Metrado Captacion de Agua Ok

METRADO MAYORES METRADOS CAPTACIONES
CONTRATO N° 81-2017-MDF-GM
“MEJORAMIENTO Y AMPLIACIÓN DEL SERVICIO DE AGUA POTABLE E INSTALACIÓN DEL SERVICIO DE ALCANTARILLADO EN LAS COMUNIDADES DE
OBRA
VISTA FLORIDA, PARTE ALTA NORTE, SAN ANTONIO, FALLAS Y PORVENIR, DISTRITO DE FLORIDA BONGARA AMAZONAS"
CONTRATISTA CONSORCIO VISTA FLORIDA

SUPERVISOR
FECHA DEL 01 DE MARZO - 2020
PRESUPUESTO
ITEM DESCRIPCION
UNIDAD METRADO
02 SISTEMA DE AGUA POTABLE
02.01 CAPTACION EN LADERA (2 und)
02.01.05 REVOQUES Y ENLUCIDOS
02.01.05.02 TARRAJEO INTERIOR Y/O EXTERIOR FROTACHADO C/MORTERO 1:5 X1.5 CM m2 45.77
02.01.06 PINTURA
02.01.06.01 PINTURA EN MUROS EXTERIORES m2 74.78
02.01.07 FILTROS
02.01.07.02 FILTRO DE GRAVA 1/2" - 3/4" m3 9.73
02.01.07.03 FILTRO DE GRAVA 2" - 2 1/2" m3 3.49
02.01.09 CARPINTERIA METALICA
02.01.09.01 TAPAS METALICAS GLB 1.00
VALORIZACION DE OBRA
CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

OBRA “MEJORAMIENTO Y AMPLIACIÓN DEL SERVICIO DE AGUA POTABLE E INSTALACIÓN DEL SERVICIO DE ALCANTARILLADO EN LAS COMUNIDADES DE VISTA FLORIDA, PARTE ALTA NORTE, SAN ANTONIO, FALLAS Y PORVENIR, DISTRITO DE FLORIDA BONGARA AMAZONAS" PRESUPUESTO CONTRATADO S/. 19,220,382.61
SUPERVISOR ING. PERCY DIAZ FERNANDEZ
FECHA DEL 03 DE AGOSTO DEL 2018 AL 31 DE AGOSTO DEL 2018
PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

ITEM DESCRIPCION
UNIDAD METRADO P.UNIT PARCIAL METRADO PARCIAL METRADO PARCIAL METRADO PARCIAL % METRADO PARCIAL
URBANIZACION LA QUINTA
01 OBRAS PROVISIONALES
01.01 TRASPORTE DE EQUIPOS Y HERRAMIENTAS A LA OBRA GLB 1.00 20,121.99 20,121.99 1.00 S/. 20,121.99 0.00 S/. - 1.00 S/. 20,121.99 100.00% 0.00 S/. -
01.02 CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60 X 2.40 m und 1.00 800.00 800.00 1.00 S/. 800.00 0.00 S/. - 1.00 S/. 800.00 100.00% 0.00 S/. -
01.03 CASETA ADICIONAL P/GUARDIANIA Y/O ALMACEN (P/RESERVORIO, CAPTACIONES Y PTAR) und 6.00 2,023.93 12,143.58 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 12,143.58
01.04 ALMACEN, OFICINA Y CASETA DE SEGURIDAD (VIVIENDA ALQUIELER POR MES) mes 12.00 2,500.00 30,000.00 4.43 S/. 11,075.00 1.00 S/. 2,500.00 5.43 S/. 13,575.00 45.25% 6.57 S/. 16,425.00
02 SISTEMA DE AGUA POTABLE ###
02.01 CAPTACION EN LADERA (2 und) ###
02.01.01 OBRAS PRELIMINARES ###
02.01.01.01 DEMOLICION DE INFRAESTRUCTURA EXISTENTE m3 12.50 64.76 809.50 6.25 S/. 404.75 0.00 S/. - 6.25 S/. 404.75 50.00% 6.25 S/. 404.75
02.01.01.02 LIMPIEZA DE TERRENO MANUAL m2 37.85 2.49 94.25 37.85 S/. 94.25 0.00 S/. - 37.85 S/. 94.25 100.00% 0.00 S/. -
02.01.01.03 TRAZO, NIVELACION Y REPLANTEO m2 37.85 2.32 87.81 37.85 S/. 87.81 0.00 S/. - 37.85 S/. 87.81 100.00% 0.00 S/. -
02.01.01.04 ENCAUSAMIENTO DE CURSO DE AGUA GLB 2.00 419.67 839.34 1.00 S/. 419.67 0.00 S/. - 1.00 S/. 419.67 50.00% 1.00 S/. 419.67
02.01.02 MOVIMIENTO DE TIERRAS ###
02.01.02.01 EXCAVACIÓN MANUAL PARA ESTRUCTURAS m3 30.28 34.92 1,057.38 30.28 S/. 1,057.38 0.00 S/. - 30.28 S/. 1,057.38 100.00% 0.00 S/. -
02.01.02.02 REFINE Y NIVELACION EN TERRENO NORMAL m2 37.85 2.44 92.35 18.93 S/. 46.19 0.00 S/. - 18.93 S/. 46.19 50.01% 18.92 S/. 46.16
02.01.02.03 ELIMINACION DE MATERIAL PROCEDENTE DE EXCAVACION Y DEMOLICION. m3 50.35 17.80 896.23 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 50.35 S/. 896.23
02.01.03 CONCRETO SIMPLE ###
02.01.03.01 SOLADO DE E=4" MEZCLA 1:12 (C:H) m2 25.20 32.48 818.50 12.60 S/. 409.25 0.00 S/. - 12.60 S/. 409.25 50.00% 12.60 S/. 409.25
02.01.04 OBRAS DE CONCRETO ARMADO ###
02.01.04.01 CONCRETO F'c=210KG/CM2 PARA ESTRUCTURAS m3 13.52 458.25 6,195.54 6.76 S/. 3,097.77 0.00 S/. - 6.76 S/. 3,097.77 50.00% 6.76 S/. 3,097.77
02.01.04.02 ENCOFRADO Y DESENCOFRADO DE ESTRUCTURAS m2 66.80 49.25 3,289.90 33.40 S/. 1,644.95 0.00 S/. - 33.40 S/. 1,644.95 50.00% 33.40 S/. 1,644.95
02.01.04.03 ACERO FY= 4200 KG/CM2 kg 181.94 5.01 911.52 101.50 S/. 508.52 0.00 S/. - 101.50 S/. 508.52 55.79% 80.44 S/. 403.00
02.01.05 REVOQUES Y ENLUCIDOS ###
22 TARRAJEO CON IMPERMEABILIZANTE 1:2 e=1.5CM EN INTERIORES m2 22.00 41.17 905.74 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 22.00 S/. 905.74
02.01.05.02 TARRAJEO INTERIOR Y/O EXTERIOR FROTACHADO C/MORTERO 1:5 X1.5 CM m2 72.20 31.57 2,279.35 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 72.20 S/. 2,279.35
02.01.06 PINTURA ###
02.01.06.01 PINTURA EN MUROS EXTERIORES m2 52.64 23.07 1,214.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 52.64 S/. 1,214.40
02.01.07 FILTROS ###
02.01.07.01 FILTRO DE ARENA m3 2.75 112.52 309.43 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.75 S/. 309.43
02.01.07.02 FILTRO DE GRAVA 1/2" - 3/4" m3 2.75 163.52 449.68 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.75 S/. 449.68
02.01.07.03 FILTRO DE GRAVA 2" - 2 1/2" m3 2.75 163.52 449.68 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.75 S/. 449.68
02.01.08 VALVULAS Y ACCESORIOS ###
02.01.08.01 VALVULA DE 4" + ACCESORIOS und 2.00 1,222.33 2,444.66 0.25 S/. 305.58 0.00 S/. - 0.25 S/. 305.58 12.50% 1.75 S/. 2,139.08
02.01.09 CARPINTERIA METALICA ###
02.01.09.01 TAPAS METALICAS GLB 1.00 668.35 668.35 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 668.35
02.01.10 CERCO PERIMETRICO ###
02.01.10.01 CERCO PERIMETRICO DE PROTECCION m 72.00 29.38 2,115.36 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 72.00 S/. 2,115.36
02.01.10.02 PUERTA C/TUBO DE ACERO Ø=2" Y MALLA OLIMPICA 2"x2" a=1.00m, h=2.20m, INCL. PINTURA und 2.00 636.13 1,272.26 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 1,272.26
02.02 LINEA DE CONDUCCION ###
02.02.01 TRABAJOS PRELIMINARES ###
02.02.01.01 LIMPIEZA DE TERRENO MANUAL m2 8,467.12 1.25 10,583.90 7,800.00 S/. 9,750.00 750.00 S/. 937.50 8,550.00 S/. 10,687.50 100.98% -82.88 S/. (103.60)
02.02.01.02 TRAZO Y REPLANTEO INICIAL m 8,467.12 1.13 9,567.85 7,800.00 S/. 8,814.00 750.00 S/. 847.50 8,550.00 S/. 9,661.50 100.98% -82.88 S/. (93.65)
02.02.01.03 TRAZO Y REPLANTEO FINAL m 8,467.12 1.35 11,430.61 4,982.00 S/. 6,725.70 3094.00 S/. 4,176.90 8,076.00 S/. 10,902.60 95.38% 391.12 S/. 528.01
02.02.02.01 EXCAVACIÓN MANUAL DE ZANJAS P/TUB. AGUA, H=0.60 A 0.80M PROF, T-NORMAL m 7,620.30 9.96 75,898.19 4,456.00 S/. 44,381.76 2550.00 S/. 25,398.00 7,006.00 S/. 69,779.76 91.94% 614.30 S/. 6,118.43
02.02.02.02 EXCAVACION MANUAL DE ZANJAS EN TERRENO SEMIROCOSO(0.60*0.80) m 846.70 29.20 24,723.64 694.00 S/. 20,264.80 294.00 S/. 8,584.80 988.00 S/. 28,849.60 116.69% -141.30 S/. (4,125.96)
02.02.02.03 REFINE, NIVELACION EN FONDOS PARA TUBERIA AGUA m 8,467.12 2.09 17,696.28 5,150.00 S/. 10,763.50 3236.00 S/. 6,763.24 8,386.00 S/. 17,526.74 99.04% 81.12 S/. 169.54
02.02.02.04 CAMA DE APOYO CON MATERIAL PROPIO ZARANDEADO E=0.10 m m 8,467.12 6.14 51,988.12 5,150.00 S/. 31,621.00 3236.00 S/. 19,869.04 8,386.00 S/. 51,490.04 99.04% 81.12 S/. 498.08
02.02.02.05 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m 8,467.12 10.62 89,920.81 5,150.00 S/. 54,693.00 3236.00 S/. 34,366.32 8,386.00 S/. 89,059.32 99.04% 81.12 S/. 861.49
02.02.03 SUMINISTRO E INSTALACION DE TUBERIAS ###
02.02.03.01 SUMINISTRO E INST. TUBERIA PVC 110mm (4" ) C-7.5 m 2,139.00 23.08 49,368.12 2,055.00 S/. 47,429.40 639.00 S/. 14,748.12 2,694.00 S/. 62,177.52 125.95% -555.00 S/. (12,809.40)
02.02.03.02 SUMINISTRO E INST. TUBERIA PVC 160mm (6" ) C-7.5 m 4,334.39 35.44 153,610.78 2,167.25 S/. 76,807.34 0.00 S/. - 2,167.25 S/. 76,807.34 50.00% 2,167.14 S/. 76,803.44


ITEM DESCRIPCION
02.02.03.03 SUMINISTRO E INST. TUBERIA PVC 160mm (6" ) C-15 m 760.00 58.04 44,110.40 729.75 S/. 42,354.69 729.75 S/. 42,354.69 1,459.50 S/. 84,709.38 192.04% -699.50 S/. (40,598.98)


ITEM DESCRIPCION
02.02.03.04 SUMINISTRO E INST. TUBERIA PVC 63MM(2") C-7.5 m 1,233.73 11.17 13,780.76 0.00 S/. - S/. - 0.00 S/. - 0.00% 1,233.73 S/. 13,780.76
02.02.04 SUMINISTRO E INSTALACION DE ACCESORIOS ###
02.02.04.01 ACCESORIOS EN LA LINEA DE CONDUCCION GLB 1.00 22,540.84 22,540.84 0.50 S/. 11,270.42 0.30 S/. 6,762.25 0.80 S/. 18,032.67 80.00% 0.20 S/. 4,508.17
02.02.05 PRUEBA HIDRAULICA Y DESINFECCION ###
02.02.05.01 PRUEBA HIDRAULICA+DESINFECCION TUB. 32-90 MM A ZANJA TAPADA m 1,233.73 2.69 3,318.73 0.00 S/. - 0.00 S/. - 0.00 0.00% 1,233.73 S/. 3,318.73
02.02.05.02 PRUEBA HIDRAULICA+DESINFECCION TUB. (4"-6") A ZANJA TAPADA m 7,233.39 3.01 21,772.50 1,485.00 S/. 4,469.85 1485.00 S/. 4,469.85 2,970.00 S/. 8,939.70 41.06% 4,263.39 S/. 12,832.80
02.03 PASES AEREOS Y ACUEDUCTO ###
02.03.01 PASE AEREO N°01 L=18M und 1.00 7,217.07 7,217.07 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 7,217.07
02.03.02 PASE AEREO N°02 L=40m und 1.00 11,348.52 11,348.52 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 11,348.52
02.03.03 PASES AEREO N°03,08,09 L=10m und 3.00 4,235.76 12,707.28 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 12,707.28
02.03.04 PASES AEREO N°04,06,07 L=12m und 3.00 5,625.88 16,877.64 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 16,877.64
02.03.05 PASE AEREO N°05 L=15m und 1.00 5,981.12 5,981.12 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 5,981.12
02.03.06 ACUEDUCTO DE CONCRETO L=5.50m und 1.00 3,350.40 3,350.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 3,350.40
02.04 RESERVORIO CIRCULAR V=25 M3 (SERTO I) ###
02.04.01.01 LIMPIEZA DE TERRENO MANUAL m2 91.50 1.25 114.38 91.50 S/. 114.38 91.50 S/. 114.38 183.00 S/. 228.76 200.01% -91.50 S/. (114.38)
02.04.02.01 EXCAVACIÓN MANUAL PARA ESTRUCTURAS m3 11.09 34.92 387.26 11.09 S/. 387.26 0.00 S/. - 11.09 S/. 387.26 100.00% 0.00 S/. -
02.04.02.02 REFINE Y NIVELACIÓN EN FONDO DE RESERVORIO m2 18.48 2.44 45.09 18.48 S/. 45.09 0.00 S/. - 18.48 S/. 45.09 100.00% 0.00 S/. -
02.04.02.03 NIVELACIÓN Y COMPACTACIÓN TERRENO DE FUNDACIÓN m2 18.48 2.49 46.02 18.48 S/. 46.02 18.48 S/. 46.02 36.96 S/. 92.04 200.02% -18.48 S/. (46.02)
02.04.02.04 RELLENO CON MATERIAL PROPIO m3 2.59 17.80 46.10 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.59 S/. 46.10
02.04.02.05 ELIMINACIÓN DE MATERIAL EXCEDENTE (ACARREO EXTERNO) m3 13.30 17.80 236.74 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 13.30 S/. 236.74
02.04.02.06 MEJORAMIENTO DE SUELO EN FUNDACION (RESERV 25M3) m3 4.32 98.22 424.31 0.10 S/. 9.82 0.00 S/. - 0.10 S/. 9.82 2.31% 4.22 S/. 414.49
02.04.03 OBRAS DE CONCRETO SIMPLE ###
02.04.03.01 SOLADO DE E=4" MEZCLA 1:12 (C:H) m2 18.48 32.48 600.23 18.48 S/. 600.23 0.00 S/. - 18.48 S/. 600.23 100.00% 0.00 S/. -
02.04.03.02 VEREDA RIGIDA DE CONCRETO F'C=175 KG/CM2 E=10CM.,PASTA 1:2 m2 14.83 124.08 1,840.11 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 14.83 S/. 1,840.11
02.04.04.01 CONCRETO F'c=210KG/CM2 PARA ESTRUCTURAS m3 13.14 458.25 6,021.41 11.04 S/. 5,059.08 0.00 S/. - 11.04 S/. 5,059.08 84.02% 2.10 S/. 962.33
02.04.04.02 ENCOFRADO Y DESENCOFRADO PARA ESTRUCTURA m2 63.52 47.32 3,005.77 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 63.52 S/. 3,005.77
02.04.04.03 ACERO FY= 4200 KG/CM2 kg 1,261.20 5.01 6,318.61 1,212.73 S/. 6,075.78 0.00 S/. - 1,212.73 S/. 6,075.78 96.16% 48.47 S/. 242.83
02.04.05.01 TARRAJEO CON IMPERMEABILIZANTE 1:2 e=1.5CM EN INTERIORES m2 30.79 41.17 1,267.62 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 30.79 S/. 1,267.62
02.04.06 PISOS ###
02.04.06.01 PISO DE CEMENTO PULIDO, E=0.05 m m2 12.57 50.79 638.43 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 12.57 S/. 638.43
02.04.07.01 SUMINISTRO E INST. DE ESCALERA TIPO GATO EN RESERVORIO. INCL. PINTURA und 1.00 852.01 852.01 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 852.01
02.04.07.02 SUMINISTRO E INST. DE TAPA SANITARIA DE FºFº EN RESERVORIO Ø 90. INCL. PINTURA und 1.00 712.01 712.01 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 712.01
02.04.07.03 SUMINISTRO E INST. DE TAPA SANITARIA DE FºFº EN CASETA DE VAL 0.70x0.90 INCL. PINTURA und 1.00 732.01 732.01 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 732.01
02.04.07.04 VENTILACION C/TUBERIA DE ACERO S/DISEÑO DE Ø2". INCL. PINTURA und 2.00 100.00 200.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 200.00
02.04.08 PINTURA ###
02.04.08.01 PINTURA EN RESERVORIO Y CASETA DE VALVULAS m2 58.46 39.24 2,293.97 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 58.46 S/. 2,293.97
02.04.09.01 VÁLVULAS Y ACCESORIOS PARA RESERVORIO(25M3) GLB 1.00 5,745.81 5,745.81 0.10 S/. 574.58 0.00 S/. - 0.10 S/. 574.58 10.00% 0.90 S/. 5,171.23
02.04.09.02 HIPOCLORADOR und 1.00 351.27 351.27 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 351.27
02.04.10.01 PRUEBA HIDRAULICA C/EMPLEO DE LA LINEA DE INGRESO m3 25.00 49.99 1,249.75 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 25.00 S/. 1,249.75
02.04.10.02 DESINFECCION C/ EMPLEO DE RESERV. 25M3 CON EQUIPO DE LINEA DE INGRESO und 25.00 19.54 488.50 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 25.00 S/. 488.50
02.04.11 VARIOS ###
02.04.11.01 WATER STOP DE NEOPRENE DE 6".PROVISION Y COLOCADO DE JUNTA m 32.00 25.74 823.68 13.29 S/. 342.08 0.00 S/. - 13.29 S/. 342.08 41.53% 18.71 S/. 481.60
02.04.11.02 CERCO PERIMÉTRICO DE PROTECCIÓN L=36.30M (RESERV=25M3) GLB 1.00 7,439.31 7,439.31 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 7,439.31
02.04.11.03 PUERTA C/TUBO DE ACERO Ø=2" Y MALLA OLIMPICA 2"x2" a=2.00m, h=2.20m, INCL. PINTURA und 1.00 866.13 866.13 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 866.13


ITEM DESCRIPCION
02.04.11.04 SISTEMA DE CLORACION PARA RESERV .(25M3) und 1.00 1,761.84 1,761.84 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 1,761.84
02.05 RESERVORIO CIRCULAR V=260 M3 (SECTOR II) ###
02.05.01.01 LIMPIEZA DE TERRENO MANUAL m2 600.00 1.25 750.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 600.00 S/. 750.00
02.05.01.02 TRAZO, NIVELACION Y REPLANTEO m2 600.00 2.32 1,392.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 600.00 S/. 1,392.00
02.05.02.01 EXCAVACIÓN MANUAL PARA ESTRUCTURAS m3 162.71 34.92 5,681.83 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 162.71 S/. 5,681.83
02.05.02.02 REFINE Y NIVELACIÓN EN FONDO DE RESERVORIO m2 108.47 2.44 264.67 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 108.47 S/. 264.67
02.05.02.03 NIVELACIÓN Y COMPACTACIÓN TERRENO DE FUNDACIÓN m2 108.47 2.49 270.09 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 108.47 S/. 270.09
02.05.02.05 ELIMINACIÓN DE MATERIAL EXCEDENTE (ACARREO EXTERNO) m3 195.25 17.80 3,475.45 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 195.25 S/. 3,475.45
02.05.02.06 MEJORAMIENTO DE SUELO EN FUNDACION (RESERV. 260M3) m3 25.19 98.22 2,474.16 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 25.19 S/. 2,474.16
02.05.03.01 SOLADO DE E=4" MEZCLA 1:12 (C:H) m2 207.54 32.48 6,740.90 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 207.54 S/. 6,740.90
02.05.03.02 CIMIENTOS CORRIDOS MEZCLA 1:10 CEMENTO-HORMIGON 30% PIEDRA m3 2.80 183.20 512.96 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.80 S/. 512.96
02.05.03.03 SOBRECIMIENTO CONCRETO 1:8 + 25% P.M. m3 0.63 201.79 127.13 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 0.63 S/. 127.13
02.05.03.04 FALSOPISO DE 4" DE CONCRETO 1:10 m2 40.84 94.01 3,839.37 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 40.84 S/. 3,839.37
02.05.03.05 PISO DE 2" CONCRETO F'C= 140KG/CM2 x 4CM + PULIDO 1:2 x 1CM m2 16.24 21.89 355.49 0.00 0.00 S/. - 0.00 S/. - 0.00% 16.24 S/. 355.49
02.05.03.07 GRADA DE CONCRETO F'C=140 KG/CM2 E=10CM.,PASTA 1:2 m2 2.00 84.71 169.42 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 169.42
02.05.04.01 CONCRETO F'c=210KG/CM2 PARA ESTRUCTURAS m3 191.20 458.25 87,617.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 191.20 S/. 87,617.40
02.05.04.02 ENCOFRADO Y DESENCOFRADO PARA ESTRUCTURA m2 1,256.67 49.25 61,891.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,256.67 S/. 61,891.00
02.05.04.03 ACERO FY= 4200 KG/CM2 kg 14,225.15 5.01 71,268.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 14,225.15 S/. 71,268.00
02.05.06 PISOS ###
02.05.06.01 PISO DE CEMENTO PULIDO, E=0.05 m m2 118.82 50.79 6,034.87 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 118.82 S/. 6,034.87
02.05.07 ALBAÑILERÍA ###
02.05.07.01 MURO DE SOGA, LADRILLO CORRIENTE CON CEMENTO-CAL-ARENA m2 21.53 73.45 1,581.38 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 21.53 S/. 1,581.38
02.05.07.02 LADRILLO HUECO DE ARCILLA 12X30X30 CM PARA TECHO ALIGERADO m2 20.09 67.29 1,351.86 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 20.09 S/. 1,351.86
02.05.08.01 SUMINISTRO E INST. DE ESCALERA TIPO GATO EN (RESERV. 260M3). INCL. PINTURA und 1.00 1,932.01 1,932.01 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 1,932.01
02.05.08.03 VENTILACION C/TUBERIA DE ACERO S/DISEÑO DE Ø110MM. INCL. PINTURA und 4.00 100.00 400.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.00 S/. 400.00
02.05.08.04 PUERTA METALICA DE PLANCHA LAC 1/16" C/MARCO 2"x2"x1/4" Y REFUERZOS. INCL. PINTURA und 1.00 613.41 613.41 0.00 S/. - 0.00 S/. - S/. - 0.00% 1.00 S/. 613.41
02.05.08.05 VENTANA METALICA. INCL. PINTURA und 1.00 318.68 318.68 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 318.68
02.05.09 PINTURA ###
PINTURA EN RESERVORIO Y CASETA DE VALVULAS
02.05.09.01 m2 297.83 39.24 11,686.85 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 297.83 S/. 11,686.85
02.05.10.01 VÁLVULAS Y ACCESORIOS PARA RESERVORIO(260M3) GLB 1.00 7,777.00 7,777.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 7,777.00
02.05.11.02 DESINFECCION C/ EMPLEO DE RESERV. DE 260M3 CON EQUIPO DE LINEA DE INGRESO m3 260.00 19.54 5,080.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 260.00 S/. 5,080.40
02.05.12 VARIOS ###
02.05.12.01 WATER STOP DE NEOPRENE DE 6".PROVISION Y COLOCADO DE JUNTA m 64.00 25.74 1,647.36 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 64.00 S/. 1,647.36
02.05.12.02 CERCO PERIMÉTRICO DE PROTECCIÓN L=98ML (RESERV.260M3) GLB 1.00 19,454.81 19,454.81 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 19,454.81
02.05.12.03 PUERTA C/TUBO DE ACERO Ø=2" Y MALLA OLIMPICA 2"x2" a=2.00m, h=2.20m, INCL. PINTURA und 1.00 866.13 866.13 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 866.13
02.06 RESERVORIO CIRCULAR V=30 M3 (SECTOR III) ###


ITEM DESCRIPCION
02.06.01.01 LIMPIEZA DE TERRENO MANUAL m2 91.50 1.25 114.38 91.50 S/. 114.38 0.00 S/. - 91.50 S/. 114.38 100.00% 0.00 S/. -
02.06.02.01 EXCAVACIÓN MANUAL PARA ESTRUCTURAS m3 13.36 34.92 466.53 13.36 S/. 466.53 13.36 S/. 466.53 26.72 S/. 933.06 200.00% -13.36 S/. (466.53)
02.06.02.02 REFINE Y NIVELACIÓN EN FONDO DE RESERVORIO m2 22.27 2.44 54.34 22.27 S/. 54.34 0.00 S/. - 22.27 S/. 54.34 100.00% 0.00 S/. -
02.06.02.03 NIVELACIÓN Y COMPACTACIÓN TERRENO DE FUNDACIÓN m2 22.27 2.49 55.45 22.27 S/. 55.45 0.00 S/. - 22.27 S/. 55.45 100.00% 0.00 S/. -
02.06.02.05 ELIMINACIÓN DE MATERIAL EXCEDENTE (ACARREO EXTERNO) m3 16.04 17.80 285.51 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 16.04 S/. 285.51
02.06.02.06 MEJORAMIENTO DE SUELO EN FUNDACION (RESERV 30M3) m3 5.27 98.22 517.62 0.10 S/. 9.82 0.00 S/. - 0.10 S/. 9.82 1.90% 5.17 S/. 507.80
02.06.03.01 SOLADO DE E=4" MEZCLA 1:12 (C:H) m2 22.27 32.48 723.33 22.27 S/. 723.33 0.00 S/. - 22.27 S/. 723.33 100.00% 0.00 S/. -
02.06.04.01 CONCRETO F'c=210KG/CM2 PARA ESTRUCTURAS m3 19.30 458.25 8,844.23 12.67 S/. 5,806.03 0.00 S/. - 12.67 S/. 5,806.03 65.65% 6.63 S/. 3,038.20
02.06.04.02 ENCOFRADO Y DESENCOFRADO PARA ESTRUCTURA m2 145.00 49.25 7,141.25 70.13 S/. 3,453.90 0.00 S/. - 70.13 S/. 3,453.90 48.37% 74.87 S/. 3,687.35
02.06.04.03 ACERO FY= 4200 KG/CM2 kg 1,520.23 5.01 7,616.35 1,266.47 S/. 6,345.01 0.00 S/. - 1,266.47 S/. 6,345.01 83.31% 253.76 S/. 1,271.34
02.06.06 PISOS ###
02.06.06.01 PISO DE CEMENTO PULIDO, E=0.05 m m2 15.62 50.79 793.34 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 15.62 S/. 793.34
02.06.07.01 SUMINISTRO E INST. DE ESCALERA TIPO GATO EN RESERVORIO. INCL. PINTURA und 1.00 852.01 852.01 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 852.01
02.06.07.03 SUMINISTRO E INST. DE TAPA SANITARIA DE FºFº EN CASETA DE VAL 0.70x0.90 INCL. PINTURA und 1.00 732.01 732.01 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 732.01
02.06.07.04 VENTILACION C/TUBERIA DE ACERO S/DISEÑO DE Ø2". INCL. PINTURA und 2.00 100.00 200.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 200.00
02.06.08 PINTURA ###
PINTURA EN RESERVORIO Y CASETA DE VALVULAS
02.06.08.01 m2 67.67 39.24 2,655.37 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 67.67 S/. 2,655.37
02.06.09.01 VÁLVULAS Y ACCESORIOS PARA RESERVORIO(RESERV. 30M3) GLB 1.00 5,745.81 5,745.81 0.10 S/. 574.58 0.00 S/. - 0.10 S/. 574.58 10.00% 0.90 S/. 5,171.23
02.06.10.02 DESINFECCION C/ EMPLEO DE RESERV. DE 30M3 CON EQUIPO DE LINEA DE INGRESO m3 30.00 19.54 586.20 0.00 S/. - S/. - 0.00 S/. - 0.00% 30.00 S/. 586.20
02.06.11 VARIOS ###
02.06.11.01 WATER STOP DE NEOPRENE DE 6".PROVISION Y COLOCADO DE JUNTA m 36.00 25.74 926.64 15.20 S/. 391.25 0.00 S/. - 15.20 S/. 391.25 42.22% 20.80 S/. 535.39
02.06.11.02 CERCO PERIMÉTRICO DE PROTECCIÓN L=36.30M(RESERV.30M3) GLB 1.00 7,439.31 7,439.31 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 7,439.31
02.06.11.03 PUERTA C/TUBO DE ACERO Ø=2" Y MALLA OLIMPICA 2"x2" a=2.00m, h=2.20m, INCL. PINTURA und 1.00 866.13 866.13 0.00 S/. - S/. - 0.00 S/. - 0.00% 1.00 S/. 866.13
02.07 CAMARA ROMPEPRESION (4UND) ###
02.07.01 CAMARA ROMPEPRESION TIPO-06 (3UND) und 3.00 1,689.04 5,067.12 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 5,067.12
02.07.02 SUMINISTRO Y COLOC. DE ACC. CRP-6 ENTRADA 110MM(4") Y SALE 110MM(4") und 2.00 795.67 1,591.34 0.00 S/. - S/. - 0.00 S/. - 0.00% 2.00 S/. 1,591.34
02.07.03 SUMINISTRO Y COLOC. DE ACC. CRP-6 ENTRADA 160MM(6") Y SALE 160MM(6") und 1.00 1,107.78 1,107.78 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 1,107.78
02.07.04 CAMARA ROMPEPRESION TIPO-07 (1UND) und 1.00 3,708.02 3,708.02 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 3,708.02
02.07.05 SUM.Y COLOC. VALV. Y ACC. EN CRPT-7 ENTRADA 63MM Y SALE 63MM( RED DIST. SECTOR I ) und 1.00 872.84 872.84 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 872.84
02.08 VALVULAS DE AIRE (21UND) ###
02.08.01 CAMARA P/VALVULA DE AIRE TIPO I EN TERRENO.NORMAL und 16.00 3,088.03 49,408.48 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 16.00 S/. 49,408.48
02.08.02 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE AIRE DN=160MM (CONDUCCION Y ADUCCION) und 7.00 521.23 3,648.61 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 7.00 S/. 3,648.61
02.08.03 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE AIRE DN=110MM (CONDUCCION Y ADUCCION) und 1.00 498.83 498.83 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 498.83
02.08.04 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE AIRE DN=63MM (CONDUCCION Y ADUCCION) und 1.00 406.03 406.03 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 406.03
02.08.05 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE AIRE DN=110MM (RED DISTRIBUCION) und 1.00 498.83 498.83 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 498.83
02.08.06 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE AIRE DN=63MM (RED DISTRIBUCION) und 6.00 426.40 2,558.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 2,558.40
02.08.07 CAMARA P/VALVULA DE AIRE TIPO II EN TERRENO.NORMAL und 5.00 752.83 3,764.15 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5.00 S/. 3,764.15


ITEM DESCRIPCION
02.08.08 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE AIRE DN=1" (RED DISTRIBUCION) und 5.00 156.21 781.05 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5.00 S/. 781.05
02.09 VALVULAS DE PURGA (23UND) ###
02.09.01 CAMARA P/VALVULA DE PURGA TIPO I EN TERRENO NORMAL und 20.00 1,982.07 39,641.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 20.00 S/. 39,641.40
02.09.02 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE PURGA DN =160MM (CONDUCCION Y ADUCCIO und 8.00 3,627.56 29,020.48 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 8.00 S/. 29,020.48
02.09.03 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE PURGA DN=110MM (CONDUCCION Y ADUCCIO und 2.00 1,906.97 3,813.94 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 3,813.94
02.09.04 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE PURGA DN=63MM (CONDUCCION Y ADUCCION und 3.00 915.63 2,746.89 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 2,746.89
02.09.05 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE PURGA DN=110MM (RED DISTRIBUCION) und 1.00 1,933.31 1,933.31 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 1,933.31
02.09.06 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE PURGA DN=90MM (RED DISTRIBUCION) und 2.00 1,503.30 3,006.60 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 3,006.60
02.09.07 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE PURGA DN=63MM (RED DISTRIBUCION) und 3.00 887.23 2,661.69 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 2,661.69
02.09.08 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE PURGA 1 1/2" (RED DISTRIBUCION) und 1.00 153.09 153.09 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 153.09
02.09.09 CAMARA P/VALVULA DE PURGA TIPO II EN TERRENO NORMAL und 3.00 801.73 2,405.19 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 2,405.19
02.09.10 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE PURGA DN=1"(RED DISTRIBUCION) und 3.00 125.70 377.10 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 377.10
02.10 VALVULA REGULADORA DE PRESION (8UND) ###
02.10.01 CAMARA P/VALVULA REGULADORA DE PRESION TERRENO-NORMAL und 8.00 10,108.38 80,867.04 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 8.00 S/. 80,867.04
02.10.02 SUM. Y COLOC. VALV. Y ACC. EN CAMARA REDUCTORA DE PRESION DN=160MM (RED DIST. SECTOR II ) und 3.00 11,333.18 33,999.54 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 33,999.54
02.10.03 SUM. Y COLOC. VALV. Y ACC. EN CAMARA REDUCTORA DE PRESION DN=63MM (RED DIST. SECTOR I Y III und 5.00 1,494.46 7,472.30 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5.00 S/. 7,472.30
02.11 VALVULAS DE CONTROL (35UND) ###
02.11.01 LOSA PARA VALVULA DE CONTROL(160,90,63 MM) und 32.00 147.14 4,708.48 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 32.00 S/. 4,708.48
02.11.02 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE CONTROL DN=160MM und 4.00 730.19 2,920.76 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.00 S/. 2,920.76
02.11.05 CAMARA P/VALVULA DE CONTROL TERRENO NORMAL(1", 1 1/2") und 3.00 1,153.85 3,461.55 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 3,461.55
02.11.06 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE CONTROL DN=1 1/2" und 2.00 140.58 281.16 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 281.16
02.11.07 SUM. Y COLOC. VALV. Y ACC. EN CAMARA DE VALVULA DE CONTROL DN=1" und 1.00 118.58 118.58 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 118.58
02.12 CAMARA REUNION DE CAUDALES (1UND) ###
02.12.01 CAMARA P/VALVULA REUNION DE CAUDALES TERRENO NORMAL und 1.00 3,105.35 3,105.35 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 3,105.35
02.12.02 SUMINISTRO Y COLOCACION DE ACCESORIOS EN CAMARA DE REUNION N° 01 ENTRA 110MM(4"), 110MM(4 und 1.00 1,862.58 1,862.58 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 1,862.58
02.13 CAMARA DISTRIBUCION DE CAUDALES (2UND) ###
02.13.01 CAMARA P/VALVULA DISTRIBUCION DE CAUDALES TERRENO NORMAL und 2.00 3,140.64 6,281.28 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 6,281.28
02.13.02 SUMINISTRO Y COLOCACION DE ACCESORIOS EN CAMARA DE DISTRIBUCION N° 01 Y 02 ENTRA 160MM(6") Y und 2.00 2,130.22 4,260.44 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 4,260.44
02.14 LINEA DE ADUCCION ###
02.14.01 LINEA DE ADUCCION - SECTOR I (VISTA FLORIDA - FALLAS) ###
02.14.01.01 TRABAJOS PRELIMINARES ###
02.14.01.01.01 TRAZO Y REPLANTEO INICIAL m 773.67 1.13 874.25 773.67 S/. 874.25 773.67 S/. 874.25 1,547.34 S/. 1,748.50 200.00% -773.67 S/. (874.25)
02.14.01.01.02 TRAZO Y REPLANTEO FINAL m 773.67 1.35 1,044.45 773.67 S/. 1,044.45 773.67 S/. 1,044.45 1,547.34 S/. 2,088.90 200.00% -773.67 S/. (1,044.45)
02.14.01.02 MOVIMIENTO DE TIERRAS ###
02.14.01.02.01 EXCAVACIÓN MANUAL DE ZANJAS P/TUB. AGUA, H=0.60 A 0.80M PROF, T-NORMAL m 773.67 9.96 7,705.75 650.00 S/. 6,474.00 650.00 S/. 6,474.00 1,300.00 S/. 12,948.00 168.03% -526.33 S/. (5,242.25)
02.14.01.02.02 REFINE, NIVELACION EN FONDOS PARA TUBERIA AGUA m 773.67 2.09 1,616.97 650.00 S/. 1,358.50 650.00 S/. 1,358.50 1,300.00 S/. 2,717.00 168.03% -526.33 S/. (1,100.03)
02.14.01.02.03 CAMA DE APOYO CON MATERIAL PROPIO ZARANDEADO E=0.10 m m 776.67 6.14 4,768.75 650.00 S/. 3,991.00 650.00 S/. 3,991.00 1,300.00 S/. 7,982.00 167.38% -523.33 S/. (3,213.25)
02.14.01.02.04 RELLENO COMPACTADO CON MATERIAL PROPIO SELECCIONADO m 773.67 10.62 8,216.38 650.00 S/. 6,903.00 650.00 S/. 6,903.00 1,300.00 S/. 13,806.00 168.03% -526.33 S/. (5,589.62)
02.14.01.03 SUMINISTRO E INSTALACION DE TUBERIAS ###
02.14.01.03.01 SUMINISTRO E INST. TUBERIA PVC 63MM(2") C-7.5 m 773.67 11.17 8,641.89 650.00 S/. 7,260.50 650.00 S/. 7,260.50 1,300.00 S/. 14,521.00 168.03% -526.33 S/. (5,879.11)
02.14.01.04 SUMINISTRO E INSTALACION DE ACCESORIOS ###
02.14.01.04.01 SUMINISTRO E INSTALACIÓN DE ACCESORIOS GLB 1.00 359.07 359.07 0.20 S/. 71.81 0.00 S/. - 0.20 S/. 71.81 20.00% 0.80 S/. 287.26
02.14.01.05 PRUEBA HIDRAULICA Y DESINFECCION ###
02.14.01.05.01 PRUEBA HIDRAULICA+DESINFECCION TUB. 32-90 MM A ZANJA TAPADA m 773.67 2.76 2,135.33 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 773.67 S/. 2,135.33
02.14.02 LINEA DE ADUCCION SECTOR II (POMACOCHAS -SAN ANTONIO) ###
02.14.02.01.01 TRAZO Y REPLANTEO INICIAL m 52.82 1.13 59.69 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 52.82 S/. 59.69
02.14.02.01.02 TRAZO Y REPLANTEO FINAL m 52.82 1.35 71.31 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 52.82 S/. 71.31
02.14.02.02.01 EXCAVACION DE ZANJAS (MAQ.) P/TUB. AGUA HASTA 1.20M PROF, T-NORMAL m 52.82 7.35 388.23 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 52.82 S/. 388.23
02.14.02.02.02 REFINE Y NIVELACIÓN DE FONDO DE ZANJAS DE A=0.60 M. (MANUAL) m 52.82 2.09 110.39 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 52.82 S/. 110.39


ITEM DESCRIPCION
02.14.02.02.03 CAMA DE APOYO PARA TUBERIAS (H=0.10m) m 52.82 4.96 261.99 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 52.82 S/. 261.99
02.14.02.02.04 PRIMER RELLENO H=0.30M CON MAT. DE PRESTAMO, A=0.50M m 52.82 10.31 544.57 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 52.82 S/. 544.57
02.14.02.02.05 SEGUNDO RELLENO COMP. (MANUAL) MAT. PROPIO SELECCIONADO A=0.50m @0.30m HASTA 1m m 52.82 10.96 578.91 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 52.82 S/. 578.91
02.14.02.02.06 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO (D=3KM) m3 15.28 13.29 203.07 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 15.28 S/. 203.07
02.14.02.03.01 SUMINISTRO E INST. TUBERIA PVC 160mm (6" ) C-7.5 m 52.82 35.56 1,878.28 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 52.82 S/. 1,878.28
02.14.02.04.01 SUMINISTRO E INSTALACIÓN DE ACCESORIOS GLB 1.00 165.53 165.53 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 165.53
02.14.02.05.01 PRUEBA HIDRAULICA+DESINFECCION TUB. (4"-6") A ZANJA TAPADA m 52.82 3.01 158.99 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 52.82 S/. 158.99
02.14.03 LINEA DE ADUCCION SECTOR III (PARTE ALTA NORTE) ###
02.14.03.01.01 TRAZO Y REPLANTEO INICIAL m 142.14 1.13 160.62 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 142.14 S/. 160.62
02.14.03.01.02 TRAZO Y REPLANTEO FINAL m 142.14 1.35 191.89 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 142.14 S/. 191.89
02.14.03.02.01 EXCAVACION DE ZANJAS (MAQ.) P/TUB. AGUA HASTA 1.20M PROF, T-NORMAL m 142.14 7.35 1,044.73 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 142.14 S/. 1,044.73
02.14.03.02.02 REFINE Y NIVELACIÓN DE FONDO DE ZANJAS DE A=0.60 M. (MANUAL) m 142.14 2.09 297.07 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 142.14 S/. 297.07
02.14.03.02.03 CAMA DE APOYO PARA TUBERIAS (H=0.10m) m 142.14 4.96 705.01 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 142.14 S/. 705.01
02.14.03.02.04 PRIMER RELLENO H=0.30M CON MAT. DE PRESTAMO, A=0.50M m 142.14 10.31 1,465.46 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 142.14 S/. 1,465.46
02.14.03.02.05 SEGUNDO RELLENO COMP. (MANUAL) MAT. PROPIO SELECCIONADO A=0.50m @0.30m HASTA 1m m 142.14 10.96 1,557.85 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 142.14 S/. 1,557.85
02.14.03.02.06 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO (D=3KM) m3 41.13 13.29 546.62 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 41.13 S/. 546.62
02.14.03.03.01 SUMINISTRO E INST. TUBERIA PVC 63MM(2") C-7.5 m 142.14 11.17 1,587.70 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 142.14 S/. 1,587.70
02.14.03.04.01 SUMINISTRO E INSTALACIÓN DE ACCESORIOS GLB 1.00 75.19 75.19 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 75.19
02.14.03.05.01 PRUEBA HIDRAULICA+DESINFECCION TUB. 32-90 MM A ZANJA TAPADA m 142.14 2.76 392.31 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 142.14 S/. 392.31
02.15 RED DE DISTRIBUCION ###
02.15.01 RED DE DISTRIBUCION - SECTOR I (VISTA FLORIDA - FALLAS) ###
02.15.01.01.01 TRAZO Y REPLANTEO INICIAL m 5,564.23 1.13 6,287.58 2,500.00 S/. 2,825.00 2500.00 S/. 2,825.00 5,000.00 S/. 5,650.00 89.86% 564.23 S/. 637.58
02.15.01.01.02 TRAZO Y REPLANTEO FINAL m 5,564.23 1.35 7,511.71 2,038.00 S/. 2,751.30 2500.00 S/. 3,375.00 4,538.00 S/. 6,126.30 81.56% 1,026.23 S/. 1,385.41
02.15.01.02.01 EXCAVACION DE ZANJAS (MAQ.) P/TUB. AGUA HASTA 1.20M PROF, T-NORMAL m 4,564.23 7.35 33,547.09 2,038.00 S/. 14,979.30 1500.60 S/. 11,029.41 3,538.60 S/. 26,008.71 77.53% 1,025.63 S/. 7,538.38
02.15.01.02.02 EXCAVACION DE ZANJAS (MAQ.) P/TUB. AGUA HASTA 1.00M PROF, T-SEMIROCOSO m 1,000.00 36.84 36,840.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,000.00 S/. 36,840.00
02.15.01.02.03 REFINE Y NIVELACIÓN DE FONDO DE ZANJAS DE A=0.60 M. (MANUAL) m 5,564.23 2.09 11,629.24 2,038.00 S/. 4,259.42 1500.60 S/. 3,136.25 3,538.60 S/. 7,395.67 63.60% 2,025.63 S/. 4,233.57
02.15.01.02.04 CAMA DE APOYO PARA TUBERIAS (H=0.10m) m 5,564.23 4.96 27,598.58 2,038.00 S/. 10,108.48 1500.60 S/. 7,442.98 3,538.60 S/. 17,551.46 63.60% 2,025.63 S/. 10,047.12
02.15.01.02.05 PRIMER RELLENO H=0.30M CON MAT. DE PRESTAMO, A=0.50M m 5,564.23 10.31 57,367.21 2,038.00 S/. 21,011.78 1500.60 S/. 15,471.19 3,538.60 S/. 36,482.97 63.60% 2,025.63 S/. 20,884.25
02.15.01.02.06 SEGUNDO RELLENO COMP. (MANUAL) MAT. PROPIO SELECCIONADO A=0.50m @0.30m HASTA 1m m 3,894.80 10.96 42,687.01 2,038.00 S/. 22,336.48 1500.60 S/. 16,446.58 3,538.60 S/. 38,783.06 90.85% 356.20 S/. 3,903.95
02.15.01.02.07 SEGUNDO RELLENO COMP. (MAQ.) MAT. DE PRESTAMO A=0.50m @0.30m HASTA 1m m 1,669.43 13.66 22,804.41 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,669.43 S/. 22,804.41
02.15.01.02.08 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO (D=3KM) m3 1,251.90 13.29 16,637.75 185.00 S/. 2,458.65 120.00 S/. 1,594.80 305.00 S/. 4,053.45 24.36% 946.90 S/. 12,584.30
02.15.01.03.01 SUMINISTRO E INSTAL. DE TUBERIA PVC C.7.5 DE 63MM m 1,539.06 10.19 15,683.02 172.20 S/. 1,754.72 172.20 S/. 1,754.72 344.40 S/. 3,509.44 22.38% 1,194.66 S/. 12,173.59
02.15.01.03.02 SUMINISTRO E INSTAL. DE TUBERIA PVC C.7.5 DE 1 1/2" m 1,702.90 8.61 14,661.97 762.10 S/. 6,561.68 480.70 S/. 4,138.83 1,242.80 S/. 10,700.51 72.98% 460.10 S/. 3,961.46
02.15.01.03.03 SUMINISTRO E INSTAL. DE TUBERIA PVC C.10 DE 1" m 2,322.27 9.43 21,899.01 1,103.70 S/. 10,407.89 847.70 S/. 7,993.81 1,951.40 S/. 18,401.70 84.03% 370.87 S/. 3,497.30
02.15.01.04.01 SUMINISTRO E INSTALACIÓN DE ACCESORIOS GLB 1.00 741.19 741.19 0.40 S/. 296.48 0.20 S/. 148.24 0.60 S/. 444.72 60.00% 0.40 S/. 296.48
02.15.01.05.01 PRUEBA HIDRAULICA+DESINFECCION TUB. 32-90 MM A ZANJA TAPADA m 5,564.23 2.76 15,357.27 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5,564.23 S/. 15,357.27
02.15.02 RED DE DISTRIBUCION - SECTOR II (POMACOCHAS - SAN ANTONIO) ###
02.15.02.01.01 TRAZO Y REPLANTEO INICIAL m 20,179.00 1.13 22,802.27 2,500.00 S/. 2,825.00 0.00 S/. - 2,500.00 S/. 2,825.00 12.39% 17,679.00 S/. 19,977.27
02.15.02.01.02 TRAZO Y REPLANTEO FINAL m 20,179.00 1.35 27,241.65 1,274.50 S/. 1,720.58 0.00 S/. - 1,274.50 S/. 1,720.58 6.32% 18,904.50 S/. 25,521.08


ITEM DESCRIPCION
02.15.02.02 MOVIMIENTO DE TIERRAS 0.00 ###
02.15.02.02.01 EXCAVACION DE ZANJAS (MAQ.) P/TUB. AGUA HASTA 1.20M PROF, T-NORMAL m 19,179.00 7.35 140,965.65 1,274.50 S/. 9,367.58 0.00 S/. - 1,274.50 S/. 9,367.58 6.65% 17,904.50 S/. 131,598.08
02.15.02.02.02 EXCAVACION DE ZANJAS (MAQ.) P/TUB. AGUA HASTA 1.00M PROF, T-SEMIROCOSO m 1,000.00 36.84 36,840.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,000.00 S/. 36,840.00
02.15.02.02.03 REFINE Y NIVELACIÓN DE FONDO DE ZANJAS DE A=0.60 M. (MANUAL) m 20,179.00 2.09 42,174.11 1,274.60 S/. 2,663.91 0.00 S/. - 1,274.60 S/. 2,663.91 6.32% 18,904.40 S/. 39,510.20
02.15.02.02.04 CAMA DE APOYO PARA TUBERIAS (H=0.10m) m 20,179.00 4.96 100,087.84 1,274.60 S/. 6,322.02 0.00 S/. - 1,274.60 S/. 6,322.02 6.32% 18,904.40 S/. 93,765.82


ITEM DESCRIPCION
02.15.02.02.05 PRIMER RELLENO H=0.30M CON MAT. DE PRESTAMO, A=0.50M m 20,179.00 10.31 208,045.49 1,274.60 S/. 13,141.13 0.00 S/. - 1,274.60 S/. 13,141.13 6.32% 18,904.40 S/. 194,904.36
02.15.02.02.06 SEGUNDO RELLENO COMP. (MANUAL) MAT. PROPIO SELECCIONADO A=0.50m @0.30m HASTA 1m m 18,161.10 10.96 199,045.66 1,274.60 S/. 13,969.62 0.00 S/. - 1,274.60 S/. 13,969.62 7.02% 16,886.50 S/. 185,076.04
02.15.02.02.08 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO (D=3KM) m3 6,526.21 13.29 86,733.33 35.00 S/. 465.15 0.00 S/. - 35.00 S/. 465.15 0.54% 6,491.21 S/. 86,268.18
02.15.02.03.01 SUMINISTRO E INSTAL. DE TUBERIA PVC C.7.5 DE 160MM (6") m 797.98 35.56 28,376.17 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 797.98 S/. 28,376.17
02.15.02.03.02 SUMINISTRO E INSTAL. DE TUBERIA PVC C.7.5 DE 110MM (4") m 2,159.97 23.20 50,111.30 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,159.97 S/. 50,111.30
02.15.02.03.03 SUMINISTRO E INSTAL. DE TUBERIA PVC C.7.5 DE 90MM (3") m 4,324.40 17.95 77,622.98 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4,324.40 S/. 77,622.98
02.15.02.03.04 SUMINISTRO E INSTAL. DE TUBERIA PVC C.7.5 DE 63MM m 11,378.40 10.19 115,945.90 323.50 S/. 3,296.47 0.00 S/. - 323.50 S/. 3,296.47 2.84% 11,054.90 S/. 112,649.43
02.15.02.03.05 SUMINISTRO E INSTAL. DE TUBERIA PVC C.10 DE 1" m 1,518.25 9.43 14,317.10 951.10 S/. 8,968.87 0.00 S/. - 951.10 S/. 8,968.87 62.64% 567.15 S/. 5,348.22
02.15.02.04.01 SUMINISTRO E INSTALACIÓN DE ACCESORIOS GLB 1.00 17,017.96 17,017.96 0.30 S/. 5,105.39 0.00 S/. - 0.30 S/. 5,105.39 30.00% 0.70 S/. 11,912.57
02.15.02.05.01 PRUEBA HIDRAULICA+DESINFECCION TUB. 32-90 MM A ZANJA TAPADA m 17,221.05 2.76 47,530.10 902.00 S/. 2,489.52 0.00 S/. - 902.00 S/. 2,489.52 5.24% 16,319.05 S/. 45,040.58
02.15.02.05.02 PRUEBA HIDRAULICA+DESINFECCION TUB. (4"-6") A ZANJA TAPADA m 2,957.95 3.01 8,903.43 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,957.95 S/. 8,903.43
02.15.03 RED DE DISTRIBUCION - SECTOR III (PORVENIR) ###
02.15.03.01.01 TRAZO Y REPLANTEO INICIAL m 6,475.86 1.13 7,317.72 2,750.00 S/. 3,107.50 1500.00 S/. 1,695.00 4,250.00 S/. 4,802.50 65.63% 2,225.86 S/. 2,515.22
02.15.03.02.01 EXCAVACION DE ZANJAS (MAQ.) P/TUB. AGUA HASTA 1.20M PROF, T-NORMAL m 5,478.86 7.35 40,269.62 477.00 S/. 3,505.95 0.00 S/. - 477.00 S/. 3,505.95 8.71% 5,001.86 S/. 36,763.67
02.15.03.02.02 EXCAVACION DE ZANJAS (MAQ.) P/TUB. AGUA HASTA 1.00M PROF, T-SEMIROCOSO m 1,000.00 36.84 36,840.00 810.00 S/. 29,840.40 810.00 S/. 29,840.40 1,620.00 S/. 59,680.80 162.00% -620.00 S/. (22,840.80)
02.15.03.02.03 REFINE Y NIVELACIÓN DE FONDO DE ZANJAS DE A=0.60 M. (MANUAL) m 6,475.86 2.09 13,534.55 1,287.00 S/. 2,689.83 810.00 S/. 1,692.90 2,097.00 S/. 4,382.73 32.38% 4,378.86 S/. 9,151.82
02.15.03.02.04 CAMA DE APOYO PARA TUBERIAS (H=0.10m) m 6,475.86 4.96 32,120.27 1,287.00 S/. 6,383.52 810.00 S/. 4,017.60 2,097.00 S/. 10,401.12 32.38% 4,378.86 S/. 21,719.15
02.15.03.02.05 PRIMER RELLENO H=0.30M CON MAT. DE PRESTAMO, A=0.50M m 6,475.86 10.31 66,766.12 1,287.00 S/. 13,268.97 810.00 S/. 8,351.10 2,097.00 S/. 21,620.07 32.38% 4,378.86 S/. 45,146.05
02.15.03.02.06 SEGUNDO RELLENO COMP. (MANUAL) MAT. PROPIO SELECCIONADO A=0.50m @0.30m HASTA 1m m 4,533.10 10.96 49,682.78 1,287.00 S/. 14,105.52 810.00 S/. 8,877.60 2,097.00 S/. 22,983.12 46.26% 2,436.10 S/. 26,699.66
02.15.03.02.08 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO (D=3KM) m3 2,500.00 13.29 33,225.00 25.00 S/. 332.25 0.00 S/. - 25.00 S/. 332.25 1.00% 2,475.00 S/. 32,892.75
02.15.03.03.01 SUMINISTRO E INSTAL. DE TUBERIA PVC C.7.5 DE 63MM m 2,419.02 10.19 24,649.81 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,419.02 S/. 24,649.81
02.15.03.03.02 SUMINISTRO E INSTAL. DE TUBERIA PVC C.7.5 DE 1 1/2" m 612.02 8.61 5,269.49 692.00 S/. 5,958.12 430.00 S/. 3,702.30 1,122.00 S/. 9,660.42 183.33% -509.98 S/. (4,390.93)
02.15.03.03.03 SUMINISTRO E INSTAL. DE TUBERIA PVC C.10 DE 1" m 3,444.82 9.43 32,484.65 595.00 S/. 5,610.85 380.00 S/. 3,583.40 975.00 S/. 9,194.25 28.30% 2,469.82 S/. 23,290.40
02.15.03.04.01 SUMINISTRO E INSTALACIÓN DE ACCESORIOS GLB 1.00 10,449.24 10,449.24 0.40 S/. 4,179.70 0.20 S/. 2,089.85 0.60 S/. 6,269.55 60.00% 0.40 S/. 4,179.70
02.15.03.05.01 PRUEBA HIDRAULICA+DESINFECCION TUB. 32-90 MM A ZANJA TAPADA m 6,475.86 2.76 17,873.37 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6,475.86 S/. 17,873.37
02.15.04 ROTURA, REPOSICION DE PAVIMENTOS ###
02.15.04.01 ROTURA DE PAVIMENTOS m 2,253.59 31.04 69,951.43 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,253.59 S/. 69,951.43
02.15.04.02 REPOSICION DE PAVIMENTOS CONCRETO FC=210KG/CM2 m 2,253.59 52.66 118,674.05 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,253.59 S/. 118,674.05
02.16 CONEXIONES DOMICILIARIAS ###
02.16.01.01 TRAZO, NIVEL Y REPLANTEO m 6,604.00 1.07 7,066.28 1,000.00 S/. 1,070.00 500.00 S/. 535.00 1,500.00 S/. 1,605.00 22.71% 5,104.00 S/. 5,461.28
02.16.02.01 EXCV. DE ZANJA (PULSO) P/TUB. DN 15-40MM H=0.60M A 1.00M PROF. (A=0.50M), T-NORMAL m 6,604.00 12.22 80,700.88 523.10 S/. 6,392.28 132.00 S/. 1,613.04 655.10 S/. 8,005.32 9.92% 5,948.90 S/. 72,695.56
02.16.02.02 CAMA DE APOYO PARA TUBERIAS (H=0.10m) m 6,604.00 4.96 32,755.84 523.10 S/. 2,594.58 132.00 S/. 654.72 655.10 S/. 3,249.30 9.92% 5,948.90 S/. 29,506.54
02.16.02.03 PRIMER RELLENO H=0.30M CON MAT. DE PRESTAMO, A=0.50M m 6,604.00 10.31 68,087.24 523.10 S/. 5,393.16 132.00 S/. 1,360.92 655.10 S/. 6,754.08 9.92% 5,948.90 S/. 61,333.16
02.16.02.04 SEGUNDO RELLENO COMP. (MANUAL) MAT. PROPIO SELECCIONADO A=0.50m @0.30m HASTA 1m m 5,613.40 10.96 61,522.86 523.10 S/. 5,733.18 132.00 S/. 1,446.72 655.10 S/. 7,179.90 11.67% 4,958.30 S/. 54,342.97
02.16.02.05 SEGUNDO RELLENO COMP. (MANUAL) MAT. DE PRESTAMO A=0.50m @0.30m HASTA 1m m 990.60 19.37 19,187.92 391.10 S/. 7,575.61 0.00 S/. - 391.10 S/. 7,575.61 39.48% 599.50 S/. 11,612.32
02.16.02.06 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO (D=3KM) m3 949.86 13.29 12,623.64 37.00 S/. 491.73 0.00 S/. - 37.00 S/. 491.73 3.90% 912.86 S/. 12,131.91
02.16.03 ROTURA Y REPOSICIÓN DE PAVIMENTOS Y VEREDAS ###
02.16.03.01 ROTURA DE PAVIMENTOS m 2,508.00 31.04 77,848.32 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,508.00 S/. 77,848.32
02.16.03.02 ROTURA DE VEREDAS m 780.00 31.04 24,211.20 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 780.00 S/. 24,211.20
02.16.03.03 REPOSICION DE PAVIMENTOS CONCRETO FC=210KG/CM2 m 2,508.00 52.66 132,071.28 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,508.00 S/. 132,071.28


ITEM DESCRIPCION
02.16.03.04 REPOSICION DE VEREDAS CONCRETO FC=175 KG/CM2 m 780.00 44.33 34,577.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 780.00 S/. 34,577.40


ITEM DESCRIPCION
02.16.04 APARATOS Y ACCESORIOS SANITARIOS ###
02.16.04.01 VÁLVULAS Y ACCESORIOS DE CONEXIÓN DOMICILIARIA und 1,651.00 263.10 434,378.10 101.00 S/. 26,573.10 14.00 S/. 3,683.40 115.00 S/. 30,256.50 6.97% 1,536.00 S/. 404,121.60
02.16.05.01 PRUEBA HIDRAULICA+DESINFECCION TUB. PVC, ZANJA TAPADA m 9,906.00 1.24 12,283.44 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 9,906.00 S/. 12,283.44
03 SISTEMA DE ALCANTARILLADO ###
03.01 RED COLECTORA ###
03.01.01 COLECTORES ###
03.01.01.01.01 LIMPIEZA DE TERRENO MANUAL. m 26,675.04 1.25 33,343.80 24,297.49 S/. 30,371.86 3057.30 S/. 3,821.63 27,354.79 S/. 34,193.49 102.55% -679.75 S/. (849.69)
03.01.01.01.02 TRAZO Y REPLANTEO INICIAL m 26,675.04 1.13 30,142.80 24,297.49 S/. 27,456.16 3057.30 S/. 3,454.75 27,354.79 S/. 30,910.91 102.55% -679.75 S/. (768.12)
03.01.01.02 DEMOLICION DE BUZONES ###
03.01.01.02.01 DEMOLICION DE BUZONES EXISTENTES und 167.00 521.55 87,098.85 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 167.00 S/. 87,098.85
03.01.01.03.01 EXCAVACION C/MAQUINARIA PARA ZANJAS ###
03.01.01.03.01.01 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=160MM - 200MM H=1.20 A 1,50M T/NORMAL m 18,024.78 13.23 238,467.84 2,256.61 S/. 29,854.95 635.50 S/. 8,407.67 2,892.11 S/. 38,262.62 16.05% 15,132.67 S/. 200,205.22
03.01.01.03.01.02 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=160MM - 200MM H=1.50 A 2,00M T/NORMAL m 6,414.96 14.70 94,299.91 3,500.28 S/. 51,454.12 1248.25 S/. 18,349.28 4,748.53 S/. 69,803.40 74.02% 1,666.43 S/. 24,496.51
03.01.01.03.01.03 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=160MM - 200MM H=2,00 A 2,50M T/NORMAL m 1,197.96 16.52 19,790.30 1,197.96 S/. 19,790.30 411.50 S/. 6,797.98 1,609.46 S/. 26,588.28 134.35% -411.50 S/. (6,797.98)
03.01.01.03.01.04 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=160MM - 200MM H=2,50 A 3,00M T/NORMAL m 469.77 22.04 10,353.73 361.85 S/. 7,975.17 134.70 S/. 2,968.79 496.55 S/. 10,943.96 105.70% -26.78 S/. (590.23)
03.01.01.03.01.05 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=160MM - 200MM H=3,00 A 3,50M T/NORMAL m 159.09 41.32 6,573.60 60.90 S/. 2,516.39 0.00 S/. - 60.90 S/. 2,516.39 38.28% 98.19 S/. 4,057.21
03.01.01.03.01.06 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=160MM - 200MM H=3,50 A 4,00M T/NORMAL m 307.36 65.65 20,178.18 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 307.36 S/. 20,178.18
03.01.01.03.01.07 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=160MM - 200MM H=4,00 A 4,50M T/NORMAL m 101.12 96.29 9,736.84 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 101.12 S/. 9,736.84
03.01.01.03.02 ENTIBADO DE ZANJAS ###
03.01.01.03.02.01 ENTIBADO DE ZANJAS H=2.50 A 4.50 M m 264.99 45.93 12,170.99 115.00 S/. 5,281.95 50.00 S/. 2,296.50 165.00 S/. 7,578.45 62.27% 99.99 S/. 4,592.54
03.01.01.03.03 REFINE, NIVEL. Y FONDOS P/TUB. PVC ###
03.01.01.03.03.01 NIVELACION Y REFINE DE ZANJAS m 26,675.04 2.09 55,750.83 8,085.55 S/. 16,898.80 3057.50 S/. 6,390.18 11,143.05 S/. 23,288.98 41.77% 15,531.99 S/. 32,461.86
03.01.01.03.04 PREPARACION CAMA DE APOYO P/FONDOS TUB.PVC H=0.10M ###
03.01.01.03.04.01 CAMA DE APOYO CON MATERIAL DE PRESTAMO, E=0.10 m m 26,675.04 5.57 148,579.97 8,085.55 S/. 45,036.52 3057.50 S/. 17,030.28 11,143.05 S/. 62,066.80 41.77% 15,531.99 S/. 86,513.17
03.01.01.03.05 RELLENO DE ZANJA ###
03.01.01.03.05.01 PRIMER RELLENO H=0.30M MATERIAL DE PRESTAMO A=0.80M m 26,675.04 15.96 425,733.64 8,085.55 S/. 129,045.38 3057.50 S/. 48,797.70 11,143.05 S/. 177,843.08 41.77% 15,531.99 S/. 247,890.56
03.01.01.03.05.02 SEGUNDO RELLENO COMP. C/MAT. PROPIO DE ZANJA (MAQUINA) P/TUB HASTA 1.50M PROF. m 16,808.78 14.94 251,123.17 3,079.95 S/. 46,014.45 635.50 S/. 9,494.37 3,715.45 S/. 55,508.82 22.10% 13,093.33 S/. 195,614.35
03.01.01.03.05.03 SEGUNDO RELLENO COMP. C/MAT. DE PRESTAMO (MAQUINA) P/TUB HASTA 1.50M PROF. m 1,216.00 24.71 30,047.36 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,216.00 S/. 30,047.36
03.01.01.03.05.04 SEGUNDO RELLENO CON MAT. PROPIO DE ZANJA (MAQUINA) A=0.80M @ 0.30 M. ZANJA DE 1.50M - 2 m 5,120.35 14.94 76,498.03 1,692.85 S/. 25,291.18 1248.25 S/. 18,648.86 2,941.10 S/. 43,940.04 57.44% 2,179.25 S/. 32,558.00
03.01.01.03.05.05 SEGUNDO RELLENO MATERIAL DE PRESTAMO SELECCIONADO A=0.80M @ 0.30 M. ZANJA DE 1.50M - m 1,294.61 40.50 52,431.71 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,294.61 S/. 52,431.71
03.01.01.03.05.06 SEGUNDO RELLENO MATERIAL PROPIO DE ZANJA (MAQUINA) A=0.80M @ 0.30 M. ZANJA DE 2.00M - m 900.00 16.81 15,129.00 813.90 S/. 13,681.66 411.50 S/. 6,917.32 1,225.40 S/. 20,598.98 136.16% -325.40 S/. (5,469.97)
03.01.01.03.05.07 SEGUNDO RELLENO MATERIAL DE PRESTAMO SELECCIONADO A=0.80M @ 0.30 M. ZANJA DE 2.00M - m 297.96 52.81 15,735.27 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 297.96 S/. 15,735.27
03.01.01.03.05.08 SEGUNDO RELLENO MATERIAL DE PRESTAMO SELECCIONADO A=0.80M @ 0.30 M. ZANJA DE 2.50M - m 469.77 63.92 30,027.70 195.50 S/. 12,496.36 134.70 S/. 8,610.02 330.20 S/. 21,106.38 70.29% 139.57 S/. 8,921.31
03.01.01.03.06 ELIMINACION DE MATERIAL EXCEDENTE ###
03.01.01.03.06.01 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO (D=3KM) m3 13,056.74 13.29 173,524.07 2,600.00 S/. 34,554.00 250.00 S/. 3,322.50 2,850.00 S/. 37,876.50 21.83% 10,206.74 S/. 135,647.57
03.01.01.04.01 SUMINISTRO E INST. TUBERIA PVC ISO 4435 S-25 DN=200MM m 17,074.94 31.77 542,470.84 3,324.70 S/. 105,625.72 1682.35 S/. 53,448.26 5,007.05 S/. 159,073.98 29.32% 12,067.89 S/. 383,396.87
03.01.01.04.02 SUMINISTRO E INST. TUBERIA PVC ISO 4435 S-20 DN=200MM m 370.00 38.02 14,067.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 370.00 S/. 14,067.40
03.01.01.04.03 SUMINISTRO E INST. TUBERIA PVC ISO 4435 S 25 DN=160MM m 9,454.10 22.17 209,597.40 4,774.55 S/. 105,851.77 1349.65 S/. 29,921.74 6,124.20 S/. 135,773.51 64.78% 3,329.90 S/. 73,823.89
03.01.01.05 PRUEBA HIDRAULICA ###
03.01.01.05.01 PRUEBA HIDRAULICA P/TUB. ALCANTARILLADO DN 160 Y 200MM m 26,675.04 3.77 100,564.90 2,912.73 S/. 10,980.99 1540.00 S/. 5,805.80 4,452.73 S/. 16,786.79 16.69% 22,222.31 S/. 83,778.11
03.01.01.06 ACUEDUCTO DE CONCRETO ARMADO PARA EL PASE TUBERIA DE DESAGÜE DN: 200 mm ###
03.01.01.06.01 ACUEDUCTO DE CONCRETO L=3.50m und 2.00 2,575.30 5,150.60 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 5,150.60


ITEM DESCRIPCION
03.01.01.06.05 ACUEDUCTO DE CONCRETO L=10m und 4.00 4,422.70 17,690.80 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.00 S/. 17,690.80
03.01.01.06.06 ACUEDUCTO DE CONCRETO L=12m und 1.00 5,200.22 5,200.22 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 5,200.22
03.01.02 CONEXIONES DOMICILIARIAS ###
03.01.02.01.01 TRAZO, NIVEL Y REPLANTEO m 5,544.00 1.07 5,932.08 1,500.00 S/. 1,605.00 1000.00 S/. 1,070.00 2,500.00 S/. 2,675.00 45.09% 3,044.00 S/. 3,257.08
03.01.02.02 ROTURA Y REPOSICICIÓN DE VEREDAS ###
03.01.02.02.01 ROTURA DE VEREDAS m 508.80 25.90 13,177.92 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 508.80 S/. 13,177.92
03.01.02.02.02 REPOSICION DE VEREDAS CONCRETO FC=175 KG/CM2 m 508.80 44.33 22,555.10 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 508.80 S/. 22,555.10
03.01.02.03.01 EXCAV. MANUAL DE ZANJAS PARA TUB. DN=110 mm, H=1.20 a 1.50 m T/NORMAL m 5,544.00 17.46 96,798.24 710.58 S/. 12,406.73 279.08 S/. 4,872.74 989.66 S/. 17,279.47 17.85% 4,554.34 S/. 79,518.78
03.01.02.03.02 CAMA DE APOYO PARA TUBERIAS (H=0.10m) m 5,544.00 4.96 27,498.24 585.58 S/. 2,904.48 279.08 S/. 1,384.24 864.66 S/. 4,288.72 15.60% 4,679.34 S/. 23,209.53
03.01.02.03.03 PRIMER RELLENO H=0.30M CON MAT. DE PRESTAMO SELECTO, A=0.60M m 5,544.00 12.81 71,018.64 585.58 S/. 7,501.28 279.08 S/. 3,575.01 864.66 S/. 11,076.29 15.60% 4,679.34 S/. 59,942.35
03.01.02.03.04 SEGUNDO RELLENO COMP. C/MAT. PROPIO DE ZANJA (PULSO) P/TUB, DN 160MM HASTA 1.50M PROF. m 4,712.40 18.53 87,320.77 585.58 S/. 10,850.80 279.08 S/. 5,171.35 864.66 S/. 16,022.15 18.35% 3,847.74 S/. 71,298.62
03.01.02.03.05 SEGUNDO RELLENO COMP. C/MAT. DE PRESTAMO (PULSO) P/TUB, DN 160MM HASTA 1.50M PROF. m 831.60 32.40 26,943.84 S/. - 0.00 S/. - 0.00 S/. - 0.00% 831.60 S/. 26,943.84
03.01.02.03.06 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO (D=3km) m3 1,247.40 13.33 16,627.84 16.00 S/. 213.28 0.00 S/. - 16.00 S/. 213.28 1.28% 1,231.40 S/. 16,414.56
03.01.02.04.01 CONEXION DE TUBERIA PVC 160mm. U.F. S-25 A COLECTOR PVC 200mm. und 1,386.00 586.18 812,445.48 121.00 S/. 70,927.78 62.00 S/. 36,343.16 183.00 S/. 107,270.94 13.20% 1,203.00 S/. 705,174.54
03.01.02.05 PRUEBA HIDRAULICA ###
03.01.02.05.01 PRUEBA HIDRAULICA P/TUB. ALCANTARILLADO DN 160 Y 200MM m 5,544.00 3.77 20,900.88 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5,544.00 S/. 20,900.88
03.01.02.06 PASE DE TUBERIA SUBTERRANEA CON MAQUINA PERFORADORA ###
03.01.02.06.01 PASE DE TUBERIA SUBTERRANEA CON MAQUINA PERFORADORA m 100.00 1,426.70 142,670.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 100.00 S/. 142,670.00
03.01.03 EMISOR ###
03.01.03.01 COLECTOR ###
03.01.03.01.01 OBRAS PROVISIONALES ###
03.01.03.01.01.01 APERTURA DE CAMINO DE ACCESO-TRAMOS CRITICOS ###
03.01.03.01.01.01.0 EXCAVACION EN TERRENO NORMAL m3 441.25 30.55 13,480.19 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 441.25 S/. 13,480.19
03.01.03.01.01.01.0 EXCAVACION EN TERRENO ROCOSO m3 522.33 65.58 34,254.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 522.33 S/. 34,254.40
03.01.03.01.01.01.0 EMPIRCADO DE PROTECCIÓN P/TUBERIA CON MAT. DE EXCAVACIÓN ROCOSA, H<1.50M m 85.00 36.66 3,116.10
0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 85.00 S/. 3,116.10
03.01.03.01.02 TRABAJOS PRELIMINARES 0.00 0.00 ###
03.01.03.01.02.01 LIMPIEZA DE TERRENO MANUAL. m 4,386.30 1.25 5,482.88 3,011.82 S/. 3,764.78 0.00 S/. - 3,011.82 S/. 3,764.78 68.66% 1,374.48 S/. 1,718.10
03.01.03.01.02.02 TRAZO Y REPLANTEO INICIAL m 4,386.30 1.13 4,956.52 3,011.82 S/. 3,403.36 0.00 S/. - 3,011.82 S/. 3,403.36 68.66% 1,374.48 S/. 1,553.16
03.01.03.01.02.03 TRAZO Y REPLANTEO FINAL m 4,386.30 1.07 4,693.34 254.50 S/. 272.32 254.50 S/. 272.32 509.00 S/. 544.64 11.60% 3,877.30 S/. 4,148.71
03.01.03.01.03 MOVIMIENTO DE TIERRAS ###
03.01.03.01.03.01 EXCAVACION MANUAL DE ZANJAS ###
03.01.03.01.03.01.0 EXCV.C/ MANUAL DE ZANJA PARA TUB. DN=315MM H=1.00 A 1,50M T/NATURAL m 253.36 15.27 3,868.81 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 253.36 S/. 3,868.81
03.01.03.01.03.01.0 EXCV.C/ MANUAL DE ZANJA PARA TUB. DN=315MM H=1.00 A 1,50M T/ROCOSO m 175.11 65.58 11,483.71 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 175.11 S/. 11,483.71
03.01.03.01.03.01.0 EXCV.C/ MANUAL DE ZANJA PARA TUB. DN=315MM H=1.50 A 2,00M T/NATURAL m 231.20 20.36 4,707.23 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 231.20 S/. 4,707.23
03.01.03.01.03.01.0 EXCV.C/ MANUAL DE ZANJA PARA TUB. DN=315MM H=2,00 A 2,50M T/NATURAL m 26.63 24.44 650.84 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 26.63 S/. 650.84
03.01.03.01.03.02 EXCAVACION C/MAQUINARIA PARA ZANJAS ###
03.01.03.01.03.02.0 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=315MM H=1.00 A 1,50M T/NATURAL m 498.74 10.72 5,346.49 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 498.74 S/. 5,346.49
03.01.03.01.03.02.0 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=315MM H=1.50 A 2,00M T/NATURAL m 291.84 12.21 3,563.37 250.00 S/. 3,052.50 250.00 S/. 3,052.50 500.00 S/. 6,105.00 171.33% -208.16 S/. (2,541.63)
03.01.03.01.03.02.0 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=315MM H=2,00 A 2,50M T/NATURAL m 392.58 14.11 5,539.30 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 392.58 S/. 5,539.30
03.01.03.01.03.02.0 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=315MM H=2.50 A 3,00M T/NATURAL m 312.29 15.79 4,931.06 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 312.29 S/. 4,931.06
03.01.03.01.03.02.0 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=315MM H=5,00 A 5,50M T/NATURAL (SATURADO) m 124.12 32.01 3,973.08
0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 124.12 S/. 3,973.08
0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 170.62 S/. 6,142.32


ITEM DESCRIPCION
0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 238.18 S/. 9,803.49
0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 64.99 S/. 2,880.36


ITEM DESCRIPCION
03.01.03.01.03.03 ENTIBADO DE ZANJAS ###
03.01.03.01.03.03.0 ENTIBADO DE ZANJAS H=3,00 a 3.50m m 250.57 39.82 9,977.70 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 250.57 S/. 9,977.70
03.01.03.01.03.04 REFINE, NIVEL. Y FONDOS P/TUB. PVC ###
03.01.03.01.03.04.0 NIVELACION Y REFINE DE ZANJAS m 4,386.30 2.09 9,167.37 250.00 S/. 522.50 250.00 S/. 522.50 500.00 S/. 1,045.00 11.40% 3,886.30 S/. 8,122.37
03.01.03.01.03.05 PREPARACION CAMA DE APOYO P/FONDOS TUB.PVC H=0.10M ###
03.01.03.01.03.05.0 CAMA DE APOYO CON MATERIAL PROPIO ZARANDEADO E=0.10 m m 4,386.30 6.14 26,931.88 250.00 S/. 1,535.00 250.00 S/. 1,535.00 500.00 S/. 3,070.00 11.40% 3,886.30 S/. 23,861.88
03.01.03.01.03.06 RELLENO DE ZANJA ###
03.01.03.01.03.06.0 PRIMER RELLENO H=0.30M MATERIAL SELECCIONADO A=0.80M m 4,386.30 12.25 53,732.18 250.00 S/. 3,062.50 250.00 S/. 3,062.50 500.00 S/. 6,125.00 11.40% 3,886.30 S/. 47,607.18
03.01.03.01.03.06.0 SEGUNDO RELLENO MATERIAL PROPIO A=0.80M @ 0.30 M. ZANJA DE 1.00M - 1.50M m 927.21 10.26 9,513.17 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 927.21 S/. 9,513.17
03.01.03.01.03.06.0 SEGUNDO RELLENO MATERIAL PROPIO A=0.80M @ 0.30 M. ZANJA DE 1.50M - 2.00M m 523.04 10.61 5,549.45 250.00 S/. 2,652.50 250.00 S/. 2,652.50 500.00 S/. 5,305.00 95.59% 23.04 S/. 244.45
03.01.03.01.03.07 ELIMINACION DE MATERIAL EXCEDENTE ###
03.01.03.01.03.07.0 ELIMINACION DE MATERIAL EXCEDENTE CON EQUIPO (D=3km) m3 1,099.16 13.33 14,651.80 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,099.16 S/. 14,651.80
03.01.03.01.04 SUMINISTRO E INSTALACION DE TUBERIAS ###
03.01.03.01.04.01 SUMINISTRO E INST. TUBERIA PVC ISO 4435 S 25 DN=315 MM m 2,007.05 63.13 126,705.07 250.90 S/. 15,839.32 250.90 S/. 15,839.32 501.80 S/. 31,678.64 25.00% 1,505.25 S/. 95,026.43
03.01.03.01.04.02 SUMINISTRO E INST. TUBERIA PVC ISO 4435 S 20 DN=315 MM m 2,425.25 85.51 207,383.13 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,425.25 S/. 207,383.13
03.01.03.01.05 PRUEBA HIDRAULICA ###
03.01.03.01.05.01 PRUEBA HIDRAULICA P/TUB. ALCANTARILLADO DN 200MM-315MM m 4,386.30 5.19 22,764.90 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4,386.30 S/. 22,764.90
03.01.03.02 PASES AEREOS L=50M (2 UND) ###
03.01.03.02.01 TRABAJOS PRELIMINARES ###
03.01.03.02.01.01 DESBROCE Y LIMPIEZA DE TERRENO m2 56.00 2.49 139.44 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 56.00 S/. 139.44
03.01.03.02.01.02 TRAZO NIVELACION Y REPLANTEO m2 56.00 1.30 72.80 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 56.00 S/. 72.80
03.01.03.02.02 MOVIMIENTO DE TIERRAS ###
03.01.03.02.02.01 EXCAVACIÓN MANUAL PARA ESTRUCTURAS m3 97.60 34.92 3,408.19 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 97.60 S/. 3,408.19
03.01.03.02.02.02 REFINE, NIVELACION Y COMPACTACION PARA ESTRUCTURA m2 56.00 1.23 68.88 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 56.00 S/. 68.88
RELLENO Y COMPACTADO CON MATERIAL PROPIO
03.01.03.02.02.03 m3 28.00 19.19 537.32 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 28.00 S/. 537.32
03.01.03.02.03 CONCRETO SIMPLE 0.00 ###
03.01.03.02.03.01 SOLADO DE E=4" MEZCLA 1:12 (C:H) m2 20.00 32.48 649.60 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 20.00 S/. 649.60
03.01.03.02.03.02 CONCRETO CICLOPEO F'C=140 KG/CM2 + 30% P.G m3 104.40 356.99 37,269.76 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 104.40 S/. 37,269.76
03.01.03.02.04 OBRAS DE CONCRETO ARMADO ###
03.01.03.02.04.01 CONCRETO F'c=210KG/CM2 PARA ESTRUCTURAS m3 32.20 458.25 14,755.65 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 32.20 S/. 14,755.65
03.01.03.02.04.02 ENCOFRADO Y DESENCOFRADO PARA ESTRUCTURA m2 135.68 37.25 5,054.08 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 135.68 S/. 5,054.08
03.01.03.02.04.03 ACERO FY=4200KG/CM2 kg 2,899.24 5.03 14,583.18 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,899.24 S/. 14,583.18
03.01.03.02.05 REVOQUES Y ENLUCIDOS ###
03.01.03.02.05.01 SOLAQUEADO MEZCLA 1:4 m2 84.80 16.29 1,381.39 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 84.80 S/. 1,381.39
03.01.03.02.06 SUMINISTRO E INSTALACION DE TUBERIAS ###
03.01.03.02.06.01 SUMINISTRO DE TUBERIA DE HDPE PE 100, NTP ISO 4427-SDR 11 DN 315MM m 144.00 220.00 31,680.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 144.00 S/. 31,680.00
03.01.03.02.06.02 INSTALACIÓN Y MONTAJE DE TUB. DE HDPE PE 100, NTP ISO 4427-SDR 11 DN 315MM, INCL.P-
m 144.00 254.39 36,632.16
HIDRAULICA 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 144.00 S/. 36,632.16
03.01.03.02.07 ACCESORIOS ###
03.01.03.02.07.01 SUMINISTRO DE CABLE TIPO BOA 6X19 Ø 1" m 160.00 85.87 13,739.20 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 160.00 S/. 13,739.20
03.01.03.02.07.02 SUM/ E INST. DE ACCESORIOS EN PASES AEREOS GLB 2.00 7,950.00 15,900.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 15,900.00
03.01.03.03 ACUEDUCTOS DE CONCRETO ARMADO P/PASE TUB. DESAGUE DN 315MM ###


ITEM DESCRIPCION
03.01.03.03.01 ACUEDUCTO DE CONCRETO L=22 m und 1.00 16,722.46 16,722.46 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 16,722.46


ITEM DESCRIPCION
03.01.03.03.02 ACUEDUCTO DE CONCRETO L=27 m und 1.00 23,032.55 23,032.55 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 23,032.55
03.01.04 BUZONES ###
03.01.04.01 BUZON TIPO I D.int = 1.20 m H= 1.00 A 1.50 m und 283.00 2,041.69 577,798.27 149.00 S/. 304,211.81 7.00 S/. 14,291.83 156.00 S/. 318,503.64 55.12% 127.00 S/. 259,294.63
03.01.04.02 BUZON TIPO II D.int = 1.20 m H= 1.50 A 2.00 m und 194.00 2,570.49 498,675.06 84.00 S/. 215,921.16 14.00 S/. 35,986.86 98.00 S/. 251,908.02 50.52% 96.00 S/. 246,767.04
03.01.04.03 BUZON TIPO III D.int = 1.20 m H= 2.00 A 2.50 m und 55.00 3,138.93 172,641.15 26.00 S/. 81,612.18 4.00 S/. 12,555.72 30.00 S/. 94,167.90 54.55% 25.00 S/. 78,473.25
03.01.04.04 BUZON TIPO IV D.int = 1.20 m H= 2.50 A 3.00 m und 29.00 3,592.39 104,179.31 18.00 S/. 64,663.02 1.00 S/. 3,592.39 19.00 S/. 68,255.41 65.52% 10.00 S/. 35,923.90
03.01.04.05 BUZON TIPO V D.int = 1.50 m H= 3.00 A 3.50 m und 16.00 6,674.66 106,794.56 1.00 S/. 6,674.66 0.00 S/. - 1.00 S/. 6,674.66 6.25% 15.00 S/. 100,119.90
03.01.04.06 BUZON TIPO VI D.int = 1.50 m H= 3.50 A 4.00 m und 10.00 7,258.62 72,586.20 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 10.00 S/. 72,586.20
03.01.04.07 BUZON TIPO VII D.int = 1.50 m H= 4.00 A 4.50 m und 16.00 7,834.65 125,354.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 16.00 S/. 125,354.40
03.01.04.08 BUZON TIPO VIII D.int = 1.50 m H= 4.50 A 5.00 m und 5.00 8,615.74 43,078.70 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5.00 S/. 43,078.70
03.01.04.09 BUZON TIPO IX D.int = 1.50 m H= 5.00 A 5.50 m und 3.00 9,689.81 29,069.43 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 29,069.43
03.01.04.10 BUZON TIPO X D.int = 1.50 m H= 6.00 A 6.50 m und 1.00 11,151.49 11,151.49 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 11,151.49
03.01.04.11 BUZON TIPO XI D.int = 1.50 m H= 6.50 A 7.00 m und 4.00 13,537.50 54,150.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.00 S/. 54,150.00
03.01.04.12 CAIDAS ESPECIALES EN BUZON 1.00<H<3.00M -TUB 160MM und 2.00 468.09 936.18 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 936.18
03.01.04.13 CAIDAS ESPECIALES EN BUZON 1.00<H<3.00M -TUB 200MM und 11.00 551.19 6,063.09 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 11.00 S/. 6,063.09
03.01.04.14 CAIDAS ESPECIALES EN BUZON 1.00<H<3.00M -TUB 315MM und 5.00 597.57 2,987.85 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5.00 S/. 2,987.85
03.01.04.15 CAIDAS ESPECIALES EN BUZON H>3.00-TUB 200MM und 4.00 1,114.34 4,457.36 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.00 S/. 4,457.36
03.01.05 CAJAS PROYECTADAS ###
03.01.05.01 CAJA PROYECTADA DE 0.75x0.75M, H=( 0.60 A 0.80M ) und 3.00 1,266.59 3,799.77 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 3,799.77
03.01.05.02 CAJA PROYECTADA DE 0.75x0.75M, H=( 0.80 A 1.00M ) und 17.00 1,578.13 26,828.21 4.00 S/. 6,312.52 2.00 S/. 3,156.26 6.00 S/. 9,468.78 35.29% 11.00 S/. 17,359.43
03.01.06 REPOSICION DE AFIRMADO ###
03.01.06.01 REPOSICION DE AFIRMADO EN CALLES AFIRMADAS m2 9,499.21 15.46 146,857.79 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 9,499.21 S/. 146,857.79
03.02 PLANTA DE TRATAMIENTO DE AGUAS RESIDUALES ###
03.02.01 CAMARA DE REJAS ###
03.02.01.01.01 DESBROCE Y LIMPIEZA DE TERRENO m2 36.00 2.49 89.64 36.00 S/. 89.64 0.00 S/. - 36.00 S/. 89.64 100.00% 0.00 S/. -
03.02.01.01.02 TRAZO NIVELACION Y REPLANTEO m2 36.00 1.30 46.80 36.00 S/. 46.80 0.00 S/. - 36.00 S/. 46.80 100.00% 0.00 S/. -
03.02.01.02.01 EXCAVACION MASIVA A MAQUINA PARA EXPLANACIONES m3 22.50 5.99 134.78 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 22.50 S/. 134.78
03.02.01.02.02 REFINE, NIVELACION Y COMPACTACION PARA ESTRUCTURA m2 5.62 1.23 6.91 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5.62 S/. 6.91
03.02.01.02.03 m3 5.63 19.19 108.04 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5.63 S/. 108.04
03.02.01.02.04 ELIMINACION DE DESMONTE m3 22.13 12.01 265.78 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 22.13 S/. 265.78
03.02.01.03 CONCRETO SIMPLE 0.00 ###
03.02.01.03.01 SOLADO DE E=4" MEZCLA 1:12 (C:H) m2 5.60 32.48 181.89 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5.60 S/. 181.89
03.02.01.04 OBRAS DE CONCRETO ARMADO ###
03.02.01.04.01 CONCRETO F'C = 210 KG/CM2 PARA ESTRUCTURA m3 3.41 542.79 1,850.91 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.41 S/. 1,850.91
03.02.01.04.02 ENCOFRADO Y DESENCOFRADO PARA ESTRUCTURA m2 22.16 37.25 825.46 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 22.16 S/. 825.46
03.02.01.04.03 ACERO FY= 4200 KG/CM2 PARA ESTRUCTURA kg 95.14 5.03 478.55 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 95.14 S/. 478.55
03.02.01.05 REVOQUES Y ENLUCIDOS ###
03.02.01.05.01 TARRAJEO CON IMPERMEABILIZANTE 1:2 e=2.0CM EN INTERIORES m2 22.16 47.27 1,047.50 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 22.16 S/. 1,047.50
03.02.01.05.02 TARRAJEO INTERIOR Y/O EXTERIOR FROTACHADO C/MORTERO 1:5 X1.5 CM m2 19.23 31.57 607.09 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 19.23 S/. 607.09
03.02.01.06 CARPINTERIA METALICA ###
03.02.01.06.01 SUM. E INST. DE REJA METALICA PL 1/4" x 1" x 0.60 m. C/1" und 1.00 713.36 713.36 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 713.36
03.02.02 DESARENADOR ###
03.02.02.02.01 EXCAVACION MASIVA A MAQUINA PARA EXPLANACIONES m3 38.40 5.99 230.02 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 38.40 S/. 230.02
03.02.02.02.03 m3 15.23 19.19 292.26 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 15.23 S/. 292.26
03.02.02.03 CONCRETO SIMPLE ###


ITEM DESCRIPCION
03.02.02.04.01 LOSAS ###
03.02.02.04.01.01 CONCRETO F'C = 210 KG/CM2 EN LOSA FONDO m3 2.34 493.97 1,155.89 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.34 S/. 1,155.89
03.02.02.04.01.02 ENCOFRADO Y DESENCOFRADO EN LOSA DE FONDO m2 6.62 42.41 280.75 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.62 S/. 280.75
03.02.02.04.01.03 ACERO FY= 4200 KG/CM2 EN LOSA FONDO kg 90.52 5.03 455.32 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 90.52 S/. 455.32
03.02.02.04.02 MUROS REFORZADOS ###
03.02.02.04.02.01 CONCRETO F'C = 210 KG/CM2 EN MUROS m3 4.34 493.97 2,143.83 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.34 S/. 2,143.83
03.02.02.04.02.02 ENCOFRADO Y DESENCOFRADO EN MUROS m2 53.88 42.41 2,285.05 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 53.88 S/. 2,285.05
03.02.02.04.02.03 ACERO FY= 4200 KG/CM2 EN MUROS kg 159.63 5.03 802.94 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 159.63 S/. 802.94
03.02.02.05.02 TARRAJEO INTERIOR Y/O EXTERIOR FROTACHADO C/MORTERO 1:5 X1.5 CM m2 65.88 31.57 2,079.83 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 65.88 S/. 2,079.83
03.02.02.06 INSTALACIONES HIDRAULICAS ###
03.02.02.06.01 SUMINISTRO E INSTALACION DE VÁLVULAS Ø = 2" und 2.00 414.04 828.08 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 828.08
03.02.02.06.02 DUCTO PARA VALVULA DE CONTROL und 2.00 60.33 120.66 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 120.66
03.02.02.07 EQUIPAMIENTO ###
03.02.02.07.01 SUMINISTRO E INSTALACION DE VERTEDERO SUTRO PVC und 2.00 748.16 1,496.32 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 1,496.32
03.02.02.07.02 REJA PARA RETENCION DE SOLIDOS Fº 1/4" C/MARCO L 1/2"x1/2" 1/4" und 1.00 713.36 713.36 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 713.36
03.02.02.07.03 SUMINISTRO E INSTALACIÓN DE PLANCHAS DE PVC, E=2.5cm m2 0.50 1,224.01 612.01 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 0.50 S/. 612.01
03.02.02.08 CAJA PARA LODOS ###
03.02.02.08.01 CAJA PARA LODOS DE 1.20MX1.20M und 1.00 1,800.00 1,800.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 1,800.00
03.02.03 TANQUE IMHOFF (2UND) ###
03.02.03.02.01 EXCAVACION MASIVA A MAQUINA EN TERRENO T/SEMIROCOSO m3 1,691.68 5.99 10,133.16 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,691.68 S/. 10,133.16
03.02.03.02.03 RELLENO COMPACATADO PARA ESTRUCTURAS CON MATERIAL PROPIO m3 69.64 25.42 1,770.25 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 69.64 S/. 1,770.25
03.02.03.02.04 ELIMINACION DE DESMONTE m3 2,027.55 12.01 24,350.88 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,027.55 S/. 24,350.88
03.02.03.03 OBRAS DE CONCRETO SIMPLE ###
03.02.03.03.01 SOLADO DE E=4" MEZCLA 1:12 (C:H) m2 205.87 32.48 6,686.66 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 205.87 S/. 6,686.66
03.02.03.03.02 CONCRETO CICLOPEO F'C = 140 KG/CM2 + 30% PG m3 109.82 356.62 39,164.01 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 109.82 S/. 39,164.01
03.02.03.04.01 ZAPATAS ###
03.02.03.04.01.01 CONCRETO F'C=245 KG/CM2 EN ZAPATAS m3 15.45 612.79 9,467.61 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 15.45 S/. 9,467.61
03.02.03.04.01.02 ENCOFRADO Y DESENCOFRADO EN ZAPATAS m2 47.30 32.45 1,534.89 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 47.30 S/. 1,534.89
03.02.03.04.01.03 ACERO FY= 4200 KG/CM2 EN ZAPATAS kg 1,604.32 5.03 8,069.73 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,604.32 S/. 8,069.73
03.02.03.04.02.01 CONCRETO F'C=245 KG/CM2 m3 111.45 612.79 68,295.45 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 111.45 S/. 68,295.45
03.02.03.04.02.02 ENCOFRADO Y DESENCOFRADO m2 1,117.77 37.81 42,262.88 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,117.77 S/. 42,262.88
03.02.03.04.02.03 ACERO FY= 4200 KG/CM2 kg 11,145.23 5.03 56,060.51 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 11,145.23 S/. 56,060.51
03.02.03.04.03 LOSA INFERIOR ###
03.02.03.04.03.02 ACERO FY= 4200 KG/CM2 kg 6,024.32 5.03 30,302.33 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6,024.32 S/. 30,302.33
03.02.03.04.04 COLUMNAS ###
03.02.03.04.04.02 ENCOFRADO Y DESENCOFRADO m2 15.90 37.81 601.18 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 15.90 S/. 601.18
03.02.03.04.04.03 ACERO FY= 4200 KG/CM2 kg 779.60 5.03 3,921.39 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 779.60 S/. 3,921.39
03.02.03.04.05 PISO DE PLATAFORMA ###
03.02.03.04.05.02 ENCOFRADO Y DESENCOFRADO m2 37.96 37.81 1,435.27 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 37.96 S/. 1,435.27


ITEM DESCRIPCION
03.02.03.04.05.03 ACERO FY= 4200 KG/CM2 kg 71.90 5.03 361.66 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 71.90 S/. 361.66
03.02.03.04.06 CAMARA DE SEDIMENTACION ###
03.02.03.04.06.01 CONCRETO F'C=245 KG/CM2 EN CAMARA DE SEDIMENTACION m3 15.78 612.79 9,669.83 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 15.78 S/. 9,669.83
03.02.03.04.06.02 ENCOFRADO Y DESENCOFRADO EN CAMARA DE SEDIMENTACION m2 823.43 42.67 35,135.76 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 823.43 S/. 35,135.76
03.02.03.04.06.03 ACERO FY= 4200 KG/CM2 EN CAMARA DE SEDIMENTACION kg 4,634.59 5.03 23,311.99 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4,634.59 S/. 23,311.99
03.02.03.04.07 CANAL DE DISTRIBUCION ###
03.02.03.04.07.01 CONCRETO F'C=245 KG/CM2 m3 0.64 612.79 392.19 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 0.64 S/. 392.19
03.02.03.04.08 CANAL DE RECOLECCION ###
03.02.03.04.09 CAJAS DE REGISTRO ###
03.02.03.04.09.02 ENCOFRADO Y DESENCOFRADO m2 43.74 37.81 1,653.81 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 43.74 S/. 1,653.81
03.02.03.04.09.03 ACERO FY= 4200 KG/CM2 kg 309.12 5.03 1,554.87 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 309.12 S/. 1,554.87
03.02.03.04.09.04 REVOQUES Y ENLUCIDOS ###
03.02.03.04.09.04.0 TARRAJEO CON IMPERMEABILIZANTE 1:2 e=2.0CM EN INTERIORES m2 1,323.46 47.27 62,559.95 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,323.46 S/. 62,559.95
03.02.03.04.09.04.0 TARRAJEO INTERIOR Y/O EXTERIOR FROTACHADO C/MORTERO 1:5 X1.5 CM m2 1,908.85 31.57 60,262.39 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,908.85 S/. 60,262.39
03.02.03.04.09.05 PISOS ###
03.02.03.04.09.05.0 PISO DE CEMENTO PULIDO CON IMPERMEABILIZANTE, E=0.05 m m2 217.77 58.97 12,841.90 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 217.77 S/. 12,841.90
03.02.03.05 INSTALACIONES SANITARIAS ###
03.02.03.05.01 TUBERIA PVC ISO 4435 DN=200mm INCLUIDO ANILLO Y PRUEBA m 42.72 28.48 1,216.67 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 42.72 S/. 1,216.67
03.02.03.05.02 UNION CORREDIZA PVC-UF DN=200mm und 6.00 79.58 477.48 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 477.48
03.02.03.05.03 ADAPTADOR UF-UR DN=160mm/250mm P/ CANASTILLA DE BRONCE und 6.00 34.31 205.86 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 205.86
03.02.03.05.04 CODO PVC SAL SP 200"X45° und 6.00 63.09 378.54 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 378.54
03.02.03.05.05 TEE PVC-SAL DN=200mm und 12.00 1,455.31 17,463.72 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 12.00 S/. 17,463.72
03.02.03.05.06 VALVULA COMPUERTA DE FºFº UF DE DN=200mm und 6.00 1,061.26 6,367.56 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 6,367.56
03.02.03.05.07 CANASTILLA DE BRONCE DN=250mm und 6.00 1,343.88 8,063.28 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 8,063.28
03.02.03.06 VARIOS ###
03.02.03.06.01 BAFLE DE MADERA TRATADA e=2" und 6.00 59.39 356.34 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 356.34
03.02.03.06.02 WATER STOP DE P.V.C. m 58.00 18.79 1,089.82 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 58.00 S/. 1,089.82
03.02.03.06.03 TAPA DE CONCRETO PRE-FABRICADA und 6.00 130.04 780.24 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 780.24
03.02.03.06.04 ABRAZADERA INOXIDABLE DE Ø 200 mm und 28.00 151.81 4,250.68 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 28.00 S/. 4,250.68
03.02.03.06.05 ESCALERA TIPO GATO DE F°G° 1" x 3/16" und 8.00 600.00 4,800.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 8.00 S/. 4,800.00
03.02.03.06.06 BARANDA DE TUBO FO. GDO. PASAMANO 1 1/2"-PARANTE 1" X 1M.ALT m 51.90 237.37 12,319.50 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 51.90 S/. 12,319.50
03.02.04 FILTRO BIOLOGICO (2UND) ###
03.02.04.02.01 EXCAVACION MASIVA A MAQUINA EN TERRENO T/SEMIROCOSO m3 92.00 5.99 551.08 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 92.00 S/. 551.08
03.02.04.02.02 REFINE, NIVELACION Y COMPACTACION m2 199.68 1.23 245.61 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 199.68 S/. 245.61
03.02.04.02.03 RELLENO COMPACATADO PARA ESTRUCTURAS CON MATERIAL PROPIO m3 5.83 25.42 148.20 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 5.83 S/. 148.20
03.02.04.02.04 ELIMINACION DE DESMONTE m3 2,465.42 12.01 29,609.69 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,465.42 S/. 29,609.69
03.02.04.03.02 CONCRETO F'C=175 KG/CM2 m3 18.22 531.75 9,688.49 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 18.22 S/. 9,688.49
03.02.04.04.02 ENCOFRADO Y DESENCOFRADO m2 1,442.28 37.81 54,532.61 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,442.28 S/. 54,532.61
03.02.04.04.03 ACERO FY= 4200 KG/CM2 kg 14,422.80 5.03 72,546.68 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 14,422.80 S/. 72,546.68


ITEM DESCRIPCION
03.02.04.05.01 TARRAJEO CON IMPERMEABILIZANTE 1:2 e=2.0CM EN INTERIORES m2 1,190.76 47.27 56,287.23 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,190.76 S/. 56,287.23
03.02.04.06 PISOS ###
03.02.04.06.01 PISO DE CEMENTO PULIDO CON IMPERMEABILIZANTE, E=0.05 m m2 270.60 58.97 15,957.28 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 270.60 S/. 15,957.28
03.02.04.07 PINTURA ###
03.02.04.07.01 PINTADO DE MURO EXTERIOR CON LATEX ACRILICO (SUPERLATEX O SIMILAR) m2 62.60 8.70 544.62 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 62.60 S/. 544.62
03.02.04.08 FILTROS ###
03.02.04.08.01 FILTROS DE GRAVA ZARANDEADA Ø=1/2" a 3/4" m3 230.40 191.94 44,222.98 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 230.40 S/. 44,222.98
03.02.04.08.02 FILTROS DE GRAVA ZARANDEADA Ø=1" a 1 1/2" m3 153.60 191.94 29,481.98 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 153.60 S/. 29,481.98
03.02.04.08.03 FILTROS DE GRAVA ZARANDEADA Ø=2" - 2 1/2" m3 96.00 191.94 18,426.24 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 96.00 S/. 18,426.24
03.02.04.08.04 VIGA PREFABRICADA SEGUN DISEÑO und 60.00 87.57 5,254.20 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 60.00 S/. 5,254.20
03.02.04.09.01 TUBERIA PVC-SP NTP ISO 399.002 C-10 DN 1"+ 2% DE DESPERDICIOS. m 30.00 10.23 306.90 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 30.00 S/. 306.90
03.02.04.09.02 TEE PVC-UF DN 200x200 und 4.00 511.49 2,045.96 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.00 S/. 2,045.96
03.02.04.09.03 ANGULAR DE 3 X 3 X 1/4" m 160.00 107.45 17,192.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 160.00 S/. 17,192.00
03.02.05 SEDIMENTADOR SEGUNDARIO ###
03.02.05.02.04 ELIMINACION DE DESMONTE m3 176.31 12.01 2,117.48 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 176.31 S/. 2,117.48
03.02.05.04 OBRAS DE CONCRETO ARMADO 0.00 ###
03.02.05.04.01 CONCRETO f'c=210 kg/cm2 m3 57.95 499.39 28,939.65 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 57.95 S/. 28,939.65
03.02.05.04.02 ENCOFRADO Y DESENCOFRADO m2 259.20 37.81 9,800.35 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 259.20 S/. 9,800.35
03.02.05.06.01 NIPLE DE HIERRO DUCTIL K-9 TIPO BRIDA-BRIDA 200mm (8") L=1.00m, INCL. PERNOS Y TUERCAS und 1.00 550.53 550.53
0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 550.53
03.02.05.06.02 BRIDA DE ACERO PARA SOLDAR-ROMPE AGUA DE 8" (200 mm) und 2.00 320.78 641.56 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 641.56
03.02.05.06.03 ACOPLE METALICO DE AMPLIO RANGO (MAXIFIT) DN 200 und 1.00 764.03 764.03 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 764.03
03.02.05.06.04 VALVULA DE CPTA. BB. Ho. DUCTIL DN 200mm ISO 5996 und 1.00 1,460.78 1,460.78 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 1,460.78
03.02.05.06.05 TRANSICION TIPO LUFLEX HD BB-PVC, DN 200 und 1.00 550.53 550.53 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 550.53
03.02.05.06.06 VALVULA COMPUERTA DE FºFº UF DE DN=160mm und 2.00 767.60 1,535.20 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 1,535.20
03.02.05.06.07 BOMBA PARA DESAGUE und 2.00 4,540.20 9,080.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 9,080.40
03.02.05.06.08 SUMINISTRO E INSTALACION DE COMPUERTA T/TARJETA PVC e = 2" und 4.00 463.36 1,853.44 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.00 S/. 1,853.44
03.02.05.07 VARIOS ###
03.02.05.07.01 SUMINISTRO E INSTALACIÓN DE PLANCHAS DE PVC, E=2.5cm m2 13.92 1,224.01 17,038.22 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 13.92 S/. 17,038.22
03.02.05.07.02 WATER STOP DE P.V.C. m 35.00 18.79 657.65 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 35.00 S/. 657.65
03.02.05.07.03 TAPA METALICA DE 0.85x0.85 m und 3.00 259.82 779.46 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 779.46
03.02.05.07.04 ESCALIN DE FIERRO CORRUGADO 3/4"@0.30 und 3.00 361.44 1,084.32 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 1,084.32
03.02.06 LECHO DE SECADOS (2UND) ###


ITEM DESCRIPCION
03.02.06.02.01 EXCAVACION MASIVA A MAQUINA EN TERRENO T/SEMIROCOSO m3 413.55 5.99 2,477.16 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 413.55 S/. 2,477.16
03.02.06.02.04 ELIMINACION DE DESMONTE m3 516.93 12.01 6,208.33 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 516.93 S/. 6,208.33
03.02.06.03 CONCRETO SIMPLE ###
03.02.06.03.02 DADOS DE CONCRETO F'C = 140 KG/CM2 m3 9.81 324.89 3,187.17 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 9.81 S/. 3,187.17
03.02.06.04.01 ZAPATAS ###
03.02.06.04.01.01 CONCRETO FC=210 KG/CM2 EN ZAPATAS m3 3.40 493.89 1,679.23 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.40 S/. 1,679.23
03.02.06.04.01.02 ACERO FY= 4200 KG/CM2 EN ZAPATAS kg 53.36 5.03 268.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 53.36 S/. 268.40
03.02.06.04.02 COLUMNAS ###
03.02.06.04.02.01 CONCRETO F'C=210 KG/CM2 EN COLUMNAS m3 3.78 493.97 1,867.21 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.78 S/. 1,867.21
03.02.06.04.02.02 ENCOFRADO Y DESENCOFRADO DE COLUMNAS m2 41.58 50.20 2,087.32 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 41.58 S/. 2,087.32
03.02.06.04.02.03 ACERO FY= 4200 KG/CM2 EN COLUMNAS kg 848.32 5.03 4,267.05 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 848.32 S/. 4,267.05
03.02.06.04.03 CANALETAS ###
03.02.06.04.03.01 CONCRETO F'C=245 KG/CM2 EN CANALETAS m3 4.04 594.99 2,403.76 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.04 S/. 2,403.76
03.02.06.04.03.02 ENCOFRADO Y DESENCOFRADO EN CANALETAS m2 22.22 42.41 942.35 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 22.22 S/. 942.35
03.02.06.04.03.03 ACERO FY= 4200 KG/CM2 EN CANALETAS kg 422.10 5.03 2,123.16 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 422.10 S/. 2,123.16
03.02.06.04.03.04 LOSA PRE FABRICADAS EN CANALETAS und 18.00 81.62 1,469.16 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 18.00 S/. 1,469.16
03.02.06.04.04 LOSA SALPICADOR ###
03.02.06.04.04.01 CONCRETO F'C=245 KG/CM2 EN LOSA SALPICADOR m3 0.38 594.99 226.10 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 0.38 S/. 226.10
03.02.06.04.04.02 ENCOFRADO Y DESENCOFRADO EN LOSA SALPICADOR m2 4.00 42.41 169.64 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.00 S/. 169.64
03.02.06.04.04.03 ACERO FY= 4200 KG/CM2 EN LOSA SALPICADORA kg 49.90 5.03 251.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 49.90 S/. 251.00
03.02.06.04.05 LOSAS ###
03.02.06.04.05.01 CONCRETO F'C=210 KG/CM2 EN LOSAS m3 22.50 522.02 11,745.45 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 22.50 S/. 11,745.45
03.02.06.04.05.02 ENCOFRADO Y DESENCOFRADO EN LOSAS m2 103.20 42.41 4,376.71 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 103.20 S/. 4,376.71
03.02.06.04.05.03 ACERO FY= 4200 KG/CM2 EN APOYOS kg 1,277.70 5.03 6,426.83 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1,277.70 S/. 6,426.83
03.02.06.04.06.01 CONCRETO F'C=245 KG/CM2 EN MUROS REFORZADOS m3 15.65 612.79 9,590.16 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 15.65 S/. 9,590.16
03.02.06.04.06.02 ENCOFRADO Y DESENCOFRADO EN MUROS REFORZADOS m2 208.64 42.41 8,848.42 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 208.64 S/. 8,848.42
03.02.06.04.06.03 ACERO FY= 4200 KG/CM2 EN MUROS REFORZADOS kg 2,011.97 5.03 10,120.21 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2,011.97 S/. 10,120.21
03.02.06.04.07 VIGAS ###
03.02.06.04.07.01 CONCRETO F'C=210 KG/CM2 EN VIGAS m3 8.21 487.17 3,999.67 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 8.21 S/. 3,999.67
03.02.06.04.07.02 ENCOFRADO Y DESENCOFRADO EN VIGAS m2 75.60 42.41 3,206.20 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 75.60 S/. 3,206.20
03.02.06.04.07.03 ACERO FY= 4200 KG/CM2 EN VIGAS kg 954.23 5.03 4,799.78 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 954.23 S/. 4,799.78
03.02.06.05.01 TARRAJEO CON IMPERMEABILIZANTE - COLUMNAS 1:2 e=1.5CM m2 37.17 47.27 1,757.03 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 37.17 S/. 1,757.03
03.02.06.05.02 TARRAJEO CON IMPERMEABILIZANTE - VIGAS 1:2 e=1.5CM m2 97.20 47.27 4,594.64 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 97.20 S/. 4,594.64
03.02.06.05.03 TARRAJEO CON IMPERMEABILIZANTE - LOSA SALPICADOR 1:2 e=1.5CM m2 21.50 47.27 1,016.31 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 21.50 S/. 1,016.31
03.02.06.05.04 TARRAJEO CON IMPERMEABILIZANTE - LOSAS 1:2 e=1.5CM m2 170.00 47.27 8,035.90 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 170.00 S/. 8,035.90
03.02.06.05.05 TARRAJEO CON IMPERMEABILIZANTE - MUROS 1:2 e=1.5CM m2 158.03 47.27 7,470.08 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 158.03 S/. 7,470.08
03.02.06.06 ESTRUCTURA DE MADERA ###
03.02.06.06.01 TIJERAL DE MADERA und 7.00 3,654.00 25,578.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 7.00 S/. 25,578.00
03.02.06.06.02 ANCLAJES DE TIJERAL EN COLUMNA und 14.00 165.00 2,310.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 14.00 S/. 2,310.00
03.02.06.06.03 CORREAS Y TIRANTES DE MADERA 4"x4" m 336.00 32.92 11,061.12 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 336.00 S/. 11,061.12
03.02.06.07 COBERTURAS ###
03.02.06.07.01 COBERTURA DE CALAMINA m2 228.78 42.01 9,611.05 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 228.78 S/. 9,611.05
03.02.06.07.02 CUMBRERA DE PLANCHA GALVANIZADA ML 23.00 41.10 945.30 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 23.00 S/. 945.30
03.02.06.08 INSTALACIONES SANITARIAS ###


ITEM DESCRIPCION
03.02.06.08.02 CODO PVC 200MMX90° und 6.00 56.41 338.46 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 338.46
03.02.06.08.03 TEE PVC-SAP 200MMx200MM und 4.00 54.60 218.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 4.00 S/. 218.40
03.02.06.09 FILTROS ###
03.02.06.09.01 LADRILLO KK 18 HUECOS m2 178.00 63.58 11,317.24 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 178.00 S/. 11,317.24
03.02.06.09.02 FILTROS DE GRAVA GRUESA m3 18.00 197.97 3,563.46 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 18.00 S/. 3,563.46
03.02.06.09.03 FILTROS DE ARENA m3 44.50 135.47 6,028.42 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 44.50 S/. 6,028.42
03.02.06.09.04 ARCILLA EN FONDO DE LECHO m3 18.00 50.86 915.48 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 18.00 S/. 915.48
03.02.07 CAMARA DE CONTACTO DE CLORO ###
03.02.07.03.02 VEREDA RIGIDA DE CONCRETO F'C=175 KG/CM2 E=10CM.,PASTA 1:2 m2 28.45 124.08 3,530.08 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 28.45 S/. 3,530.08
03.02.07.04.02 ENCOFRADO Y DESENCOFRADO m2 89.08 37.81 3,368.11 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 89.08 S/. 3,368.11
03.02.07.06 VARIOS ###
03.02.07.06.01 WATER STOP DE P.V.C. m 23.25 18.79 436.87 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 23.25 S/. 436.87
03.02.07.06.02 TAPA METALICA DE 0.85x0.85 m und 2.00 259.82 519.64 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 2.00 S/. 519.64
03.02.07.06.03 SUMINISTRO E INSTALACIÓN DE PLANCHAS DE PVC, E=2.5cm m2 1.42 1,224.01 1,738.09 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.42 S/. 1,738.09
03.02.07.06.04 ACCESORIOS SISTEMA DE CLORACIÓN GLB 1.00 350.00 350.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 350.00
03.02.07.06.05 SUMINISTRO E INSTALACIÓN DE TANQUE PARA DOSIFICACIÓN, INCL. ACCESORIOS und 1.00 1,511.95 1,511.95 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 1,511.95
03.02.08 REDES EXTERIORES DE DESAGUE ###
03.02.08.01.01 TRAZO Y REPLANTEO DURANTE LA OBRA m 114.47 1.13 129.35 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 114.47 S/. 129.35
03.02.08.02.01 EXCV.C/ MAQ DE ZANJA PARA TUB. DN=160MM - 200MM H=1.20 A 1,50M T/NORMAL m 114.47 13.23 1,514.44 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 114.47 S/. 1,514.44
03.02.08.02.02 NIVELACION Y REFINE DE ZANJAS m 114.47 2.09 239.24 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 114.47 S/. 239.24
03.02.08.02.03 CAMA DE APOYO CON MATERIAL DE PRESTAMO, E=0.10 m m 114.47 5.57 637.60 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 114.47 S/. 637.60
03.02.08.02.04 PRIMER RELLENO H=0.30M MATERIAL DE PRESTAMO A=0.80M m 114.47 15.96 1,826.94 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 114.47 S/. 1,826.94
03.02.08.02.05 SEGUNDO RELLENO COMP. C/MAT. PROPIO DE ZANJA (MAQUINA) P/TUB HASTA 1.50M PROF. m 114.47 14.94 1,710.18
0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 114.47 S/. 1,710.18
03.02.08.03.02 SUMINISTRO E INST. TUBERIA PVC ISO 4435 S 25 DN=160MM m 17.32 22.17 383.98 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 17.32 S/. 383.98
03.02.08.03.03 PRUEBA HIDRAULICA P/TUB. ALCANTARILLADO DN 160 Y 200MM m 114.47 3.77 431.55 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 114.47 S/. 431.55
03.02.08.04 CONSTRUCCION DE BUZONES ###
03.02.08.04.01 BUZON TIPO I D.int = 1.20 m H= 1.00 A 1.50 m und 8.00 2,041.69 16,333.52 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 8.00 S/. 16,333.52
03.02.09 CERCO PERIMETRICO ###
03.02.09.01 CERCO PERIMÉTRICO DE PROTECCIÓN L=98ML (PTAR) GLB 1.00 35,975.40 35,975.40 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 35,975.40
03.02.09.02 PUERTA C/TUBO DE ACERO Ø=2" Y MALLA OLIMPICA 2"x2" a=2.00m, h=2.20m, INCL. PINTURA und 1.00 866.13 866.13
0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 866.13
03.02.10 MEJORAMIENTO DE SUELO EN FUNDACION (PTAR) ###


ITEM DESCRIPCION
03.02.10.01 SUB RASANTE MEJORADA CON OVER m3 267.09 126.98 33,915.09 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 267.09 S/. 33,915.09
03.02.10.02 COLOCACION DE AFIRMADO e=0.20CM m2 666.93 15.39 10,264.05 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 666.93 S/. 10,264.05
04 UBS CON ARRASTRE HIDRAULICO (39 UND) ###
04.01 CASETA DE LETRINAS CON ARRASTRE HIDRAULICO ###
04.01.01.01 LIMPIEZA MANUAL DEL TERRENO m2 336.38 2.49 837.59 258.75 S/. 644.29 17.25 S/. 42.95 276.00 S/. 687.24 82.05% 60.38 S/. 150.35
04.01.01.02 TRAZO Y REPLANTEO m2 336.38 2.32 780.40 258.75 S/. 600.30 17.25 S/. 40.02 276.00 S/. 640.32 82.05% 60.38 S/. 140.08
04.01.02.01 EXCAVACIÓN MANUAL EN TERRENO NORMAL m3 50.23 34.92 1,754.03 38.420000 S/. 1,341.63 2.36 S/. 82.41 40.78 S/. 1,424.04 81.19% 9.45 S/. 329.90
04.01.02.02 RELLENO CON MATERIAL PROPIO m3 5.75 12.22 70.27 4.43 S/. 54.13 0.30 S/. 3.67 4.73 S/. 57.80 82.26% 1.02 S/. 12.48
04.01.02.03 ELIMINACION DE MATERIAL EXCEDENTE m3 57.82 4.99 288.52 41.51 S/. 207.13 0.00 S/. - 41.51 S/. 207.13 71.79% 16.31 S/. 81.38
04.01.03.01 CONCRETO 1:10 +30% P.G. PARA CIMIENTOS CORRIDOS m3 36.82 128.32 4,724.74 28.33 S/. 3,635.31 1.89 S/. 242.52 30.22 S/. 3,877.83 82.07% 6.60 S/. 846.91
04.01.03.02 CONCRETO 1:8 +30% P.M. PARA SOBRECIMIENTOS m3 9.32 232.63 2,168.11 9.32 S/. 2,168.11 0.35 S/. 81.42 9.67 S/. 2,249.53 103.76% -0.35 S/. (81.42)
04.01.03.03 FALSOPISO DE 4" DE CONCRETO 1:10 m2 114.56 94.01 10,769.79 29.37 S/. 2,761.07 0.00 S/. - 29.37 S/. 2,761.07 25.64% 85.19 S/. 8,008.71
04.01.04.01 CONCRETO F'C=175 KG/CM2 m3 18.30 375.91 6,879.15 15.96 S/. 5,999.52 2.91 S/. 1,093.90 18.87 S/. 7,093.42 103.11% -0.57 S/. (214.27)
04.01.04.02 ENCOFRADO Y DESENCOFRADO DE ETRUCTURAS m2 405.85 41.27 16,749.43 378.24 S/. 15,609.96 44.76 S/. 1,847.25 423.00 S/. 17,457.21 104.23% -17.15 S/. (707.78)
04.01.04.03 ACERO DE REFUERZO FY=4200KG/CM2 kg 2,285.01 5.03 11,493.60 1,984.00 S/. 9,979.52 363.84 S/. 1,830.12 2,347.84 S/. 11,809.64 102.75% -62.83 S/. (316.03)
04.01.05 ALBAÑILERIA ###
04.01.05.01 MURO DE SOGA CON LADRILLO KK J=1.5CM C:A m2 397.14 71.34 28,331.97 397.14 S/. 28,331.97 74.12 S/. 5,287.72 471.26 S/. 33,619.69 118.66% -74.12 S/. (5,287.71)
04.01.06.01 TARRAJEO INTERIOR Y/O EXTERIOR FROTACHADO C/MORTERO 1:5 X1.5 CM m2 394.23 31.57 12,445.84 303.26 S/. 9,573.92 20.22 S/. 638.35 323.48 S/. 10,212.27 82.05% 70.75 S/. 2,233.58
04.01.07 TIJERALES Y COBERTURAS ###
04.01.07.01 VIGUETAS DE MADERA 3" X 3" L=1.90 und 117.00 28.34 3,315.78 90.00 S/. 2,550.60 30.00 S/. 850.20 120.00 S/. 3,400.80 102.56% -3.00 S/. (85.02)
04.01.07.02 CINTAS DE MADERA 2" X2" L=3.15 und 156.00 28.34 4,421.04 120.00 S/. 3,400.80 40.00 S/. 1,133.60 160.00 S/. 4,534.40 102.56% -4.00 S/. (113.36)
04.01.07.03 CINTAS DE MADERA 1" X1" L=1.90 und 78.00 28.34 2,210.52 60.00 S/. 1,700.40 20.00 S/. 566.80 80.00 S/. 2,267.20 102.56% -2.00 S/. (56.68)
04.01.07.04 COBERTURA CON CALAMINA m2 343.20 27.19 9,331.61 264.00 S/. 7,178.16 88.00 S/. 2,392.72 352.00 S/. 9,570.88 102.56% -8.80 S/. (239.27)
04.01.08 CARPINTERIA DE MADERA ###
04.01.08.01 PUERTA DE MADERA CONTRAPLACADA DE 0.80M X 1.80M und 39.00 350.00 13,650.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 39.00 S/. 13,650.00
04.01.09 INSTALACIONES SANITARIAS EN CASETA ###
04.01.09.01 SISTEMA DE AGUA EN CASETA ###
04.01.09.01.01 ACCESORIOS POR CASETA PARA 03 PUNTOS DE SALIDA und 39.00 80.68 3,146.52 20.00 S/. 1,613.60 20.00 S/. 1,613.60 40.00 S/. 3,227.20 102.56% -1.00 S/. (80.68)
04.01.10 SISTEMA DE DESAGUE - CAJA REGISTRO ###
04.01.10.01 ACCESORIOS POR CASETA PARA LOS 05 PUNTOS. und 39.00 180.26 7,030.14 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 39.00 S/. 7,030.14
04.01.11 SUMINISTRO E INSTALACION DE ACCESORIOS ###
04.01.11.01 APARATOS SANITARIOS (SUMIDERO Y REGISTRO) POR CASETA und 39.00 360.18 14,047.02 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 39.00 S/. 14,047.02
04.02 BIODIGESTOR Y CAJA DE LODOS ###
04.02.01.01 LIMPIEZA MANUAL DEL TERRENO m2 370.11 2.49 921.57 293.98 S/. 732.01 28.26 S/. 70.37 322.24 S/. 802.38 87.07% 47.87 S/. 119.19
04.02.01.02 TRAZO Y REPLANTEO m2 370.11 2.32 858.66 293.98 S/. 682.03 28.26 S/. 65.56 322.24 S/. 747.59 87.07% 47.87 S/. 111.07
04.02.02.01 EXCAVACIÓN MANUAL EN TERRENO NORMAL m3 265.20 34.92 9,260.78 103.68 S/. 3,620.51 43.20 S/. 1,508.54 146.88 S/. 5,129.05 55.38% 118.32 S/. 4,131.73
04.02.02.02 RELLENO CON MATERIAL PROPIO m3 156.00 12.22 1,906.32 0.00 S/. - 79.97 S/. 977.23 79.97 S/. 977.23 51.26% 76.03 S/. 929.09
04.02.02.03 RELLENO CON MATERIAL PROPIO SELECCIONADO m3 35.18 13.92 489.71 0.00 S/. - 9.02 S/. 125.56 9.02 S/. 125.56 25.64% 26.16 S/. 364.15
04.02.03.01 CONCRETO FĆ= 140KG/CM2 EN CAJAS DE LODOS m3 3.00 271.79 815.37 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.00 S/. 815.37
04.02.03.02 ENCOFRADO Y DESENCOFRADO EN CAJA DE LODOS m2 24.57 41.27 1,014.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 24.57 S/. 1,014.00
04.02.03.03 CONCRETO 1:10 +30% PG EN CIMIENTO CORRIDO m3 14.04 131.92 1,852.16 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 14.04 S/. 1,852.16
04.02.04.01 CONCRETO F'C= 175 KG/CM2 m3 0.78 363.44 283.48 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 0.78 S/. 283.48
04.02.04.02 ENCOFRADO Y DESENCOFRADO DE TAPAS DE ESTRUCTURAS m2 20.67 37.81 781.53 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 20.67 S/. 781.53


ITEM DESCRIPCION
04.02.04.03 ACERO DE REFUERZO FY=4200KG/CM2 kg 477.75 5.03 2,403.08 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 477.75 S/. 2,403.08
04.02.05 BIODIGESTOR (INCLUIDO ACCESORIOS) ###
04.02.05.01 INSTALACIÓN DE BIODIGESTOR ACCESORIOS Y TUBERIAS. und 39.00 1,339.56 52,242.84 0.00 S/. - 2.00 S/. 2,679.12 2.00 S/. 2,679.12 5.13% 37.00 S/. 49,563.72
04.03 POZO PERCOLADOR ###
04.03.01.01 LIMPIEZA DE TERRENO MANUAL m2 156.00 2.49 388.44 120.00 S/. 298.80 8.00 S/. 19.92 128.00 S/. 318.72 82.05% 28.00 S/. 69.72
04.03.01.02 TRAZO Y REPLANTEO PRELIMINAR m2 156.00 2.32 361.92 120.00 S/. 278.40 8.00 S/. 18.56 128.00 S/. 296.96 82.05% 28.00 S/. 64.96


ITEM DESCRIPCION
04.03.02.01 EXCAVACIÓN MASIVA MANUAL m3 177.22 34.92 6,188.52 53.64 S/. 1,873.11 3.58 S/. 125.01 57.22 S/. 1,998.12 32.29% 120.00 S/. 4,190.39
04.03.02.02 ELIMINACION DE MATERIAL EXCEDENTE m3 194.24 4.99 969.26 58.98 S/. 294.31 3.93 S/. 19.61 62.91 S/. 313.92 32.39% 131.33 S/. 655.34
04.03.03 CONCRETO ARMADO ###
04.03.03.01 CONCRETO FĆ=175 KG/CM2 m3 22.15 355.32 7,870.34 0.00 S/. - 1.13 S/. 401.51 1.13 S/. 401.51 5.10% 21.02 S/. 7,468.83
04.03.03.02 ENCOFRADO Y DESENCOFRADO m2 221.52 37.81 8,375.67 0.00 S/. - 3.77 S/. 142.54 3.77 S/. 142.54 1.70% 217.75 S/. 8,233.13
04.03.03.03 ACERO FY=4200 KG/CM2 kg 557.25 5.03 2,802.97 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 557.25 S/. 2,802.97
04.03.04 ALBAÑILERIA ###
04.03.04.01 MURO DE SOGA LADRILLO KING-KONG C/CEMENTO Y ARENA m2 265.82 68.10 18,102.34 0.00 S/. - 22.68 S/. 1,544.51 22.68 S/. 1,544.51 8.53% 243.14 S/. 16,557.83
04.03.05 FILTROS ###
04.03.05.01 FILTRO DE GRAVA SELECCIONADA DE 1" m3 38.25 208.58 7,978.19 0.00 S/. - 22.54 S/. 4,701.39 22.54 S/. 4,701.39 58.93% 15.71 S/. 3,276.79
04.04 LAVADEROS INTRADOMICILIARIOS ###
04.04.01.01 LIMPIEZA DE TERRENO m2 32.76 2.49 81.57 23.52 S/. 58.56 23.52 S/. 58.56 47.04 S/. 117.12 143.58% -14.28 S/. (35.56)
04.04.01.02 TRAZO Y REPLANTEO m2 32.76 2.32 76.00 23.52 S/. 54.57 23.52 S/. 54.57 47.04 S/. 109.14 143.60% -14.28 S/. (33.13)
04.04.02.01 EXCAVACIÓN MANUAL EN TERRENO m3 3.22 34.92 112.44 2.31 S/. 80.67 2.31 S/. 80.67 4.62 S/. 161.34 143.49% -1.40 S/. (48.89)
04.04.02.02 REFINE, NIVELACIÓN Y REPLANTE m2 15.21 12.10 184.04 10.92 S/. 132.13 10.92 S/. 132.13 21.84 S/. 264.26 143.59% -6.63 S/. (80.22)
04.04.02.03 GRAVILLA COLOCADA (CAJA DE PASO) m2 3.51 208.58 732.12 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 3.51 S/. 732.12
04.04.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 4.02 4.99 20.06 1.44 S/. 7.19 1.44 S/. 7.19 2.88 S/. 14.38 71.69% 1.14 S/. 5.69
04.04.03.01 CONCRETO CICLOPEO F'C= 140 KG/CM2+ 30% PM. m3 2.34 278.95 652.74 1.68 S/. 468.64 1.68 S/. 468.64 3.36 S/. 937.28 143.59% -1.02 S/. (284.53)
04.04.04.01 CONCRETO FĆ=175 KG/CM2 m3 8.98 355.32 3,190.77 6.45 S/. 2,291.81 6.45 S/. 2,291.81 12.90 S/. 4,583.62 143.65% -3.92 S/. (1,392.85)
04.04.04.02 ENCOFRADO Y DESENCOFRADO NORMAL m2 138.84 37.81 5,249.54 99.68 S/. 3,768.90 99.68 S/. 3,768.90 199.36 S/. 7,537.80 143.59% -60.52 S/. (2,288.26)
04.04.04.03 ACERO FY=4200 KG/CM2 kg 416.25 5.03 2,093.74 298.85 S/. 1,503.22 298.85 S/. 1,503.22 597.70 S/. 3,006.44 143.59% -181.45 S/. (912.69)
04.04.05 MUROS Y TABIQUES DE ALBAÑILERIA ###
04.04.05.01 MURO DE LADRILLO KK ARCILLA DE SOGA m2 23.40 68.10 1,593.54 16.80 S/. 1,144.08 16.80 S/. 1,144.08 33.60 S/. 2,288.16 143.59% -10.20 S/. (694.62)
04.04.05.02 MURO DE LADRILLO KK ARCILLA DE CANTO m2 28.08 85.46 2,399.72 20.16 S/. 1,722.87 20.16 S/. 1,722.87 40.32 S/. 3,445.74 143.59% -12.24 S/. (1,046.03)
04.04.06 TARRAJEOS ###
04.04.06.01 TARRAJEO EN EXTERIORES m2 187.01 24.59 4,598.58 134.26 S/. 3,301.45 134.26 S/. 3,301.45 268.52 S/. 6,602.90 143.59% -81.51 S/. (2,004.33)
04.04.07.01 ACCESORIOS DE INGRESO (AGUA) GLB 1.00 3,564.78 3,564.78 0.71 S/. 2,530.99 0.71 S/. 2,530.99 1.42 S/. 5,061.98 142.00% -0.42 S/. (1,497.21)
04.04.07.02 ACCESORIOS DESALIDA (DESAGUE) GLB 1.00 898.74 898.74 0.71 S/. 638.11 0.71 S/. 638.11 1.42 S/. 1,276.22 142.00% -0.42 S/. (377.47)
04.04.08 VARIOS ###
04.04.08.01 PINTURA EN MUROS EXTERIORES C/OCRE m2 187.01 9.96 1,862.62 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 187.01 S/. 1,862.62
04.04.08.02 TUBERÍA PARA CONEXIÓN DOMICILIARIA m 390.00 5.84 2,277.60 280.00 S/. 1,635.20 0.00 S/. - 280.00 S/. 1,635.20 71.79% 110.00 S/. 642.40
05 OTROS ###
05.01 PLAN DE MANEJO AMBIENTAL ###
05.01.01 MEDIDAS DE CONTROL Y MITIGACIÓN DE IMPACTOS AMBIENTALES ###
05.01.01.01 CONTENEDORES DE RESIDUOS SOLIDOS und 6.00 80.00 480.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 480.00
05.01.01.02 SERVICIOS PROVISIONALES (BAÑOS PORTATILES) und 6.00 451.51 2,709.06 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 6.00 S/. 2,709.06
05.01.01.03 ESTUDIO DE MITIGACION E IMPACTO AMBIENTAL GLB 1.00 15,000.00 15,000.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 15,000.00
05.01.02 PROGRAMA DE MITIGACIÓN, PREVENCIÓN Y CORRECCIÓN ###
05.01.02.01 SEÑALIZACIÓN TEMPORAL DURANTE LA FASE DE CONSTRUCCIÓN GLB 1.00 5,700.00 5,700.00 0.60 S/. 3,420.00 0.10 S/. 570.00 0.70 S/. 3,990.00 70.00% 0.30 S/. 1,710.00
05.02 PLAN DE CAPACITACIÓN Y EDUCACIÓN AMBIENTAL ###
05.02.01 CHARLAS DE CAPACITACIÓN AL PERSONAL DE OBRA GLB 1.00 2,000.00 2,000.00 0.60 S/. 1,200.00 0.10 S/. 200.00 0.70 S/. 1,400.00 70.00% 0.30 S/. 600.00
05.02.02 CHARLAS DE SOCIALIZACIÓN DEL PROYECTO A LA POBLACIÓN BENEF. GLB 1.00 1,800.00 1,800.00 0.20 S/. 360.00 0.00 S/. - 0.20 S/. 360.00 20.00% 0.80 S/. 1,440.00
05.03 PLAN DE SALUD Y SEGURIDAD OCUPACIONAL ###
ELABORACIÓN, IMPLEMENTACIÓN Y ADMINISTRACIÓN DEL PLAN DE SEGURIDAD Y SALUD EN EL
05.03.01
TRABAJO ###
05.03.01.01 EQUIPOS DE PROTECCIÓN INDIVIDUAL GLB 1.00 23,550.00 23,550.00 0.60 S/. 14,130.00 0.10 S/. 2,355.00 0.70 S/. 16,485.00 70.00% 0.30 S/. 7,065.00
05.03.01.02 EQUIPOS DE PROTECCIÓN COLECTIVA GLB 1.00 2,200.00 2,200.00 0.60 S/. 1,320.00 0.10 S/. 220.00 0.70 S/. 1,540.00 70.00% 0.30 S/. 660.00


ITEM DESCRIPCION
05.03.01.03 CAPACITACIÓN EN PREVENCIÓN Y CONTROL DE RIESGOS LABORALES GLB 1.00 1,661.50 1,661.50 0.50 S/. 830.75 0.10 S/. 166.15 0.60 S/. 996.90 60.00% 0.40 S/. 664.60
RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN SEGURIDAD Y SALUD DURANTE LA OBRA
05.03.02
SEGURIDAD Y SALUD EN EL TRABAJO ###
05.03.02.01 EQUIPOS CONTRA INCENDIOS (EXTINTORES) GLB 1.00 1,140.00 1,140.00 0.50 S/. 570.00 0.10 S/. 114.00 0.60 S/. 684.00 60.00% 0.40 S/. 456.00
05.03.02.02 EQUIPOS DE PRIMEROS AUXILIOS Y DE SOCORRO, OTROS GLB 1.00 3,730.00 3,730.00 0.30 S/. 1,119.00 0.10 S/. 373.00 0.40 S/. 1,492.00 40.00% 0.60 S/. 2,238.00
05.03.03 PLAN DE CAPACITACIÓN A LA UGS Y EDUCACIÓN SANITARIA ###
05.03.03.01 CAPACITACIÓN EN UNIDAD DE GESTION SANEAMIENTO GLB 1.00 3,270.00 3,270.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 3,270.00
05.03.03.02 MATERIALES DE CAPACITACIÓN A LA UNIDAD DE GESTION SANEAMIENTO GLB 1.00 4,900.00 4,900.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 4,900.00
05.03.03.03 CAPACITACIÓN EN EDUCACIÓN SANITARIA GLB 1.00 3,700.00 3,700.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 3,700.00
05.03.03.04 EQUIPOS Y MATERIALES PARA EDUCACIÓN SANITARIA GLB 1.00 4,100.00 4,100.00 0.00 S/. - 0.00 S/. - 0.00 S/. - 0.00% 1.00 S/. 4,100.00
05.04 FLETE TERRESTRE ###
05.04.01 FLETE TERRESTRE CHICLAYO - BAGUA GRANDE - PEDRO RUIZ - POMACOCHAS GLB 1.00 150,000.00 150,000.00 0.70 S/. 105,000.00 0.00 S/. - 0.70 S/. 105,000.00 70.00% 0.30 S/. 45,000.00
05.04.02 FLETE EN CAMINO RURAL ALMACEN A COMPONENTES DE OBRA GLB 1.00 125,433.65 125,433.65 1.00 S/. 125,433.65 0.00 S/. - 1.00 S/. 125,433.64 100.00% 0.00 S/. -
COSTO DIRECTO 14,163,878.12 2,723,439.33 809,375.76 3,532,815.00 10,631,063.160
GASTOS GENERALES DE EJECUCION DE OBRA (10%) 1,416,387.81 272,343.93 80,937.58 353,281.50 1,063,106.32
UTILIDAD (5 %) 708,193.91 136,171.97 40,468.79 176,640.75 531,553.16
SUB TOTAL 16,288,459.84 3,131,955.23 930,782.12 4,062,737.25 12,225,722.63
POR FACTOR DE RELACIÓN (1.00) 16,288,459.84 3,131,955.23 930,782.12 4,062,737.25 12,225,722.63
I.G.V. (18%) 2,931,922.77 563,751.94 167,540.78 731,292.71 2,200,630.07
TOTAL PRESUPUESTO 19,220,382.61 3,695,707.17 1,098,322.91 4,794,029.96 14,426,352.71
PORCENTAJE
0.00 19.23% 5.71% 24.94% 75.06%

Metrado Captacion de Agua Ok

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Metrado Captacion de Agua Ok

Cargado por

Copyright:

Formatos disponibles

METRADO MAYORES METRADOS CAPTACIONES

CONTRATISTA CONSORCIO VISTA FLORIDA

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

CONTRATO N° 81-2017-MDF-GM PRESUPUESTO BASE (S/.) : S/. 19,220,382.61

PRESUPUESTO ANTERIOR ACTUAL ACUMULADO SALDO

También podría gustarte