CAP JB BUC

OP 80.50 32.00% BUC_OP

OF 63.15 30.00% BUC_OF
PE 56.80 30.00% BUC_PE

2018-19 2019-20 2020-21 2021-22 2022-23

67.2 70.3 71.8 74.3 80.5
53.7 55.4 56.55 58.45 63.15
48.1 49.7 50.8 52.5 56.8

INI 9/1/2022
FIN 10/30/2022
DURA 60

ANALISIS DE GRATIFICACION
INICIO 9/1/2022
FIN 10/30/2022
DURACION 60 8.57142857

Tue Wed Thu Fri

7/27/2021 7/28/2021 7/29/2021 7/30/2021
 CALCULO DE DIAS LABORADOS EN EL PERIODO 01/09/2022 A 30/10/2022
SEMANA FERIADO FECHA DIA HF DF DD
1 Combate de angamos 10/8/2022 Sat 5.5 0.6875 1
2 Construcción civil 10/25/2022 Tue 8.5 1.0625 1
"3-9 semanas normales 7
1.75 9.00
DIAS LABORADOS EN EL PERIODO SON 60-1.75-9= 49.25
 CALCULO DE HORAS HOMBRE EN EL PERIODO 01/09/2022 A 30/10/2022
INGRESOS OPERARIO DE EQ. MED OPERARIO - TOPOGRAFO OPERARIO OFICIAL PEON
JB 80.5 80.5 80.5 63.15 56.8
BUC %BUC*JB 32.00% 25.76 32.00% 25.76 32.00% 25.76 30.00% 18.95 30.00% 17.04

R.I REMUNERACION AFECTA

BEA %BA*JB 8.00% 6.44 9.00% 7.25
BONIFICACIONES
LEYES SOCIALES
DOMINCALES DD/DL*JB 18.27% 14.71 18.27% 14.71 18.27% 14.71 18.27% 11.54 18.27% 10.38
FERIADOS DF/DL*JB 3.55% 2.86 3.55% 2.86 3.55% 2.86 3.55% 2.24 3.55% 2.02
GRATIFICACION 40*DGJ/212/DL*JB 22.99% 18.50 22.99% 18.50 22.99% 18.50 22.99% 14.52 22.99% 13.06
VACACIONES SI(DL<260;10%*DL;30+10%*(DL-260))/DL*JB 10.00% 8.05 10.00% 8.05 10.00% 8.05 10.00% 6.32 10.00% 5.68
ESCOLARIDAD 30*DC/365*#HIJOS/DL*JB 30.04% 24.18 30.04% 24.18 30.04% 24.18 30.04% 18.97 30.04% 17.06
LIQUIDACION 15%*JB 15.00% 12.08 15.00% 12.08 15.00% 12.08 15.00% 9.47 15.00% 8.52
TOTAL DE INGRESOS 239.85% 193.08 240.85% 193.89 231.85% 186.64 229.85% 145.15 229.85% 130.56
APORTES
ESSALUD 9%*RA 156.83 14.11 157.63 14.19 150.39 13.53 116.71 10.50 104.97 9.45
SCTR 3%*RA 156.83 4.70 157.63 4.73 150.39 4.51 116.71 3.50 104.97 3.15
AFP 1%*RA 156.83 1.57 157.63 1.58 150.39 1.50 116.71 1.17 104.97 1.05
TOTAL DE APORTES 25.33% 20.39 25.46% 20.49 24.29% 19.55 24.03% 15.17 24.03% 13.65
OTROS
MOVILIDAD 8 X DIA 8.00 8.00 8.00 8.00 8.00
OVEROL 2*(precio overol)/DL---- Costo Ov. S/ 55.00 2.23 2.23 2.23 2.23 2.23
SEGURO DE VIDA 5 X MES/DL 0.20 0.20 0.20 0.20 0.20
TOTAL OTROS 12.96% 10.44 12.96% 10.44 12.96% 10.44 16.53% 10.44 18.37% 10.44
TOTAL X DIA 278.14% 223.91 279.27% 224.82 269.10% 216.63 270.41% 170.76 272.25% 154.64
HH 27.99 28.10 27.08 21.35 19.33