2350 963

143 789
89 1752
2582
937 7856
76 4569
861 3287
 23 125
9 96
207 12000
 49 58
9 6
5.44444444 9.66666667
CANTIDAD PRODUCTO PRECIO UNITARIO TOTAL
2 Lapicero $2500 5000
5 Carpeta $1200 6000
3 Borrador $600 1800
4 Sacapuntas $200 800
1 Marcador $2000 2000
6 Cartuchera $5000 30000
4 Cuaderno $15000 60000
3 Libreta $6500 19500
10 Lápiz $300 3000
3 Agenda $25000 75000
203100
 INCREMENTO Y REDUCCIÓN DE VENTAS PO
INCREMENTO 2% 13%
REDUCCIÓN 8%

VENDEDORES ENERO FEBRERO MARZO ABRIL

Maria Alejandra Orozco $152,000 $140,600 $155,040 $171,760

Libiht Yoana Orrego $100,000 $92,500 $102,000 $113,000
Erika Ruíz Henao $153,000 $141,525 $156,060 $172,890
Dalbeiro Palacios Palacios $95,000 $87,875 $96,900 $107,350
Camila Paniagua Taborda $139,000 $128,575 $141,780 $157,070
Jennifer Pereira Bedoya $50,000 $46,250 $51,000 $56,500
Yery Piedrahita Betancur $170,000 $157,250 $173,400 $192,100

Sebastián Gallego Montalvo $120,000 $111,000 $122,400 $135,600

Carlos Ortiz Villa $146,000 $135,050 $148,920 $164,980
Yessica Ospina Cuadros $210,000 $194,250 $214,200 $237,300

VENTAS TOTALES X MES $1,335,000 $1,234,875 $1,361,700 $1,508,550

PROMEDIO VENTAS X MES $133,500 $123,488 $136,170 $150,855

VENTA MÁXIMA X MES $210,000 $194,250 $214,200 $237,300

VENTA MÍNIMA X MES $50,000 $46,250 $51,000 $56,500

EDUCCIÓN DE VENTAS POR MES
3%
5%
TOTAL VENTA VENTA
MAYO JUNIO PROMEDIO
VENDEDOR MÁXIMA MÍNIMA

$144,400 $155,800 $919,600 $153,267 $171,760 $140,600

$95,000 $102,500 $605,000 $100,833 $113,000 $92,500
$145,350 $156,825 $925,650 $154,275 $172,890 $141,525
$90,250 $97,375 $574,750 $95,792 $107,350 $87,875
$132,050 $142,475 $840,950 $140,158 $157,070 $128,575
$47,500 $51,250 $302,500 $50,417 $56,500 $46,250
$161,500 $174,250 $1,028,500 $171,417 $192,100 $157,250
$114,000 $123,000 $726,000 $121,000 $135,600 $111,000
$138,700 $149,650 $883,300 $147,217 $164,980 $135,050
$199,500 $215,250 $1,270,500 $211,750 $237,300 $194,250

$1,268,250 $1,368,375

$126,825 $136,838

$199,500 $215,250

$47,500 $51,250
 Densidad = Total de Habitantes / Superficie
CIUDAD HABITANTES SUPERFICIE Km2 DENSIDAD hab./Km2
Medellín 3,740,000 380.64 9825.5569567045
Bogotá 7,474,108 1776 4208.39414414414
Cali 2,730,796 564 4841.83687943262
Manizales 430,389 571.84 752.63885002798
Barranquilla 1,821,517 154 11828.0324675325
Cartagena 983,545 709.1 1387.0328585531
Ibagué 532,034 1,439 369.724808895066
Pereira 800,000 702 1139.60113960114
Tunja 151,082 118 1280.35593220339
Leticia 32,450 5968 5.43733243967828
 Crecimiento Natural = Tasa de Nacimiento - Tasa de Mortalidad
CRECIMIENTO NATURAL EN COLOMBIA
TASAS 2010 2011 2012 2013 2014

NACIMIENTO 21.59 20.82 20.82 20.48 20.16

MORTALIDAD 5.63 5.59 5.59 5.58 5.54

CRECIMIENTO 15.96 15.23 15.23 14.9 14.62
NATURAL
miento - Tasa de Mortalidad
EN COLOMBIA
2015 2016 2017 2018

19.86 19.57 17.76 17.49

5.54 5.54 5.54 5.26

14.32 14.03 12.22 12.23

 VENTAS DEL DÍA
COMESTIBLES PERFUMERÍA
DÍAS CONTADO TARJETA CONTADO TARJETA
1 $300,000 $435,600 $568,900 $5,689,000
2 $846,270 $65,000 $234,500 $567,000
3 $4,356,000 $634,000 $846,270 $3,219,000
4 $234,500 $568,900 $563,800 $567,000
5 $500,000 $432,000 $430,000 $436,700
6 $679,000 $67,000 $420,000 $5,379,000
7 $324,560 $7,856,000 $600,000 $45,630
8 $7,680,650 $4,532,000 $123,000 $646,600
9 $878,000 $68,000 $87,600 $542,000
10 $7,679,000 $23,400 $320,000 $776,000
Totales 55 23477980.00 14681900.00 4194070.00 17867930.00
Para realizar este ejercicio se recomienda usar Funciones
 TOTALES
PANADERÍA
CONTADO TARJETA CONTADO TARJETA TOTAL, DÍA
$56,790 $38,000 925690.00 6162600.00 7088290.00
$23,000 $45,000 1103770.00 677000.00 1780770.00
$89,000 $56,400 5291270.00 3909400.00 9200670.00
$67,500 $76,600 865800.00 1212500.00 2078300.00
$45,300 $56,400 975300.00 925100.00 1900400.00
$43,200 $41,800 1142200.00 5487800.00 6630000.00
$98,000 $89,000 1022560.00 7990630.00 9013190.00
$106,700 $90,800 7910350.00 5269400.00 13179750.00
$54,680 $89,900 1020280.00 699900.00 1720180.00
$220,000 $76,500 8219000.00 875900.00 9094900.00
804170.00 660400.00