REPARTO DE PTU 2019 UTILIDAD FISCAL 10%

La empresa COMERCIALIZADORA ejercicio de PTU DE 2020 $ 829,200.00 $ 82,920.00 $ 84,920.00

No. TRABAJADOR SUELDO DIAS TRABA SUELDO FACTOR SUELDO DIAS TRABAJADOS
$ 42,460.00 $ 0.49 $ 42,460.00
NA 1 ALVAREZ LANDON ROMAN $15,000.00 315 0 $ 0.39 4691.75461741425
2 BARCENAS MEZA ELIZABETH $12,000.00 230 5856.5517241 $ 0.39 3425.72559366755
3 BELMAN GONZALEZ CARLOS ALBERTO $12,000.00 228 5856.5517241 $ 0.39 3395.93667546174
4 GONALEZ CABALLERO KATIA $10,000.00 235 4880.4597701 $ 0.39 3500.19788918206
5 HERRERA CENICEROS ELISA ASHLEY $6,000.00 235 2928.2758621 $ 0.39 3500.19788918206
6 HERRERA CENICEROS JOSE SANTIAGO $4,000.00 235 1952.183908 $ 0.39 3500.19788918206
7 IBARRA CASTILLO YULIANA $6,000.00 200 2928.2758621 $ 0.39 2978.89182058047
8 ROMO VALADEZ ROSARIO $15,000.00 236 7320.6896552 $ 0.39 3515.09234828496
9 TOLEDO VAZQUEZ VERENICE $4,000.00 236 1952.183908 $ 0.39 3515.09234828496
10 BARCENAS MEZA JOSE $3,000.00 315 1464.137931 $ 0.39 4691.75461741425
TOTAL $87,000.00 2,465.00 35,139.31 32,023.09
Determinar cantidad a distribuir, y monto a pagar a cada trabajador. 3,116.22

PTU 2018 30000

PERO NO FUERON POR PTU 2000
FACTOR DIAS TOTAL PTU
17.22515212982
14.8944591029 4691.75462
14.8944591029 9282.27732 773.52311
14.8944591029 9252.4884
14.8944591029 8380.65766
14.8944591029 6428.47375
14.8944591029 5452.3818
14.8944591029 5907.16768
14.8944591029 10835.782
14.8944591029 5467.27626
14.8944591029 6155.89255
67,162.40