Documentos de Académico
Documentos de Profesional
Documentos de Cultura
44 - Scenarios
44 - Scenarios
Assumptions
Rev Start 400
Rev % Inc 3.0%
Expense Group 1 15.0%
Expense Group 2 7.0%
Expense Group 3 30.0%
Expense Group 4 4.5%
Sep Oct Nov Dec Total
507 522 538 554 570
76 78 81 83 852
35 37 38 39 397
152 157 161 166 1,703
23 23 24 25 255
220 227 234 241 2,469