Valor costo Monto

Acciones comunes Q 330,000.00 10.10% Q 33,330.00

Acciones preferentes Q 30,000.00 7.19% Q 2,157.00
bonos Q 80,000.00 5.61% Q 4,488.00
prestamo bancario Q 47,970.00 9.75% Q 4,677.08
Total Ponderado Q 487,970.00 9.15% Q 44,652.08
 2.85%
-Q 250,000.00
1 Q 25,000.00
2 Q 30,000.00
3 Q 35,000.00
4 Q 40,000.00
5 Q 48,000.00
6 Q 35,600.00
7 Q 35,600.00
8 Q 35,600.00

Q 34,800.00
Q 284,800.00
 Cantidad costos
Acciones Comunes 5000 800
Emision de 4 por accion
Crecimiento del 5%
Dividendo de Q25

In Q 796.00
Dividendo Q 25.00
Cr. 5%

Cacn= Q 25.00 + 5%
Q 796.00

Cacn= 3.14% + 5%

Cacn= 8.14%