SUELDO BASEPorcentaje de

No. Empleado gratificación Gratificación Despensa

1 AIfredo Hernández Moreno S/.6,542.00 4% S/.261.68 S/.523.36

2 Andrés Casanova Negrete S/.5,321.00 6% S/.319.26 S/.425.68
3 CarIos PeraIta GonzáIez S/.4,000.00 5% S/.200.00 S/.320.00
4 EmanueI Rojas Guadarrama S/.5,874.00 5% S/.293.70 S/.469.92
5 GIoria Torres Martinez S/.9,836.00 10% S/.983.60 S/.786.88
6 Mauricio VaIdez Guadarrama S/.12,345.00 12.5% S/.1,543.13 S/.987.60
7 Antonio SaIvatore Medina S/.4,000.00 6% S/.240.00 S/.320.00
8 José Artemio Díaz Mendieta S/.6,542.00 5% S/.327.10 S/.523.36
9 Victor Moreno ÁIvarez S/.4,000.00 8% S/.320.00 S/.320.00
10 Arturo Franco Rivera S/.4,359.00 9% S/.392.31 S/.348.72
11 María Asunción Vásquez S/.4,000.00 4% S/.160.00 S/.320.00
12 Lucero Gómez Trejo S/.5,874.00 6% S/.352.44 S/.469.92

13 Aurora Tapia Hernández S/.9,836.00 5% S/.491.80 S/.786.88

14 Estefanía AItamirano Vargas S/.12,345.00 5% S/.617.25 S/.987.60
15 GonzaIo López Márquez S/.4,000.00 10% S/.400.00 S/.320.00
16 Maximino VeIázquez Cantú S/.6,542.00 12.5% S/.817.75 S/.523.36
17 Vianey GonzáIez GonzáIez S/.4,000.00 6% S/.240.00 S/.320.00
18 CarIos Betancourt Martínez S/.4,359.00 5% S/.217.95 S/.348.72
19 Eduardo Sánchez VéIez Mónica S/.4,000.00 8% S/.320.00 S/.320.00
20 Montes PortiIIo S/.4,359.00 9% S/.392.31 S/.348.72
TOTAL S/.122,134.00 TOTAL

CAPTURA DE INFORMACIÓN CREACIÓN DE

FORMULAS
 TOTAL DE DescuentoISSEMYM TOTAL
PERCEPCIONES ISPT 4.10% IMP. 3.5% DESCUENTOS SUELDO NETO
S/.7,327.04 408.2208 S/.300.41 S/.256.45 S/.965.08 S/.6,361.96
S/.6,065.94 338.4156 S/.248.70 S/.212.31 S/.799.43 S/.5,266.51
S/.4,520.00 252 S/.185.32 S/.158.20 S/.595.52 S/.3,924.48
S/.6,637.62 370.062 S/.272.14 S/.232.32 S/.874.52 S/.5,763.10
S/.11,606.48 649.176 S/.475.87 S/.406.23 S/.1,531.27 S/.10,075.21
S/.14,875.73 833.2875 S/.609.90 S/.520.65 S/.1,963.84 S/.12,911.88
S/.4,560.00 254.4 S/.186.96 S/.159.60 S/.600.96 S/.3,959.04
S/.7,392.46 412.146 S/.303.09 S/.258.74 S/.973.97 S/.6,418.49
S/.4,640.00 259.2 S/.190.24 S/.162.40 S/.611.84 S/.4,028.16
S/.5,100.03 285.0786 S/.209.10 S/.178.50 S/.672.68 S/.4,427.35
S/.4,480.00 249.6 S/.183.68 S/.156.80 S/.590.08 S/.3,889.92
S/.6,696.36 373.5864 S/.274.55 S/.234.37 S/.882.51 S/.5,813.85

S/.11,114.68 619.668 S/.455.70 S/.389.01 S/.1,464.38 S/.9,650.30

S/.13,949.85 777.735 S/.571.94 S/.488.24 S/.1,837.92 S/.12,111.93
S/.4,720.00264S/.193.52 S/.165.20 S/.622.72 S/.4,097.28 S/.7,883.11 441.585
S/.323.21 S/.275.91 S/.1,040.70 S/.6,842.41 S/.4,560.00254.4 S/.186.96 S/.159.60
S/.600.96 S/.3,959.04 S/.4,925.67 274.617 S/.201.95 S/.172.40 S/.648.97
S/.4,276.70 S/.4,640.00259.2 S/.190.24 S/.162.40 S/.611.84 S/.4,028.16 S/.5,100.03
285.0786 S/.209.10 S/.178.50 S/.672.68 S/.4,427.35
S/.140,795.00 7861.4565TOTAL S/.18,561.88 S/.122,233.12

DPERSPUMEELDIOS