23,279.45 26,999.11 24,258.63 50,828.97 8,178.59
10+640 9.35 167.69 0.03 0.55 1.90 35.54 0.00 0.00 0.00 0.00 59,175.25 23,314.99 26,999.11 24,258.63 50,829.52 8,345.73
10+660 13.90 227.41 0.01 0.37 1.81 41.11 0.00 0.00 0.00 0.00 59,402.66 23,356.10 26,999.11 24,258.63 50,829.89 8,572.77
10+680 12.32 262.20 0.03 0.41 1.97 37.79 0.00 0.00 0.00 0.00 59,664.86 23,393.89 26,999.11 24,258.63 50,830.30 8,834.56
10+700 10.67 229.87 0.04 0.67 2.01 39.85 4.20 42.00 4.20 42.00 59,894.73 23,433.74 27,041.11 24,300.63 50,830.97 9,063.76
10+720 7.65 180.58 0.09 1.29 2.14 41.33 4.77 89.44 4.71 89.10 60,075.31 23,475.07 27,130.55 24,389.73 50,832.26 9,243.05
10+740 0.00 68.79 21.56 229.55 3.58 59.37 0.00 47.70 0.00 47.10 60,144.10 23,534.44 27,178.25 24,436.83 51,061.81 9,082.29
10+760 0.00 0.00 75.65 972.15 6.20 97.81 0.00 0.00 0.00 0.00 60,144.10 23,632.25 27,178.25 24,436.83 52,033.96 8,110.14
10+780 0.00 0.00 88.14 1440.09 5.56 98.06 0.00 0.00 0.00 0.00 60,144.10 23,730.31 27,178.25 24,436.83 53,474.05 6,670.05
10+800 0.00 0.00 73.50 1375.96 7.98 128.85 0.00 0.00 0.00 0.00 60,144.10 23,859.16 27,178.25 24,436.83 54,850.01 5,294.09
10+820 0.00 0.00 23.20 967.03 4.31 122.88 0.00 0.00 0.00 0.00 60,144.10 23,982.04 27,178.25 24,436.83 55,817.04 4,327.06
10+840 30.86 308.64 0.03 232.34 3.58 78.91 4.76 47.60 4.76 47.60 60,452.74 24,060.95 27,225.85 24,484.43 56,049.38 4,403.36
10+860 39.69 631.56 0.03 0.52 2.41 59.70 4.80 93.14 4.80 93.14 61,084.30 24,120.65 27,318.99 24,577.57 56,049.90 5,034.40
10+880 0.82 433.67 2.75 22.64 3.50 58.16 4.80 97.60 4.65 94.50 61,517.97 24,178.81 27,416.59 24,672.07 56,072.54 5,445.43
10+900 4.50 62.78 4.76 75.10 3.38 68.80 4.80 96.00 2.13 67.80 61,580.75 24,247.61 27,512.59 24,739.87 56,147.64 5,433.11
10+920 3.02 71.16 0.03 47.90 1.98 53.60 4.24 90.40 3.12 52.50 61,651.91 24,301.21 27,602.99 24,792.37 56,195.54 5,456.37
10+940 0.76 37.81 0.75 7.80 2.41 43.94 4.44 86.80 3.76 68.80 61,689.72 24,345.15 27,689.79 24,861.17 56,203.34 5,486.38
10+960 7.99 88.38 0.03 7.82 2.42 48.63 4.80 92.90 4.80 85.60 61,778.10 24,393.78 27,782.69 24,946.77 56,211.16 5,566.94
10+980 15.20 234.71 0.03 0.53 2.28 47.94 4.80 96.68 4.80 96.68 62,012.81 24,441.72 27,879.37 25,043.45 56,211.69 5,801.12
11+000 11.68 265.64 0.98 10.64 2.47 47.26 4.83 95.75 4.83 95.75 62,278.45 24,488.98 27,975.12 25,139.20 56,222.33 6,056.12
11+020 3.65 154.31 0.03 9.72 1.95 44.46 4.80 96.70 4.80 96.70 62,432.76 24,533.44 28,071.82 25,235.90 56,232.05 6,200.71
11+040 5.52 93.27 0.08 1.13 2.06 40.79 4.80 96.62 4.80 96.62 62,526.03 24,574.23 28,168.44 25,332.52 56,233.18 6,292.85
11+060 3.73 94.89 1.17 11.70 2.81 48.69 4.80 96.63 4.80 96.63 62,620.92 24,622.92 28,265.07 25,429.15 56,244.88 6,376.04
11+080 12.05 158.58 0.27 14.21 2.30 51.01 4.81 96.23 4.81 96.23 62,779.50 24,673.93 28,361.30 25,525.38 56,259.09 6,520.41
11+100 11.46 227.66 0.28 5.89 2.37 46.00 4.80 95.42 4.80 95.42 63,007.16 24,719.93 28,456.72 25,620.80 56,264.98 6,742.18
11+120 6.25 171.58 0.58 9.11 2.44 47.76 4.77 95.02 4.77 95.02 63,178.74 24,767.69 28,551.74 25,715.82 56,274.09 6,904.65
11+140 3.04 91.70 2.82 34.00 2.95 53.90 4.80 95.70 2.10 68.70 63,270.44 24,821.59 28,647.44 25,784.52 56,308.09 6,962.35
11+160 0.00 31.03 11.86 146.80 1.84 47.90 0.00 48.00 0.00 21.00 63,301.47 24,869.49 28,695.44 25,805.52 56,454.89 6,846.58
11+180 0.00 0.00 10.90 227.60 1.95 37.90 0.00 0.00 0.00 0.00 63,301.47 24,907.39 28,695.44 25,805.52 56,682.49 6,618.98
11+200 0.00 0.00 19.02 299.20 2.04 39.90 0.00 0.00 0.00 0.00 63,301.47 24,947.29 28,695.44 25,805.52 56,981.69 6,319.78
11+220 1.63 13.28 7.83 268.50 2.61 46.50 4.50 45.00 2.80 28.00 63,314.75 24,993.79 28,740.44 25,833.52 57,250.19 6,064.56
11+240 13.14 138.09 0.46 82.90 2.85 54.84 4.78 92.80 4.78 75.80 63,452.84 25,048.63 28,833.24 25,909.32 57,333.09 6,119.75
11+260 22.34 367.58 0.03 4.47 2.07 49.81 4.80 96.80 4.80 96.80 63,820.42 25,098.44 28,930.04 26,006.12 57,337.56 6,482.86
11+280 16.30 399.16 0.03 0.55 2.13 43.19 4.80 97.02 4.80 97.02 64,219.58 25,141.63 29,027.06 26,103.14 57,338.11 6,881.47
85 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
11+300 5.47 224.18 0.03 0.57 1.89 40.48 4.79 96.93 4.79 96.93 64,443.76 25,182.11 29,123.99 26,200.07 57,338.68 7,105.08
11+320 9.02 143.90 0.03 0.56 2.38 42.91 4.39 92.51 4.39 92.51 64,587.66 25,225.02 29,216.50 26,292.58 57,339.24 7,248.42
11+340 15.49 245.17 0.03 0.55 1.98 43.61 4.20 85.94 4.20 85.94 64,832.83 25,268.63 29,302.44 26,378.52 57,339.79 7,493.04
11+360 28.23 437.83 0.03 0.54 2.24 42.35 4.80 90.22 4.80 90.22 65,270.66 25,310.98 29,392.66 26,468.74 57,340.33 7,930.33
11+380 36.06 643.89 0.03 0.55 2.08 43.27 4.79 96.62 4.79 96.62 65,914.55 25,354.25 29,489.28 26,565.36 57,340.88 8,573.67
11+400 25.32 613.58 0.03 0.57 2.29 43.55 4.80 96.59 4.80 96.59 66,528.13 25,397.80 29,585.87 26,661.95 57,341.45 9,186.68
11+420 13.18 385.72 0.03 0.55 1.71 40.00 4.61 94.61 4.61 94.61 66,913.85 25,437.80 29,680.48 26,756.56 57,342.00 9,571.85
11+440 4.28 174.62 0.01 0.39 1.49 32.00 4.20 88.06 4.20 88.06 67,088.47 25,469.80 29,768.54 26,844.62 57,342.39 9,746.08
11+460 2.79 70.66 0.18 1.97 1.65 31.40 4.20 84.00 4.20 84.00 67,159.13 25,501.20 29,852.54 26,928.62 57,344.36 9,814.77
11+480 7.94 107.30 0.03 2.15 2.13 37.80 4.80 89.87 4.80 89.87 67,266.43 25,539.00 29,942.41 27,018.49 57,346.51 9,919.92
11+500 8.88 165.17 0.04 0.79 1.99 41.20 4.80 95.31 4.80 95.31 67,431.60 25,580.20 30,037.72 27,113.80 57,347.30 10,084.30
11+520 0.00 85.99 4.31 43.85 1.47 34.60 0.00 47.66 0.00 47.66 67,517.59 25,614.80 30,085.38 27,161.46 57,391.15 10,126.44
11+540 0.00 0.00 16.19 204.02 1.95 33.83 0.00 0.00 0.00 0.00 67,517.59 25,648.63 30,085.38 27,161.46 57,595.17 9,922.42
11+560 0.00 0.00 19.76 353.05 2.76 45.42 0.00 0.00 0.00 0.00 67,517.59 25,694.05 30,085.38 27,161.46 57,948.22 9,569.37
11+580 0.00 0.00 10.28 300.39 3.38 61.33 0.00 0.00 0.00 0.00 67,517.59 25,755.38 30,085.38 27,161.46 58,248.61 9,268.98
11+600 0.00 0.00 6.54 168.24 2.34 57.18 0.00 0.00 0.00 0.00 67,517.59 25,812.56 30,085.38 27,161.46 58,416.85 9,100.74
11+620 4.20 42.00 42.51 490.53 5.37 77.07 0.00 0.00 0.00 0.00 67,559.59 25,889.63 30,085.38 27,161.46 58,907.38 8,652.21
11+640 16.09 202.95 0.02 425.32 1.53 69.00 0.00 0.00 0.00 0.00 67,762.54 25,958.63 30,085.38 27,161.46 59,332.70 8,429.84
11+660 38.44 545.38 0.03 0.52 2.19 37.23 4.20 42.00 4.20 42.00 68,307.92 25,995.86 30,127.38 27,203.46 59,333.22 8,974.70
11+680 57.15 955.89 0.03 0.63 2.79 49.77 4.20 84.00 4.20 84.00 69,263.81 26,045.63 30,211.38 27,287.46 59,333.85 9,929.96
11+700 48.88 1060.23 0.04 0.76 2.51 53.00 4.20 84.00 4.20 84.00 70,324.04 26,098.63 30,295.38 27,371.46 59,334.61 10,989.43
11+720 19.63 685.05 0.02 0.67 1.22 37.30 4.20 84.00 4.20 84.00 71,009.09 26,135.93 30,379.38 27,455.46 59,335.28 11,673.81
11+740 16.24 360.25 0.03 0.55 2.76 39.86 4.79 90.03 4.79 90.03 71,369.34 26,175.79 30,469.41 27,545.49 59,335.83 12,033.51
11+760 1.28 179.99 8.11 81.40 2.52 53.36 4.80 95.90 3.77 85.60 71,549.33 26,229.15 30,565.31 27,631.09 59,417.23 12,132.10
11+780 3.43 48.25 0.07 81.80 1.94 45.32 4.80 96.00 4.28 80.50 71,597.58 26,274.47 30,661.31 27,711.59 59,499.03 12,098.55
11+800 0.21 37.05 4.30 43.70 2.60 45.67 4.20 90.00 3.79 80.70 71,634.63 26,320.14 30,751.31 27,792.29 59,542.73 12,091.90
11+820 2.50 27.15 0.14 44.40 2.54 51.44 4.20 84.00 4.08 78.70 71,661.78 26,371.58 30,835.31 27,870.99 59,587.13 12,074.65
11+840 9.11 116.14 0.03 1.73 2.03 45.68 4.20 84.00 4.20 82.80 71,777.92 26,417.26 30,919.31 27,953.79 59,588.86 12,189.06
11+860 10.77 198.79 0.04 0.70 1.44 34.68 4.20 84.00 4.20 84.00 71,976.71 26,451.94 31,003.31 28,037.79 59,589.56 12,387.15
11+880 2.12 128.89 0.02 0.59 1.05 24.92 4.20 84.00 4.20 84.00 72,105.60 26,476.86 31,087.31 28,121.79 59,590.15 12,515.45
11+900 0.01 21.35 8.28 83.00 1.74 27.93 0.00 42.00 0.00 42.00 72,126.95 26,504.79 31,129.31 28,163.79 59,673.15 12,453.80
11+920 0.00 0.12 16.50 247.87 1.23 29.71 0.00 0.00 0.00 0.00 72,127.07 26,534.50 31,129.31 28,163.79 59,921.02 12,206.05
11+940 0.00 0.00 15.63 321.35 1.38 26.05 0.00 0.00 0.00 0.00 72,127.07 26,560.55 31,129.31 28,163.79 60,242.37 11,884.70
11+960 0.27 2.60 9.22 247.46 1.92 32.78 0.00 0.00 0.00 0.00 72,129.67 26,593.33 31,129.31 28,163.79 60,489.83 11,639.84
11+980 5.01 48.92 1.20 104.52 4.69 67.45 0.00 0.00 0.00 0.00 72,178.59 26,660.78 31,129.31 28,163.79 60,594.35 11,584.24
12+000 14.87 191.33 0.03 12.55 3.60 85.14 4.80 47.74 4.80 47.74 72,369.92 26,745.92 31,177.05 28,211.53 60,606.90 11,763.02
12+020 18.41 326.21 0.03 0.59 2.94 64.88 4.80 95.46 4.80 95.46 72,696.13 26,810.80 31,272.51 28,306.99 60,607.49 12,088.64
12+040 7.57 255.80 0.04 0.72 1.77 45.25 4.80 95.45 4.80 95.45 72,951.93 26,856.05 31,367.96 28,402.44 60,608.21 12,343.72
12+060 2.96 103.78 0.25 2.88 1.26 30.30 4.80 95.46 4.80 95.46 73,055.71 26,886.35 31,463.42 28,497.90 60,611.09 12,444.62
12+080 1.28 42.38 0.46 7.06 0.61 18.70 4.20 89.96 4.20 89.96 73,098.09 26,905.05 31,553.38 28,587.86 60,618.15 12,479.94
12+100 0.00 12.79 7.15 76.10 1.95 25.60 0.00 42.00 0.00 42.00 73,110.88 26,930.65 31,595.38 28,629.86 60,694.25 12,416.63
12+120 0.00 0.00 13.65 207.97 1.28 32.26 0.00 0.00 0.00 0.00 73,110.88 26,962.91 31,595.38 28,629.86 60,902.22 12,208.66
12+140 1.02 10.47 11.77 254.91 1.61 29.30 0.00 0.00 0.00 0.00 73,121.35 26,992.21 31,595.38 28,629.86 61,157.13 11,964.22
12+160 0.00 10.96 16.73 284.18 2.11 38.51 0.00 0.00 0.00 0.00 73,132.31 27,030.72 31,595.38 28,629.86 61,441.31 11,691.00
12+180 0.00 0.00 25.16 403.22 3.44 54.52 0.00 0.00 0.00 0.00 73,132.31 27,085.24 31,595.38 28,629.86 61,844.53 11,287.78
12+200 0.18 1.72 21.29 488.47 5.15 85.90 0.00 0.00 0.00 0.00 73,134.03 27,171.14 31,595.38 28,629.86 62,333.00 10,801.03
12+220 39.27 350.30 0.13 240.01 3.21 83.60 0.00 0.00 0.00 0.00 73,484.33 27,254.74 31,595.38 28,629.86 62,573.01 10,911.32
12+240 2.80 375.25 15.91 184.78 5.92 93.13 0.00 0.00 0.00 0.00 73,859.58 27,347.87 31,595.38 28,629.86 62,757.79 11,101.79
12+260 0.00 26.64 26.81 482.41 4.63 114.13 0.00 0.00 0.00 0.00 73,886.22 27,462.00 31,595.38 28,629.86 63,240.20 10,646.02
12+280 0.40 3.94 6.23 332.73 1.21 58.68 0.00 0.00 0.00 0.00 73,890.16 27,520.68 31,595.38 28,629.86 63,572.93 10,317.23
12+300 0.00 3.96 20.02 262.53 1.35 25.59 0.00 0.00 0.00 0.00 73,894.12 27,546.27 31,595.38 28,629.86 63,835.46 10,058.66
12+320 0.00 0.00 32.16 521.82 2.54 38.90 0.00 0.00 0.00 0.00 73,894.12 27,585.17 31,595.38 28,629.86 64,357.28 9,536.84
12+340 0.00 0.00 30.54 619.45 4.02 65.60 0.00 0.00 0.00 0.00 73,894.12 27,650.77 31,595.38 28,629.86 64,976.73 8,917.39
12+360 0.00 0.00 19.74 509.03 1.57 57.37 0.00 0.00 0.00 0.00 73,894.12 27,708.14 31,595.38 28,629.86 65,485.76 8,408.36
86 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
12+380 0.52 6.08 4.24 243.32 1.49 30.60 0.00 0.00 0.00 0.00 73,900.20 27,738.74 31,595.38 28,629.86 65,729.08 8,171.12
12+400 5.28 55.25 0.11 41.42 1.44 29.30 0.00 0.00 0.00 0.00 73,955.45 27,768.04 31,595.38 28,629.86 65,770.50 8,184.95
12+420 7.10 123.62 0.08 1.93 1.50 29.40 0.00 0.00 0.00 0.00 74,079.07 27,797.44 31,595.38 28,629.86 65,772.43 8,306.64
12+440 0.00 70.92 9.39 92.49 1.58 30.80 0.00 0.00 0.00 0.00 74,149.99 27,828.24 31,595.38 28,629.86 65,864.92 8,285.07
12+460 0.00 0.00 18.64 254.42 4.90 64.80 0.00 0.00 0.00 0.00 74,149.99 27,893.04 31,595.38 28,629.86 66,119.34 8,030.65
12+480 0.00 0.00 11.25 291.59 1.67 62.52 0.00 0.00 0.00 0.00 74,149.99 27,955.56 31,595.38 28,629.86 66,410.93 7,739.06
12+500 6.81 68.10 1.37 126.20 2.25 39.26 4.48 44.80 2.55 25.50 74,218.09 27,994.82 31,640.18 28,655.36 66,537.13 7,680.96
12+520 8.90 148.79 0.03 14.00 2.00 42.48 4.80 92.80 4.80 73.50 74,366.88 28,037.30 31,732.98 28,728.86 66,551.13 7,815.75
12+540 5.86 142.28 1.09 12.50 1.97 40.72 4.80 97.12 4.46 92.60 74,509.16 28,078.02 31,830.10 28,821.46 66,563.63 7,945.53
12+560 1.34 71.74 1.31 24.16 2.71 46.84 4.20 90.06 4.20 86.60 74,580.90 28,124.86 31,920.16 28,908.06 66,587.79 7,993.11
12+580 1.56 29.16 8.29 96.00 2.30 50.04 0.00 42.00 1.32 55.20 74,610.06 28,174.90 31,962.16 28,963.26 66,683.79 7,926.27
12+600 6.49 85.99 10.97 192.60 2.43 46.65 0.00 0.00 0.35 16.70 74,696.05 28,221.55 31,962.16 28,979.96 66,876.39 7,819.66
12+620 1.73 88.02 7.27 182.40 1.90 43.30 0.00 0.00 1.47 18.20 74,784.07 28,264.85 31,962.16 28,998.16 67,058.79 7,725.28
12+640 5.80 75.49 0.18 74.50 1.31 32.10 4.76 47.60 4.76 62.30 74,859.56 28,296.95 32,009.76 29,060.46 67,133.29 7,726.27
12+660 6.87 125.81 0.03 2.47 0.95 22.60 4.70 96.36 4.70 96.36 74,985.37 28,319.55 32,106.12 29,156.82 67,135.76 7,849.61
12+680 7.04 139.05 0.03 0.58 0.31 12.60 4.44 91.39 4.44 91.39 75,124.42 28,332.15 32,197.51 29,248.21 67,136.34 7,988.08
12+700 6.29 131.58 0.03 0.61 0.44 7.52 4.80 91.39 4.80 91.39 75,256.00 28,339.67 32,288.90 29,339.60 67,136.95 8,119.05
12+720 3.60 97.90 3.19 28.36 2.01 22.81 4.54 92.24 4.44 92.40 75,353.90 28,362.48 32,381.14 29,432.00 67,165.31 8,188.59
12+740 11.69 152.88 0.03 32.17 1.77 37.86 4.43 89.71 4.43 88.70 75,506.78 28,400.34 32,470.85 29,520.70 67,197.48 8,309.30
12+760 10.18 217.13 3.67 39.71 4.86 62.80 4.80 92.99 4.80 92.99 75,723.91 28,463.14 32,563.84 29,613.69 67,237.19 8,486.72
12+780 21.78 319.80 1.54 57.68 1.32 57.74 4.80 96.96 4.80 96.96 76,043.71 28,520.88 32,660.80 29,710.65 67,294.87 8,748.84
12+800 39.59 614.85 0.04 17.12 2.07 34.44 4.61 94.91 4.61 94.91 76,658.56 28,555.32 32,755.71 29,805.56 67,311.99 9,346.57
12+820 40.58 801.66 0.04 0.71 1.40 34.70 4.20 88.14 4.20 88.14 77,460.22 28,590.02 32,843.85 29,893.70 67,312.70 10,147.52
12+840 31.11 716.89 0.03 0.61 0.85 22.50 4.20 84.00 4.20 84.00 78,177.11 28,612.52 32,927.85 29,977.70 67,313.31 10,863.80
12+860 18.44 492.73 0.02 0.49 1.28 21.30 4.78 89.33 4.78 89.33 78,669.84 28,633.82 33,017.18 30,067.03 67,313.80 11,356.04
12+880 7.83 259.14 0.03 0.53 1.00 22.67 4.80 94.68 4.80 94.68 78,928.98 28,656.49 33,111.86 30,161.71 67,314.33 11,614.65
12+900 2.81 106.25 0.56 6.41 0.75 17.50 5.09 100.18 4.93 97.30 79,035.23 28,673.99 33,212.04 30,259.01 67,320.74 11,714.49
12+920 0.00 27.55 3.48 40.84 1.20 19.50 0.00 51.67 0.00 49.30 79,062.78 28,693.49 33,263.71 30,308.31 67,361.58 11,701.20
12+940 0.00 0.00 11.37 149.20 1.29 24.90 0.00 0.00 0.00 0.00 79,062.78 28,718.39 33,263.71 30,308.31 67,510.78 11,552.00
12+960 0.46 4.21 18.20 304.13 2.27 35.60 0.00 0.00 0.00 0.00 79,066.99 28,753.99 33,263.71 30,308.31 67,814.91 11,252.08
12+980 0.00 4.78 7.57 254.75 2.69 48.50 0.00 0.00 0.00 0.00 79,071.77 28,802.49 33,263.71 30,308.31 68,069.66 11,002.11
13+000 2.62 25.66 0.84 86.43 0.55 32.40 4.94 50.16 4.94 50.16 79,097.43 28,834.89 33,313.87 30,358.47 68,156.09 10,941.34
13+020 12.45 148.73 1.69 28.76 2.02 25.70 4.80 98.75 4.80 98.75 79,246.16 28,860.59 33,412.62 30,457.22 68,184.85 11,061.31
13+040 21.11 336.55 0.02 19.30 1.26 34.57 4.78 96.74 4.78 96.74 79,582.71 28,895.16 33,509.36 30,553.96 68,204.15 11,378.56
13+060 19.03 399.60 0.02 0.47 1.43 26.90 4.80 94.94 4.80 94.94 79,982.31 28,922.06 33,604.30 30,648.90 68,204.62 11,777.69
13+080 7.45 263.40 0.03 0.54 1.59 30.20 4.80 95.17 4.80 95.17 80,245.71 28,952.26 33,699.47 30,744.07 68,205.16 12,040.55
13+100 2.22 95.23 0.48 4.96 1.17 27.17 4.80 95.20 4.69 94.90 80,340.94 28,979.43 33,794.67 30,838.97 68,210.12 12,130.82
13+120 1.34 35.68 0.95 14.31 1.08 22.50 4.56 93.59 4.38 90.70 80,376.62 29,001.93 33,888.26 30,929.67 68,224.43 12,152.19
13+140 2.98 43.21 0.63 15.82 0.86 19.40 4.43 89.90 4.43 88.10 80,419.83 29,021.33 33,978.16 31,017.77 68,240.25 12,179.58
13+160 3.68 66.56 0.23 8.58 1.09 19.50 4.63 90.63 4.63 90.63 80,486.39 29,040.83 34,068.79 31,108.40 68,248.83 12,237.56
13+180 2.31 59.47 3.34 35.54 1.97 30.60 4.76 93.90 4.35 89.80 80,545.86 29,071.43 34,162.69 31,198.20 68,284.37 12,261.49
13+200 1.38 36.49 3.43 67.70 2.04 40.10 4.80 95.60 4.08 84.30 80,582.35 29,111.53 34,258.29 31,282.50 68,352.07 12,230.28
13+220 2.42 37.49 1.13 45.60 1.64 36.80 4.76 95.60 4.41 84.90 80,619.84 29,148.33 34,353.89 31,367.40 68,397.67 12,222.17
13+240 3.27 56.49 0.03 12.09 1.37 30.76 4.80 95.60 4.80 92.10 80,676.33 29,179.09 34,449.49 31,459.50 68,409.76 12,266.57
13+260 3.04 63.76 0.14 1.68 1.81 32.35 4.67 95.20 4.59 93.90 80,740.09 29,211.44 34,544.69 31,553.40 68,411.44 12,328.65
13+280 1.97 50.00 5.93 60.70 1.52 33.30 0.00 46.70 0.56 51.50 80,790.09 29,244.74 34,591.39 31,604.90 68,472.14 12,317.95
13+300 6.50 84.70 21.84 277.70 7.01 85.30 0.00 0.00 0.00 5.60 80,874.79 29,330.04 34,591.39 31,610.50 68,749.84 12,124.95
13+320 0.00 65.00 18.75 410.30 1.05 80.60 0.00 0.00 0.00 0.00 80,939.79 29,410.64 34,591.39 31,610.50 69,160.14 11,779.65
13+340 0.00 0.00 18.52 378.33 1.58 26.99 0.00 0.00 0.00 0.00 80,939.79 29,437.63 34,591.39 31,610.50 69,538.47 11,401.32
13+360 0.00 0.00 11.62 301.20 1.43 29.92 0.00 0.00 0.00 0.00 80,939.79 29,467.55 34,591.39 31,610.50 69,839.67 11,100.12
13+380 0.00 0.00 0.43 120.50 1.25 26.80 4.50 45.00 2.77 27.70 80,939.79 29,494.35 34,636.39 31,638.20 69,960.17 10,979.62
13+400 4.07 40.76 0.03 4.60 1.18 24.30 4.79 92.90 4.79 75.60 80,980.55 29,518.65 34,729.29 31,713.80 69,964.77 11,015.78
13+420 15.85 199.20 1.42 14.50 4.90 60.80 4.80 95.90 3.52 83.10 81,179.75 29,579.45 34,825.19 31,796.90 69,979.27 11,200.48
13+440 6.68 225.30 7.55 89.70 2.84 77.40 0.00 48.00 0.71 42.30 81,405.05 29,656.85 34,873.19 31,839.20 70,068.97 11,336.08
87 / 220
Cód Costo Actividad Unidad
204.04 Terraplenes en la vía con una mezcla 40% con material selecto 60% con material resultante de la excavación en la via M3
13+460 0.00 73.81 10.07 176.20 2.69 53.66 0.00 0.00 0.61 13.20 81,478.86 29,710.51 34,873.19 31,852.40 70,245.17 11,233.69
13+480 2.28 22.85 1.34 114.10 2.88 55.03 4.82 48.20 4.48 50.90 81,501.71 29,765.54 34,921.39 31,903.30 70,359.27 11,142.44
13+500 8.23 104.86 0.04 14.79 2.00 51.62 4.80 96.89 4.80 92.80 81,606.57 29,817.16 35,018.28 31,996.10 70,374.06 11,232.51
13+520 8.51 168.29 0.03 0.74 1.58 37.50 0.00 48.35 0.00 48.35 81,774.86 29,854.66 35,066.63 32,044.45 70,374.80 11,400.06
13+540 4.24 127.58 0.36 3.93 1.87 34.50 0.00 0.00 0.00 0.00 81,902.44 29,889.16 35,066.63 32,044.45 70,378.73 11,523.71
13+560 1.05 52.90 18.89 192.44 3.24 51.10 0.00 0.00 0.00 0.00 81,955.34 29,940.26 35,066.63 32,044.45 70,571.17 11,384.17
13+580 1.09 21.20 0.58 205.57 0.88 41.80 0.00 0.00 0.00 0.00 81,976.54 29,982.06 35,066.63 32,044.45 70,776.74 11,199.80
13+600 6.06 71.95 0.03 6.52 1.33 22.10 0.00 0.00 0.00 0.00 82,048.49 30,004.16 35,066.63 32,044.45 70,783.26 11,265.23
13+620 9.63 158.67 0.03 0.66 1.24 25.70 0.00 0.00 0.00 0.00 82,207.16 30,029.86 35,066.63 32,044.45 70,783.92 11,423.24
13+640 14.17 236.96 0.03 0.65 1.33 25.70 0.00 0.00 0.00 0.00 82,444.12 30,055.56 35,066.63 32,044.45 70,784.57 11,659.55
13+660 23.94 379.35 0.03 0.58 1.01 22.93 0.00 0.00 0.00 0.00 82,823.47 30,078.49 35,066.63 32,044.45 70,785.15 12,038.32
13+680 37.34 611.94 0.04 0.69 2.30 33.10 0.00 0.00 0.00 0.00 83,435.41 30,111.59 35,066.63 32,044.45 70,785.84 12,649.57
13+700 26.15 634.87 0.04 0.80 1.72 40.20 0.00 0.00 0.00 0.00 84,070.28 30,151.79 35,066.63 32,044.45 70,786.64 13,283.64
13+720 15.11 412.63 0.03 0.65 1.19 29.10 0.00 0.00 0.00 0.00 84,482.91 30,180.89 35,066.63 32,044.45 70,787.29 13,695.62
13+740 5.16 202.97 0.43 4.93 1.27 25.94 0.00 0.00 0.00 0.00 84,685.88 30,206.83 35,066.63 32,044.45 70,792.22 13,893.66
13+760 1.67 67.00 3.05 36.97 2.24 36.43 0.00 0.00 0.00 0.00 84,752.88 30,243.26 35,066.63 32,044.45 70,829.19 13,923.69
13+780 5.38 65.13 2.78 61.53 2.56 36.43 0.00 0.00 0.00 0.00 84,818.01 30,279.69 35,066.63 32,044.45 70,890.72 13,927.29
13+800 1.88 67.57 1.78 48.17 1.57 41.30 0.00 0.00 0.00 0.00 84,885.58 30,320.99 35,066.63 32,044.45 70,938.89 13,946.69
13+820 3.25 51.19 0.16 19.75 1.12 26.90 0.00 0.00 0.00 0.00 84,936.77 30,347.89 35,066.63 32,044.45 70,958.64 13,978.13
13+840 7.23 105.17 0.01 1.76 2.02 30.54 0.00 0.00 0.00 0.00 85,041.94 30,378.43 35,066.63 32,044.45 70,960.40 14,081.54
13+860 7.34 147.84 0.10 1.15 2.02 40.40 0.00 0.00 0.00 0.00 85,189.78 30,418.83 35,066.63 32,044.45 70,961.55 14,228.23
13+880 10.50 183.26 0.07 1.76 2.47 44.90 0.00 0.00 0.00 0.00 85,373.04 30,463.73 35,066.63 32,044.45 70,963.31 14,409.73
13+900 13.90 248.03 0.04 1.17 2.40 48.70 0.00 0.00 0.00 0.00 85,621.07 30,512.43 35,066.63 32,044.45 70,964.48 14,656.59
13+920 14.70 296.90 0.27 3.05 2.27 47.72 0.00 0.00 0.00 0.00 85,917.97 30,560.15 35,066.63 32,044.45 70,967.53 14,950.44
13+940 0.00 144.50 0.00 2.65 0.00 22.31 0.00 0.00 0.00 0.00 86,062.47 30,582.46 35,066.63 32,044.45 70,970.18 15,092.29
TOTAL DE RELLENO= 70,970.18
88 / 220
Cód Costo Actividad Unidad
204.05 Tratamiento mecánico para la subrasante con combinación de material 40% de suelo resultante de excavación de la vía y 60% material con material selecto M3
Relleno m3
Tuberias 3,478.63
Derramaderos 1,119.01
Cabezales 1,298.31
Muros de mamposteria y
10,711.02
concreto de la vía
Cajas y Aletones 5,050.40
Muro alcancía 1,576.56
Total 23,233.92
EXCAVACIÓN DE TUBERIAS
Area de
Tramo de Longitud por Area de Excvación Longitud de
Estación Clave Nivel excavación M3 por tramos Total (M3) Plano
analisis tramo (ml) inferior (m2) tuberia (ml)
(m2)
Relleno m3
Tuberias 2,419.68
Derramaderos 672.74
Cabezales 296.36
Muros de mamposteria y
7,074.32
concreto de la vía
Cajas y aletones 2,282.94
Muro alcancía 149.30
Total 12,895.33
4.67
3.00 4.67 4.67 14.01
Aleton 2 3.00 4.67 4.67 14.01 28.02
4.67
3.00 7.05 6.14 18.42
Aleton 3 3.00 5.23 4.12 12.36 30.78
3.01
3.00 7.05 6.14 18.42
Aleton 4 3.00 5.23 4.12 12.36 30.78
3.01
Lugar Longitud Área M2 m3 Total m3
Caja 0.90 31.25 28.13 28.13
Lugar L1 L2 Área M2 m3 Total m3
Derramader.
2.54 6.71 3.19 14.75 14.75
Derecho
Lugar L1 L2 Área M2 m3 Total m3
Derramader.
2.54 4.32 2.47 8.47 8.47
Izquierdo
Lugar Longitud Área Área Prom. m3 Total m3
2.50 3.91 3.91 9.78
Aleton 1 2.50 3.91 3.37 8.41 18.19
2.82
5 2.50 3.91 3.91 9.78
7+171.50 Aleton 2 2.50 3.91 3.37 8.41 18.19
2.82
2.00 4.28 3.63 7.25
Aleton 3 2.00 2.97 2.48 4.95 12.20
1.98
1.50 4.28 3.63 5.44
Aleton 4 1.50 2.97 2.48 3.71 9.15
1.98
Lugar L1 L2 (Área 1 ) M2 (Área 2) M2 Total m3
Caja 4.60 0.90 3.11 70.20 77.49
Lugar L1 L2 Área M2 m3 Total m3
Derramader.
3.94 7.62 6.27 36.24 36.24
Derecho
Lugar L1 L2 Área M2 m3 Total m3
Derramader.
3.93 5.54 3.43 16.24 16.24
Izquierdo
Lugar Longitud Área Área Prom. m3 Total m3
2.50 5.08 4.39 10.98
6 Aleton 1 2.50 3.70 3.11 7.78 18.75
7+286.70
2.52
2.50 5.08 4.39 10.98
Aleton 2 2.50 3.70 3.11 7.78 18.75
2.52
3.00 5.51 5.19 15.57
Aleton 3 3.00 4.87 4.58 13.73 29.30
4.28
3.00 5.51 5.19 15.57
Aleton 4 3.00 4.87 4.58 13.73 29.30
4.28
Lugar Longitud Área M2 m3 Total m3
Caja 0.90 27.25 24.53 24.53
Lugar L1 L2 Área M2 m3 Total m3
Derramader.
4.52 5.00 0.00 0.00 0.00
Derecho
Lugar L1 L2 Área M2 m3 Total m3
Derramader.
7 2.51 3.20 1.70 4.85 4.85
Izquierdo
7+677.97
Lugar Longitud Área Área Prom. m3 Total m3
2.00 3.91 3.41 6.81
Aleton 1 2.00 2.90 2.27 4.54 11.35
1.64
2.00 3.91 3.41 6.81
Aleton 2 2.00 2.90 2.27 4.54 11.35
1.64
Lugar L1 L2 (Área 1 ) M2 (Área 2) M2 Total m3
Caja 4.60 0.90 1.80 31.33 36.48
Lugar L1 Área M2 m3 Total m3
Total calculado
Total presupuestado
106,726.64
106,726.64
Cód Costo Actividad Unidad
213.01 Estabilización de la subrasante con 5% de cal M3
Prof. de
TRAMOS Longitud Tipo de suelo Valor IP Tipo de Tratamiento* VOLUMEN
Tratamiento*
0+500 1+000 500 ML 19.4 0.6 Química 2293.91
1+100 1+500 400 GM 24.6 0.6 Química 1570.48
3+000 3+080 80 MH 16 0.6 Química 398.19
3+420 3+500 80 MH 17.9 0.6 Química 438.77
4+000 4+500 500 GC 22.6 0.6 Química 2182.19
7+000 7+240 240 SM 23 0.6 Química 1203.77
7+380 7+500 120 SM 23 0.6 Química 612.52
8+100 8+900 800 SC 26 0.6 Química 3244.65
10+020 10+160 140 SC 18.6 0.6 Química 836.90
10+200 10+350 150 CL 16.7 0.6 Química 549.15
10+700 11+500 700 SC 18.7 0.6 Química 2953.47
11+660 11+880 220 SC 18.7 0.6 Química 1017.33
12+000 12+100 100 GC 19.1 0.6 Química 466.07
12+500 12+900 400 CH 25.9 0.6 Química 1706.73
13+000 13+500 500 GC 15.5 0.6 Química 1809.12
21,283.25
Cód Costo Actividad Unidad
301.01 Base granular M3
El área de pavimentación fue calculada con el software Civil Cad, se calcula a continuación el volumen:
El área de pavimentación fue calculada con el software Civil Cad, se calcula a continuación el volumen:
El área de pavimentación fue calculada con el software Civil Cad, se calcula a continuación el volumen:
TUMULOS
Nº ESTACION
1 1+720
2 4+560
3 5+240
4 6+450
5 6+550
6 8+545
7 9+160
8 10+580
9 13+820
TOTAL 9
Cód Costo Actividad Unidad
411.01 Capa de imprimación (incluye material de secado) M2
El área de pavimentación fue calculada con el software Civil Cad, por lo tanto se utiliza el mismo valor
para a imprimación:
Area= 106,726.64 m2
Cód Costo Actividad Unidad
412.01 Riego de liga M2
El área de pavimentación fue calculada con el software Civil Cad, por lo tanto se utiliza el mismo valor
para a imprimación:
Area= 106,726.64 m2
Cód Costo Actividad Unidad
552.01 Concreto de nivelación, f´c=140kg/cm2, cajas y muros de concreto M3
Planos 7.1_DMA-02 a 13
Total calculado 120.48
CONCRETO DE NIVELACIÓN EN CAJAS Total presupuestado 120.48
Total= 72.17 m3
Total= 18.54 m3
MURO ALCANCÍA
Estación Longitud Área Área Prom. Muro m3 Total m3
13+835 5.00 0.28 0.28 1.40 29.78
13+840 5.00 0.28 0.28 1.40
13+845 5.00 0.28 0.28 1.40
13+850 5.00 0.28 0.28 1.40
13+855 5.00 0.28 0.28 1.40
13+860 5.00 0.28 0.28 1.40
13+865 5.00 0.28 0.29 1.44
13+870 5.00 0.30 0.30 1.48
13+875 5.00 0.30 0.30 1.48
13+880 5.00 0.30 0.30 1.48
13+885 5.00 0.30 0.30 1.48
13+890 5.00 0.30 0.30 1.48
13+895 5.00 0.30 0.30 1.48
13+900 5.00 0.30 0.30 1.48
13+905 5.00 0.30 0.30 1.48
13+910 5.00 0.30 0.30 1.48
13+915 5.00 0.30 0.30 1.48
13+920 5.00 0.30 0.30 1.48
13+925 5.00 0.30 0.30 1.48
13+930 5.00 0.30 0.30 1.49
13+935 5.00 0.30 0.15 0.75
105.00
TOTAL DE M3 DE EXCAVACIÓN= 29.78 m3
Cód Costo Actividad Unidad
552.02 Concreto estructural Clase A f´c=280kg/cm2, cajas de concreto M3
Planos 7.1_DMA-02 a 13
TOTAL 791.45 m3
Cód Costo Actividad Unidad
552.03 Concreto f´c=210kg/cm2, para cabezales de tuberías de concreto M3
OBRAS DE DRENAJE MENOR TRANSVERSAL, PARA CAJAS Y CABEZAL PARA TUBO DE Ø36"
SECCIÓN A-A (VERIFICAR DTP EN PLANOS DE REFERENCIA Y TABLA RESUMEN) Parcial Cantidad de cajas
ELEMENTO Lugar Área Espesor Longitud Lados M3 m3 por caja Cantidad Total m3
ELEMENTO Lugar Área Espesor Longitud Lados M3 m3 por caja Cantidad Total m3
Diente 0.20 n/a 4.93 1 0.98
Losa de diente 1.82 0.20 n/a 1 0.36
PLANTA DE 2.73 8.00 21.85
CABEZAL TIPO Losa de Fundación 1.84 0.30 n/a 1 0.55
"C" Ø36"
Paredes Aletones 1.10 0.22 n/a 2 0.49
Pared Frontal 1.60 0.22 n/a 1 0.35 TOTAL DE M3 230.94
OBRAS DE DRENAJE MENOR TRANSVERSAL, PARA CAJAS Y CABEZAL PARA TUBO DE Ø42"
SECCIÓN D-D ( EN PLANOS ) DTP-36, DTP-47, DTP-52 Parcial Cantidad de cajas
ELEMENTO Lugar Área Espesor Lados M3 m3 por caja Cantidad Total m3
Losa de Fundación 4.68 0.30 1 1.40
PLANTA DE Pared 1 de cierre 3.57 0.22 1 0.78
CAJA DE
CONCRETO Paredes Laterales 2.22 0.22 2 0.98 3.76 3.00 11.27
PARA TUBO DE
Ø42" Pared 2 de entrada 2.70 0.22 1 0.59
Cantidad de cabezales tipo B tubo
SECCIÓN E-E ( EN PLANOS ) DTP-47 Parcial
Ø36"
ELEMENTO Lugar Área Espesor Longitud Lados M3 m3 por cabz Cantidad Total m3
Diente 0.18 n/a 3.71 1 0.68
Losa de diente 1.32 0.25 n/a 1 0.33
CABEZAL
TIPO "B" PARA Losa de Fundación 3.23 0.30 n/a 1 0.97 3.18 1.00 3.18
TUBO DE Ø42"
Paredes Aletones 1.67 0.22 n/a 2 0.74
Pared Frontal 2.11 0.22 n/a 1 0.46
DETALLE CAJA PROFUNDA PROYECTADA DTP-10, DTP-11 Parcial Cantidad de cajas profunda
ELEMENTO Lugar Área Espesor Longitud Lados M3 m3 por caja Cantidad Total m3
Losa de Fundación 5.00 0.20 n/a 1 1.00
CAJA
PROFUNDA
Diente de losa 0.75 0.25 n/a 2 0.38
PARA TUBO DE Pared 1 de cierre 7.50 0.25 n/a 1 1.88 6.92 2.00 13.83
Ø42"
H=3.00
Paredes Laterales 4.26 0.25 n/a 2 2.13
Pared 2 de entrada 6.15 0.25 n/a 1 1.54
SECCIÓN F-F CABEZAL "C" ( EN PLANOS ) DTP-52 Parcial Cantidad de cabezales tipo C
ELEMENTO Lugar Área Espesor Longitud Lados M3 m3 por caja Cantidad Total m3
Diente 0.18 n/a 5.29 1 0.97
PLANTA DE Losa de diente 1.87 0.25 n/a 1 0.47
3.02 1.00 3.02
CABEZAL TIPO Losa de Fundación 2.00 0.30 n/a 1 0.60
"C" Ø42"
Paredes Aletones 1.31 0.22 n/a 2 0.58
Pared Frontal 1.84 0.22 n/a 1 0.41 TOTAL DE M3 31.30
Cód Costo Actividad Unidad
552.03 Concreto f´c=210kg/cm2, para cabezales de tuberías de concreto M3
OBRAS DE DRENAJE MENOR TRANSVERSAL, PARA CAJAS Y CABEZAL PARA TUBO DE Ø48"
SECCIÓN G-G ( EN PLANOS ) DTP-13 Parcial Cantidad de cajas
ELEMENTO Lugar Área Espesor Lados M3 m3 por caja Cantidad Total m3
PLANTA DE Losa de Fundación 4.97 0.30 1 1.49
CAJA DE Pared 1 de cierre 4.20 0.22 1 0.92
CONCRETO 4.17 1.00 4.17
PARA TUBO DE Paredes Laterales 2.46 0.22 2 1.08
Ø48" Pared 2 de entrada 3.07 0.22 1 0.67
Cantidad de cabezales tipo B tubo
SECCIÓN H-H ( EN PLANOS ) DTP-13, DTP-43, Parcial
Ø36"
ELEMENTO Lugar Área Espesor Longitud Lados M3 m3 por cabz Cantidad Total m3
Diente 0.18 n/a 4.60 1 0.85
CABEZAL Losa de diente 1.41 0.25 n/a 1 0.35
TIPO "B" PARA Losa de Fundación 3.65 0.30 n/a 1 1.09 3.71 3.00 11.14
TUBO DE Ø48"
Paredes Aletones 2.04 0.22 n/a 2 0.90
Pared Frontal 2.35 0.22 n/a 1 0.52
DETALLE PARA CAJA PROFUNDA PROYECTADA DTP-5, DTP-9 Parcial Cantidad de cajas profunda
ELEMENTO Lugar Área Espesor Longitud Lados M3 m3 por caja Cantidad Total m3
Losa de Fundación 5.00 0.20 n/a 1 1.00
CAJA
Diente de losa 1.25 0.25 n/a 2 0.63
PROFUNDA 7.47 2.00 14.93
PARA TUBO DE Pared 1 de cierre 7.50 0.25 n/a 1 1.88
Ø48"
H=3.00 Paredes Laterales 4.50 0.25 n/a 2 2.25
Pared 2 de entrada 6.86 0.25 n/a 1 1.72 TOTAL DE M3 30.25
OBRAS DE DRENAJE MENOR TRANSVERSAL, PARA CAJAS Y CABEZAL PARA TUBO DE Ø60"
SECCIÓN I-I ( EN PLANOS ) DTP-40 Parcial Cantidad de cajas
ELEMENTO Lugar Área Espesor Lados M3 m3 por caja Cantidad Total m3
PLANTA DE Losa de Fundación 5.84 0.30 1 1.75
CAJA DE Pared 1 de cierre 5.75 0.25 1 1.44
CONCRETO 5.66 1.00 5.66
PARA TUBO DE Paredes Laterales 2.96 0.25 2 1.48
Ø60" Pared 2 de entrada 3.99 0.25 1 1.00
Cantidad de cabezales tipo B tubo
SECCIÓN J-J ( EN PLANOS ) DTP-40 Parcial
Ø36"
ELEMENTO Lugar Área Espesor Longitud Lados M3 m3 por cabz Cantidad Total m3
Diente 0.18 n/a 6.64 1 1.18
CABEZAL
Losa de diente 1.65 0.25 n/a 1 0.41
4.97 1.00 4.97
TIPO "B" PARA Losa de Fundación 4.56 0.30 n/a 1 1.37
TUBO DE Ø60"
Paredes Aletones 2.87 0.22 n/a 2 1.26
Pared Frontal 3.41 0.22 n/a 1 0.75 TOTAL DE M3 10.64
Total= 303.13 m3
Cód Costo Actividad Unidad
552.04 Concreto estructural Clase A f´c=280kg/cm2, muros de concreto, incluye barbacanas M3
TOTAL 244.85 m3
Cód Costo Actividad Unidad
552.05 Concreto estructural Clase A f´c=280kg/cm2, muros de concreto alcancía, incluye barbacanas M3
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N5 2.30 78 1.552 278.43
C2 RECTA N4 2.00 78 0.994 155.06
C3 RECTA N3 15.40 80 0.560 689.92
C4 1 N5 0.75 2.40 3.90 156 1.552 944.24
C5 1 N4 0.25 2.30 2.80 156 0.994 434.18
1 C6 RECTA N5 2.30 78 1.552 278.43
4+831.27
C7 RECTA N5 2.00 78 1.552 242.11
(TIPO 1) C8 2 N3 0.25 0.50 1.00 248 0.560 138.88
P1 RECTA N4 2.56 30 0.994 76.34
P2 3 N5 0.10 0.15 0.45 1.40 14 1.552 30.42
P4 4 N5 0.20 0.35 1.65 4.05 14 1.552 88.00
E1 5 N5 0.25 2.30 2.55 16 1.552 63.32
E2 3 N3 0.08 0.20 0.15 0.86 44 0.560 21.19
TOTAL = 3,440.52
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N5 4.00 94 1.552 583.55
C2 RECTA N4 3.30 94 0.994 308.34
C3 RECTA N3 18.60 120 0.560 1249.92
C4 1 N5 1.20 3.60 6.00 188 1.552 1750.66
C5 1 N4 0.25 3.50 4.00 188 0.994 747.49
2
5+069.29 C6 RECTA N5 4.00 94 1.552 583.55
C7 RECTA N5 3.30 94 1.552 481.43
(TIPO 4)
C8 2 N3 0.25 0.70 1.20 300 0.560 201.60
P1 RECTA N4 4.53 24 0.994 108.07
P2 3 N5 0.10 0.15 0.60 1.70 48 1.552 126.64
E1 5 N5 0.25 3.50 3.75 16 1.552 93.12
E2 3 N3 0.08 0.20 0.25 1.06 64 0.560 37.99
TOTAL = 6,272.36
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N5 4.00 69 1.552 428.35
C2 RECTA N4 3.30 69 0.994 226.33
C3 RECTA N3 13.60 120 0.560 913.92
C4 1 N5 1.20 3.60 6.00 138 1.552 1285.06
C5 1 N4 0.25 3.50 4.00 138 0.994 548.69
3
6+283.11 C6 RECTA N5 4.00 69 1.552 428.35
C7 RECTA N5 3.30 69 1.552 353.39
(TIPO 4)
C8 2 N3 0.25 0.70 1.20 220 0.560 147.84
P1 RECTA N4 4.25 20 0.994 84.49
P2 3 N5 0.10 0.15 0.55 1.60 46 1.552 114.23
E1 5 N5 0.25 3.50 3.75 16 1.552 93.12
E2 3 N3 0.08 0.20 0.25 1.06 64 0.560 37.99
TOTAL = 4,661.76
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N5 3.50 71 1.552 385.67
C2 RECTA N4 2.80 71 0.994 197.61
C3 RECTA N3 13.95 96 0.560 749.95
C4 1 N5 1.10 2.60 4.80 142 1.552 1057.84
C5 1 N4 0.25 2.50 3.00 142 0.994 423.44
4
6+432.36 C6 RECTA N5 3.50 71 1.552 385.67
C7 RECTA N5 2.80 71 1.552 308.54
(TIPO 3)
C8 2 N3 0.25 0.70 1.20 228 0.560 153.22
P1 RECTA N4 3.73 20 0.994 74.15
P2 3 N5 0.10 0.15 0.55 1.60 40 1.552 99.33
E1 5 N5 0.25 2.50 2.75 16 1.552 68.29
E2 3 N3 0.08 0.20 0.25 1.06 44 0.560 26.12
TOTAL = 3,929.83
Cód Costo Actividad Unidad
554.01 Acero de refuerzo fy = 60,000 psi (Grado 60), cajas de concreto, cabezales de tuberías, muros de concreto Kg
Planos 7.1_DMA-14 a 17
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N5 2.30 64 1.552 228.45
C2 RECTA N4 2.00 64 0.994 127.23
C3 RECTA N3 12.50 80 0.560 560.00
C4 1 N5 0.75 2.40 3.90 128 1.552 774.76
5 C5 1 N4 0.25 2.30 2.80 128 0.994 356.25
7+171.50 C6 RECTA N5 2.30 64 1.552 228.45
C7 RECTA N5 2.00 64 1.552 198.66
(TIPO 1)
C8 2 N3 0.25 0.50 1.00 204 0.560 114.24
P1 RECTA N4 2.44 20 0.994 48.51
P2 3 N5 0.10 0.15 0.45 1.40 28 1.552 60.84
E1 5 N5 0.25 2.30 2.55 16 1.552 63.32
E2 3 N3 0.08 0.20 0.15 0.86 44 0.560 21.19
TOTAL = 2,781.90
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N5 3.50 131 1.552 711.59
C2 RECTA N4 2.80 131 0.994 364.60
C3 RECTA N3 26.00 96 0.560 1397.76
C4 1 N5 1.10 2.60 4.80 262 1.552 1951.80
6 C5 1 N4 0.25 2.50 3.00 262 0.994 781.28
7+286.70 C6 RECTA N5 3.50 131 1.552 711.59
C7 RECTA N5 2.80 131 1.552 569.27
(TIPO 3)
C8 2 N3 0.25 0.70 1.20 420 0.560 282.24
P1 RECTA N4 3.84 20 0.994 76.34
P2 3 N5 0.10 0.15 0.55 1.60 42 1.552 104.29
E1 5 N5 0.25 2.50 2.75 16 1.552 68.29
E2 3 N3 0.08 0.20 0.25 1.06 44 0.560 26.12
TOTAL = 7,045.18
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N5 2.30 55 1.552 196.33
C2 RECTA N4 2.00 55 0.994 109.34
C3 RECTA N3 10.90 80 0.560 488.32
C4 1 N5 0.75 2.40 3.90 110 1.552 665.81
C5 1 N4 0.25 2.30 2.80 110 0.994 306.15
7
7+677.97 C6 RECTA N5 2.30 55 1.552 196.33
C7 RECTA N5 2.00 55 1.552 170.72
(TIPO 1)
C8 2 N3 0.25 0.50 1.00 180 0.560 100.80
P1 RECTA N4 2.41 20 0.994 47.91
P2 3 N5 0.10 0.15 0.45 1.40 26 1.552 56.49
E1 5 N5 0.25 2.30 2.55 16 1.552 63.32
E2 3 N3 0.08 0.20 0.15 0.86 44 0.560 21.19
TOTAL = 2,422.71
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N5 3.50 59 1.552 320.49
C2 RECTA N4 2.80 59 0.994 164.21
C3 RECTA N3 11.60 11.60 96 0.560 623.62
C4 1 N5 1.10 2.60 4.80 118 1.552 879.05
C5 1 N4 0.25 2.50 3.00 118 0.994 351.88
8
8+495.15 C6 RECTA N5 3.50 59 1.552 320.49
C7 RECTA N5 2.80 59 1.552 256.39
(TIPO 3)
C8 2 N3 0.25 0.70 1.20 188 0.560 126.34
P1 RECTA N4 3.73 20 0.994 74.15
P2 3 N5 0.10 0.15 0.55 1.60 40 1.552 99.33
E1 5 N5 0.25 2.50 2.75 16 1.552 68.29
E2 3 N3 0.08 0.20 0.25 1.06 44 0.560 26.12
TOTAL = 3,310.34
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N6 4.00 100.00 2.235 894.00
C2 RECTA N4 3.30 100.00 0.994 328.02
9
9+955.68 C3 RECTA N3 19.90 120.00 0.560 1337.28
C4 1 N5 1.20 3.60 6.00 200.00 1.552 1862.40
(TIPO 5)
C5 1 N4 0.25 3.50 4.00 200.00 0.994 795.20
C6 RECTA N5 4.00 100.00 1.552 620.80
Cód Costo Actividad Unidad
554.01 Acero de refuerzo fy = 60,000 psi (Grado 60), cajas de concreto, cabezales de tuberías, muros de concreto Kg
Planos 7.1_DMA-14 a 17
C7 RECTA N5 3.30 100.00 1.552 512.16
C8 2 N3 0.25 0.70 1.20 320.00 0.560 215.04
P1 RECTA N4 4.32 20.00 0.994 85.88
P2 3 N5 0.10 0.15 0.55 1.60 46.00 1.552 114.23
E1 5 N5 0.25 3.50 3.75 16.00 1.552 93.12
E2 3 N3 0.08 0.20 0.25 1.06 64.00 0.560 37.99
TOTAL = 6,896.12
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N5 4.00 71 1.552 440.77
C2 RECTA N4 3.30 71 0.994 232.89
C3 RECTA N3 14.00 120 0.560 940.80
C4 1 N5 1.20 3.60 6.00 142 1.552 1322.30
10 C5 1 N4 0.25 3.50 4.00 142 0.994 564.59
10+424.15 C6 RECTA N5 4.00 71 1.552 440.77
C7 RECTA N5 3.30 71 1.552 363.63
(TIPO 4)
C8 2 N3 0.25 0.70 1.20 228 0.560 153.22
P1 RECTA N4 4.16 20 0.994 82.70
P2 3 N5 0.10 0.15 0.55 1.60 44 1.552 109.26
E1 5 N5 0.25 3.50 3.75 16 1.552 93.12
E2 3 N3 0.08 0.20 0.25 1.06 64 0.560 37.99
TOTAL = 4,782.05
DIMENSIONES
CAJA TIPO FORMA BARRA LONGITUD CANTIDAD Peso (kg/m) Peso(kg)
A B C
C1 RECTA N6 2.30 174 2.235 894.45
C2 RECTA N4 2.00 174 0.994 345.91
C3 RECTA N3 31.25 80 0.560 1400.00
C4 1 N5 0.75 2.50 4.00 348 1.552 2160.38
12 C5 1 N4 0.25 2.40 2.90 348 0.994 1003.14
13+343.38 C6 RECTA N5 2.30 174 1.552 621.11
C7 RECTA N5 2.00 174 1.552 540.10
(TIPO 2)
C8 2 N3 0.25 0.50 1.00 532 0.560 297.92
P1 RECTA N4 2.50 20 0.994 49.70
P2 3 N5 0.10 0.15 0.50 1.50 28 1.552 65.18
E1 5 N5 0.25 2.40 2.65 16 1.552 65.80
E2 3 N3 0.08 0.20 0.20 0.96 44 0.560 23.65
TOTAL = 7,467.36
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 RECTA #4 2.33 17 39.61 0.994 39.37
C1 RECTA #4 1.84 14 25.76 0.994 25.61
Caja para
C2 1 #2 0.06 0.06 0.25 0.37 12 4.44 0.25 1.11
Tubo de 42"
C3 RECTA #4 1.61 12 19.32 0.994 19.20
C3 2 #4 0.13 0.13 1.66 1.83 3.75 12 45.00 0.994 44.73
TOTAL = 130.02
Tuberias kg
3.00 390.07
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 RECTA #4 2.45 17 41.65 0.994 41.40
C1 RECTA #4 1.84 14 25.76 0.994 25.61
Caja para
C2 1 #2 0.06 0.06 0.25 0.37 14 5.18 0.25 1.30
Tubo de 48"
C3 RECTA #4 1.81 12 21.74 0.994 21.61
C3 2 #4 0.16 0.19 1.76 1.83 3.93 14 55.02 0.994 54.69
TOTAL = 144.60
Tuberias kg
1.00 144.60
Cód Costo Actividad Unidad
554.01 Acero de refuerzo fy = 60,000 psi (Grado 60), cajas de concreto, cabezales de tuberías, muros de concreto Kg
Planos 7.1_DMA-14 a 17
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 RECTA #4 2.83 19 53.77 0.994 53.45
C1 RECTA #4 1.90 16 30.40 0.994 30.22
Caja para
C2 1 #2 0.06 0.06 0.25 0.37 15 5.55 0.25 1.39
Tubo de 60"
C3 RECTA #4 2.13 12 25.56 0.994 25.41
C3 2 #4 0.13 0.13 2.15 1.83 4.24 15 63.60 0.994 63.22
TOTAL = 173.68
Tuberias kg
2.00 347.36
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 1 #4 0.31 0.31 2.25 2.87 34 90.98 0.994 90.43
C2 RECTA #5 3.35 21 64.75 1.552 100.48
Caja profunda C2 RECTA #5 3.05 13 39.89 1.552 61.91
para tubo de C2 RECTA #5 3.35 16 53.52 1.552 83.06
36" C3 2 #3 0.11 0.17 0.11 0.17 0.56 67 37.79 0.56 21.16
C4 RECTA #4 2.40 9 20.52 0.994 20.40
C5 1 #5 0.35 0.35 1.61 2.31 12 26.57 1.552 41.23
TOTAL = 418.68
Tuberias kg
2.00 837.35
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 1 #4 0.31 0.31 2.25 2.87 34 88.41 0.994 87.88
C2 RECTA #5 3.35 21 62.39 1.552 96.82
Caja profunda C2 RECTA #5 3.05 13 39.89 1.552 61.91
para tubo de C2 RECTA #5 3.35 16 53.52 1.552 83.06
42" C3 2 #3 0.11 0.17 0.11 0.17 0.56 67 37.79 0.56 21.16
C4 RECTA #4 2.40 9 20.52 0.994 20.40
C5 1 #5 0.35 0.35 1.61 2.31 12 26.57 1.552 41.23
TOTAL = 412.46
Tuberias kg
2.00 824.92
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 1 #4 0.31 0.31 2.25 2.87 34 87.22 0.994 86.70
C2 RECTA #5 3.35 21 59.89 1.552 92.94
Caja profunda C2 RECTA #5 3.05 13 39.89 1.552 61.91
para tubo de C2 RECTA #5 3.35 16 53.52 1.552 83.06
48" C3 2 #3 0.11 0.17 0.11 0.17 0.56 67 37.79 0.56 21.16
C4 RECTA #4 2.40 9 20.52 0.994 20.40
C5 1 #5 0.35 0.35 1.61 2.31 12 26.57 1.552 41.23
TOTAL = 407.40
Tuberias kg
2.00 814.79
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 RECTA #4 2.15 9 19.35 0.994 19.23
C2 1 #2 0.06 0.06 0.25 0.37 11 4.07 0.25 1.02
Planta de C3 2 #4 0.12 0.12 0.50 0.93 1.67 11 18.37 0.994 18.26
cabezal tipo
C4 RECTA #4 6.03 2 12.06 0.994 11.99
"B" Tubo de
36" C5 3 #5 2.50 3.95 6.45 2 12.90 1.552 20.02
C6 RECTA #4 1.65 8 13.20 0.994 13.12
C7 RECTA #4 9.45 2 18.90 0.994 18.79
TOTAL = 102.43
Tuberias kg
33.00 3,380.09
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 RECTA #4 2.94 9 26.46 0.994 26.30
C2 1 #2 0.06 0.06 0.25 0.37 11 4.07 0.25 1.02
Planta de C3 2 #4 0.12 0.12 0.50 0.93 1.67 12 20.04 0.994 19.92
cabezal tipo
C4 RECTA #4 7.40 2 14.80 0.994 14.71
"B" Tubo de
42" C5 3 #5 4.20 6.93 11.13 2 22.26 1.552 34.55
C6 RECTA #4 2.09 8 16.72 0.994 16.62
C7 RECTA #4 0.75 0.71 1.46 18 26.28 0.994 26.12
TOTAL = 139.24
Tuberias kg
1.00 139.24
Cód Costo Actividad Unidad
554.01 Acero de refuerzo fy = 60,000 psi (Grado 60), cajas de concreto, cabezales de tuberías, muros de concreto Kg
Planos 7.1_DMA-14 a 17
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 RECTA #4 2.94 9 26.46 0.994 26.30
C2 1 #2 0.06 0.06 0.25 0.37 11 4.09 0.25 1.02
Planta de C3 2 #4 0.12 0.12 0.50 0.93 1.67 12 20.04 0.994 19.92
cabezal tipo
C4 RECTA #4 7.40 2 14.80 0.994 14.71
"B" Tubo de
48" C5 3 #5 4.20 6.93 11.13 2 22.26 1.552 34.55
C6 RECTA #4 2.09 8 16.72 0.994 16.62
C7 RECTA #4 0.75 0.71 1.46 18 26.28 0.994 26.12
TOTAL = 139.24
Tuberias kg
3.00 417.73
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 RECTA #4 2.94 9 26.46 0.994 26.30
C2 1 #2 0.12 0.13 0.19 0.37 11 4.07 0.25 1.02
Planta de C3 2 #4 0.12 0.12 0.50 0.93 1.67 12 20.04 0.994 19.92
cabezal tipo
C4 RECTA #4 7.40 2 14.80 0.994 14.71
"B" Tubo de
60" C5 3 #5 8.62 7.37 15.99 2 31.98 1.552 49.63
C6 RECTA #4 2.09 8 16.72 0.994 16.62
C7 RECTA #4 5.68 9.77 15.45 2 30.90 0.994 30.71
TOTAL = 158.92
Tuberias kg
1.00 158.92
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 RECTA #4 2.15 9 19.35 0.994 19.23
C2 1 #2 0.06 0.06 0.25 0.37 11 4.16 0.25 1.04
Planta de C3 2 #4 0.12 0.12 0.50 0.93 1.67 11 18.37 0.994 18.26
cabezal tipo
C4 RECTA #4 5.03 2 10.06 0.994 10.00
"C" Tubo de
36" C5 3 #5 2.00 5.75 7.75 2 15.50 1.552 24.06
C6 RECTA #4 1.65 7 11.55 0.994 11.48
C7 RECTA #4 0.70 0.60 1.30 14 18.20 0.994 18.09
TOTAL = 102.16
Tuberias kg
8.00 817.29
DIMENSIONES LONGITUD
ELEMENTO TIPO FORMA BARRA DE PIEZA O CANTIDAD ML Peso (kg/m) Peso(kg)
A B C D TRAMO
C1 RECTA #4 2.94 9 26.46 0.994 26.30
C2 1 #2 0.06 0.06 0.25 0.37 11 4.07 0.25 1.02
Planta de C3 2 #4 0.12 0.12 0.50 0.93 1.67 12 20.04 0.994 19.92
cabezal tipo
C4 RECTA #4 6.16 2 12.32 0.994 12.25
"C" Tubo de
42" C5 3 #5 3.60 5.93 9.53 2 19.06 1.552 29.58
C6 RECTA #4 1.74 7 12.18 0.994 12.11
C7 RECTA #4 0.75 0.71 1.46 16 23.36 0.994 23.22
TOTAL = 124.39
Tuberias kg
1.00 124.39
TOTAL= 18,773.28 Kg
TOTAL= 23,355.29 Kg
Cód Costo Actividad Unidad
602.01 Tubería de concreto Reforzado de 60", clase II M
Planos (PLANO 8.1_OD-15 a 19)
DTP-2 0+187.14 Ø36" 15 Caja concreto para tubo Cabezal Tipo "B"
DTP-3 0+493.82 Ø36" 13.86 Caja concreto para tubo Muro de mamp.
DTP-4 0+756.37 Ø36" 11.3 Caja profunda Muro de mamp.
DTP-6 0+964.74 Ø36" 13.85 Caja profunda Muro de mamp.
DTP-7 1+117.11 Ø36" 13 Caja concreto para tubo Cabezal Tipo "B"
DTP-8 1+238.45 Ø36" 14 Caja concreto para tubo Cabezal Tipo "B"
DTP-12 1+941.25 Ø36" 13.23 Caja concreto para tubo Muro de mamp.
DTP-14 2+398.88 Ø36" 15.76 Caja concreto para tubo Muro de concreto
DTP-15 2+585.15 Ø36" 12.19 Cabezal Tipo "B" Muro de mamp.
DTP-16 2+968.81 Ø36" 19 Caja concreto para tubo Cabezal Tipo "B"
DTP-17 3+182.03 Ø36" 18 Cabezal Tipo "B" Cabezal Tipo "C"
DTP-18 3+398.85 Ø36" 16 Caja concreto para tubo Cabezal Tipo "B"
DTP-21 5+325.21 Ø36" 20 Caja concreto para tubo Cabezal Tipo "B"
DTP-22 5+513.79 Ø36" 15 Caja concreto para tubo Cabezal Tipo "B"
DTP-23 5+747.18 Ø36" 13 Caja concreto para tubo Cabezal Tipo "B"
DTP-24 5+943.33 Ø36" 19 Caja concreto para tubo Cabezal Tipo "B"
DTP-26 6+351.58 Ø36" 15 Caja concreto para tubo Cabezal Tipo "B"
DTP-28 6+553.93 Ø36" 16 Caja concreto para tubo Cabezal Tipo "B"
DTP-29 6+672.08 Ø36" 16 Caja concreto para tubo Cabezal Tipo "B"
DTP-30 6+760.01 Ø36" 15 Cabezal Tipo "B" Cabezal Tipo "C"
DTP-31 6+929.09 Ø36" 13 Caja concreto para tubo Cabezal Tipo "C"
DTP-32 7+006.66 Ø36" 14 Caja concreto para tubo Cabezal Tipo "B"
DTP-37A 8+900 Ø36" 13 Caja concreto para tubo Cabezal Tipo "B"
DTP-39 10+022.50 Ø36" 12 Caja concreto para tubo Cabezal Tipo "B"
DTP-42 10+535.45 Ø36" 15 Caja concreto para tubo Cabezal Tipo "B"
DTP-44 10+886.90 Ø36" 16 Caja concreto para tubo Cabezal Tipo "B"
DTP-45 11+055.58 Ø36" 14 Caja concreto para tubo Cabezal Tipo "B"
DTP-45A 11+185 Ø36" 11 Caja concreto para tubo Muro de mamp.
DTP-46 11+475.87 Ø36" 13 Caja concreto para tubo Cabezal Tipo "B"
DTP-48 11+731.02 Ø36" 21 Cabezal Tipo "B" Cabezal Tipo "B"
DTP-49 11+758.65 Ø36" 21 Cabezal Tipo "B" Cabezal Tipo "B"
DTP-51 11+937.71 Ø36" 13.86 Caja concreto para tubo Muro de mamp.
DTP-54 12+443.88 Ø36" 18 Cabezal Tipo "B" Cabezal Tipo "B"
DTP-55 12+475.34 Ø36" 15 Caja concreto para tubo Cabezal Tipo "C"
DTP-56 12+711.46 Ø36" 15 Caja concreto para tubo Cabezal Tipo "B"
DTP-57 12+864.64 Ø36" 15 Caja concreto para tubo Cabezal Tipo "C"
DTP-58 12+957.010 Ø36" 15.45 Cabezal Tipo "B" Muro de mamp.
DTP-59 13+095.11 Ø36" 19 Cabezal Tipo "B" Cabezal Tipo "C"
DTP-60 13+189.84 Ø36" 18 Caja concreto para tubo Cabezal Tipo "C"
DTP-62 13+432.25 Ø36" 18 Caja concreto para tubo Cabezal Tipo "B"
DTP-63 13+558.55 Ø36" 17 Caja concreto para tubo Cabezal Tipo "C"
DTP-64 13+646.28 Ø36" 17 Caja concreto para tubo Cabezal Tipo "B"
TOTAL DE TUBERIA = 648.5
Cód Costo Actividad Unidad
605.01 Subdrenaje (Incluye geotextil, material granular y tubería plástica de 8") M
Descripción Un Cantidad
Agua M3 0.08
Grava 3/4", 1", 2" M3 0.71
Arena triturada M3 0.06
Cambio de
49 4+978 5+021 43 -0.95% CR-1 ADELANTE
Pendiente
OD-20 EST
50 5+021 5+069 48 1.62% CR-1 ATRAS 5+069.29 Drena
contra Pendiente
OD-20 EST
51 5+070 5+159 89 6.31% CR-1 ATRAS 5+069.29 Drena
contra Pendiente
Cambio de
52 5+159 5+325 166 11.00% CR-1 ATRAS
Pendiente
53 5+325 5+427 102 8.57% CR-1 ATRAS OD-21,5+325.84
Cambio de
54 5+427 5+513 86 6.15% CR-1 ATRAS
Pendiente
OD-22 EST.
55 5+513 5+640 127 10.91% CR-1 ATRAS
5+513.79
56 5+780 5+943 163 7.71% CR-1 ATRAS DV EST. 5+780
OD-24 EST.
57 5+943 5+983 40 2.90% CR-1 ATRAS
5+943.33
Cambio de
58 5+983 6+193 210 -4.80% CR-1 ADELANTE
Pendiente
OD-25 EST.
59 6+193 6+283 90 -2.35% CR-1 ADELANTE
6+283.11
OD-27 EST.
60 6+380 6+431 51 3.04% CR-1 ATRAS
6+432.36
61 6+493 6+554 61 2.00% CR-1 ATRAS DV EST. 6+493
OD-28 EST.
62 6+554 6+580 26 2.00% CR-1 ATRAS
6+553.93
Cambio de
63 6+580 6+653 73 -4.88% CR-1 ADELANTE
Pendiente
OD-29 EST.
64 6+653 6+672 19 -4.88% CR-1 ADELANTE
6+672.08
OD-31 EST.
65 6+929 6+972 43 3.01% CR-1 ATRAS
6+929.09
OD-32 EST.
67 7+007 7+059 52 1.57% CR-1 ATRAS
7+006.66
OD-33 EST.
67 7+059 7+171 112 -8.54% CR-1 ADELANTE
7+171.50
OD-34, EST.
68 7+175 7+286 111 -4.57% CR-1 ADELANTE
7+286.70
OD-34, EST.
69 7+286 7+400 114 10.98% CR-1 ATRAS
7+285.62
Cambio de
70 7+400 7+482 82 7.83% CR-1 ATRAS
Pendiente
OD-35 EST.
71 7+482 7+668 186 -8.13% CR-1 ADELANTE
7+677.97
OD-35 EST.
72 7+668 7+787 119 9.13% CR-1 ATRAS
7+677.97
Cambio de
73 7+787 7+943 156 4.27% CR-1 ATRAS
Pendiente
74 7+943 8+000 57 -5.51% CR-1 ADELANTE DV, 8+000
OD-36 EST.
75 8+071 8+218 147 4.26% CR-1 ATRAS
8+071.13
Cambio de
76 8+218 8+348 130 9.26% CR-1 ATRAS
Pendiente
OD-37 EST.
77 8+348 8+495 147 -6.44% CR-1 ADELANTE
8+495.14
79 8+640 8+680 40 5.71% CR-1 ATRAS DV EST.8+640
OD-37A EST.
80 8+766 8+900 134 -10.78% CR-1 ADELANTE
8+900
OD-37A EST.
81 8+900 9+030 130 8.36% CR-1 ATRAS
8+900
Cambio de
82 9+030 9+166 136 -5.44% CR-1 ADELANTE
Pendiente
83 9+166 9+260 94 -8.26% CR-1 ADELANTE DV EST. 9+260
84 9+257 9+380 123 -9.60% CR-1 ADELANTE DV EST. 9+380
Cambio de
85 9+380 9+530 150.00 -11.00% CR-1 ADELANTE
Pendiente
Cambio de
86 9+530 9+587 57 -8.01% CR-1 ADELANTE
Pendiente
87 9+587 9+800 213 -11.00% CR-1 ADELANTE DV. EST. 9+800
88 9+800 9+832 32 -11.00% CR-1 ATRAS DV.EST. 9+800
OD-38 EST.
89 9+832 9+956 124 1.85% CR-1 ADELANTE
9+955.68
90 10+000 10+022 22 11.00% CR-1 ATRAS DV EST. 10+000
OD-39 EST.
90 10+022 10+077 55 11.00% CR-1 ATRAS
10+022.50
91 10+077 10+200 123 -4.11% CR-1 ADELANTE DV EST.10+200
OD-41 EST.
92 10+424 10+535 111 5.68% CR-1 ATRAS
10+424.15
OD-42 EST.
93 10+535 10+657 122 11.00% CR-1 ATRAS
10+535.45
Cód Costo Actividad Unidad
609.01 CR-1 Cuneta triangular revestida con concreto, e=12 cm M
Planos 9.1_DS-01 a 32
9.2_DS-01 a 02
Total calculado 21,503.00
Total presupuestado 21,503.00
OD-48 EST.
101 11+628 11+738 110 -5.52% CR-1 ADELANTE
11+731.02
Cambio de
102 11+758 11+781 22 -5.52% CR-1 ADELANTE
Pendiente
OD-50 EST.
103 11+781 11+807 26 -1.50% CR-1 ADELANTE
11+807.08
104 11+980 12+080 100 -10.76% CR-1 ADELANTE DV EST.12+080
OD-53 EST.
105 12+303 12+444 141 9.43% CR-1 ATRAS
12+443
OD-54 EST.
106 12+450 12+478 28 9.43% CR-1 ATRAS
12+475.00
OD-55 EST.
107 12+450 12+626 176 5.35% CR-1 ATRAS
12+475.39
Cambio de
111 12+892 12+957 65 7.55% CR-1 ATRAS
Pendiente
OD-58
112 12+957 13+027 70 755.00% CR-1 ATRAS
EST.12+957.010
OD-59,
113 13+027 13+090 63 -10.96% CR-1 ADELANTE
EST.13+095.11
Cambio de
114 13+090 13+105 15 -10.96% CR-1 ADELANTE
Pendiente
OD-60
115 13+105 13+185 80 -6.84% CR-1 ADELANTE
EST.13+189.84
OD-61 EST.
117 13+248 13+343 95 -4.34% CR-1 ADELANTE
13+343.39
Cambio de
120 13+454 13+534 80 -3.22% CR-1 ADELANTE
Pendiente
OD-6 EST
9 0+875 0+965 90 -10.91% CR-1 ADELANTE
0+964.74
OD-8 EST
10 1+160 1+238 78 -10.85% CR-1 ADELANTE
1+238.45
Cambio de
11 1+720 1+849 129 -10.38% CR-1 ADELANTE
Pendiente
OD-11 EST.
12 1+849 1+871 22 -4.95% CR-1 ADELANTE
1+871.38
OD-12 EST.
13 1+871 1+940 69 -4.95% CR-1 ADELANTE
1+941.75
Cambio de
14 1+942 1+981 39 -4.95% CR-1 ADELANTE
Pendiente
OD-13 EST.
15 1+981 2+065 84 -10.88% CR-1 ADELANTE
2+065.58
Cambio de
16 2+065 2+151 86 -6.62% CR-1 ADELANTE
Pendiente
17 2+151 2+250 99 -9.83% CR-1 ADELANTE DV EST.2+250
OD-14 EST.
18 2+320 2+399 79 -3.97% CR-1 ADELANTE
2+398.88
OD-15 EST.
19 2+440 2+585 145 -10.38% CR-1 ADELANTE
2+585.21
Cambio de
20 2+585 2+678 93 0.58% CR-1 ADELANTE
Pendiente
Cambio de
21 2+678 2+813 135 -10.20% CR-1 ADELANTE
Pendiente
Cambio de
22 2+813 2+895 82 -8.91% CR-1 ADELANTE
Pendiente
Cambio de
23 2+895 2+958 64 -7.34% CR-1 ADELANTE
Pendiente
OD-16 EST.
24 2+958 2+968 10 -10.78% CR-1 ADELANTE
2+968.81
Cambio de
25 2+968 3+037 69 -10.78% CR-1 ADELANTE
Pendiente
26 3+037 3+080 43 -11.00% CR-1 ADELANTE DV EST.3+080
OD-18 EST.
27 3+340 3+398 58 -11.00% CR-1 ADELANTE
3+398.85
Cambio de
28 3+398 3+467 69 -1.80% CR-1 ADELANTE
Pendiente
Cambio de
30 3+467 3+625 159 -10.90% CR-1 ADELANTE
Pendiente
Cambio de
31 3+625 3+702 76 -5.90% CR-1 ADELANTE
Pendiente
Cambio de
32 3+702 3+783 81 -11.00% CR-1 ADELANTE
Pendiente
Cambio de
33 3+783 4+010 227 -9.24% CR-1 ADELANTE
Pendiente
Cambio de
34 4+010 4+140 130 -3.70% CR-1 ADELANTE
Pendiente
35 4+140 4+220 80 -3.70% CR-1 ADELANTE DV, EST.4+220
Cambio de
36 4+400 4+452 52 -7.50% CR-1 ADELANTE
Pendiente
37 4+452 4+540 88 -11.00% CR-1 ADELANTE DV ,EST.4+540
Cambio de
38 4+660 4+740 80 -11.00% CR-1 ADELANTE
Pendiente
Cambio de
41 4+831 4+889 58 -0.96% CR-1 ADELANTE
Pendiente
Cambio de
42 4+889 4+979 90 -3.03% CR-1 ADELANTE
Pendiente
Descarga CR-1 en
43 4+979 5+020 41 -3.51% CR-1 ADELANTE
CR-2
Descarga CR-1 en
46 5+160 5+325 165 11.00% CR-1 ATRAS
CR-2
OD-21 EST.
47 5+325 5+428 103 6.15% CR-1 ATRAS
5+325.22
Cambio de
48 5+428 5+513 85 6.15% CR-1 ATRAS
Pendiente
OD-22 EST.
49 5+513 5+525 12 6.15% CR-1 ATRAS
5+513.79
Cambio de
50 5+525 5+650 125 10.91% CR-1 ATRAS
Pendiente
Cambio de
51 5+650 5+747 97 2.57% CR-1 ATRAS
Pendiente
OD-23 EST.
52 5+747 5+779 32 2.57% CR-1 ATRAS
5+747.16
Cambio de
53 5+779 5+943 164 7.71% CR-1 ATRAS
Pendiente
OD-24 EST
54 5+943 5+990 47 7.71% CR-1 ATRAS
5+943.33
Cambio de
55 5+990 6+193 203 -4.81% CR-1 ADELANTE
Pendiente
OD-25 EST.
56 6+193 6+283 90 -3.59% CR-1 ADELANTE
6+283.11
Cód Costo Actividad Unidad
609.01 CR-1 Cuneta triangular revestida con concreto, e=12 cm M
Planos 9.1_DS-01 a 32
9.2_DS-01 a 02
Total calculado 21,503.00
Total presupuestado 21,503.00
Cambio de
57 6+283 6+298 15 -3.59% CR-1 ADELANTE
Pendiente
OD-26 EST.
58 6+298 6+351 53 -1.63% CR-1 ADELANTE
6+351.58
OD-27 EST.
60 6+360 6+432 72 -1.10% CR-1 ADELANTE
6+432.36
OD-27 EST.
62 6+433 6+554 121 2.00% CR-1 ATRAS
6+432.36
OD-28 EST.
63 6+554 6+585 31 2.46% CR-1 ATRAS
6+553.93
OD-29 EST.
64 6+585 6+672 87 -4.88% CR-1 ADELANTE
6+672.08
OD-29 EST.
65 6+672 6+692 20 0.58% CR-1 ATRAS
6+672.08
OD-30 EST.
67 6+692 6+755 63 -5.36% CR-1 ADELANTE
6+760.01
OD-30 EST.
68 6+755 6+853 98 5.76% CR-1 ATRAS
6+760.01
Cambio de
69 6+853 6+922 69 -5.38% CR-1 ADELANTE
Pendiente
OD-31 EST.
70 6+922 6+929 7 -5.38% CR-1 ADELANTE
6+929.09
OD-31 EST.
71 6+929 6+971 42 3.01% CR-1 ATRAS
6+929.09
OD-32
72 6+971 7+007 36 -2.15% CR-1 ADELANTE
EST.7+006.66
OD-32
74 7+007 7+060 53 1.57% CR-1 ATRAS
EST.7+006.66
OD-33 EST.
75 7+060 7+172 112 -8.54% CR-1 ADELANTE
7+171.50
OD-34 EST.
76 7+180 7+286 106 -4.57% CR-1 ADELANTE
7+286.70
OD-34 EST.
77 7+286 7+400 114 10.98% CR-1 ATRAS
7+286.70
Cambio de
78 7+400 7+482 82 7.83% CR-1 ATRAS
Pendiente
OD-35 EST
79 7+482 7+677 195 -8.13% CR-1 ADELANTE
7+677.97
OD-35 EST
80 7+677 7+787 110 9.13% CR-1 ATRAS
7+677.97
Cambio de
81 7+787 7+943 156 4.27% CR-1 ATRAS
Pendiente
OD-36 EST.
82 7+943 8+071 128 -5.51% CR-1 ADELANTE
8+071.13
OD-36 EST.
83 8+071 8+218 147 4.26% CR-1 ATRAS
8+071.13
Cambio de
84 8+218 8+339 120 9.26% CR-1 ATRAS
Pendiente
OD-37 EST.
86 8+339 8+495 156 -6.44% CR-1 ADELANTE
8+495.14
OD-37 EST.
87 8+495 8+757 262 5.71% CR-1 ATRAS
8+495.14
OD-37A EST.
88 8+757 8+900 143 -10.78% CR-1 ADELANTE
8+900.00
OD-37A EST.
90 8+900 9+030 130 8.36% CR-1 ATRAS
8+900.00
91 9+030 9+160 130 -5.44% CR-1 ADELANTE DV.. EST.9+166
92 9+520 9+532 12 -11.00% CR-1 ADELANTE DV.. EST.9+532
93 9+532 9+587 54 -8.01% CR-1 ADELANTE DV.. EST.9+587
94 9+587 9+800 213 -11.00% CR-1 ADELANTE DV EST.9+800
95 9+800 9+832 32 1.85% CR-1 ATRAS DV EST.9+800
OD-38, EST.
96 9+832 9+956 124 -11.00% CR-1 ADELANTE
9+955.68
OD-38, EST.
97 9+956 10+020 64 11.00% CR-1 ATRAS
9+955.68
OD-39,
98 10+020 10+090 70 11.00% CR-1 ATRAS
EST.10+025.92
99 10+090 10+220 130 -4.11% CR-1 ADELANTE DV EST.10+220
OD-40 EST.
100 10+220 10+357 137 -6.43% CR-1 ADELANTE
10+357.94
OD-41,
101 10+357 10+424 67 -0.75% CR-1 ADELANTE
EST.10+424.33
OD-41,
102 10+424 10+535 111 5.68% CR-1 ATRAS
EST.10+424.33
OD-42,
103 10+535 10+657 122 11.00% CR-1 ATRAS
EST.10+535.45
OD-43, EST.
104 10+657 10+793 136 -11.00% CR-1 ADELANTE
10+792.94
OD-43, EST.
10+792.94
105 10+793 10+886 93 -3.29% CR-1 ATRAS
tramo contra
pendiente
Cód Costo Actividad Unidad
609.01 CR-1 Cuneta triangular revestida con concreto, e=12 cm M
Planos 9.1_DS-01 a 32
9.2_DS-01 a 02
Total calculado 21,503.00
Total presupuestado 21,503.00
OD-44 EST.
106 10+886 10+990 104 7.71% CR-1 ATRAS
10+886.90
OD-45A, EST.
112 11+185 11+250 65 4.72% CR-1 ATRAS
11+185
OD-46,
113 11+250 11+475 225 -11.00% CR-1 ADELANTE
EST.11+475.87
114 11+475 11+520 45 -11.00% CR-1 ADELANTE DV, EST.11+520
OD-48,
115 11+640 11+725 85 -5.52% CR-1 ADELANTE
EST.11+731.02
OD-49,
116 11+725 11+759 34 -5.52% CR-1 ADELANTE
EST.11+758.65
OD-50,
117 11+759 11+807 48 -3.50% CR-1 ADELANTE
EST.11+807.08
Cambio de
121 12+158 12+256 98 -10.76% CR-1 ADELANTE
Pendiente
OD-53,
EST.12+303.45
122 12+256 12+303 47 9.43% CR-1 ADELANTE
tramo
contra Pendiente
OD-53,
123 12+303 12+443 140 9.43% CR-1 ATRAS
EST.12+303.45
OD-54,
124 12+443 12+470 27 5.35% CR-1 ATRAS
EST.12+443.87
OD-55,
125 12+470 12+620 150 5.35% CR-1 ATRAS
EST.12+475.39
OD-56,
126 12+620 12+711 91 -7.93% CR-1 ADELANTE
EST.12+711.46
OD-57,
127 12+711 12+865 154 -7.93% CR-1 ADELANTE
EST.12+864.84
OD-59,
128 13+027 13+098 71 -10.96% CR-1 ADELANTE
EST.13+095.11
129 13+255 13+300 45 -4.34% CR-1 ADELANTE DV, EST.13+300
OD-63,
130 13+440 13+558 118 -3.22% CR-1 ADELANTE
EST.13+558.55
OD-63,
131 13+558 13+646 88 5.07% CR-1 ATRAS
EST.13+558.55
Cambio de
133 13+646 13+839 193 -5.22% CR-1 ADELANTE
Pendiente
Descarga CR-1 en
135 13+839 13+920 81 -16.00% CR-1 ADELANTE
CR-2
total 10,691
Cód Costo Actividad Unidad
609.02 CR-2 Cuneta triangular revestida con concreto, e=12 cm M
Planos 9.1_DS-01 a 32
9.2_DS-01 a 02
Total calculado 1,795.264
Total presupuestado 1,795.26
CONTRACUNETA
TRAMO N° DESDE HASTA LONG, m LATERAL
1 3+120.00 3+182.00 62.00 IZQ Y DER
2 3+182.00 3+320.00 138.00 IZQ
3 3+350.00 3+398.00 48.00 IZQ
4 4+760.00 4+820.00 60.00 DER
5 5+070.00 5+160.00 90.00 DER
6 7+685.00 7+720.00 35.00 IZQ
7 8+040.00 8+090.00 50.00 DER
8 9+740.00 9+800.00 60.00 DER
9 10+740.00 10+820.00 80.00 DER
10 11+790.00 11+800.00 10.00 IZQ
11 12+320.00 12+380.00 60.00 IZQ
12 12+330.00 12+360.00 30.00 DER
13 12+450.00 12+480.00 30.00 IZQ
14 12+480.00 12+500.00 20.00 DER
15 12+865.00 12+980.00 115.00 IZQ
16 13+170.00 13+180.00 10.00 IZQ
TOTAL 898.00
Cód Costo Actividad Unidad
615.01 Construcción de Aceras M2
3.0_PP-01 A 32 hoja
8+560.63 9+035.72 475.09 1.10 522.60 M2
(20/32,21/32)
TOTAL DE M2 1,834.34
Cód Costo Actividad Unidad
615.02 Accesos vehiculares, placas prefabricadas C/U
Plano 6.2_IN-01
Plano 6.2_IN-03
Total calculado 632.00
Total presupuestado 632.00
ACCESOS VEHICULARES
DIMENSIÓN DE LOSA ANCHO DE LONGITUD DE TIPO DE
Nº ESTACIÓN LATERAL
ANCHO (m) LARGO (m) RAMPA (m) RAMPA L1 (m) CUNETA
1 2+090 DERECHO 0.75 1.52 3.00 1.10 CR-1
2 2+140 DERECHO 0.75 1.52 3.00 1.45 CR-1
3 3+440 DERECHO 0.75 1.52 3.00 1.06 CR-1
4 3+540 IZQUIERDO 0.75 1.52 3.00 1.96 CR-1
5 3+740 IZQUIERDO 0.75 1.52 3.00 0.04 CR-1
6 3+740 DERECHO 0.75 1.52 3.00 1.36 CR-1
7 3+870 IZQUIERDO 0.75 1.52 3.00 0.21 CR-1
8 3+912 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
9 3+920 DERECHO 0.75 1.52 3.00 0.86 CR-1
10 3+943 DERECHO 0.75 1.52 3.00 0.00 CR-1
11 3+956 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
12 4+000 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
13 4+028 DERECHO 0.75 1.52 3.00 0.73 CR-1
14 4+090 DERECHO 0.75 1.52 3.00 0.68 CR-1
15 4+198 DERECHO 0.75 1.52 3.00 1.10 CR-1
16 4+217 IZQUIERDO 0.75 1.52 3.00 0.00 CR-2
17 4+250 DERECHO N.A N.A 3.00 1.26 SIN CUNETA
18 4+308 IZQUIERDO 0.75 1.52 3.00 0.00 CR-2
19 4+320 IZQUIERDO 0.75 1.52 3.00 0.00 CR-2
20 4+350 DERECHO N.A N.A 3.00 1.02 SIN CUNETA
21 4+390 IZQUIERDO 0.75 1.52 3.00 0.34 CR-2
22 4+420 DERECHO 0.75 1.52 3.00 0.71 CR-1
23 4+445 IZQUIERDO 0.75 1.52 3.00 0.01 CR-2
24 4+585 DERECHO N.A N.A 3.00 2.77 SIN CUNETA
25 4+645 DERECHO N.A N.A 3.00 1.91 SIN CUNETA
26 4+660 DERECHO 0.75 1.52 3.00 1.08 CR-1
27 4+693 DERECHO 0.75 1.52 3.00 1.06 CR-1
28 4+700 IZQUIERDO 0.75 1.52 3.00 0.06 CR-2
29 4+710 IZQUIERDO 0.75 1.52 3.00 0.32 CR-2
30 4+715 DERECHO 0.75 1.52 3.00 0.68 CR-1
31 4+745 IZQUIERDO 0.75 1.52 3.00 0.74 CR-2
32 4+790 IZQUIERDO 0.75 1.52 3.00 2.77 CR-2
33 4+828 IZQUIERDO 0.75 1.52 3.00 5.80 CR-2
34 4+845 IZQUIERDO N.A N.A 3.00 5.41 SIN CUNETA
35 4+855 DERECHO 0.75 1.52 3.00 2.40 CR-1
36 4+878 IZQUIERDO N.A N.A 3.00 1.64 SIN CUNETA
37 4+893 DERECHO 0.75 1.52 3.00 0.83 CR-1
38 4+920 IZQUIERDO 0.75 1.52 3.00 0.39 CR-1
39 4+920 DERECHO 0.75 1.52 3.00 1.20 CR-1
40 4+935 IZQUIERDO 0.75 1.52 3.00 1.30 CR-1
41 4+955 DERECHO 0.75 1.52 3.00 0.91 CR-1
42 4+978 DERECHO 0.75 1.52 3.00 0.68 CR-1
43 4+980 IZQUIERDO 0.75 1.52 3.00 0.34 CR-1
44 5+000 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
45 5+118 DERECHO 0.75 1.52 3.00 2.75 CR-2
46 5+130 IZQUIERDO 0.75 1.52 3.00 1.75 CR-1
47 5+150 DERECHO 0.75 1.52 3.00 1.83 CR-2
48 5+163 IZQUIERDO 0.75 1.52 3.00 0.93 CR-1
49 5+178 IZQUIERDO 0.75 1.52 3.00 0.40 CR-1
50 5+220 DERECHO 0.75 1.52 3.00 1.36 CR-1
51 5+233 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
52 5+330 DERECHO 0.75 1.52 3.00 1.59 CR-1
53 5+585 IZQUIERDO 0.75 1.52 3.00 0.08 CR-1
54 5+635 DERECHO 0.75 1.52 3.00 1.36 CR-1
Cód Costo Actividad Unidad
615.02 Accesos vehiculares, placas prefabricadas C/U
55 5+640 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
56 5+968 DERECHO 0.75 1.52 3.00 1.03 CR-1
57 6+040 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
58 6+060 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
59 6+155 IZQUIERDO 0.75 1.52 3.00 0.13 CR-1
60 6+215 IZQUIERDO 0.75 1.52 3.00 0.77 CR-1
61 6+345 DERECHO 0.75 1.52 3.00 2.40 CR-1
62 6+387 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
63 6+445 DERECHO 0.75 1.52 3.00 1.89 CR-1
64 6+460 IZQUIERDO N.A N.A 3.00 1.61 SIN CUNETA
65 6+520 DERECHO 0.75 1.52 3.00 0.78 CR-1
66 6+538 IZQUIERDO 0.75 1.52 3.00 2.54 CR-1
67 6+585 DERECHO 0.75 1.52 3.00 1.03 CR-1
68 6+585 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
69 6+860 DERECHO 0.75 1.52 3.00 0.00 CR-1
70 7+090 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
71 7+250 DERECHO 0.75 1.52 3.00 7.74 CR-1
72 7+430 DERECHO 0.75 1.52 3.00 0.91 CR-1
73 7+475 DERECHO 0.75 1.52 3.00 0.99 CR-1
74 7+530 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
75 7+543 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
76 7+570 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
77 7+633 IZQUIERDO 0.75 1.52 3.00 0.57 CR-1
78 7+810 DERECHO 0.75 1.52 3.00 0.70 CR-1
79 7+820 IZQUIERDO 0.75 1.52 3.00 0.04 CR-1
80 7+845 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
81 7+900 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
82 7+905 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
83 7+935 DERECHO 0.75 1.52 3.00 1.35 CR-1
84 7+955 IZQUIERDO 0.75 1.52 3.00 0.72 CR-1
85 8+020 IZQUIERDO N.A N.A 3.00 2.47 SIN CUNETA
86 8+118 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
87 8+200 IZQUIERDO 0.75 1.52 3.00 0.07 CR-1
88 8+400 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
89 8+433 DERECHO 0.75 1.52 3.00 0.73 CR-1
90 8+540 DERECHO 0.75 1.52 3.00 0.80 CR-1
91 8+640 DERECHO 0.75 1.52 3.00 1.12 CR-1
92 8+680 IZQUIERDO 0.75 1.52 3.00 1.97 CR-1
93 8+745 IZQUIERDO N.A N.A 3.00 2.99 SIN CUNETA
94 8+760 IZQUIERDO N.A N.A 3.00 3.35 SIN CUNETA
95 8+810 DERECHO 0.75 1.52 3.00 1.17 CR-1
96 8+810 IZQUIERDO 0.75 1.52 3.00 1.30 CR-1
97 8+875 IZQUIERDO 0.75 1.52 3.00 2.79 CR-1
98 8+908 IZQUIERDO 0.75 1.52 3.00 4.57 CR-1
99 8+970 IZQUIERDO 0.75 1.52 3.00 0.22 CR-1
100 8+995 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
101 9+007 IZQUIERDO 0.75 1.52 3.00 0.34 CR-1
102 9+075 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
103 9+113 DERECHO 0.75 1.52 3.00 2.20 CR-1
104 9+143 DERECHO 0.75 1.52 3.00 2.86 CR-1
105 9+190 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
106 9+230 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
107 9+628 DERECHO 0.75 1.52 3.00 0.73 CR-1
108 9+630 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
109 9+648 DERECHO 0.75 1.52 3.00 1.50 CR-1
110 9+700 DERECHO 0.75 1.52 3.00 1.02 CR-1
111 9+720 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
112 9+795 IZQUIERDO 0.75 1.52 3.00 5.00 CR-1
113 9+830 IZQUIERDO 0.75 1.52 3.00 2.46 CR-1
114 9+850 DERECHO 0.75 1.52 3.00 1.31 CR-1
115 9+850 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
116 9+903 IZQUIERDO 0.75 1.52 3.00 0.42 CR-1
Cód Costo Actividad Unidad
615.02 Accesos vehiculares, placas prefabricadas C/U
117 9+950 IZQUIERDO 0.75 1.52 3.00 5.00 CR-1
118 9+985 IZQUIERDO N.A N.A 3.00 5.00 SIN CUNETA
119 10+000 IZQUIERDO 0.75 1.52 3.00 2.32 CR-1
120 10+000 DERECHO 0.75 1.52 3.00 2.32 CR-1
121 10+040 DERECHO 0.75 1.52 3.00 0.00 CR-1
122 10+063 DERECHO 0.75 1.52 3.00 0.63 CR-1
123 10+080 DERECHO 0.75 1.52 3.00 1.05 CR-1
124 10+145 IZQUIERDO 0.75 1.52 3.00 0.98 CR-1
125 10+150 DERECHO 0.75 1.52 3.00 1.21 CR-1
126 10+155 IZQUIERDO 0.75 1.52 3.00 0.89 CR-1
127 10+240 DERECHO 0.75 1.52 3.00 2.37 CR-1
128 10+320 DERECHO 0.75 1.52 3.00 1.36 CR-1
129 10+320 IZQUIERDO N.A N.A 3.00 2.10 SIN CUNETA
130 10+375 IZQUIERDO N.A N.A 3.00 0.17 SIN CUNETA
131 10+605 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
132 10+615 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
133 10+625 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
134 10+790 DERECHO 0.75 1.52 3.00 5.00 CR-1
135 10+985 DERECHO 0.75 1.55 3.00 1.14 CR-2
136 10+987 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
137 11+020 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
138 11+088 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
139 11+110 DERECHO 0.75 1.55 3.00 1.14 CR-2
140 11+130 DERECHO 0.75 1.55 3.00 0.93 CR-2
141 11+160 DERECHO 0.75 1.55 3.00 0.83 CR-2
142 11+160 IZQUIERDO 0.75 1.55 3.00 0.83 CR-1
143 11+210 IZQUIERDO 0.75 1.55 3.00 0.83 CR-2
144 11+250 DERECHO 0.75 1.52 3.00 1.21 CR-1
145 11+295 DERECHO 0.75 1.52 3.00 0.66 CR-1
146 11+330 IZQUIERDO 0.75 1.52 3.00 0.07 CR-1
147 11+375 DERECHO 0.75 1.52 3.00 1.57 CR-1
148 11+510 IZQUIERDO 0.75 1.52 3.00 0.24 CR-1
149 11+800 IZQUIERDO 0.75 1.52 3.00 1.46 CR-1
150 11+890 DERECHO 0.75 1.55 3.00 0.70 CR-2
151 12+460 IZQUIERDO 0.75 1.52 3.00 0.95 CR-1
152 12+578 DERECHO 0.75 1.52 3.00 2.66 CR-1
153 12+650 DERECHO 0.75 1.52 3.00 0.74 CR-1
154 12+700 IZQUIERDO 0.75 1.52 3.00 0.00 CR-1
155 12+915 IZQUIERDO 0.75 1.52 3.00 0.28 CR-1
156 13+175 DERECHO N.A N.A 3.00 2.07 SIN CUNETA
157 13+540 IZQUIERDO 0.75 1.52 3.00 0.00 CR-2
158 13+820 DERECHO 0.75 1.52 3.00 1.29 CR-1
ACCESOS PEATONALES
DIMENSIÓN DE LOSA
ANCHO DE LONGITUD DE TIPO DE
Nº ESTACIÓN LATERAL
ANCHO (m) LARGO (m) RAMPA (m) RAMPA L1 (m) CUNETA
Cantidad de
Estacion Elemento Longitud Ancho Espesor Área 1 Área 2 PROM. M2 M3
elemento
Diente 1 2.26 0.73 3 4.95
13+095.110
Diente 2 2.26 0.18 1 0.41
Cuña 2.94 0.30 1 0.88
OD-59 Emplantillados 2.00 1.70 0.30 1.02 4 4.08
Aletones 6.80 1.06 0.53 1.06 2 14.42
Diente 1 2.17 0.61 2 2.65
13+198.840
Diente 2 2.17 0.18 1 0.39
Cuña 2.82 0.20 1 0.56
OD-60 Emplantillados 2.00 1.70 0.30 1.02 3 3.06
Aletones 5.10 1.07 0.53 1.07 2 10.86
Diente 1 2.01 0.73 2 2.93
13+558.550
Diente 2 2.01 0.18 1 0.36
Cuña 2.62 0.45 1 1.18
OD-63 Emplantillados 2.00 2.00 0.30 1.20 3 3.60
Aletones 6.00 1.29 0.53 1.18 2 14.10
TOTAL 64.43
TOTAL 751.58
Cód Costo Actividad Unidad
620.02 Muros de retención de mampostería de piedra para aletones, se incluye barbacanas, geotextil y material filtrante en el trasdós de muros M3
Planos 7.1_DMA-02 a 13
Planos 7.1_DMA-18 a 22
TOTAL 2,083.33
Cód Costo Actividad Unidad
620.03 Emplantillado de piedra e=0.30m M2
Planos 7.1_DMA-02 a 13
Planos 7.1_DMA-18 a 22
Total calculado 705.35
Total presupuestado 705.35
TOTAL 705.35
Cód Costo Actividad Unidad
Muros de retención de mampostería de piedra para la vía, se incluye barbacanas, geotextil y material filtrante en el trasdós de
620.04 M3
muros
Planos 7.2.3 _DMA-01 a 1Planos 7.1_DMA-18 a 22
Planos 7.2.3 _DMA-12 a 2Planos 7.2.3 _DMA-23 a 38 Total calculado 7,424.64
Total presupuestado 7,424.64
TOTAL 7,424.64 m3
Cód Costo Actividad Unidad
630.01 Protección de talud atrás de Muro Alcancía con Malla Hexagonal M2
Planos 7.4_DMA-01
Total calculado 652.60
Total presupuestado 652.60
5+250 D 1.00
6+310 I 1.00
6+520 I 1.00
6+630 D 1.00
6+720 D 1.00
6+970 I 1.00
7+130 D 1.00
7+250 D 1.00
7+640 D 1.00
8+030 D 1.00
8+460 I 1.00
9+920 D 1.00
10+330 D 1.00
10+370 D 1.00
10+470 D 1.00
10+720 I 1.00
11+410 D 1.00
11+570 D 1.00
11+670 D 1.00
11+740 D 1.00
11+870 D 1.00
12+090 D 1.00
12+250 D 1.00
12+380 D 1.00
12+420 D 1.00
12+650 D 1.00
12+800 D 1.00
12+890 D 1.00
13+030 D 1.00
13+120 D 1.00
13+280 D 1.00
13+370 D 1.00
13+490 D 1.00
13+585 I 1.00
13+880 D 1.00
13+880 I 1.00
TOTAL 44.00
Cód Costo Actividad Unidad
SN 5.02 Acequia M
5 22 1.5 165.00
MEMORIA DE CÁLCULO
Planos: ACAD-19 MIP Nota: la mayoría de cantidades fueron calculadas directamente de planos utilizando
las herramientas del Autocad
PARTIDAS
626.01 Grama Bermuda tipo alfombra incluye capa de tierra negra de 10cm M2 92.00
SN 8.01 Baldosa podotáctil de alerta botón, pegada con mortero e=0.5cm M2 3.75
SN 8.02 Baldosa podotáctil direccional franja, pegada con mortero e=0.5cm M2 7.38
SN 11.01 Luminaria solar LED, incluye soporte de poste de 4" con sus placas C/U 2.00
Planos: ACAD-19 MIP Nota: la mayoría de cantidades fueron calculadas directamente de planos utilizando
las herramientas del Autocad
PARTIDAS
SN 8.01 Baldosa podotáctil de alerta botón, pegada con mortero e=0.5cm M2 1.79
SN 8.02 Baldosa podotáctil direccional franja, pegada con mortero e=0.5cm M2 20.12
SN 11.01 Luminaria solar LED, incluye pedestal de concreto armado C/U 2.00
LATERAL LATERAL
Nº ESTACION CODIGO
DERECHO IZQUIERDO
TOTAL 5
Cód Costo Actividad Unidad
633.09 Señal reglamentaria tipo R-1-1 C/U
Planos 10.1_SDB-01 a 16
Planos 10.2_SDB-01 a 2
Total calculado 6.00
Total presupuestado 6.00
VERTICALES RESTRICTIVAS
Nº ESTACION LATERAL CODIGO
1 0+020 IZQUIERDO R-1-1
2 4+942 IZQUIERDO R-1-1
3 8+730 DERECHO R-1-1
4 9+860 IZQUIERDO R-1-1
5 10+090 IZQUIERDO R-1-1
6 10+655 DERECHO R-1-1
TOTAL 6
Cód Costo Actividad Unidad
633.10 Señal reglamentaria tipo R-2-1 C/U
Planos 10.1_SDB-01 a 16
Planos 10.2_SDB-01 a 2
Total calculado 37.00
Total presupuestado 37.00
SEÑALES VERTICALES RESTRICTIVAS
LATERAL LATERAL
Nº ESTACION CODIGO
DERECHO IZQUIERDO
1 0+050 X R-2-1
2 0+122 X R-2-1
3 0+122 X R-2-1
4 0+270 X R-2-1
5 0+597 X R-2-1
6 1+174 X R-2-1
7 1+900 X R-2-1
8 1+900 X R-2-1
9 2+180 X R-2-1
10 2+180 X R-2-1
11 2+822 X R-2-1
12 2+822 X R-2-1
13 5+590 X R-2-1
14 5+590 X R-2-1
15 6+110 X R-2-1
16 6+110 X R-2-1
17 6+940 X R-2-1
18 6+940 X R-2-1
19 7+240 X R-2-1
20 7+240 X R-2-1
21 9+360 X R-2-1
22 9+360 X R-2-1
23 9+520 X R-2-1
24 9+520 X R-2-1
25 9+790 X R-2-1
26 9+790 X R-2-1
27 10+140 X R-2-1
28 10+140 X R-2-1
29 10+950 X R-2-1
30 10+950 X R-2-1
31 11+140 X R-2-1
32 11+140 X R-2-1
33 12+960 X R-2-1
34 12+960 X R-2-1
35 13+240 X R-2-1
36 13+240 X R-2-1
37 13+820 X R-2-1
TOTAL GENERAL 37
Cód Costo Actividad Unidad
633.11 Señal reglamentaria tipo R-2-8 C/U
Planos 10.1_SDB-01 a 16
Planos 10.2_SDB-01 a 2
Total calculado 6.00
Total presupuestado 6.00
SEÑALES VERTICALES RESTRICTIVAS
LATERAL LATERAL
Nº ESTACION CODIGO
DERECHO IZQUIERDO
1 1+720 X R-2-8
2 1+800 X R-2-8
3 10+300 X R-2-8
4 10+640 X R-2-8
5 13+820 X R-2-8
6 13+939.66 X R-2-8
TOTAL GENERAL 6
Cód Costo Actividad Unidad
633.12 Señal reglamentaria tipo R-2-11 C/U
Planos 10.1_SDB-01 a 16
Planos 10.2_SDB-01 a 2
Total calculado 6.00
Total presupuestado 6.00
SEÑALES VERTICALES RESTRICTIVAS
LATERAL LATERAL
Nº ESTACION CODIGO
DERECHO IZQUIERDO
1 1+720 X R-2-11
2 1+810 X R-2-11
3 6+450 X R-2-11
4 6+550 X R-2-11
5 10+300 X R-2-11
6 10+640 X R-2-11
TOTAL GENERAL 6
Cód Costo Actividad Unidad
633.13 Hitos kilométricos sencillos 11-4-2b C/U
Planos 10.1_SDB-01 a 2
Planos 10.2_SDB-01 a 3
Total calculado 14.00
Total presupuestado 14.00
HITOS KILOMETRICOS
LATERAL LATERAL
Nº ESTACION CODIGO
DERECHO IZQUIERDO
1 0+100 X II-4-2b
2 1+100 X II-4-2b
3 2+100 X II-4-2b
4 3+100 X II-4-2b
5 4+100 X II-4-2b
6 5+100 X II-4-2b
7 6+100 X II-4-2b
8 7+100 X II-4-2b
9 8+100 X II-4-2b
10 9+100 X II-4-2b
11 10+100 X II-4-2b
12 11+100 X II-4-2b
13 12+100 X II-4-2b
14 13+100 X II-4-2b
TOTAL GENERAL 14
Cód Costo Actividad Unidad
633.14 Rótulo Prohibido Cazar IR-2-9 C/U
Planos 10.1_SDB-01 a 16
Planos 10.2_SDB-01 a 3
Total calculado 8.00
Total presupuestado 8.00
TOTAL GENERAL 8
Cód Costo Actividad Unidad
633.15 Señales Verticales Tipo Chevron P-1-9 C/U
Planos 10.1_SDB-01
Planos 10.2_SDB-01 a 3
Total calculado 8.00
Total presupuestado 8.00
TOTAL GENERAL 8
Cód Costo Actividad Unidad
633.16 Señales Verticales Preventidas P-2-5 C/U
Planos 10.1_SDB-01 a 16
Planos 10.2_SDB-01 a 3
Total calculado 6.00
Total presupuestado 6.00
8.00
8.00
Cód Costo Actividad Unidad
633.20 Rótulo IR-1-2 C/U
TOTAL DE LONGITUD DE
LÍNEAS DE PINTURA
LONGITUD TOTAL (m) LINEAS DE PINTURA
AMARILLA
AMARILLA (m)
13,940.00 1 13,940.00
Cód Costo Actividad Unidad
634.02 Línea contínua con pintura termoplástica (ancho 10 cm); blanca M
Planos 10.1_SDB-01 a 16
Planos 10.2_SDB-02
Total calculado 27,796.32
Total presupuestado 27,796.32
TOTAL 162
Cód Costo Actividad Unidad
634.07 Demarcación para Paso Peatonal Pintura Termoplástico Blanco (franja de 3.00m x 0.40m) M2
Planos 10.1_SDB-01 a 16
Planos 10.2_SDB-01 a 3
Total calculado 63.60
Total presupuestado 63.60
FRANJA PEATONAL
Nº ESTACION ANCHO PROM. TOTAL DE FRANJAS
1 0+015 7.00m 8
2 6+500 6.90m 8
3 9+035 6.92 8
TOTAL GENERAL 6
Cód Costo Actividad Unidad
SN 13.01 Calidad del Aire C/U
CONCEPTO CANTIDAD
CONCEPTO CANTIDAD
Siembra de zacate barrenillo, (incluye mantenimiento por 3 años) 16,274
CONCEPTO CANTIDAD
Siembra de árboles, (incluye mantenimiento por 3 años) 6,125
CONCEPTO CANTIDAD
Siembra de arbustos, (incluye mantenimiento por 3 años) 240