Curva S Casa P-23 15-12-2021

PRECIO
ITEM DESCRIPCIÓN UND METRADO

UNITARIO S/.
1 OBRAS PROVISIONALES Y PRELIMINARES

1.01 OBRAS PROVISIONALES
1.01.01 TRABAJOS PRELIMINARES
MOVILIZACION DE EQUIPOS, MATERIAL Y glb 1.00 3,000.00
1.01.01.01
HERRAMIENTAS
TRAZO Y REFLANTEO m2 658.36 8.00
1.01.01.02
1.01.02 CONSTRUCCIONES PRELIMINARES

CERCO BAMBU CON MALLA RASHEL ml 110.00 59.84
1.01.02.04
1.02 SERVICIOS, SSOMA Y CALIDAD

1.02.01 SERVICIOS GENERALES
AGUA PARA OBRA glb 1.00 3,500.00
1.02.01.01
LIMPIEZA DE OBRA Y ELIMINACION FUERA DE
1.02.01.04 CONDOMINIO glb 1.00 6,000.00
ACARREO MANUAL DE MATERIAL glb 1.00 2,000.00
1.02.01.05
1.02.01.06 MANTENIMIENTO DE VIAS Y ORNATO glb 1.00 3,000.00
01 ESTRUCTURAS
01.01 CASA
01.01.01 MOVIMIENTO DE TIERRA
01.01.01.01 EXCAVACIÓN
01.01.01.0
EXCAVACIÓN DE TERRENO MANUAL m3 36.22 27.60
1.01
EXCAVACIÓN DE TERRENO MANUAL PARA
MEJORAMIENTO DE TERRENO
EXCAVACION DE TERRENO MANUAL PARA
m3 287.16 27.60
ACARREO Y ELIMINACION DE MATERIAL
PROCEDENTE DE LA EXCAVACION m3 373.31 32.88
(ESPONJAMIENTO DE 30%)
ACARREO DE MATERIAL PARA CONFORMACION
m3 120.46 32.88
DE BASE
COMPACTACION SIMPLE DE TERRENO NATURAL m2 264.74 1.21
BASE DE OVER DE 3" m3 39.71 88.14

BASE DE HORMIGON H=20CM m3 52.95 99.42
TRABAJOS EJECUTADOS
SOLADOS e = 5 cm (REHACER) m2 21.42 19.07
ENCOFRADO Y DESENCOFRADO DE TERRENO
PARA EVITAR DESMORONAMIENTO m2 22.92 21.28
(EJECUTADO)
01.01.01.0
RELLENO
2
01.01.01.0
RELLENO Y COMPACTADO PROPIO m3 5.67 17.25
2.01
01.01.01.0
RELLENO Y COMPACTADO MEJORADO m3 27.07 67.25
2.02
01.01.02 CONCRETO SIMPLE
01.01.02.0
SOLADOS e = 5 cm m2 58.68 19.07
1
01.01.02.0 CIMIENTOS CORRIDOS CON CONCRETO
m3 6.14 296.37
2 CICLOPEO
01.01.03 CONCRETO ARMADO
01.01.03.0
PLATEA DE CIMENTACIÓN
1
01.01.03.0
CONCRETO F'c=210 Kg/cm² - FROTACHADO m3 24.70 360.00
1.01
ENCOFRADO Y DESENCOFRADO
01.01.03.01.02 m2 3.60 43.70
01.01.03.0
ACERO fy=4200 kg/cm2 GRADO 60 kg 1,188.00 5.20
1.03
01.01.03.0
ZAPATAS
2
01.01.03.0
CONCRETO F'c=210 Kg/cm² m3 6.30 360.00
2.01
01.01.03.0
ACERO fy=4200 kg/cm2 GRADO 60 kg 296.00 5.20
2.03
01.01.03.03 VIGAS DE CIMENTACION Y SOBRECIMIENTOS
01.01.03.0
3.01
01.01.03.0
ENCOFRADO Y DESENCOFRADO m2 149.10 42.55
3.02
01.01.03.0
3.03
01.01.03.0
COLUMNAS
4
01.01.03.0
4.01
01.01.03.0
4.02
01.01.03.0
4.03
01.01.03.0
PLACAS
5
01.01.03.0
5.01
01.01.03.0
5.02
01.01.03.0
5.03
01.01.03.0
VIGAS SOLERAS Y PERALTADAS
6
01.01.03.0
6.01
01.01.03.0
6.02
01.01.03.0
6.03
01.01.03.0
VIGAS CONFINAMIENTO Y DINTELES
7
01.01.03.0 m3 6.50 360.00
CONCRETO F'c=210 Kg/cm²
7.01
01.01.03.07.02
01.01.03.07.03
ACERO fy=4200 kg/cm2 GRADO 60 kg 756 5.2
01.01.03.0
LOSAS ALIGERADAS
8
01.01.03.0
CONCRETO LOSAS f'c= 210 kg/cm2 m3 11.80 360.00
8.01
01.01.03.0 ENCOFRADO Y DESENCOFRADO DE LOSA
m2 134.00 43.70
8.02 ALIGERADA
01.01.03.0
ACERO DE REFUERZO fy=4,200 kg/cm2 kg 785.00 5.20
8.03
01.01.03.08.04
LADRILLO HUECO PARA TECHO 15 und 1160 3.99
01.01.03.0
CURADO DE CONCRETO CON ANTISOL m2 134.00 2.50
8.05
01.01.03.0
LOSAS MACIZAS
9
01.01.03.0
9.01
01.01.03.0
ENCOFRADO Y DESENCOFRADO LOSA MACIZA m2 154.70 42.55
9.02
01.01.03.09.03
ACERO DE REFUERZO fy=4,200 kg/cm2 kg 1386 5.2
01.01.03.09.04
01.01.03.1
ESCALERAS
0
01.01.03.1 1.80 360.00
ESCALERAS - CONCRETO F'c=210 Kg/cm² m3
0.01
01.01.03.10.02
ENCOFRADO Y DESENCOFRADO EN ESCALERAS m2 4.3 52.9
01.01.03.1 107.00 5.20
ACERO fy=4200 kg/cm2 GRADO 60 kg
0.03
01.01.03.1
LOSA SOBRE TERRENO
1
01.01.03.11.01
CONCRETO F'c=210 Kg/cm² - FROTACHADO m3 15 360
01.01.03.1 ENCOFRADO Y DESENCOFRADO EN LOSA 27.50 42.55
m2
1.02 MACIZA
01.01.03.1 622.00 5.20
1.03
01.01.03.1 132.00 92.98
JUNTA DE CONSTRUCCION ELASTOMERICA ml
1.04
01.01.03.1
CAMAS, CAMAROTES, MESA BAÑOS Y POYOS
2
01.01.03.12.01
CONCRETO F'c=210 Kg/cm² m3 3.1 360
01.01.03.1 26.00 52.90
ENCOFRADO Y DESENCOFRADO m2
2.02
01.01.03.1 604.00 5.20
2.03
01.01.03.1
MURO DE CONTENCIÓN
3
01.01.03.1 8.90 360.00
CONCRETO F'c=210 Kg/cm² m3
3.01
01.01.03.1 98.00 52.90
3.02
01.01.03.13.03
01.01.03.1 RECUBRIMIENTO CON BITUMEN EN AREAS DE 49.00 10.31
m2
3.04 CONTACTO CON RELLENOS
01.02 EXTERIORES Y ÁREAS COMUNES
01.02.01 MOVIMIENTO DE TIERRAS
01.02.01.0
EXCAVACIÓN
1
01.02.01.01.01
EXCAVACIÓN MASIVA DE TERRENO m3 67.68 28.75
01.02.01.0
RELLENO
2
01.02.01.0 6.38 67.25
RELLENO Y COMPACTADO m3
2.01
01.02.02.0 50.62 19.07
SOLADOS e = 5 cm m2
1
01.02.03.0
MURO DE BAMBÚ Y MURO DE PARRILLA
1
01.02.03.0 9.80 360.00
1.01
01.02.03.0 160.20 42.55
1.02
01.02.03.0 932.00 5.20
1.03
01.02.03.0
PLATEA DE CIMENTACION - FONDO DE PISCINA
2
01.02.03.0 15.50 360.00
LOSA MACIZA - CONCRETO F'c=210 Kg/cm² m3
2.01
m2
2.02 MACIZA
01.02.03.0 877.00 5.20
2.03
01.02.03.0
ESCALERA EN PISCINA
3
01.02.03.0 ESCALERAS - CONCRETO F'c=210 Kg/cm² 0.80 360.00
m3
3.01 IMPERMEABILIZADO
01.02.03.0 3.50 52.90
ENCOFRADO Y DESENCOFRADO EN ESCALERAS m2
3.02
01.02.03.0 78.00 5.20
3.03
01.02.03.0
PLACAS DE CONCRETO EN PISCINA
4
01.02.03.0 CONCRETO EN PISCINA f'c=210 kg/cm2 6.10 360.00
m3
01.02.03.0 129.50 52.90
ENCOFRADO Y DESENCOFRADO EN PISCINA m2
4.02
01.02.03.0 552.00 5.20
4.03
01.02.03.0
CISTERNA - CASETA DE BOMBAS
5
3.60 360.00
01.02.03.0 CISTERNA - CASETA DE BOMBAS - CONCRETO
m3
5.01 F'c=210 Kg/cm² IMPERMEABILIZADO
01.02.03.0 ENCOFRADO Y DESENCOFRADO EN CISTERNA 42.50 42.55

m2
5.02 SUBTERRANEA
01.02.03.0 196.00 5.20
5.03
01.02.03.0
VARIOS
6
01.02.03.0 1.00 844.56
PASOS Y PUENTE DE CEMENTO EN INGRESO glb
6.01
01.02.03.0 12.50 78.20
CUNETAS DE CONCRETO EN INGRESO ml
6.02
01.02.03.0 MURETE MEDIDOR EXTERIOR, INCLUYE 1.00 787.75
und
6.03 CIMIENTO
01.02.03.0 3.00 600.00
MUEBLE PARRILLA, INCLUYE CIMIENTO ml
6.04
01.02.03.0 7.00 69.00
NICHO PARA VALVULAS s/TAPA) und
6.05
01.02.03.0 4.00 450.00
ZAPATA CONCRETO PARA POSTES DE PALAPAS und
6.06
01.02.03.0 5.00 207.00
HORNACINAS DE BAÑOS und
6.07
01.02.03.0 2,892.51 10.00
ESTRUCTURA Y ANCLAJES VIGA METALICA kg
6.08
01.02.03.0 22.10 41.00
JUNTA ELASTOMERICA PERIMETRO DE PISCINA ml
6.12
01 ARQUITECTURA
01.01 CASA
01.01.01 MUROS DE ALBAÑILERÍA
01.01.01.0
MUROS DE LADRILLO
1
01.01.01.0 97.47 101.84
MURO DE LADRILLO KK, E=15cm m2
1.01
01.01.01.01.02
MURO DE LADRILLO KK, E=25cm m2 26.754 173.25
01.01.01.01.03
MURO DE SILICO CALCAREO, E=15cm (P-12) m2 157.2405 100
MURO DE SILICO CALCAREO, E=25cm (DOBLE P-
01.01.01.01.04 m2 42.86 160.00
7)
TARRAJEOS, REVOQUES, ENLUCIDOS Y
01.01.02
MOLDURAS
01.01.02.0
REVOQUES, ENLUCIDOS Y MOLDURAS
1
01.01.02.0
TARRAJEO MUROS INTERIORES m2 396.23 25.90
1.01
01.01.02.0
TARRAJEO MUROS EXTERIORES m2 270.80 30.55
1.02
01.01.02.0
TARRAJEO DE VIGAS m2 205.75 44.72
1.03
01.01.02.0
TARRAJEO DE COLUMNAS m2 166.76 28.64
1.04
01.01.02.0
TARRAJEO DE CAMAS, POYOS m2 30.80 44.72
1.05
01.01.02.0
VESTIDURA DE DERRAMES ml 192.96 10.99
1.06
01.01.02.01.07
TARRAJEO MUROS EXTERIORES IMPERMEABILIZA m2 33.20 38.59
01.01.02.0
REVESTIMIENTOS
2
01.01.02.0
FORJADO DE PASOS Y CONTRAPASOS m2 14.52 57.02
2.01
01.01.03 CIELORRASOS
01.01.03.0
CIELORRASOS CON MEZCLA
1
01.01.03.0
TARRAJEO DE CIELO RASO m2 202.98 31.08
1.01
01.01.03.01.02
TARRAJEO DE CIELO RASO A DOBLE ALTURA m2 11.06 41.43
01.01.03.0
FALSO CIELO RASO DRYWALL m2 117.70 86.25
1.03
01.01.04 PISOS Y PAVIMENTOS
01.01.04.0
CONTRAPISO
1
01.01.04.0
CONTRAPISO DE E=40mm m2 425.73 30.54
1.01
01.01.04.0
PISOS
2
01.01.04.0
PISO PORCELANATO RAGNO m2 218.55 25.30
2.01
01.01.04.0 PISO DE MARMOL DE 10X10 CM CREMA
m2 212.57 23.00
2.03 POMPEYA
01.01.04.0 PISO CERÁMICO 45x45 CM CELIMA PARA AREA
m2 26.62 21.00
2.04 DE SERVICIO
01.01.05 ZÓCALOS Y CONTRAZÓCALOS
01.01.05.0
ZÓCALOS
1
01.01.05.0
ZÓCALO CERÁMICO BAÑOS HABITACIONES m2 103.02 23.00
1.01
01.01.05.0 ZÓCALO CERÁMICO BLANCO BRILLANTE PARA
m2 3.87 23.00
1.02 COCINA 120X60 CM
01.01.05.0 ZÓCALO CERÁMICO BLANCO DUCHA Y
m2 17.89 23.00
1.03 LAVANDERÍA - AREA DE SERVICIO
01.01.05.02 CONTRAZÓCALOS
01.01.05.0 CONTRAZÓCALO DE PORCELANATO RAGNO
ml 136.66 10.50
2.01 (INCLUYE BRUÑA)
01.01.05.0 CONTRAZÓCALO DE CERAMICO 45 X 45 CM
ml 29.77 10.50
2.02 CELIMA AREA DE SERVICIO
01.01.05.0 CONTRAZÓCALO DE MARMOL 10X10 CM CREMA

ml 90.17 10.50
2.03 POMPEYA ( EXTERIORES, SSHH PISCINA)
01.01.12 PINTURA
01.01.12.0
PINTURA INTERIOR VENCELATEX BLANCO m2 438.22 17.00
1
01.01.12.0
PINTURA EXTERIOR OLEOMATE VENCEDOR m2 399.37 20.00
2
01.01.12.0
PINTURA CIELO RASO VENCELATEX BLANCO m2 320.68 17.00
3
01.01.12.0 PINTURA CIELO RASO VENCELATEX BLANCO-
m2 11.06 17.00
4 Doble Altura
01.01.12.0
PINTURA CAMAS VENCELATEX BLANCO m2 30.80 17.00
5
01.01.13 OTROS
01.01.13.0 POYOS DE CONCRETO ACABADO PULIDO
ml 14.49 30.54
1 H=0.10M A=0.60M
01.01.13.02 POYOS DE CONCRETO ACABADO PULIDO IMPERMEA
ml 6.95 34.05
01.01.13.0 MURETE DEBAJO DE LAVADERO H= 0.60 EN SH
ml 0.90 350.00
3 DORM 1 INC PICADO DE PLACA
01.02.01
MOLDURAS
01.02.01.0
1
01.02.01.0 TARRAJEO PULIDO PARA MURO DE BAMBÚ Y
m2 48.75 31.05
1.01 MURO DE PARRILLA
01.02.01.0 TARRAJEO DE DERRAMES PARA MURO DE
ml 46.44 10.99
1.02 BAMBÚ Y MURO DE PARRILLA
01.02.01.0 TARRAJEOS CON IMPERMEABILIZANTE PARA

m2 57.87 32.46
1.03 PISCINA ( MUROS) INC CTO BOMBAS Y CISTERNA
01.02.01.0
CONTRAPISO
2
01.02.01.02.01
01.02.02.0
PISOS
1
01.02.02.0 PISO CEMENTO PULIDO CURADO CON ADITIVO
m2 5.02 44.79
1.01 (CUARTO DE BOMBAS)
01.02.02.0
PISO PEPELMA ( FONDO DE PISCINA) m2 24.01 28.00
1.02
01.02.03 ZOCALOS Y CONTRAZÓCALOS
01.02.03.0
ENCHAPE PEPELMA ( EN MUROS DE PISCINA) m2 29.09 23.00
1
01.02.03.02 BORDE DE PISCINA Ancho: 30 cm ml 16.18 86.25
01 INSTALACIONES SANITARIAS
01.01 CASA
01.01.01 APARATOS SANITARIOS
01.01.01.0
INSTALACIÓN DE APARATOS SANITARIOS
3
01.01.01.03.01
INSTALACIÓN DE APARATOS SANITARIOS und 17.00 57.50
01.01.01.03.02
INSTALACIÓN DE GRIFERÍA Y MEZCLADORAS und 16.00 40.25
01.01.02 SISTEMA DE DESAGUE Y VENTILACION
01.01.02.0
SALIDAS
1
01.01.02.0
SALIDA DE DESAGUE 4" PVC SAP pto 34.00 23.66
1.01
01.01.02.0
SALIDAS PARA AIRE ACONDICIONADO
2
01.01.02.0
SALIDA PARA AA pto 5.00 39.69
2.01
01.01.02.0
SUMIDEROS Y REGISTROS
3
01.01.02.0
SUMIDERO DE BRONCE 2" und 13.00 27.52
3.01
01.01.02.0
3.02
01.01.02.0
SUMIDERO DE BRONCE 4" und - 66.73
3.03
REGISTRO DE BRONCE 2" und 4.00 38.73
01.01.02.0
3.04
SOMBRERO DE VENTILACION DE 2" PVC SAL
01.01.02.03.05 und 10.00 22.33
01.01.02.0 SOMBRERO DE VENTILACION DE 4" PVC SAL und
2.00 38.50
3.06
01.01.02.0 CAJA DE REGISTRO 12" x 24" C/TAPA CONC - und
6.00 431.51
3.07 CON REGISTRO DE 4"
01.01.02.0 CAJA DE REGISTRO 12" x 24" C/TAPA CONC und
- 431.51
3.08
REJILLA CUADRADA DE 0.30x0.30m
01.01.02.03.09 und - 69.00
01.01.02.0 TUBERIAS DESAGUE
4
01.01.02.0 RED TUB.DE DESAGUE PVC-SAP 2" ml
60.27 15.48
4.01
14.92 18.06
4.02
RED TUB.DE DESAGUE PVC-SAP 4"
01.01.02.04.03 ml 67.84 23.66
01.01.02.0 RED TUB.DE DESAGUE PVC-SAP 4" - RED ml
-
4.04 PRINCIPAL
01.01.02.0 RED TUB.DE DESAGUE PVC-SAP 2" - MONTANTE ml
-
4.05
-
4.06
30.00 23.66
4.07
-
4.08 PRINCIPAL - MONTANTE
01.01.02.0 RED TUB.DE DESAGUE PVC-SAP 3/4" - ml
3.14 15.48
4.09 VENTILACION
01.01.02.0 RED TUB.DE DESAGUE PVC-SAP 2" - ml
- 15.48
4.10 VENTILACION - MONTANTE
01.01.02.0 ACCESORIOS
5
01.01.02.0 YEE SIMPLE DE PVC-SAP 4"X2" und
4.00 14.38
5.01
1.00 18.40
5.02
5.00 9.78
5.03
01.01.02.0 CODO DE PVC-SAP DE 45º 4" und
2.00 16.10
5.04
12.00 10.35
5.05
1.00 16.10
5.06
3.00 10.35
5.07
01.01.02.0 PRUEBA HIDRAULICA DESAGUE
6
01.01.02.0 PRUEBA HIDRAULICA PARA DESAGUE m
176.17 4.24
6.01
01.01.03 SISTEMA DE AGUA FRÍA
01.01.03.0 SALIDAS
1
01.01.03.0 SALIDA DE AGUA FRIA 1/2" PVC SP pto
26.00 81.81
1.01
01.01.03.0 VALVULAS
2
01.01.03.0 VALVULA ESFERICA 1/2" und
18.00 74.12
2.01
1.00 96.36
2.02
01.01.03.0 VALVULA ESFERICA 1 1/4" und
1.00 215.68
2.03
01.01.03.0 CAJA NICHO PARA VALVULAS und
2.00 -
2.04
01.01.03.0 TUBERIAS AGUA FRIA
3
01.01.03.0 RED DE AGUA FRIA - PVC C-10 SP - 1/2" ml
100.43 18.21
3.01
14.90 21.42
3.02
01.01.03.0 RED DE AGUA FRIA - PVC C-10 SP - 1" ml
5.96 26.78
3.03
01.01.03.0 RED DE AGUA FRIA - PVC C-10 SP - 1 1/4" ml
13.68 46.45
3.04
4
01.01.03.0 CODOS DE PVC C-10 DE 90 X3/4" und
5.00 8.24
4.01
16.00 2.54
4.02
01.01.03.0 TEE DE PVC C-10 DE 1/2" und
24.00 8.24
4.03
01.01.03.0 TEE DE PVC C-10 DE 3/4" A 1/2" und
14.00 9.58
4.04
01.01.03.0 TEE DE PVC C-10 DE 1 1/4" A 1/2" und
4.00 10.14
4.05
01.01.03.0 TEE DE PVC C-10 DE 1 " A 1/2" und
- 10.14
4.06
01.01.03.0 TEE DE PVC C-10 DE 1 1/4" A 1" und
1.00 10.14
4.07
01.01.03.0 PRUEBAS HIDRAULICAS
5
01.01.03.0 PRUEBA HIDRAULICA PARA AGUA FRIA ml
134.97 4.23
5.01
01.01.04 AGUA CALIENTE
01.01.04.0 SALIDAS DE AGUA CALIENTE
1
01.01.04.0 SALIDA DE AGUA CALIENTE 1/2"- CPVC pto
12.00 104.31
1.01
01.01.04.0 TUBERIAS AGUA CALIENTE
2
01.01.04.0 RED DE AGUA CALIENTE - CPVC 1/2" ml
52.36 19.71
2.01
12.25 22.99
2.02
01.01.04.0 VALVULAS
3
5.00 74.12
3.01
1.00 96.36
3.02
6.00 69.00
3.03
4
01.01.04.0 CODOS DE CPVC DE 90 X3/4" und
2.00 5.07
4.01
12.00 3.95
4.02
01.01.04.0 TEE DE CPVC DE 1/2" und
8.00 4.50
4.03
3.00 6.76
4.04
01.01.04.0 TEE DE CPVC DE 3/4" A 1/2" und
1.00 6.76
4.05
5
01.01.04.0 PRUEBA HIDRAULICA PARA AGUA CALIENTE ml
64.61 4.23
5.01
01.02.01 PISCINA
01.02.01.0 TUBERIAS PISCINA
1
01.02.01.0 TUBERIA PVC CLASE 10 DE 2" ml
18.00 27.66
1.01
01.02.01.0 TUBERIA PVC CLASE 10 DE 1 1/ 2" ml
8.00 23.43
1.02
01.02.01.0 VALVULAS
2
01.02.01.0 VALVULA MULTIPLE DE FILTRO und
1.00 232.44
2.01
1.00 74.12
2.02
01.02.01.0 VALVULA ESFERICA DE PVC 2" und
1.00 99.72
2.03
01.02.01.0 VALVULA ESFERICA DE PVC 1 1/2" und
1.00 155.65
2.04
1.00 -
2.05
3
01.02.01.0 CODO DE 90° DE PVC , DIAMETRO 2" und
8.00 10.35
3.01
01.02.01.0 CODO DE 90° DE PVC , DIAMETRO 1 1/2" und
2.00 8.63
3.02
01.02.01.0 UNION UNIVERSAL DE PVC 2" und
1.00 25.30
3.03
01.02.01.0 UNION UNIVERSAL DE PVC 1 1/2" und
1.00 21.28
3.04
01.02.01.0 TEE DE PVC CLASE 10 DE 2" und
1.00 13.80
3.05
01.02.01.0 DREN DE FONDO DE 8" und
1.00 133.03
3.06
01.02.01.0 EQUIPAMIENTO PISCINA
4
01.02.01.0 FILTRO RETROLAVADO und
1.00
4.01
01.02.01.0 CLORADOR DE AGUA und
1.00
4.02
01.02.01.0 ELECTROBOMBA 0.50 HP und
1.00
4.03
01.02.02 MEDIDORES DE AGUA
01.02.02.0 SUMINISTRO E INSTALACION DE CONTOMETRO und
1.00 263.35
1
01 INSTALACIONES ELECTRICAS
01.01 INSTALACIONES ELECTRICAS
01.01.01 SALIDAS ELECTRICAS
01.01.01.0 SALIDAS PARA ALUMBRADO
1
01.01.01.0 SALIDA EMPOTRADO CON LED DIFUSOR pto
11.00 21.98
1.01
01.01.01.0 SALIDA EMPOTRADO LED RECESADO Ø 110MM pto
25.00 21.98
1.02
15.00 21.98
1.03
01.01.01.0 SALIDA EMPOTRADO ORIENTABLE LED pto
6.00 21.98
1.04
01.01.01.0 SALIDA EMPOTRADO LED INTEGRADO pto
5.00 21.98
1.05
01.01.01.0 SALIDA BRAQUETE DECORATIVO pto
12.00 21.98
1.06
01.01.01.0 SALIDA EMPOTRADO LED LUZ GUIA pto
15.00 21.98
1.07
01.01.01.0 SALIDA EMPOTRADO LED PISO Ø 100MM pto
7.00 21.98
1.08
1.00 21.98
1.09
01.01.01.0 SALIDA BRAQUETE LED EMPOTRADO pto
5.00 21.98
1.10
01.01.01.0 SALIDA SPOT RECESADO PARA ADOSAR pto
4.00 21.98
1.11
01.01.01.0 SALIDA LUMINARIA PISCINA pto
2.00 21.98
1.12
01.01.01.0 SALIDA ESTACA LED DE PISO pto
-
1.13
01.01.01.0 SALIDA CACHIMBA ALTURA ESPECIFICA pto
14.00 21.98
1.14
01.01.01.0 SALIDA CACHIMBA EN TECHO pto
4.00 21.98
1.15
01.01.01.0 SALIDA INTERRUPTOR SIMPLE pto
12.00 21.98
1.10
01.01.01.0 SALIDA PARA INTERRUPTOR/TOMACORRIENTE pto
6.00 21.98
1.11
01.01.01.0 SALIDA INTERRUPTOR DOBLE pto
9.00 21.98
1.12
01.01.01.0 SALIDA INTERRUPTOR TRIPLE pto
1.00 21.98
1.13
01.01.01.0 SALIDA INTERRUPTOR DE CONMUTACION pto
3.00 21.98
1.14
01.01.01.0 SALIDAS PARA TOMACORRIENTES
2
01.01.01.0 SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE pto
48.00 21.98
2.01 CON LINEA A TIERRA
01.01.01.0 SALIDA PARA TOMACORRIENTE TRIPOLAR pto
-
2.02
01.01.01.0 SALIDA PARA TOMACORRIENTE FUERZA pto
6.00 21.98
2.03
01.01.01.0 SALIDA DE FUERZA DE BOMBA pto
-
2.04
SALIDA PARA CALENTADOR DE AGUA pto 1.00 21.98
01.01.02 CAJA DE PASE
01.01.02.0 CAJA DE PASE RECTANGULAR 100X55X50 ( PARA Und
25.00 14.16
1 INTERRUPTOR)
01.01.02.0 CAJA DE PASE OCTOGONAL 100X100X50 (PARA Und
LUMINARIAS) 48.00 15.21
2
01.01.02.0 CAJA DE PASE RECTANGULAR 100X55X50 Und
1.00 14.16
3
01.01.02.0 CAJA DE PASE CUADRADA 150X150X75mm Und
2.00 26.16
4 (CUARTO DE BOMBAS)
01.01.03 CANALIZACIONES, CONDUCTOS O TUBERIAS
01.01.03.0 TUBERIA ELECTRICA 20\m∅PVC-P ml
601.32 7.20
1
01.01.03.0 TUBERIA ELECTRICA 25m∅PVC-P ml
8.98 9.12
2
93.75 15.60
3
01.01.04 ALIMENTADORES ELECTRICOS
DEL MEDIDOR AL TG - 1 ( LS0HX 3- ml
01.01.04.0 1x10mm2+N2XOHx1X10mm2 N2XOH (N)
83.75 23.88
1 +1X10mm2 (T) PVC-P ∅40mm)
DEL TABLERO TG-1 AL TABLERO TD - 1 (LS0HX 3- ml
-
2 +1X10mm2 (T) PVC-P ∅40mm)
DEL TABLERO TG-1 AL TABLERO TAA - 1 (LS0HX ml
01.01.04.0 3-1x10mm2+N2XOHx1X10mm2 N2XOH (N)
75.50 23.88
3 +1X10mm2 (T) PVC-P ∅40mm)
VIENE DEL TG-1 AL C-1 ( LS0H 80 - ml
01.01.04.0 1x4mm2+LSOHx1X4mm2 LSOH (N) +1X2.5mm2 (T)
62.85 11.80
4 PVC-P ∅20mm)
121.71 11.80
5 PVC-P ∅20mm)
VIENE DEL TG-1 AL C-3( LS0H 80 - ml
141.12 11.80
6 PVC-P ∅20mm)
89.85 11.80
7 PVC-P ∅20mm)
136.65 11.80
8 PVC-P ∅20mm)
49.38 11.80
9 PVC-P ∅20mm)
86.25 11.80
0 PVC-P ∅20mm)
238.17 11.80
1 PVC-P ∅20mm)
91.05 11.80
2 PVC-P ∅20mm)
147.00 11.80
3 PVC-P ∅20mm)
VIENE DEL TG - 1 AL CG-11 (1x6mm2 N2XOH ml
01.01.04.1 x1X6mm2 N2XOH (N) +1X4mm2 (T) PVC-P ∅25mm)
4.98 15.70
4 (HORNO MICROONDAS)
102.00 11.80
5 PVC-P ∅20mm)
54.30 11.80
6 PVC-P ∅20mm)
94.80 11.80
7 PVC-P ∅20mm)
01.01.04.1 1x6mm2+LSOHx1X6mm2 LSOH (N) +1X4mm2 (T)
5.48 11.80
8 PVC-P ∅25mm)
9.20 11.80
9 PVC-P ∅20mm)
64.80 11.80
0 PVC-P ∅20mm) (BOMBA DE PISCINA)
64.80 11.80
1 PVC-P ∅20mm) (ESPEJO DE AGUA)
64.80 11.80
2 PVC-P ∅20mm) (LUZ DE PISCINA)
45.00 11.80
3 PVC-P ∅20mm)
PVC-P ∅20mm) (UNIDAD EVAPORADORA PISO 2) 43.47 11.80
4

5

6
VIENE DEL TG-1 AL C-25 ( LS0H 80 3- ml

PVC-P ∅25mm) (UNIDADES CONDENSADORAS 27.00 11.80
7
PISO 2)
01.01.05 TABLEROS
01.01.05.0 TABLERO GENERAL TG-1 und
1.00 440.00
1
01.01.05.0 TABLERO DE DISTRIBUCIÓN TD-1 und
1.00 320.00
2
01.01.05.0 TABLERO TAA und
1.00 260.00
3
01.01.06 PUESTA A TIERRA
01.01.06.0 POZO A TIERRA DE BAJA TENSIÓN und
1.00 1,897.50
1
01.01.06.0 CABLE DESNUDO CU DE 35mm2 m
14.00 2.70
2
01.01.06.0 TUBERIA DE PVC - P DE 2" ( NO SE DETALLA EL und
DIAMETRO DE TUBO EN PLANOS) 1.00 28.75
3
01.01.06.0 VARILLA DE CU DE 35mm2 und
1.00 287.50
4
01.01.06.0 CONECTOR BURNDY DE 35mm2 und
1.00 16.10
5
01.01.06.0 CAJA DE CONCRETO DE 430X430X450mm, CON und
1.00 48.30
6 TAPA DE CONCRETO
01.01.06.0 SAL INDUSTRIAL kg
14.00 8.63
8
01.01.06.0 TIERRA CHACRA m3
7.00 72.45
9
01.01.06.1 FAVIGEL kg
20.00 11.44
0
01.01.07 MEDIDORES
01.01.07.0 MEDIDORES und
1.00 747.50
1
INSTALACIONES COMUNICACIONES Y
01.02
MECÁNICAS
01.02.01 INSTALACIÓNES COMUNICACIONES
01.02.01 SALIDA PARA SEÑALES DÉBILES
01.02.01.0 SALIDA PARA ANTENA CABLE DE TV pto
7.00 56.70
1
01.02.01.0 SALIDA PARA TELEFONO EXTERNO E INTERNO. pto
3.00 56.70
2
01.02.01.0 SALIDA DATA pto
7.00 56.70
3
01.02.02.0 CAJA DE PASO OCTOGONAL DE F°G° PARA TV und
6.00 45.99
1
01.02.02.0 CAJA DE PASE RECT. 300x300X100 / PARA TV und
6.00 45.99
2
01.02.02.0 CAJA DE PASE RECTANGULAR 100X55X50 und
3.00 15.21
3
01.02.03.0 TUBERIAS Ø 20mm ml
32.54 7.20
1
235.00 9.12
2
01.02.02 INSTALACIÓNES MECÁNICAS
01.02.02.0 SALIDAS PARA AIRE ACONDICIONADO
1
01.02.02.0 SALIDA PARA TERMOSTATO pto
5.00 57.25
1.01
01.02.02.0 SALIDA PARA UNIDAD CONDENSADORA pto
5.00 57.25
1.02
01.02.02.0 CANALIZACIONES, CONDUCTOS O TUBERIAS
2
01.02.02.0 TUBERIAS Ø 20mm AIRE ACONDICIONADO m
59.75 15.94
2.01
5.28 18.12
2.02
01.02.02.0 CAJA DE PASE
3
5.00 15.21
3.01
COSTO DIRECTO
8.00% GASTOS GENERALES
6.00% UTILIDAD
SUB TOTAL
18.00% I.G.V.
TOTAL A FACTURAR
PORCENTAJE DE AVANCE SEMANAL

PORCENTAJE DE AVANCE ACUMULADO
PARCIAL S/. TOTAL S/. AÑO 2021
SEM 1 SEM 2 SEM 3 SEM 4

DEL 12/04/21 19/04/21 26/04/21 03/05/21
AL 18/04/21 25/04/21 02/05/21 09/05/21
S/. 29,349.31 7,877.78 7,877.78 453.13 453.13
3,000.00
1,500.00 1,500.00 0.00 0.00
5,266.91
2,633.46 2,633.46 0.00 0.00
6,582.40
3,291.20 3,291.20 0.00 0.00
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00
3,500.00
109.38 109.38 109.38 109.38
6,000.00
187.50 187.50 187.50 187.50
2,000.00
62.50 62.50 62.50 62.50
3,000.00
93.75 93.75 93.75 93.75
S/. 328,958.23 6,620.31 7,179.84 6,120.42 7,870.48
999.77
499.89 499.89 0.00 0.00
7,925.71
1,981.43 1,981.43 1,981.43 1,981.43
12,274.89
3,068.72 3,068.72 3,068.72 3,068.72
3,960.74
990.19 990.19 990.19 990.19
320.34
80.08 80.08 80.08 80.08
3,500.13 0.00 0.00 0.00 1,750.06

5,264.09 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
408.48 0.00 0.00 0.00 0.00
487.62
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
97.72
0.00 0.00 0.00 0.00
1,820.19
0.00 0.00 0.00 0.00
1,119.06
0.00 559.53 0.00 0.00
1,818.87
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
8,892.00
0.00 0.00 0.00 0.00
157.32 0.00 0.00 0.00 0.00

6,177.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
2,268.00
0.00 0.00 0.00 0.00
1,539.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

8,208.00
0.00 0.00 0.00 0.00
6,344.21
0.00 0.00 0.00 0.00
8,600.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
4,788.00
0.00 0.00 0.00 0.00
7,095.55
0.00 0.00 0.00 0.00
11,590.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
4,068.00
0.00 0.00 0.00 0.00
4,693.27
0.00 0.00 0.00 0.00
7,607.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
7,632.00
0.00 0.00 0.00 0.00
8,560.83
0.00 0.00 0.00 0.00
14,580.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
2,340.00
0.00 0.00 0.00 0.00
2,906.05 0.00 0.00 0.00 0.00

3,931.20 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
4,248.00
0.00 0.00 0.00 0.00
5,855.80
0.00 0.00 0.00 0.00
4,082.00
0.00 0.00 0.00 0.00
4,628.40 0.00 0.00 0.00 0.00

335.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
9,216.00
0.00 0.00 0.00 0.00
6,582.49
0.00 0.00 0.00 0.00
7,207.20 0.00 0.00 0.00 0.00

386.75 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
648.00
0.00 0.00 0.00 0.00
227.47
0.00 0.00 0.00 0.00
556.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
5,400.00 0.00 0.00 0.00 0.00

1,170.13
0.00 0.00 0.00 0.00
3,234.40
0.00 0.00 0.00 0.00
12,273.36
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1,116.00 0.00 0.00 0.00 0.00

1,375.40
0.00 0.00 0.00 0.00
3,140.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

3,204.00
0.00 0.00 0.00 0.00
5,184.20
0.00 0.00 0.00 0.00
2,532.40 0.00 0.00 0.00 0.00

505.19
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
226.46 0.00 0.00 0.00 0.00

1,945.86 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
429.31
0.00 0.00 0.00 0.00
965.23
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
3,528.00
0.00 0.00 0.00 0.00
6,816.51
0.00 0.00 0.00 0.00
4,846.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
5,580.00
0.00 0.00 0.00 0.00
493.58
0.00 0.00 0.00 0.00
4,560.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
288.00
0.00 0.00 0.00 0.00
185.15
0.00 0.00 0.00 0.00
405.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
2,196.00
0.00 0.00 0.00 0.00
6,850.55
0.00 0.00 0.00 0.00
2,870.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

1,296.00
0.00 0.00 0.00 0.00
1,808.38
0.00 0.00 0.00 0.00
1,019.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
844.56
0.00 0.00 0.00 0.00
977.50
0.00 0.00 0.00 0.00
787.75
0.00 0.00 0.00 0.00
1,800.00
0.00 0.00 0.00 0.00
483.00
0.00 0.00 0.00 0.00
1,800.00
0.00 0.00 0.00 0.00
1,035.00
0.00 0.00 0.00 0.00
28,925.08
0.00 0.00 0.00 0.00
906.10
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

S/. 151,915.80 0.00 0.00 0.00 0.00
9,925.94
0.00 0.00 0.00 0.00
4,635.13 0.00 0.00 0.00 0.00

15,724.05 0.00 0.00 0.00 0.00
6,857.94
0.00 0.00 0.00 0.00
10,262.25
0.00 0.00 0.00 0.00
8,272.94
0.00 0.00 0.00 0.00
9,201.14
0.00 0.00 0.00 0.00
4,776.12
0.00 0.00 0.00 0.00
1,377.38
0.00 0.00 0.00 0.00
2,120.63
0.00 0.00 0.00 0.00
1,281.19 0.00 0.00 0.00 0.00

828.06
0.00 0.00 0.00 0.00
6,308.62
0.00 0.00 0.00 0.00
458.22 0.00 0.00 0.00 0.00

10,151.19
0.00 0.00 0.00 0.00
13,001.79
0.00 0.00 0.00 0.00
5,529.32
0.00 0.00 0.00 0.00
4,889.16
0.00 0.00 0.00 0.00
559.02
0.00 0.00 0.00 0.00
2,369.47
0.00 0.00 0.00 0.00
88.90
0.00 0.00 0.00 0.00
411.36
0.00 0.00 0.00 0.00
1,434.93
0.00 0.00 0.00 0.00
312.59
0.00 0.00 0.00 0.00
946.79
0.00 0.00 0.00 0.00
7,449.73
0.00 0.00 0.00 0.00
7,987.47
0.00 0.00 0.00 0.00
5,451.48
0.00 0.00 0.00 0.00
188.02
0.00 0.00 0.00 0.00
523.60
0.00 0.00 0.00 0.00
442.52
0.00 0.00 0.00 0.00
236.65 0.00 0.00 0.00 0.00
315.00
0.00 0.00 0.00 0.00
1,513.56
0.00 0.00 0.00 0.00
510.38
0.00 0.00 0.00 0.00
1,878.48
0.00 0.00 0.00 0.00
733.27 0.00 0.00 0.00 0.00
224.62
0.00 0.00 0.00 0.00
672.28
0.00 0.00 0.00 0.00
669.13
0.00 0.00 0.00 0.00
1,395.53 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00
S/. 24,409.80 0.00 0.00 0.00 0.00
977.50 0.00 0.00 0.00 0.00

644.00 0.00 0.00 0.00 0.00
804.44
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
198.45
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
357.76
0.00 0.00 0.00 0.00
75.08
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
154.92 0.00 0.00 0.00 0.00

271.11
0.00 0.00 0.00 0.00
223.30 0.00 0.00 0.00 0.00

77.00
0.00 0.00 0.00 0.00
2,589.06
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
932.98
0.00 0.00 0.00 0.00
269.46
0.00 0.00 0.00 0.00
1,605.09 0.00 0.00 0.00 0.00

0.00
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
709.80
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
48.61
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
57.52
0.00 0.00 0.00 0.00
18.40
0.00 0.00 0.00 0.00
48.90
0.00 0.00 0.00 0.00
32.20
0.00 0.00 0.00 0.00
124.20
0.00 0.00 0.00 0.00
16.10
0.00 0.00 0.00 0.00
31.05
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
746.96
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
2,127.06
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1,334.16
0.00 0.00 0.00 0.00
96.36
0.00 0.00 0.00 0.00
215.68
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1,828.83
0.00 0.00 0.00 0.00
319.16
0.00 0.00 0.00 0.00
159.61
0.00 0.00 0.00 0.00
635.44
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
41.20
0.00 0.00 0.00 0.00
40.64
0.00 0.00 0.00 0.00
197.76
0.00 0.00 0.00 0.00
134.12
0.00 0.00 0.00 0.00
40.56
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
10.14
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
570.92
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1,251.72
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1,032.02
0.00 0.00 0.00 0.00
281.63
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
370.60
0.00 0.00 0.00 0.00
96.36
0.00 0.00 0.00 0.00
414.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
10.14
0.00 0.00 0.00 0.00
47.40
0.00 0.00 0.00 0.00
36.00
0.00 0.00 0.00 0.00
20.28
0.00 0.00 0.00 0.00
6.76
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
273.30
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
497.88
0.00 0.00 0.00 0.00
187.44
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
232.44
0.00 0.00 0.00 0.00
74.12
0.00 0.00 0.00 0.00
99.72
0.00 0.00 0.00 0.00
155.65
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
82.80
0.00 0.00 0.00 0.00
17.26
0.00 0.00 0.00 0.00
25.30
0.00 0.00 0.00 0.00
21.28
0.00 0.00 0.00 0.00
13.80
0.00 0.00 0.00 0.00
133.03
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
263.35
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

S/. 43,006.94 0.00 0.00 0.00 0.00
241.78
0.00 0.00 0.00 0.00
549.50
0.00 0.00 0.00 0.00
329.70
0.00 0.00 0.00 0.00
131.88
0.00 0.00 0.00 0.00
109.90
0.00 0.00 0.00 0.00
263.76
0.00 0.00 0.00 0.00
329.70
0.00 0.00 0.00 0.00
153.86
0.00 0.00 0.00 0.00
21.98
0.00 0.00 0.00 0.00
109.90
0.00 0.00 0.00 0.00
87.92
0.00 0.00 0.00 0.00
43.96
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
307.72
0.00 0.00 0.00 0.00
87.92
0.00 0.00 0.00 0.00
263.76
0.00 0.00 0.00 0.00
131.88
0.00 0.00 0.00 0.00
197.82
0.00 0.00 0.00 0.00
21.98
0.00 0.00 0.00 0.00
65.94
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

1,055.04
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
131.88
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
21.98 0.00 0.00 0.00 0.00
354.00
0.00 0.00 0.00 0.00
730.08
0.00 0.00 0.00 0.00
14.16
0.00 0.00 0.00 0.00
52.32
0.00 0.00 0.00 0.00
4,329.50
0.00 0.00 0.00 0.00
81.90
0.00 0.00 0.00 0.00
1,462.50
0.00 0.00 0.00 0.00
1,999.95
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
1,802.94
0.00 0.00 0.00 0.00
741.63
0.00 0.00 0.00 0.00
1,436.18
0.00 0.00 0.00 0.00
1,665.22
0.00 0.00 0.00 0.00
1,060.23
0.00 0.00 0.00 0.00
1,612.47
0.00 0.00 0.00 0.00
582.68
0.00 0.00 0.00 0.00
1,017.75
0.00 0.00 0.00 0.00
2,810.41
0.00 0.00 0.00 0.00
1,074.39
0.00 0.00 0.00 0.00
1,734.60
0.00 0.00 0.00 0.00
78.19
0.00 0.00 0.00 0.00
1,203.60
0.00 0.00 0.00 0.00
640.74
0.00 0.00 0.00 0.00
1,118.64
0.00 0.00 0.00 0.00
64.66
0.00 0.00 0.00 0.00
108.56
0.00 0.00 0.00 0.00
764.64
0.00 0.00 0.00 0.00
764.64
0.00 0.00 0.00 0.00
764.64
0.00 0.00 0.00 0.00
531.00
0.00 0.00 0.00 0.00
512.95
0.00 0.00 0.00 0.00
1,145.90
0.00 0.00 0.00 0.00
827.30
0.00 0.00 0.00 0.00
318.60
0.00 0.00 0.00 0.00
440.00
0.00 0.00 0.00 0.00
320.00
0.00 0.00 0.00 0.00
260.00
0.00 0.00 0.00 0.00
1,897.50
0.00 0.00 0.00 0.00
37.80
0.00 0.00 0.00 0.00
28.75
0.00 0.00 0.00 0.00
287.50
0.00 0.00 0.00 0.00
16.10
0.00 0.00 0.00 0.00
48.30
0.00 0.00 0.00 0.00
120.82
0.00 0.00 0.00 0.00
507.15
0.00 0.00 0.00 0.00
228.80
0.00 0.00 0.00 0.00
747.50
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
S/. 3,938.90 0.00 0.00 0.00 0.00
396.90
0.00 0.00 0.00 0.00
170.10
0.00 0.00 0.00 0.00
396.90
0.00 0.00 0.00 0.00
275.94
0.00 0.00 0.00 0.00
275.94
0.00 0.00 0.00 0.00
45.63
0.00 0.00 0.00 0.00
234.29
0.00 0.00 0.00 0.00
2,143.20
0.00 0.00 0.00 0.00
S/. 1,696.64 0.00 0.00 0.00 0.00
286.25
0.00 0.00 0.00 0.00
286.25
0.00 0.00 0.00 0.00
952.42
0.00 0.00 0.00 0.00
95.67
0.00 0.00 0.00 0.00
76.05
0.00 0.00 0.00 0.00
S/. 583,275.62 S/. 583,275.62 14,498.09 15,057.62 6,573.54 8,323.61

S/. 47,632.71 1,183.97 1,229.67 536.82 679.74
S/. 34,996.54 869.89 903.46 394.41 499.42
S/. 665,904.87 16,551.94 17,190.74 7,504.78 9,502.76

S/. 119,862.88 2,979.35 3,094.33 1,350.86 1,710.50
S/. 785,767.75 19,531.29 20,285.07 8,855.64 11,213.26
2.49% 2.58% 1.13% 1.43%

2.49% 5.07% 6.19% 7.62%
SEM 5 SEM 6 SEM 7 SEM 8 SEM 9 SEM 10 SEM 11 SEM 12
10/05/21 17/05/21 24/05/21 31/05/21 07/06/21 14/06/21 21/06/21 28/06/21
16/05/21 23/05/21 30/05/21 06/06/21 13/06/21 20/06/21 27/06/21 04/07/21
453.13 453.13 453.13 453.13 453.13 453.13 453.13 453.13
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
109.38 109.38 109.38 109.38 109.38 109.38 109.38 109.38
187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50
62.50 62.50 62.50 62.50 62.50 62.50 62.50 62.50
93.75 93.75 93.75 93.75 93.75 93.75 93.75 93.75
7,573.68 14,376.18 15,502.15 24,220.64 15,821.46 9,414.41 10,524.15 14,283.27
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,750.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00

5,264.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 408.48 0.00 0.00 0.00 0.00 0.00 0.00
0.00 487.62 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 97.72 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 1,820.19 0.00 0.00 0.00 0.00 0.00
559.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 1,818.87 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 8,892.00 0.00 0.00 0.00 0.00
0.00 78.66 78.66 0.00 0.00 0.00 0.00 0.00
0.00 3,088.80 3,088.80 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 2,268.00 0.00 0.00 0.00 0.00
0.00 923.52 615.68 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 8,208.00 0.00 0.00 0.00 0.00
0.00 3,172.10 3,172.10 0.00 0.00 0.00 0.00 0.00
0.00 4,300.40 4,300.40 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 1,197.00 1,197.00 0.00
0.00 0.00 0.00 0.00 1,773.89 1,773.89 0.00 0.00
0.00 0.00 1,159.08 2,318.16 2,318.16 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 1,017.00 1,017.00 0.00
0.00 0.00 0.00 0.00 1,173.32 1,173.32 0.00 0.00
0.00 0.00 760.76 1,521.52 1,521.52 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 1,284.12 2,140.21
0.00 0.00 0.00 0.00 0.00 0.00 2,187.12 3,645.20
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 468.00 702.00 0.00
0.00 0.00 0.00 0.00 871.82 581.21 0.00 0.00

0.00 0.00 0.00 0.00 1,965.60 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 731.98
0.00 0.00 0.00 0.00 0.00 0.00 0.00 408.20
0.00 0.00 0.00 0.00 0.00 0.00 0.00 462.84
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 1,974.75 3,291.24
0.00 0.00 0.00 0.00 0.00 0.00 2,162.16 3,603.60

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 3,204.00 0.00 0.00
0.00 0.00 0.00 0.00 5,184.20 0.00 0.00 0.00
0.00 0.00 506.48 1,012.96 1,012.96 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 1,857.15 11,142.92 5,571.46 0.00 0.00
0.00 0.00 0.00 496.30 2,977.78 1,488.89 0.00 0.00
0.00 0.00 0.00 231.76 1,390.54 695.27 0.00 0.00

0.00 0.00 0.00 786.20 4,717.22 2,358.61 0.00 0.00
0.00 0.00 0.00 342.90 2,057.38 1,028.69 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 1,311.51 1,311.51 1,311.51 1,311.51 1,311.51 1,311.51 1,311.51
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 50.28 50.28 50.28 50.28 50.28 50.28 50.28
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 12.40 12.40 12.40 12.40 12.40 12.40 12.40
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 22.36 22.36 22.36 22.36 22.36 22.36 22.36
0.00 4.69 4.69 4.69 4.69 4.69 4.69 4.69
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 9.68 9.68 9.68 9.68 9.68 9.68 9.68

0.00 16.94 16.94 16.94 16.94 16.94 16.94 16.94
0.00 13.96 13.96 13.96 13.96 13.96 13.96 13.96
0.00 4.81 4.81 4.81 4.81 4.81 4.81 4.81
0.00 161.82 161.82 161.82 161.82 161.82 161.82 161.82
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 58.31 58.31 58.31 58.31 58.31 58.31 58.31
0.00 16.84 16.84 16.84 16.84 16.84 16.84 16.84
0.00 100.32 100.32 100.32 100.32 100.32 100.32 100.32
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 44.36 44.36 44.36 44.36 44.36 44.36 44.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 3.04 3.04 3.04 3.04 3.04 3.04 3.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 3.60 3.60 3.60 3.60 3.60 3.60 3.60
0.00 1.15 1.15 1.15 1.15 1.15 1.15 1.15
0.00 3.06 3.06 3.06 3.06 3.06 3.06 3.06
0.00 2.01 2.01 2.01 2.01 2.01 2.01 2.01
0.00 7.76 7.76 7.76 7.76 7.76 7.76 7.76
0.00 1.01 1.01 1.01 1.01 1.01 1.01 1.01
0.00 1.94 1.94 1.94 1.94 1.94 1.94 1.94
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 46.69 46.69 46.69 46.69 46.69 46.69 46.69
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 132.94 132.94 132.94 132.94 132.94 132.94 132.94

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 83.39 83.39 83.39 83.39 83.39 83.39 83.39
0.00 6.02 6.02 6.02 6.02 6.02 6.02 6.02
0.00 13.48 13.48 13.48 13.48 13.48 13.48 13.48
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 114.30 114.30 114.30 114.30 114.30 114.30 114.30
0.00 19.95 19.95 19.95 19.95 19.95 19.95 19.95
0.00 9.98 9.98 9.98 9.98 9.98 9.98 9.98
0.00 39.71 39.71 39.71 39.71 39.71 39.71 39.71
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 2.58 2.58 2.58 2.58 2.58 2.58 2.58
0.00 2.54 2.54 2.54 2.54 2.54 2.54 2.54
0.00 12.36 12.36 12.36 12.36 12.36 12.36 12.36
0.00 8.38 8.38 8.38 8.38 8.38 8.38 8.38
0.00 2.54 2.54 2.54 2.54 2.54 2.54 2.54
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.63 0.63 0.63 0.63 0.63 0.63 0.63
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 35.68 35.68 35.68 35.68 35.68 35.68 35.68
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 78.23 78.23 78.23 78.23 78.23 78.23 78.23
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 64.50 64.50 64.50 64.50 64.50 64.50 64.50
0.00 17.60 17.60 17.60 17.60 17.60 17.60 17.60
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 23.16 23.16 23.16 23.16 23.16 23.16 23.16
0.00 6.02 6.02 6.02 6.02 6.02 6.02 6.02

0.00 25.88 25.88 25.88 25.88 25.88 25.88 25.88
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.63 0.63 0.63 0.63 0.63 0.63 0.63
0.00 2.96 2.96 2.96 2.96 2.96 2.96 2.96
0.00 2.25 2.25 2.25 2.25 2.25 2.25 2.25
0.00 1.27 1.27 1.27 1.27 1.27 1.27 1.27
0.00 0.42 0.42 0.42 0.42 0.42 0.42 0.42
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 17.08 17.08 17.08 17.08 17.08 17.08 17.08
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 2,316.62 2,316.62 730.26 730.26 730.26 730.26 730.26
0.00 15.11 15.11 15.11 15.11 15.11 15.11 15.11
0.00 34.34 34.34 34.34 34.34 34.34 34.34 34.34
0.00 20.61 20.61 20.61 20.61 20.61 20.61 20.61
0.00 8.24 8.24 8.24 8.24 8.24 8.24 8.24
0.00 6.87 6.87 6.87 6.87 6.87 6.87 6.87
0.00 16.49 16.49 16.49 16.49 16.49 16.49 16.49
0.00 20.61 20.61 20.61 20.61 20.61 20.61 20.61
0.00 9.62 9.62 9.62 9.62 9.62 9.62 9.62
0.00 1.37 1.37 1.37 1.37 1.37 1.37 1.37
0.00 6.87 6.87 6.87 6.87 6.87 6.87 6.87
0.00 5.50 5.50 5.50 5.50 5.50 5.50 5.50
0.00 2.75 2.75 2.75 2.75 2.75 2.75 2.75
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 19.23 19.23 19.23 19.23 19.23 19.23 19.23
0.00 5.50 5.50 5.50 5.50 5.50 5.50 5.50
0.00 16.49 16.49 16.49 16.49 16.49 16.49 16.49
0.00 8.24 8.24 8.24 8.24 8.24 8.24 8.24
0.00 12.36 12.36 12.36 12.36 12.36 12.36 12.36
0.00 1.37 1.37 1.37 1.37 1.37 1.37 1.37
0.00 4.12 4.12 4.12 4.12 4.12 4.12 4.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 65.94 65.94 65.94 65.94 65.94 65.94 65.94
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 8.24 8.24 8.24 8.24 8.24 8.24 8.24
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 1.37 1.37 1.37 1.37 1.37 1.37 1.37
0.00 22.13 22.13 22.13 22.13 22.13 22.13 22.13
0.00 45.63 45.63 45.63 45.63 45.63 45.63 45.63
0.00 0.89 0.89 0.89 0.89 0.89 0.89 0.89
0.00 3.27 3.27 3.27 3.27 3.27 3.27 3.27
0.00 270.59 270.59 270.59 270.59 270.59 270.59 270.59
0.00 5.12 5.12 5.12 5.12 5.12 5.12 5.12
0.00 91.41 91.41 91.41 91.41 91.41 91.41 91.41
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 948.75 948.75 0.00 0.00 0.00 0.00 0.00
0.00 18.90 18.90 0.00 0.00 0.00 0.00 0.00
0.00 14.38 14.38 0.00 0.00 0.00 0.00 0.00
0.00 143.75 143.75 0.00 0.00 0.00 0.00 0.00
0.00 8.05 8.05 0.00 0.00 0.00 0.00 0.00
0.00 24.15 24.15 0.00 0.00 0.00 0.00 0.00
0.00 60.41 60.41 0.00 0.00 0.00 0.00 0.00
0.00 253.58 253.58 0.00 0.00 0.00 0.00 0.00
0.00 114.40 114.40 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 246.18 246.18 246.18 246.18 246.18 246.18 246.18
0.00 24.81 24.81 24.81 24.81 24.81 24.81 24.81
0.00 10.63 10.63 10.63 10.63 10.63 10.63 10.63
0.00 24.81 24.81 24.81 24.81 24.81 24.81 24.81
0.00 17.25 17.25 17.25 17.25 17.25 17.25 17.25
0.00 17.25 17.25 17.25 17.25 17.25 17.25 17.25
0.00 2.85 2.85 2.85 2.85 2.85 2.85 2.85
0.00 14.64 14.64 14.64 14.64 14.64 14.64 14.64
0.00 133.95 133.95 133.95 133.95 133.95 133.95 133.95
0.00 106.04 106.04 106.04 106.04 106.04 106.04 106.04
0.00 17.89 17.89 17.89 17.89 17.89 17.89 17.89

0.00 17.89 17.89 17.89 17.89 17.89 17.89 17.89
0.00 59.53 59.53 59.53 59.53 59.53 59.53 59.53
0.00 5.98 5.98 5.98 5.98 5.98 5.98 5.98
0.00 4.75 4.75 4.75 4.75 4.75 4.75 4.75
8,026.81 18,809.66 19,935.64 28,924.92 29,811.50 17,833.00 13,371.27 17,130.39

655.50 1,536.08 1,628.03 2,362.13 2,434.53 1,456.32 1,091.95 1,398.94
481.61 1,128.58 1,196.14 1,735.50 1,788.69 1,069.98 802.28 1,027.82
9,163.92 21,474.32 22,759.80 33,022.54 34,034.72 20,359.29 15,265.50 19,557.15

1,649.51 3,865.38 4,096.76 5,944.06 6,126.25 3,664.67 2,747.79 3,520.29
10,813.43 25,339.70 26,856.56 38,966.60 40,160.97 24,023.96 18,013.29 23,077.44
1.38% 3.22% 3.42% 4.96% 5.11% 3.06% 2.29% 2.94%

9.00% 12.22% 15.64% 20.60% 25.71% 28.77% 31.06% 34.00%
05/07/21 12/07/21 19/07/21 26/07/21 02/08/21 09/08/21 16/08/21 23/08/21
11/07/21 18/07/21 25/07/21 01/08/21 08/08/21 15/08/21 22/08/21 29/08/21
453.13 453.13 453.13 453.13 453.13 453.13 453.13 453.13
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
109.38 109.38 109.38 109.38 109.38 109.38 109.38 109.38
187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50
62.50 62.50 62.50 62.50 62.50 62.50 62.50 62.50
93.75 93.75 93.75 93.75 93.75 93.75 93.75 93.75
30,818.32 24,304.27 12,731.85 18,037.35 32,009.61 12,777.84 9,460.04 7,799.65
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 1,197.00 1,197.00 0.00 0.00 0.00 0.00
0.00 709.56 2,128.67 709.56 0.00 0.00 0.00 0.00
1,159.08 2,318.16 2,318.16 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 1,017.00 1,017.00 0.00 0.00 0.00 0.00
0.00 469.33 1,407.98 469.33 0.00 0.00 0.00 0.00
760.76 1,521.52 1,521.52 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3,816.00 0.00 0.00 0.00 3,816.00 0.00 0.00 0.00

856.08 0.00 0.00 1,712.17 2,568.25 0.00 0.00 0.00
1,458.08 0.00 0.00 2,916.16 4,374.24 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 468.00 702.00 0.00 0.00 0.00 0.00
0.00 871.82 581.21 0.00 0.00 0.00 0.00 0.00

0.00 1,965.60 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,062.00 0.00 0.00 0.00 3,186.00 0.00 0.00 0.00
731.98 0.00 0.00 878.37 3,513.48 0.00 0.00 0.00
612.30 0.00 0.00 0.00 3,061.50 0.00 0.00 0.00
694.26 0.00 0.00 0.00 3,471.30 0.00 0.00 0.00
0.00 83.75 0.00 0.00 0.00 251.25 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8,755.20 0.00 0.00 0.00 460.80 0.00 0.00 0.00
987.37 0.00 0.00 0.00 329.12 0.00 0.00 0.00
1,081.08 0.00 0.00 0.00 360.36 0.00 0.00 0.00

0.00 367.41 0.00 0.00 0.00 19.34 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 648.00 0.00 0.00
0.00 0.00 0.00 0.00 45.49 181.98 0.00 0.00
0.00 0.00 0.00 0.00 111.28 445.12 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 5,400.00 0.00 0.00 0.00 0.00 0.00 0.00
585.06 585.06 0.00 0.00 0.00 0.00 0.00 0.00
1,617.20 1,617.20 0.00 0.00 0.00 0.00 0.00 0.00
6,136.68 6,136.68 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
505.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 226.46 0.00 0.00 0.00 0.00 0.00 0.00

0.00 1,945.86 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 85.86 343.45 0.00 0.00 0.00 0.00 0.00
0.00 0.00 965.23 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,528.00
0.00 0.00 0.00 0.00 0.00 0.00 4,771.56 2,044.95
0.00 0.00 0.00 0.00 0.00 0.00 3,392.48 1,453.92
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 5,580.00 0.00 0.00
0.00 0.00 0.00 296.15 197.43 0.00 0.00 0.00
0.00 0.00 456.04 2,280.20 1,824.16 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 288.00 0.00 0.00
0.00 0.00 0.00 111.09 74.06 0.00 0.00 0.00
0.00 0.00 40.56 202.80 162.24 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 2,196.00 0.00 0.00
0.00 0.00 0.00 4,110.33 2,740.22 0.00 0.00 0.00
0.00 0.00 287.04 1,435.20 1,148.16 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 1,296.00 0.00
0.00 0.00 0.00 0.00 361.68 1,446.70 0.00 0.00
0.00 0.00 0.00 0.00 203.84 815.36 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 84.46
0.00 0.00 0.00 0.00 0.00 0.00 0.00 97.75
0.00 0.00 0.00 0.00 0.00 0.00 0.00 78.78
0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.30
0.00 0.00 0.00 0.00 0.00 0.00 0.00 180.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 103.50
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 906.10 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1,857.15 7,428.61 7,428.61 1,857.15 0.00 1,864.58 9,150.13 13,361.79
496.30 1,985.19 1,985.19 496.30 0.00 0.00 0.00 0.00
231.76 927.03 927.03 231.76 0.00 0.00 0.00 0.00

786.20 3,144.81 3,144.81 786.20 0.00 0.00 0.00 0.00
342.90 1,371.59 1,371.59 342.90 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 513.11 2,052.45 2,052.45
0.00 0.00 0.00 0.00 0.00 413.65 1,654.59 1,654.59
0.00 0.00 0.00 0.00 0.00 460.06 1,840.23 1,840.23
0.00 0.00 0.00 0.00 0.00 238.81 955.22 955.22
0.00 0.00 0.00 0.00 0.00 68.87 275.48 275.48
0.00 0.00 0.00 0.00 0.00 106.03 424.13 424.13
0.00 0.00 0.00 0.00 0.00 64.06 256.24 256.24

0.00 0.00 0.00 0.00 0.00 0.00 0.00 828.06
0.00 0.00 0.00 0.00 0.00 0.00 630.86 1,892.59
0.00 0.00 0.00 0.00 0.00 0.00 45.82 137.46
0.00 0.00 0.00 0.00 0.00 0.00 1,015.12 3,045.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,311.51 1,311.51 1,311.51 1,311.51 1,311.51 1,311.51 1,311.51 1,311.51
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
50.28 50.28 50.28 50.28 50.28 50.28 50.28 50.28
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.40 12.40 12.40 12.40 12.40 12.40 12.40 12.40
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22.36 22.36 22.36 22.36 22.36 22.36 22.36 22.36
4.69 4.69 4.69 4.69 4.69 4.69 4.69 4.69
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.68 9.68 9.68 9.68 9.68 9.68 9.68 9.68

16.94 16.94 16.94 16.94 16.94 16.94 16.94 16.94
13.96 13.96 13.96 13.96 13.96 13.96 13.96 13.96
4.81 4.81 4.81 4.81 4.81 4.81 4.81 4.81
161.82 161.82 161.82 161.82 161.82 161.82 161.82 161.82
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
58.31 58.31 58.31 58.31 58.31 58.31 58.31 58.31
16.84 16.84 16.84 16.84 16.84 16.84 16.84 16.84
100.32 100.32 100.32 100.32 100.32 100.32 100.32 100.32
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
44.36 44.36 44.36 44.36 44.36 44.36 44.36 44.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.04 3.04 3.04 3.04 3.04 3.04 3.04 3.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.60 3.60 3.60 3.60 3.60 3.60 3.60 3.60
1.15 1.15 1.15 1.15 1.15 1.15 1.15 1.15
3.06 3.06 3.06 3.06 3.06 3.06 3.06 3.06
2.01 2.01 2.01 2.01 2.01 2.01 2.01 2.01
7.76 7.76 7.76 7.76 7.76 7.76 7.76 7.76
1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01
1.94 1.94 1.94 1.94 1.94 1.94 1.94 1.94
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
46.69 46.69 46.69 46.69 46.69 46.69 46.69 46.69
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
132.94 132.94 132.94 132.94 132.94 132.94 132.94 132.94

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
83.39 83.39 83.39 83.39 83.39 83.39 83.39 83.39
6.02 6.02 6.02 6.02 6.02 6.02 6.02 6.02
13.48 13.48 13.48 13.48 13.48 13.48 13.48 13.48
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
114.30 114.30 114.30 114.30 114.30 114.30 114.30 114.30
19.95 19.95 19.95 19.95 19.95 19.95 19.95 19.95
9.98 9.98 9.98 9.98 9.98 9.98 9.98 9.98
39.71 39.71 39.71 39.71 39.71 39.71 39.71 39.71
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.58 2.58 2.58 2.58 2.58 2.58 2.58 2.58
2.54 2.54 2.54 2.54 2.54 2.54 2.54 2.54
12.36 12.36 12.36 12.36 12.36 12.36 12.36 12.36
8.38 8.38 8.38 8.38 8.38 8.38 8.38 8.38
2.54 2.54 2.54 2.54 2.54 2.54 2.54 2.54
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.63
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35.68 35.68 35.68 35.68 35.68 35.68 35.68 35.68
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
78.23 78.23 78.23 78.23 78.23 78.23 78.23 78.23
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
64.50 64.50 64.50 64.50 64.50 64.50 64.50 64.50
17.60 17.60 17.60 17.60 17.60 17.60 17.60 17.60
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23.16 23.16 23.16 23.16 23.16 23.16 23.16 23.16
6.02 6.02 6.02 6.02 6.02 6.02 6.02 6.02

25.88 25.88 25.88 25.88 25.88 25.88 25.88 25.88
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.63
2.96 2.96 2.96 2.96 2.96 2.96 2.96 2.96
2.25 2.25 2.25 2.25 2.25 2.25 2.25 2.25
1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27
0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.08 17.08 17.08 17.08 17.08 17.08 17.08 17.08
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

730.26 730.26 730.26 879.76 1,328.26 3,368.51 9,964.14 9,964.14
15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11
34.34 34.34 34.34 34.34 34.34 34.34 34.34 34.34
20.61 20.61 20.61 20.61 20.61 20.61 20.61 20.61
8.24 8.24 8.24 8.24 8.24 8.24 8.24 8.24
6.87 6.87 6.87 6.87 6.87 6.87 6.87 6.87
16.49 16.49 16.49 16.49 16.49 16.49 16.49 16.49
20.61 20.61 20.61 20.61 20.61 20.61 20.61 20.61
9.62 9.62 9.62 9.62 9.62 9.62 9.62 9.62
1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37
6.87 6.87 6.87 6.87 6.87 6.87 6.87 6.87
5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50
2.75 2.75 2.75 2.75 2.75 2.75 2.75 2.75
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19.23 19.23 19.23 19.23 19.23 19.23 19.23 19.23
5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50
16.49 16.49 16.49 16.49 16.49 16.49 16.49 16.49
8.24 8.24 8.24 8.24 8.24 8.24 8.24 8.24
12.36 12.36 12.36 12.36 12.36 12.36 12.36 12.36
1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37
4.12 4.12 4.12 4.12 4.12 4.12 4.12 4.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

65.94 65.94 65.94 65.94 65.94 65.94 65.94 65.94
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.24 8.24 8.24 8.24 8.24 8.24 8.24 8.24
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.37 1.37 1.37 1.37 1.37 1.37 1.37 1.37
22.13 22.13 22.13 22.13 22.13 22.13 22.13 22.13
45.63 45.63 45.63 45.63 45.63 45.63 45.63 45.63
0.89 0.89 0.89 0.89 0.89 0.89 0.89 0.89
3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27
270.59 270.59 270.59 270.59 270.59 270.59 270.59 270.59
5.12 5.12 5.12 5.12 5.12 5.12 5.12 5.12
91.41 91.41 91.41 91.41 91.41 91.41 91.41 91.41
0.00 0.00 0.00 0.00 0.00 200.00 699.98 699.98
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 180.29 631.03 631.03
0.00 0.00 0.00 0.00 0.00 74.16 259.57 259.57
0.00 0.00 0.00 0.00 0.00 143.62 502.66 502.66
0.00 0.00 0.00 0.00 0.00 166.52 582.83 582.83
0.00 0.00 0.00 0.00 0.00 106.02 371.08 371.08
0.00 0.00 0.00 0.00 0.00 161.25 564.36 564.36
0.00 0.00 0.00 0.00 0.00 58.27 203.94 203.94
0.00 0.00 0.00 0.00 0.00 101.78 356.21 356.21

0.00 0.00 0.00 0.00 0.00 281.04 983.64 983.64
0.00 0.00 0.00 0.00 0.00 107.44 376.04 376.04
0.00 0.00 0.00 0.00 0.00 173.46 607.11 607.11
0.00 0.00 0.00 0.00 0.00 7.82 27.37 27.37
0.00 0.00 0.00 0.00 0.00 120.36 421.26 421.26
0.00 0.00 0.00 0.00 0.00 64.07 224.26 224.26
0.00 0.00 0.00 0.00 0.00 111.86 391.52 391.52
0.00 0.00 0.00 0.00 0.00 6.47 22.63 22.63
0.00 0.00 0.00 0.00 0.00 10.86 38.00 38.00
0.00 0.00 0.00 0.00 0.00 76.46 267.62 267.62
0.00 0.00 0.00 0.00 0.00 76.46 267.62 267.62
0.00 0.00 0.00 0.00 0.00 76.46 267.62 267.62
0.00 0.00 0.00 0.00 0.00 53.10 185.85 185.85
0.00 0.00 0.00 0.00 0.00 51.29 179.53 179.53
0.00 0.00 0.00 0.00 0.00 114.59 401.06 401.06
0.00 0.00 0.00 0.00 0.00 82.73 289.55 289.55
0.00 0.00 0.00 0.00 0.00 31.86 111.51 111.51

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 149.50 598.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
246.18 246.18 246.18 246.18 246.18 246.18 246.18 246.18
24.81 24.81 24.81 24.81 24.81 24.81 24.81 24.81
10.63 10.63 10.63 10.63 10.63 10.63 10.63 10.63
24.81 24.81 24.81 24.81 24.81 24.81 24.81 24.81
17.25 17.25 17.25 17.25 17.25 17.25 17.25 17.25
17.25 17.25 17.25 17.25 17.25 17.25 17.25 17.25
2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85
14.64 14.64 14.64 14.64 14.64 14.64 14.64 14.64
133.95 133.95 133.95 133.95 133.95 133.95 133.95 133.95
106.04 106.04 106.04 106.04 106.04 106.04 106.04 106.04
17.89 17.89 17.89 17.89 17.89 17.89 17.89 17.89

17.89 17.89 17.89 17.89 17.89 17.89 17.89 17.89
59.53 59.53 59.53 59.53 59.53 59.53 59.53 59.53
5.98 5.98 5.98 5.98 5.98 5.98 5.98 5.98
4.75 4.75 4.75 4.75 4.75 4.75 4.75 4.75
35,522.60 34,580.00 23,007.58 22,891.12 35,454.74 20,127.80 30,691.17 33,242.45

2,900.92 2,823.95 1,878.90 1,869.38 2,895.38 1,643.72 2,506.37 2,714.72
2,131.36 2,074.80 1,380.46 1,373.47 2,127.28 1,207.67 1,841.47 1,994.55
40,554.88 39,478.75 26,266.93 26,133.97 40,477.40 22,979.19 35,039.01 37,951.71

7,299.88 7,106.17 4,728.05 4,704.12 7,285.93 4,136.25 6,307.02 6,831.31
47,854.76 46,584.92 30,994.98 30,838.09 47,763.33 27,115.44 41,346.03 44,783.02
6.09% 5.93% 3.94% 3.92% 6.08% 3.45% 5.26% 5.70%

40.09% 46.02% 49.96% 53.88% 59.96% 63.41% 68.68% 74.38%
CRONOGRAMA VALORIZADO POR AVANCE PROG
“CASA P-23 CABO MERLIN”

30/08/21 06/09/21 13/09/21 20/09/21 27/09/21 04/10/21 11/10/21 18/10/21
05/09/21 12/09/21 19/09/21 26/09/21 03/10/21 10/10/21 17/10/21 24/10/21
453.13 453.13 453.13 453.13 453.13 453.13 453.13 453.13
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
109.38 109.38 109.38 109.38 109.38 109.38 109.38 109.38
187.50 187.50 187.50 187.50 187.50 187.50 187.50 187.50
62.50 62.50 62.50 62.50 62.50 62.50 62.50 62.50
93.75 93.75 93.75 93.75 93.75 93.75 93.75 93.75
2,318.34 5,662.47 22,489.49 11,042.01 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 558.00 558.00 0.00 0.00 0.00 0.00
0.00 137.54 687.70 550.16 0.00 0.00 0.00 0.00
0.00 314.08 1,570.40 1,256.32 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
253.37 253.37 253.37 0.00 0.00 0.00 0.00 0.00
293.25 293.25 293.25 0.00 0.00 0.00 0.00 0.00
236.33 236.33 236.33 0.00 0.00 0.00 0.00 0.00
540.00 540.00 540.00 0.00 0.00 0.00 0.00 0.00
144.90 144.90 144.90 0.00 0.00 0.00 0.00 0.00
540.00 540.00 540.00 0.00 0.00 0.00 0.00 0.00
310.50 310.50 310.50 0.00 0.00 0.00 0.00 0.00
0.00 2,892.51 17,355.05 8,677.53 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

4,550.56 3,900.54 13,114.46 15,481.97 18,171.35 9,171.41 2,341.01 9,309.25
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
513.11 0.00 1,026.23 2,052.45 2,052.45 0.00 0.00 0.00
413.65 0.00 827.29 1,654.59 1,654.59 0.00 0.00 0.00
460.06 0.00 920.11 1,840.23 1,840.23 0.00 0.00 0.00
238.81 0.00 477.61 955.22 955.22 0.00 0.00 0.00
68.87 0.00 137.74 275.48 275.48 0.00 0.00 0.00
106.03 0.00 212.06 424.13 424.13 0.00 0.00 0.00
64.06 0.00 128.12 256.24 256.24 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
630.86 0.00 0.00 1,577.15 1,577.15 0.00 0.00 0.00
45.82 0.00 0.00 114.55 114.55 0.00 0.00 0.00
1,015.12 0.00 0.00 2,537.80 2,537.80 0.00 0.00 0.00
0.00 3,900.54 9,101.26 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 552.93 2,211.73 2,764.66 0.00 0.00
0.00 0.00 0.00 1,955.66 1,955.66 977.83 0.00 0.00
0.00 0.00 0.00 0.00 559.02 0.00 0.00 0.00
0.00 0.00 0.00 0.00 473.89 1,184.73 710.84 0.00
0.00 0.00 0.00 0.00 88.90 0.00 0.00 0.00
0.00 0.00 0.00 0.00 411.36 0.00 0.00 0.00
0.00 0.00 0.00 717.47 0.00 717.47 0.00 0.00
0.00 0.00 0.00 0.00 312.59 0.00 0.00 0.00
0.00 0.00 284.04 568.07 94.68 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,979.89
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,194.99
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,180.59
0.00 0.00 0.00 0.00 0.00 0.00 0.00 75.21
0.00 0.00 0.00 0.00 0.00 0.00 0.00 209.44
442.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00

236.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00
315.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 1,513.56 0.00 0.00
0.00 0.00 0.00 0.00 0.00 510.38 0.00 0.00
0.00 0.00 0.00 0.00 375.70 1,502.78 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 733.27 0.00
0.00 0.00 0.00 0.00 0.00 0.00 224.62 0.00
0.00 0.00 0.00 0.00 0.00 0.00 672.28 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 669.13
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,311.51 0.00 0.00 0.00 0.00 0.00 1,297.20 324.30
0.00 0.00 0.00 0.00 0.00 0.00 782.00 195.50

0.00 0.00 0.00 0.00 0.00 0.00 515.20 128.80
50.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00

16.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00
161.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
58.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00
100.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
44.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
46.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
132.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
83.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
114.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00
39.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
78.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
64.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00

25.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

6,414.76 612.00 0.00 0.00 0.00 0.00 0.00 0.00
15.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

65.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00
45.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00
270.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00
91.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00
399.99 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
360.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
148.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00
287.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
333.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
212.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
322.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00
116.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00
203.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00

562.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00
214.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00
346.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00
240.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00
128.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00
223.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00
152.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00
152.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00
152.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00
106.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00
102.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00
229.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
165.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00
63.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00

176.00 264.00 0.00 0.00 0.00 0.00 0.00 0.00
128.00 192.00 0.00 0.00 0.00 0.00 0.00 0.00
104.00 156.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
246.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00
133.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00
106.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00

17.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00
59.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15,400.52 10,628.13 36,057.07 26,977.10 18,624.47 9,624.53 4,091.33 10,086.67

1,257.67 867.94 2,944.57 2,203.06 1,520.95 785.98 334.12 823.72
924.03 637.69 2,163.42 1,618.63 1,117.47 577.47 245.48 605.20
17,582.23 12,133.76 41,165.07 30,798.79 21,262.89 10,987.98 4,670.93 11,515.59

3,164.80 2,184.08 7,409.71 5,543.78 3,827.32 1,977.84 840.77 2,072.81
20,747.03 14,317.84 48,574.78 36,342.57 25,090.21 12,965.82 5,511.70 13,588.40
2.64% 1.82% 6.18% 4.63% 3.19% 1.65% 0.70% 1.73%

77.02% 78.84% 85.02% 89.64% 92.84% 94.49% 95.19% 96.92%
AVANCE PROGRAMADO DE OBRA
CABO MERLIN”
AÑO 2021
SEM 29 SEM 30 SEM 31 SEM 32 SEM 1

25/10/21 01/11/21 08/11/21 15/11/21 DEL 12/04/21
31/10/21 07/11/21 14/11/21 21/11/21 AL 18/04/21
453.13 453.13 453.13 453.13
0.00 0.00 0.00 0.00 3,000.00 50.00%
0.00 0.00 0.00 0.00 5,266.91 50.00%
0.00 0.00 0.00 0.00 6,582.40 50.00%
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00
109.38 109.38 109.38 109.38 3,500.00 3.13%
187.50 187.50 187.50 187.50 6,000.00 3.13%
62.50 62.50 62.50 62.50 2,000.00 3.13%
93.75 93.75 93.75 93.75 3,000.00 3.13%
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 999.77 50.00%
0.00 0.00 0.00 0.00 7,925.71 25.00%
0.00 0.00 0.00 0.00 12,274.89 25.00%
0.00 0.00 0.00 0.00 3,960.74 25.00%
0.00 0.00 0.00 0.00 320.34 25.00%
0.00 0.00 0.00 0.00 3,500.13

0.00 0.00 0.00 0.00 5,264.09
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 408.48
0.00 0.00 0.00 0.00 487.62
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 97.72
0.00 0.00 0.00 0.00 1,820.19
0.00 0.00 0.00 0.00 1,119.06
0.00 0.00 0.00 0.00 1,818.87
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 8,892.00
0.00 0.00 0.00 0.00 157.32
0.00 0.00 0.00 0.00 6,177.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 2,268.00
0.00 0.00 0.00 0.00 1,539.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 8,208.00
0.00 0.00 0.00 0.00 6,344.21
0.00 0.00 0.00 0.00 8,600.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 4,788.00
0.00 0.00 0.00 0.00 7,095.55
0.00 0.00 0.00 0.00 11,590.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 4,068.00
0.00 0.00 0.00 0.00 4,693.27
0.00 0.00 0.00 0.00 7,607.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 7,632.00

0.00 0.00 0.00 0.00 8,560.83
0.00 0.00 0.00 0.00 14,580.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 2,340.00
0.00 0.00 0.00 0.00 2,906.05

0.00 0.00 0.00 0.00 3,931.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 4,248.00
0.00 0.00 0.00 0.00 5,855.80
0.00 0.00 0.00 0.00 4,082.00
0.00 0.00 0.00 0.00 4,628.40
0.00 0.00 0.00 0.00 335.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 9,216.00
0.00 0.00 0.00 0.00 6,582.49
0.00 0.00 0.00 0.00 7,207.20

0.00 0.00 0.00 0.00 386.75
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 648.00
0.00 0.00 0.00 0.00 227.47
0.00 0.00 0.00 0.00 556.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 5,400.00
0.00 0.00 0.00 0.00 1,170.13
0.00 0.00 0.00 0.00 3,234.40
0.00 0.00 0.00 0.00 12,273.36
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,116.00
0.00 0.00 0.00 0.00 1,375.40
0.00 0.00 0.00 0.00 3,140.80
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 3,204.00
0.00 0.00 0.00 0.00 5,184.20
0.00 0.00 0.00 0.00 2,532.40
0.00 0.00 0.00 0.00 505.19
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 226.46

0.00 0.00 0.00 0.00 1,945.86
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 429.31
0.00 0.00 0.00 0.00 965.23
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 3,528.00
0.00 0.00 0.00 0.00 6,816.51
0.00 0.00 0.00 0.00 4,846.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 5,580.00
0.00 0.00 0.00 0.00 493.58
0.00 0.00 0.00 0.00 4,560.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 288.00
0.00 0.00 0.00 0.00 185.15
0.00 0.00 0.00 0.00 405.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 2,196.00
0.00 0.00 0.00 0.00 6,850.55
0.00 0.00 0.00 0.00 2,870.40
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 1,296.00
0.00 0.00 0.00 0.00 1,808.38
0.00 0.00 0.00 0.00 1,019.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 844.56
0.00 0.00 0.00 0.00 977.50
0.00 0.00 0.00 0.00 787.75
0.00 0.00 0.00 0.00 1,800.00
0.00 0.00 0.00 0.00 483.00
0.00 0.00 0.00 0.00 1,800.00
0.00 0.00 0.00 0.00 1,035.00
0.00 0.00 0.00 0.00 28,925.08
0.00 0.00 0.00 0.00 906.10
0.00 0.00 0.00 0.00

12,195.67 2,160.03 0.00 0.00
0.00 0.00 0.00 0.00 9,925.94
0.00 0.00 0.00 0.00 4,635.13

0.00 0.00 0.00 0.00 15,724.05
0.00 0.00 0.00 0.00 6,857.94
0.00 0.00 0.00 0.00 10,262.25
0.00 0.00 0.00 0.00 8,272.94
0.00 0.00 0.00 0.00 9,201.14
0.00 0.00 0.00 0.00 4,776.12
0.00 0.00 0.00 0.00 1,377.38
0.00 0.00 0.00 0.00 2,120.63
0.00 0.00 0.00 0.00 1,281.19

0.00 0.00 0.00 0.00 828.06
0.00 0.00 0.00 0.00 6,308.62
0.00 0.00 0.00 0.00 458.22
0.00 0.00 0.00 0.00 10,151.19
0.00 0.00 0.00 0.00 13,001.79
0.00 0.00 0.00 0.00 5,529.32
0.00 0.00 0.00 0.00 4,889.16
0.00 0.00 0.00 0.00 559.02
0.00 0.00 0.00 0.00 2,369.47
0.00 0.00 0.00 0.00 88.90
0.00 0.00 0.00 0.00 411.36
0.00 0.00 0.00 0.00 1,434.93
0.00 0.00 0.00 0.00 312.59
0.00 0.00 0.00 0.00 946.79
3,724.87 744.97 0.00 0.00 7,449.73
3,993.74 798.75 0.00 0.00 7,987.47
2,725.74 545.15 0.00 0.00 5,451.48
94.01 18.80 0.00 0.00 188.02
261.80 52.36 0.00 0.00 523.60
0.00 0.00 0.00 0.00 442.52

0.00 0.00 0.00 0.00 236.65
0.00 0.00 0.00 0.00 315.00
0.00 0.00 0.00 0.00 1,513.56
0.00 0.00 0.00 0.00 510.38
0.00 0.00 0.00 0.00 1,878.48
0.00 0.00 0.00 0.00 733.27
0.00 0.00 0.00 0.00 224.62
0.00 0.00 0.00 0.00 672.28
0.00 0.00 0.00 0.00 669.13
1,395.53 0.00 0.00 0.00 1,395.53

0.00 0.00 0.00 0.00
902.04 902.04 0.00 0.00
0.00 0.00 0.00 0.00 977.50

0.00 0.00 0.00 0.00 644.00
0.00 0.00 0.00 0.00 804.44
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 198.45
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 357.76
0.00 0.00 0.00 0.00 75.08
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 154.92

0.00 0.00 0.00 0.00 271.11
0.00 0.00 0.00 0.00 223.30
0.00 0.00 0.00 0.00 77.00
0.00 0.00 0.00 0.00 2,589.06
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 932.98
0.00 0.00 0.00 0.00 269.46
0.00 0.00 0.00 0.00 1,605.09
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 709.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 48.61
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 57.52
0.00 0.00 0.00 0.00 18.40
0.00 0.00 0.00 0.00 48.90
0.00 0.00 0.00 0.00 32.20
0.00 0.00 0.00 0.00 124.20
0.00 0.00 0.00 0.00 16.10
0.00 0.00 0.00 0.00 31.05
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 746.96
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 2,127.06

0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,334.16
0.00 0.00 0.00 0.00 96.36
0.00 0.00 0.00 0.00 215.68
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,828.83
0.00 0.00 0.00 0.00 319.16
0.00 0.00 0.00 0.00 159.61
0.00 0.00 0.00 0.00 635.44
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 41.20
0.00 0.00 0.00 0.00 40.64
0.00 0.00 0.00 0.00 197.76
0.00 0.00 0.00 0.00 134.12
0.00 0.00 0.00 0.00 40.56
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 10.14
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 570.92
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,251.72
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,032.02
0.00 0.00 0.00 0.00 281.63
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 370.60
0.00 0.00 0.00 0.00 96.36

0.00 0.00 0.00 0.00 414.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 10.14
0.00 0.00 0.00 0.00 47.40
0.00 0.00 0.00 0.00 36.00
0.00 0.00 0.00 0.00 20.28
0.00 0.00 0.00 0.00 6.76
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 273.30
0.00 0.00 0.00 0.00
248.94 248.94 0.00 0.00 497.88
93.72 93.72 0.00 0.00 187.44
0.00 0.00 0.00 0.00
116.22 116.22 0.00 0.00 232.44
37.06 37.06 0.00 0.00 74.12
49.86 49.86 0.00 0.00 99.72
77.83 77.83 0.00 0.00 155.65
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
41.40 41.40 0.00 0.00 82.80
8.63 8.63 0.00 0.00 17.26
12.65 12.65 0.00 0.00 25.30
10.64 10.64 0.00 0.00 21.28
6.90 6.90 0.00 0.00 13.80
66.52 66.52 0.00 0.00 133.03
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
131.68 131.68 0.00 0.00 263.35
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 241.78
0.00 0.00 0.00 0.00 549.50
0.00 0.00 0.00 0.00 329.70
0.00 0.00 0.00 0.00 131.88
0.00 0.00 0.00 0.00 109.90
0.00 0.00 0.00 0.00 263.76
0.00 0.00 0.00 0.00 329.70
0.00 0.00 0.00 0.00 153.86
0.00 0.00 0.00 0.00 21.98
0.00 0.00 0.00 0.00 109.90
0.00 0.00 0.00 0.00 87.92
0.00 0.00 0.00 0.00 43.96
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 307.72
0.00 0.00 0.00 0.00 87.92
0.00 0.00 0.00 0.00 263.76
0.00 0.00 0.00 0.00 131.88
0.00 0.00 0.00 0.00 197.82
0.00 0.00 0.00 0.00 21.98
0.00 0.00 0.00 0.00 65.94
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 1,055.04
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 131.88
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 21.98
0.00 0.00 0.00 0.00 354.00
0.00 0.00 0.00 0.00 730.08
0.00 0.00 0.00 0.00 14.16
0.00 0.00 0.00 0.00 52.32
0.00 0.00 0.00 0.00 4,329.50
0.00 0.00 0.00 0.00 81.90
0.00 0.00 0.00 0.00 1,462.50
0.00 0.00 0.00 0.00 1,999.95
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,802.94
0.00 0.00 0.00 0.00 741.63
0.00 0.00 0.00 0.00 1,436.18
0.00 0.00 0.00 0.00 1,665.22
0.00 0.00 0.00 0.00 1,060.23
0.00 0.00 0.00 0.00 1,612.47
0.00 0.00 0.00 0.00 582.68
0.00 0.00 0.00 0.00 1,017.75

0.00 0.00 0.00 0.00 2,810.41
0.00 0.00 0.00 0.00 1,074.39
0.00 0.00 0.00 0.00 1,734.60
0.00 0.00 0.00 0.00 78.19
0.00 0.00 0.00 0.00 1,203.60
0.00 0.00 0.00 0.00 640.74
0.00 0.00 0.00 0.00 1,118.64
0.00 0.00 0.00 0.00 64.66
0.00 0.00 0.00 0.00 108.56
0.00 0.00 0.00 0.00 764.64
0.00 0.00 0.00 0.00 764.64
0.00 0.00 0.00 0.00 764.64
0.00 0.00 0.00 0.00 531.00
0.00 0.00 0.00 0.00 512.95
0.00 0.00 0.00 0.00 1,145.90
0.00 0.00 0.00 0.00 827.30
0.00 0.00 0.00 0.00 318.60

0.00 0.00 0.00 0.00 440.00
0.00 0.00 0.00 0.00 320.00
0.00 0.00 0.00 0.00 260.00
0.00 0.00 0.00 0.00 1,897.50
0.00 0.00 0.00 0.00 37.80
0.00 0.00 0.00 0.00 28.75
0.00 0.00 0.00 0.00 287.50
0.00 0.00 0.00 0.00 16.10
0.00 0.00 0.00 0.00 48.30
0.00 0.00 0.00 0.00 120.82
0.00 0.00 0.00 0.00 507.15
0.00 0.00 0.00 0.00 228.80
0.00 0.00 0.00 0.00 747.50
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 396.90
0.00 0.00 0.00 0.00 170.10
0.00 0.00 0.00 0.00 396.90
0.00 0.00 0.00 0.00 275.94
0.00 0.00 0.00 0.00 275.94
0.00 0.00 0.00 0.00 45.63
0.00 0.00 0.00 0.00 234.29
0.00 0.00 0.00 0.00 2,143.20
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 286.25

0.00 0.00 0.00 0.00 286.25
0.00 0.00 0.00 0.00 952.42
0.00 0.00 0.00 0.00 95.67
0.00 0.00 0.00 0.00 76.05
13,550.83 3,515.19 453.13 453.13 583,275.62

1,106.62 287.07 37.00 37.00 47,632.71
813.05 210.91 27.19 27.19 34,996.54
15,470.50 4,013.17 517.32 517.32 665,904.87

2,784.69 722.37 93.12 93.12 119,862.88
18,255.19 4,735.54 610.44 610.44 785,767.75
2.32% 0.60% 0.08% 0.08%

99.24% 99.84% 99.92% 100.00%
19/04/21 26/04/21 03/05/21 10/05/21 17/05/21 24/05/21 31/05/21 07/06/21
25/04/21 02/05/21 09/05/21 16/05/21 23/05/21 30/05/21 06/06/21 13/06/21
50.00%
50.00%
50.00%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
50.00%
25.00% 25.00% 25.00%
25.00% 25.00% 25.00%
25.00% 25.00% 25.00%
25.00% 25.00% 25.00%
50.00% 50.00%
100.00%
100.00%
100.00%
100.00%
100.00%
50.00% 50.00%
100.00%
100.00%
50.00% 50.00%
50.00% 50.00%
100.00%
60.00% 40.00%
100.00%
50.00% 50.00%
50.00% 50.00%
25.00%
10.00% 20.00% 20.00%
25.00%
10.00% 20.00% 20.00%

30.00%
50.00%
100.00%
20.00% 40.00% 40.00%

5.00% 30.00%
5.00% 30.00%
5.00% 30.00%
5.00% 30.00%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

14/06/21 21/06/21 28/06/21 05/07/21 12/07/21 19/07/21 26/07/21 02/08/21
20/06/21 27/06/21 04/07/21 11/07/21 18/07/21 25/07/21 01/08/21 08/08/21
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%

25.00% 25.00% 25.00% 25.00%
25.00% 10.00% 30.00% 10.00%
10.00% 20.00% 20.00%
25.00% 25.00% 25.00% 25.00%
25.00% 10.00% 30.00% 10.00%
10.00% 20.00% 20.00%
50.00% 50.00%
15.00% 25.00% 10.00% 20.00% 30.00%
15.00% 25.00% 10.00% 20.00% 30.00%
20.00% 30.00% 20.00% 30.00%
20.00% 30.00% 20.00%

50.00%
25.00% 75.00%
12.50% 12.50% 15.00% 60.00%
10.00% 15.00% 75.00%
10.00% 15.00% 75.00%
25.00%
95.00% 5.00%
30.00% 50.00% 15.00% 5.00%
30.00% 50.00% 15.00% 5.00%

95.00%
20.00%
20.00%
100.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
100.00%
100.00%
100.00%
100.00%
20.00% 80.00%
100.00%
60.00% 40.00%
10.00% 50.00% 40.00%
60.00% 40.00%
10.00% 50.00% 40.00%
60.00% 40.00%
10.00% 50.00% 40.00%

20.00%
20.00%
15.00% 5.00% 20.00% 20.00% 5.00%
15.00% 5.00% 20.00% 20.00% 5.00%

15.00% 5.00% 20.00% 20.00% 5.00%
15.00% 5.00% 20.00% 20.00% 5.00%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

20.00% 80.00%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

09/08/21 16/08/21 23/08/21 30/08/21 06/09/21 13/09/21 20/09/21 27/09/21
15/08/21 22/08/21 29/08/21 05/09/21 12/09/21 19/09/21 26/09/21 03/10/21
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%

75.00%
5.00%
100.00%
80.00%
80.00%
50.00% 50.00%
10.00% 50.00% 40.00%
10.00% 50.00% 40.00%

100.00%
70.00% 30.00%
70.00% 30.00%
100.00%
100.00%
100.00%
100.00%
80.00%
80.00%
10.00% 30.00% 30.00% 30.00%
10.00% 30.00% 30.00% 30.00%
10.00% 30.00% 30.00% 30.00%
10.00% 30.00% 30.00% 30.00%
10.00% 30.00% 30.00% 30.00%
10.00% 30.00% 30.00% 30.00%
10.00% 30.00% 30.00% 30.00%
10.00% 60.00% 30.00%
100.00%
5.00% 20.00% 20.00% 5.00% 10.00% 20.00% 20.00%
5.00% 20.00% 20.00% 5.00% 10.00% 20.00% 20.00%
5.00% 20.00% 20.00% 5.00% 10.00% 20.00% 20.00%
5.00% 20.00% 20.00% 5.00% 10.00% 20.00% 20.00%
5.00% 20.00% 20.00% 5.00% 10.00% 20.00% 20.00%
5.00% 20.00% 20.00% 5.00% 10.00% 20.00% 20.00%
5.00% 20.00% 20.00% 5.00% 10.00% 20.00% 20.00%

100.00%
10.00% 30.00% 10.00% 25.00% 25.00%
10.00% 30.00% 10.00% 25.00% 25.00%
10.00% 30.00% 10.00% 25.00% 25.00%
30.00% 70.00%
10.00% 40.00%
40.00% 40.00%
100.00%
20.00%
100.00%
100.00%
50.00%
100.00%
30.00% 60.00% 10.00%
100.00%
100.00%
100.00%
20.00%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%

10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%
10.00% 35.00% 35.00% 20.00%

40.00% 60.00%
40.00% 60.00%
40.00% 60.00%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25%

SEM 26 SEM 27 SEM 28 SEM 29 SEM 30 SEM 31 SEM 32
04/10/21 11/10/21 18/10/21 25/10/21 01/11/21 08/11/21 15/11/21
10/10/21 17/10/21 24/10/21 31/10/21 07/11/21 14/11/21 21/11/21
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%

50.00%
20.00%
50.00% 30.00%
50.00%
40.00% 50.00% 10.00%
40.00% 50.00% 10.00%
40.00% 50.00% 10.00%
40.00% 50.00% 10.00%
40.00% 50.00% 10.00%

100.00%
100.00%
80.00%
100.00%
100.00%
100.00%
100.00%
100.00%
80.00% 20.00%
80.00% 20.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
22/11/21 29/11/21 06/12/21 13/12/21 20/12/21 27/12/21
28/11/21 05/12/21 12/12/21 19/12/21 26/12/21 02/01/22
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
03/01/22 10/01/22
09/01/22 16/01/22
PRECIO
ITEM DESCRIPCIÓN UND METRADO
UNITARIO S/.
1 OBRAS PROVISIONALES Y PRELIMINARES

1.01 OBRAS PROVISIONALES
1.01.01 TRABAJOS PRELIMINARES
MOVILIZACION DE EQUIPOS, MATERIAL Y glb 1.00 3,000.00
1.01.01.01
HERRAMIENTAS
TRAZO Y REFLANTEO m2 658.36 8.00
1.01.01.02
1.01.02 CONSTRUCCIONES PRELIMINARES

CERCO BAMBU CON MALLA RASHEL ml 110.00 59.84
1.01.02.04
1.02 SERVICIOS, SSOMA Y CALIDAD

1.02.01 SERVICIOS GENERALES
AGUA PARA OBRA glb 1.00 3,500.00
1.02.01.01
LIMPIEZA DE OBRA Y ELIMINACION FUERA DE
1.02.01.04 CONDOMINIO glb 1.00 6,000.00
ACARREO MANUAL DE MATERIAL glb 1.00 2,000.00
1.02.01.05
1.02.01.06 MANTENIMIENTO DE VIAS Y ORNATO glb 1.00 3,000.00
01 ESTRUCTURAS
01.01 CASA
01.01.01 MOVIMIENTO DE TIERRA
01.01.01.01 EXCAVACIÓN
01.01.01.0
1.01
EXCAVACIÓN DE TERRENO MANUAL PARA
EXCAVACION DE TERRENO MANUAL PARA
m3 287.16 27.60
ACARREO Y ELIMINACION DE MATERIAL
PROCEDENTE DE LA EXCAVACION m3 373.31 32.88
(ESPONJAMIENTO DE 30%)
ACARREO DE MATERIAL PARA CONFORMACION
m3 120.46 32.88
DE BASE
COMPACTACION SIMPLE DE TERRENO NATURAL m2 264.74 1.21
BASE DE OVER DE 3" m3 39.71 88.14

BASE DE HORMIGON H=20CM m3 52.95 99.42
TRABAJOS EJECUTADOS
SOLADOS e = 5 cm (REHACER) m2 21.42 19.07
ENCOFRADO Y DESENCOFRADO DE TERRENO
PARA EVITAR DESMORONAMIENTO m2 22.92 21.28
(EJECUTADO)
01.01.01.0
RELLENO
2
01.01.01.0
RELLENO Y COMPACTADO PROPIO m3 5.67 17.25
2.01
01.01.01.0
RELLENO Y COMPACTADO MEJORADO m3 27.07 67.25
2.02
01.01.02.0
SOLADOS e = 5 cm m2 58.68 19.07
1
01.01.02.0 CIMIENTOS CORRIDOS CON CONCRETO
m3 6.14 296.37
2 CICLOPEO
01.01.03.0
PLATEA DE CIMENTACIÓN
1
01.01.03.0
CONCRETO F'c=210 Kg/cm² - FROTACHADO m3 24.70 360.00
1.01
ENCOFRADO Y DESENCOFRADO
01.01.03.01.02 m2 3.60 43.70
01.01.03.0
1.03
01.01.03.0
ZAPATAS
2
01.01.03.0
2.01
01.01.03.0
ACERO fy=4200 kg/cm2 GRADO 60 kg 296.00 5.20
2.03
01.01.03.03 VIGAS DE CIMENTACION Y SOBRECIMIENTOS
01.01.03.0
3.01
01.01.03.0
3.02
01.01.03.0
3.03
01.01.03.0
COLUMNAS
4
01.01.03.0
4.01
01.01.03.0
4.02
01.01.03.0
4.03
01.01.03.0
PLACAS
5
01.01.03.0
5.01
01.01.03.0
5.02
01.01.03.0
5.03
01.01.03.0
VIGAS SOLERAS Y PERALTADAS
6
01.01.03.0
6.01
01.01.03.0
6.02
01.01.03.0
6.03
01.01.03.0
VIGAS CONFINAMIENTO Y DINTELES
7
01.01.03.0 m3 6.50 360.00
CONCRETO F'c=210 Kg/cm²
7.01
01.01.03.07.02
01.01.03.07.03
01.01.03.0
LOSAS ALIGERADAS
8
01.01.03.0
8.01
01.01.03.0 ENCOFRADO Y DESENCOFRADO DE LOSA
m2 134.00 43.70
8.02 ALIGERADA
01.01.03.0
ACERO DE REFUERZO fy=4,200 kg/cm2 kg 785.00 5.20
8.03
01.01.03.08.04
LADRILLO HUECO PARA TECHO 15 und 1160 3.99
01.01.03.0
8.05
01.01.03.0
LOSAS MACIZAS
9
01.01.03.0
9.01
01.01.03.0
ENCOFRADO Y DESENCOFRADO LOSA MACIZA m2 154.70 42.55
9.02
01.01.03.09.03
ACERO DE REFUERZO fy=4,200 kg/cm2 kg 1386 5.2
01.01.03.09.04
01.01.03.1
ESCALERAS
0
01.01.03.1 1.80 360.00
ESCALERAS - CONCRETO F'c=210 Kg/cm² m3
0.01
01.01.03.10.02
ENCOFRADO Y DESENCOFRADO EN ESCALERAS m2 4.3 52.9
01.01.03.1 107.00 5.20
0.03
01.01.03.1
LOSA SOBRE TERRENO
1
01.01.03.11.01
CONCRETO F'c=210 Kg/cm² - FROTACHADO m3 15 360
m2
1.02 MACIZA
01.01.03.1 622.00 5.20
1.03
01.01.03.1 132.00 92.98
JUNTA DE CONSTRUCCION ELASTOMERICA ml
1.04
01.01.03.1
CAMAS, CAMAROTES, MESA BAÑOS Y POYOS
2
01.01.03.12.01
CONCRETO F'c=210 Kg/cm² m3 3.1 360
01.01.03.1 26.00 52.90
2.02
01.01.03.1 604.00 5.20
2.03
01.01.03.1
MURO DE CONTENCIÓN
3
01.01.03.1 8.90 360.00
3.01
01.01.03.1 98.00 52.90
3.02
01.01.03.13.03
01.01.03.1 RECUBRIMIENTO CON BITUMEN EN AREAS DE 49.00 10.31
m2
3.04 CONTACTO CON RELLENOS
01.02.01 MOVIMIENTO DE TIERRAS
01.02.01.0
EXCAVACIÓN
1
01.02.01.01.01
EXCAVACIÓN MASIVA DE TERRENO m3 67.68 28.75
01.02.01.0
RELLENO
2
01.02.01.0 6.38 67.25
RELLENO Y COMPACTADO m3
2.01
01.02.02.0 50.62 19.07
SOLADOS e = 5 cm m2
1
01.02.03.0
MURO DE BAMBÚ Y MURO DE PARRILLA
1
01.02.03.0 9.80 360.00
1.01
01.02.03.0 160.20 42.55
1.02
01.02.03.0 932.00 5.20
1.03
01.02.03.0
PLATEA DE CIMENTACION - FONDO DE PISCINA
2
01.02.03.0 15.50 360.00
LOSA MACIZA - CONCRETO F'c=210 Kg/cm² m3
2.01
m2
2.02 MACIZA
01.02.03.0 877.00 5.20
2.03
01.02.03.0
ESCALERA EN PISCINA
3
01.02.03.0 ESCALERAS - CONCRETO F'c=210 Kg/cm² 0.80 360.00
m3
01.02.03.0 3.50 52.90
ENCOFRADO Y DESENCOFRADO EN ESCALERAS m2
3.02
01.02.03.0 78.00 5.20
3.03
01.02.03.0
PLACAS DE CONCRETO EN PISCINA
4
01.02.03.0 CONCRETO EN PISCINA f'c=210 kg/cm2 6.10 360.00
m3
01.02.03.0 129.50 52.90
ENCOFRADO Y DESENCOFRADO EN PISCINA m2
4.02
01.02.03.0 552.00 5.20
4.03
01.02.03.0
CISTERNA - CASETA DE BOMBAS
5
3.60 360.00
01.02.03.0 CISTERNA - CASETA DE BOMBAS - CONCRETO
m3
5.01 F'c=210 Kg/cm² IMPERMEABILIZADO
01.02.03.0 ENCOFRADO Y DESENCOFRADO EN CISTERNA 42.50 42.55

m2
5.02 SUBTERRANEA
01.02.03.0 196.00 5.20
5.03
01.02.03.0
VARIOS
6
01.02.03.0 1.00 844.56
PASOS Y PUENTE DE CEMENTO EN INGRESO glb
6.01
01.02.03.0 12.50 78.20
CUNETAS DE CONCRETO EN INGRESO ml
6.02
01.02.03.0 MURETE MEDIDOR EXTERIOR, INCLUYE 1.00 787.75
und
6.03 CIMIENTO
01.02.03.0 3.00 600.00
MUEBLE PARRILLA, INCLUYE CIMIENTO ml
6.04
01.02.03.0 7.00 69.00
NICHO PARA VALVULAS s/TAPA) und
6.05
01.02.03.0 4.00 450.00
ZAPATA CONCRETO PARA POSTES DE PALAPAS und
6.06
01.02.03.0 5.00 207.00
HORNACINAS DE BAÑOS und
6.07
01.02.03.0 2,892.51 10.00
ESTRUCTURA Y ANCLAJES VIGA METALICA kg
6.08
01.02.03.0 22.10 41.00
JUNTA ELASTOMERICA PERIMETRO DE PISCINA ml
6.12
01 ARQUITECTURA
01.01 CASA
01.01.01 MUROS DE ALBAÑILERÍA
01.01.01.0
MUROS DE LADRILLO
1
01.01.01.0 97.47 101.84
MURO DE LADRILLO KK, E=15cm m2
1.01
01.01.01.01.02
MURO DE LADRILLO KK, E=25cm m2 26.754 173.25
01.01.01.01.03
MURO DE SILICO CALCAREO, E=15cm (P-12) m2 157.2405 100
MURO DE SILICO CALCAREO, E=25cm (DOBLE P-
01.01.01.01.04 m2 42.86 160.00
7)
01.01.02
MOLDURAS
01.01.02.0
1
01.01.02.0
TARRAJEO MUROS INTERIORES m2 396.23 25.90
1.01
01.01.02.0
TARRAJEO MUROS EXTERIORES m2 270.80 30.55
1.02
01.01.02.0
TARRAJEO DE VIGAS m2 205.75 44.72
1.03
01.01.02.0
TARRAJEO DE COLUMNAS m2 166.76 28.64
1.04
01.01.02.0
TARRAJEO DE CAMAS, POYOS m2 30.80 44.72
1.05
01.01.02.0
VESTIDURA DE DERRAMES ml 192.96 10.99
1.06
01.01.02.01.07
TARRAJEO MUROS EXTERIORES IMPERMEABILIZA m2 33.20 38.59
01.01.02.0
REVESTIMIENTOS
2
01.01.02.0
FORJADO DE PASOS Y CONTRAPASOS m2 14.52 57.02
2.01
01.01.03 CIELORRASOS
01.01.03.0
CIELORRASOS CON MEZCLA
1
01.01.03.0
TARRAJEO DE CIELO RASO m2 202.98 31.08
1.01
01.01.03.01.02
TARRAJEO DE CIELO RASO A DOBLE ALTURA m2 11.06 41.43
01.01.03.0
FALSO CIELO RASO DRYWALL m2 117.70 86.25
1.03
01.01.04.0
CONTRAPISO
1
01.01.04.0
1.01
01.01.04.0
PISOS
2
01.01.04.0
PISO PORCELANATO RAGNO m2 218.55 25.30
2.01
01.01.04.0 PISO DE MARMOL DE 10X10 CM CREMA
m2 212.57 23.00
2.03 POMPEYA
01.01.04.0 PISO CERÁMICO 45x45 CM CELIMA PARA AREA
m2 26.62 21.00
2.04 DE SERVICIO
01.01.05 ZÓCALOS Y CONTRAZÓCALOS
01.01.05.0
ZÓCALOS
1
01.01.05.0
ZÓCALO CERÁMICO BAÑOS HABITACIONES m2 103.02 23.00
1.01
01.01.05.0 ZÓCALO CERÁMICO BLANCO BRILLANTE PARA
m2 3.87 23.00
1.02 COCINA 120X60 CM
01.01.05.0 ZÓCALO CERÁMICO BLANCO DUCHA Y
m2 17.89 23.00
1.03 LAVANDERÍA - AREA DE SERVICIO
01.01.05.02 CONTRAZÓCALOS
01.01.05.0 CONTRAZÓCALO DE PORCELANATO RAGNO
ml 136.66 10.50
2.01 (INCLUYE BRUÑA)
01.01.05.0 CONTRAZÓCALO DE CERAMICO 45 X 45 CM
ml 29.77 10.50
2.02 CELIMA AREA DE SERVICIO
01.01.05.0 CONTRAZÓCALO DE MARMOL 10X10 CM CREMA

ml 90.17 10.50
2.03 POMPEYA ( EXTERIORES, SSHH PISCINA)
01.01.12 PINTURA
01.01.12.0
PINTURA INTERIOR VENCELATEX BLANCO m2 438.22 17.00
1
01.01.12.0
PINTURA EXTERIOR OLEOMATE VENCEDOR m2 399.37 20.00
2
01.01.12.0
PINTURA CIELO RASO VENCELATEX BLANCO m2 320.68 17.00
3
01.01.12.0 PINTURA CIELO RASO VENCELATEX BLANCO-
m2 11.06 17.00
4 Doble Altura
01.01.12.0
PINTURA CAMAS VENCELATEX BLANCO m2 30.80 17.00
5
01.01.13 OTROS
01.01.13.0 POYOS DE CONCRETO ACABADO PULIDO
ml 14.49 30.54
1 H=0.10M A=0.60M
01.01.13.02 POYOS DE CONCRETO ACABADO PULIDO IMPERMEA
ml 6.95 34.05
01.01.13.0 MURETE DEBAJO DE LAVADERO H= 0.60 EN SH
ml 0.90 350.00
3 DORM 1 INC PICADO DE PLACA
01.02.01
MOLDURAS
01.02.01.0
1
01.02.01.0 TARRAJEO PULIDO PARA MURO DE BAMBÚ Y
m2 48.75 31.05
1.01 MURO DE PARRILLA
01.02.01.0 TARRAJEO DE DERRAMES PARA MURO DE
ml 46.44 10.99
1.02 BAMBÚ Y MURO DE PARRILLA
01.02.01.0 TARRAJEOS CON IMPERMEABILIZANTE PARA

m2 57.87 32.46
1.03 PISCINA ( MUROS) INC CTO BOMBAS Y CISTERNA
01.02.01.0
CONTRAPISO
2
01.02.01.02.01
01.02.02.0
PISOS
1
01.02.02.0 PISO CEMENTO PULIDO CURADO CON ADITIVO
m2 5.02 44.79
1.01 (CUARTO DE BOMBAS)
01.02.02.0
PISO PEPELMA ( FONDO DE PISCINA) m2 24.01 28.00
1.02
01.02.03 ZOCALOS Y CONTRAZÓCALOS
01.02.03.0
ENCHAPE PEPELMA ( EN MUROS DE PISCINA) m2 29.09 23.00
1
01.02.03.02 BORDE DE PISCINA Ancho: 30 cm ml 16.18 86.25
01 INSTALACIONES SANITARIAS
01.01 CASA
01.01.01 APARATOS SANITARIOS
01.01.01.0
INSTALACIÓN DE APARATOS SANITARIOS
3
01.01.01.03.01
INSTALACIÓN DE APARATOS SANITARIOS und 17.00 57.50
01.01.01.03.02
INSTALACIÓN DE GRIFERÍA Y MEZCLADORAS und 16.00 40.25
01.01.02 SISTEMA DE DESAGUE Y VENTILACION
01.01.02.0
SALIDAS
1
01.01.02.0
SALIDA DE DESAGUE 4" PVC SAP pto 34.00 23.66
1.01
01.01.02.0
SALIDAS PARA AIRE ACONDICIONADO
2
01.01.02.0
SALIDA PARA AA pto 5.00 39.69
2.01
01.01.02.0
SUMIDEROS Y REGISTROS
3
01.01.02.0
3.01
01.01.02.0
3.02
01.01.02.0
SUMIDERO DE BRONCE 4" und - 66.73
3.03
01.01.02.0
3.04
SOMBRERO DE VENTILACION DE 2" PVC SAL
01.01.02.03.05 und 10.00 22.33
01.01.02.0 SOMBRERO DE VENTILACION DE 4" PVC SAL und
2.00 38.50
3.06
01.01.02.0 CAJA DE REGISTRO 12" x 24" C/TAPA CONC - und
6.00 431.51
3.07 CON REGISTRO DE 4"
01.01.02.0 CAJA DE REGISTRO 12" x 24" C/TAPA CONC und
- 431.51
3.08
REJILLA CUADRADA DE 0.30x0.30m
01.01.02.03.09 und - 69.00
01.01.02.0 TUBERIAS DESAGUE
4
60.27 15.48
4.01
14.92 18.06
4.02
RED TUB.DE DESAGUE PVC-SAP 4"
01.01.02.04.03 ml 67.84 23.66
-
4.04 PRINCIPAL
-
4.05
-
4.06
30.00 23.66
4.07
-
4.08 PRINCIPAL - MONTANTE
01.01.02.0 RED TUB.DE DESAGUE PVC-SAP 3/4" - ml
3.14 15.48
4.09 VENTILACION
01.01.02.0 RED TUB.DE DESAGUE PVC-SAP 2" - ml
- 15.48
4.10 VENTILACION - MONTANTE
5
4.00 14.38
5.01
1.00 18.40
5.02
5.00 9.78
5.03
2.00 16.10
5.04
12.00 10.35
5.05
1.00 16.10
5.06
3.00 10.35
5.07
01.01.02.0 PRUEBA HIDRAULICA DESAGUE
6
01.01.02.0 PRUEBA HIDRAULICA PARA DESAGUE m
176.17 4.24
6.01
01.01.03 SISTEMA DE AGUA FRÍA
01.01.03.0 SALIDAS
1
01.01.03.0 SALIDA DE AGUA FRIA 1/2" PVC SP pto
26.00 81.81
1.01
01.01.03.0 VALVULAS
2
18.00 74.12
2.01
1.00 96.36
2.02
01.01.03.0 VALVULA ESFERICA 1 1/4" und
1.00 215.68
2.03
2.00 -
2.04
01.01.03.0 TUBERIAS AGUA FRIA
3
100.43 18.21
3.01
14.90 21.42
3.02
01.01.03.0 RED DE AGUA FRIA - PVC C-10 SP - 1" ml
5.96 26.78
3.03
01.01.03.0 RED DE AGUA FRIA - PVC C-10 SP - 1 1/4" ml
13.68 46.45
3.04
4
5.00 8.24
4.01
16.00 2.54
4.02
01.01.03.0 TEE DE PVC C-10 DE 1/2" und
24.00 8.24
4.03
01.01.03.0 TEE DE PVC C-10 DE 3/4" A 1/2" und
14.00 9.58
4.04
01.01.03.0 TEE DE PVC C-10 DE 1 1/4" A 1/2" und
4.00 10.14
4.05
01.01.03.0 TEE DE PVC C-10 DE 1 " A 1/2" und
- 10.14
4.06
01.01.03.0 TEE DE PVC C-10 DE 1 1/4" A 1" und
1.00 10.14
4.07
5
01.01.03.0 PRUEBA HIDRAULICA PARA AGUA FRIA ml
134.97 4.23
5.01
01.01.04 AGUA CALIENTE
01.01.04.0 SALIDAS DE AGUA CALIENTE
1
01.01.04.0 SALIDA DE AGUA CALIENTE 1/2"- CPVC pto
12.00 104.31
1.01
01.01.04.0 TUBERIAS AGUA CALIENTE
2
52.36 19.71
2.01
12.25 22.99
2.02
01.01.04.0 VALVULAS
3
5.00 74.12
3.01
1.00 96.36
3.02
6.00 69.00
3.03
4
2.00 5.07
4.01
12.00 3.95
4.02
8.00 4.50
4.03
3.00 6.76
4.04
01.01.04.0 TEE DE CPVC DE 3/4" A 1/2" und
1.00 6.76
4.05
5
01.01.04.0 PRUEBA HIDRAULICA PARA AGUA CALIENTE ml
64.61 4.23
5.01
01.02.01 PISCINA
01.02.01.0 TUBERIAS PISCINA
1
01.02.01.0 TUBERIA PVC CLASE 10 DE 2" ml
18.00 27.66
1.01
01.02.01.0 TUBERIA PVC CLASE 10 DE 1 1/ 2" ml
8.00 23.43
1.02
01.02.01.0 VALVULAS
2
01.02.01.0 VALVULA MULTIPLE DE FILTRO und
1.00 232.44
2.01
1.00 74.12
2.02
01.02.01.0 VALVULA ESFERICA DE PVC 2" und
1.00 99.72
2.03
01.02.01.0 VALVULA ESFERICA DE PVC 1 1/2" und
1.00 155.65
2.04
1.00 -
2.05
3
01.02.01.0 CODO DE 90° DE PVC , DIAMETRO 2" und
8.00 10.35
3.01
01.02.01.0 CODO DE 90° DE PVC , DIAMETRO 1 1/2" und
2.00 8.63
3.02
01.02.01.0 UNION UNIVERSAL DE PVC 2" und
1.00 25.30
3.03
01.02.01.0 UNION UNIVERSAL DE PVC 1 1/2" und
1.00 21.28
3.04
01.02.01.0 TEE DE PVC CLASE 10 DE 2" und
1.00 13.80
3.05
01.02.01.0 DREN DE FONDO DE 8" und
1.00 133.03
3.06
01.02.01.0 EQUIPAMIENTO PISCINA
4
01.02.01.0 FILTRO RETROLAVADO und
1.00
4.01
01.02.01.0 CLORADOR DE AGUA und
1.00
4.02
01.02.01.0 ELECTROBOMBA 0.50 HP und
1.00
4.03
01.02.02 MEDIDORES DE AGUA
01.02.02.0 SUMINISTRO E INSTALACION DE CONTOMETRO und
1.00 263.35
1
01 INSTALACIONES ELECTRICAS
01.01 INSTALACIONES ELECTRICAS
01.01.01 SALIDAS ELECTRICAS
01.01.01.0 SALIDAS PARA ALUMBRADO
1
01.01.01.0 SALIDA EMPOTRADO CON LED DIFUSOR pto
11.00 21.98
1.01
25.00 21.98
1.02
15.00 21.98
1.03
01.01.01.0 SALIDA EMPOTRADO ORIENTABLE LED pto
6.00 21.98
1.04
01.01.01.0 SALIDA EMPOTRADO LED INTEGRADO pto
5.00 21.98
1.05
01.01.01.0 SALIDA BRAQUETE DECORATIVO pto
12.00 21.98
1.06
01.01.01.0 SALIDA EMPOTRADO LED LUZ GUIA pto
15.00 21.98
1.07
7.00 21.98
1.08
1.00 21.98
1.09
01.01.01.0 SALIDA BRAQUETE LED EMPOTRADO pto
5.00 21.98
1.10
01.01.01.0 SALIDA SPOT RECESADO PARA ADOSAR pto
4.00 21.98
1.11
01.01.01.0 SALIDA LUMINARIA PISCINA pto
2.00 21.98
1.12
01.01.01.0 SALIDA ESTACA LED DE PISO pto
-
1.13
01.01.01.0 SALIDA CACHIMBA ALTURA ESPECIFICA pto
14.00 21.98
1.14
01.01.01.0 SALIDA CACHIMBA EN TECHO pto
4.00 21.98
1.15
01.01.01.0 SALIDA INTERRUPTOR SIMPLE pto
12.00 21.98
1.10
01.01.01.0 SALIDA PARA INTERRUPTOR/TOMACORRIENTE pto
6.00 21.98
1.11
01.01.01.0 SALIDA INTERRUPTOR DOBLE pto
9.00 21.98
1.12
01.01.01.0 SALIDA INTERRUPTOR TRIPLE pto
1.00 21.98
1.13
01.01.01.0 SALIDA INTERRUPTOR DE CONMUTACION pto
3.00 21.98
1.14
01.01.01.0 SALIDAS PARA TOMACORRIENTES
2
01.01.01.0 SALIDA PARA TOMACORRIENTE BIPOLAR DOBLE pto
48.00 21.98
2.01 CON LINEA A TIERRA
01.01.01.0 SALIDA PARA TOMACORRIENTE TRIPOLAR pto
-
2.02
01.01.01.0 SALIDA PARA TOMACORRIENTE FUERZA pto
6.00 21.98
2.03
01.01.01.0 SALIDA DE FUERZA DE BOMBA pto
-
2.04
SALIDA PARA CALENTADOR DE AGUA pto 1.00 21.98
01.01.02.0 CAJA DE PASE RECTANGULAR 100X55X50 ( PARA Und
25.00 14.16
1 INTERRUPTOR)
01.01.02.0 CAJA DE PASE OCTOGONAL 100X100X50 (PARA Und
48.00 15.21
2 LUMINARIAS)
01.01.02.0 CAJA DE PASE RECTANGULAR 100X55X50 Und
1.00 14.16
3
01.01.02.0 CAJA DE PASE CUADRADA 150X150X75mm Und
2.00 26.16
4 (CUARTO DE BOMBAS)
01.01.03.0 TUBERIA ELECTRICA 20\m∅PVC-P ml
601.32 7.20
1
8.98 9.12
2
93.75 15.60
3
01.01.04 ALIMENTADORES ELECTRICOS
DEL MEDIDOR AL TG - 1 ( LS0HX 3- ml
83.75 23.88
1 +1X10mm2 (T) PVC-P ∅40mm)
DEL TABLERO TG-1 AL TABLERO TD - 1 (LS0HX 3- ml
-
2 +1X10mm2 (T) PVC-P ∅40mm)
DEL TABLERO TG-1 AL TABLERO TAA - 1 (LS0HX ml
01.01.04.0 3-1x10mm2+N2XOHx1X10mm2 N2XOH (N)
75.50 23.88
3 +1X10mm2 (T) PVC-P ∅40mm)
62.85 11.80
4 PVC-P ∅20mm)
121.71 11.80
5 PVC-P ∅20mm)
141.12 11.80
6 PVC-P ∅20mm)
89.85 11.80
7 PVC-P ∅20mm)
136.65 11.80
8 PVC-P ∅20mm)
49.38 11.80
9 PVC-P ∅20mm)
86.25 11.80
0 PVC-P ∅20mm)
238.17 11.80
1 PVC-P ∅20mm)
91.05 11.80
2 PVC-P ∅20mm)
147.00 11.80
3 PVC-P ∅20mm)
VIENE DEL TG - 1 AL CG-11 (1x6mm2 N2XOH ml
01.01.04.1 x1X6mm2 N2XOH (N) +1X4mm2 (T) PVC-P ∅25mm)
4.98 15.70
4 (HORNO MICROONDAS)
102.00 11.80
5 PVC-P ∅20mm)
54.30 11.80
6 PVC-P ∅20mm)
94.80 11.80
7 PVC-P ∅20mm)
5.48 11.80
8 PVC-P ∅25mm)
9.20 11.80
9 PVC-P ∅20mm)
64.80 11.80
0 PVC-P ∅20mm) (BOMBA DE PISCINA)
64.80 11.80
1 PVC-P ∅20mm) (ESPEJO DE AGUA)
64.80 11.80
2 PVC-P ∅20mm) (LUZ DE PISCINA)
45.00 11.80
3 PVC-P ∅20mm)
4

5

6
VIENE DEL TG-1 AL C-25 ( LS0H 80 3- ml

PVC-P ∅25mm) (UNIDADES CONDENSADORAS 27.00 11.80
7
PISO 2)
01.01.05 TABLEROS
01.01.05.0 TABLERO GENERAL TG-1 und
1.00 440.00
1
01.01.05.0 TABLERO DE DISTRIBUCIÓN TD-1 und
1.00 320.00
2
01.01.05.0 TABLERO TAA und
1.00 260.00
3
01.01.06 PUESTA A TIERRA
01.01.06.0 POZO A TIERRA DE BAJA TENSIÓN und
1.00 1,897.50
1
01.01.06.0 CABLE DESNUDO CU DE 35mm2 m
14.00 2.70
2
01.01.06.0 TUBERIA DE PVC - P DE 2" ( NO SE DETALLA EL und
DIAMETRO DE TUBO EN PLANOS) 1.00 28.75
3
01.01.06.0 VARILLA DE CU DE 35mm2 und
1.00 287.50
4
01.01.06.0 CONECTOR BURNDY DE 35mm2 und
1.00 16.10
5
01.01.06.0 CAJA DE CONCRETO DE 430X430X450mm, CON und
1.00 48.30
6 TAPA DE CONCRETO
01.01.06.0 SAL INDUSTRIAL kg
14.00 8.63
8
01.01.06.0 TIERRA CHACRA m3
7.00 72.45
9
01.01.06.1 FAVIGEL kg
20.00 11.44
0
01.01.07 MEDIDORES
01.01.07.0 MEDIDORES und
1.00 747.50
1
INSTALACIONES COMUNICACIONES Y
01.02
MECÁNICAS
01.02.01 INSTALACIÓNES COMUNICACIONES
01.02.01 SALIDA PARA SEÑALES DÉBILES
01.02.01.0 SALIDA PARA ANTENA CABLE DE TV pto
7.00 56.70
1
01.02.01.0 SALIDA PARA TELEFONO EXTERNO E INTERNO. pto
3.00 56.70
2
01.02.01.0 SALIDA DATA pto
7.00 56.70
3
01.02.02.0 CAJA DE PASO OCTOGONAL DE F°G° PARA TV und
6.00 45.99
1
01.02.02.0 CAJA DE PASE RECT. 300x300X100 / PARA TV und
6.00 45.99
2
3.00 15.21
3
32.54 7.20
1
235.00 9.12
2
01.02.02 INSTALACIÓNES MECÁNICAS
01.02.02.0 SALIDAS PARA AIRE ACONDICIONADO
1
01.02.02.0 SALIDA PARA TERMOSTATO pto
5.00 57.25
1.01
01.02.02.0 SALIDA PARA UNIDAD CONDENSADORA pto
5.00 57.25
1.02
01.02.02.0 CANALIZACIONES, CONDUCTOS O TUBERIAS
2
59.75 15.94
2.01
5.28 18.12
2.02
01.02.02.0 CAJA DE PASE
3
5.00 15.21
3.01
COSTO DIRECTO
8.00% GASTOS GENERALES
6.00% UTILIDAD
SUB TOTAL
18.00% I.G.V.
TOTAL A FACTURAR
PORCENTAJE DE AVANCE SEMANAL

PORCENTAJE DE AVANCE ACUMULADO
PARCIAL S/. TOTAL S/. AÑO 2021

DEL 12/04/21 19/04/21 26/04/21 03/05/21
AL 18/04/21 25/04/21 02/05/21 09/05/21
S/. 29,349.31 7,877.78 7,877.78 453.13 453.13
3,000.00
1,500.00 1,500.00 0.00 0.00
5,266.91
2,633.46 2,633.46 0.00 0.00
6,582.40
3,291.20 3,291.20 0.00 0.00
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00
3,500.00
109.38 109.38 109.38 109.38
6,000.00
187.50 187.50 187.50 187.50
2,000.00
62.50 62.50 62.50 62.50
3,000.00
93.75 93.75 93.75 93.75
S/. 328,958.23 333.26 5,789.12 5,229.59 16,203.23
999.77
333.26 333.26 333.26 0.00
7,925.71
0.00 1,585.14 1,585.14 1,585.14
12,274.89
0.00 2,454.98 2,454.98 2,454.98
3,960.74
0.00 792.15 792.15 792.15
320.34
0.00 64.07 64.07 64.07
3,500.13 0.00 0.00 0.00 1,166.71

5,264.09 0.00 0.00 0.00 1,754.70
0.00 0.00 0.00 0.00 0.00
408.48 0.00 0.00 0.00 204.24
487.62
0.00 0.00 0.00 243.81
0.00 0.00 0.00 0.00
97.72
0.00 0.00 0.00 0.00
1,820.19
0.00 0.00 0.00 0.00
1,119.06
0.00 559.53 0.00 0.00
1,818.87
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
8,892.00
0.00 0.00 0.00 0.00
157.32 0.00 0.00 0.00 52.44

6,177.60
0.00 0.00 0.00 2,059.20
0.00 0.00 0.00 0.00
2,268.00
0.00 0.00 0.00 0.00
1,539.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

8,208.00
0.00 0.00 0.00 0.00
6,344.21
0.00 0.00 0.00 2,114.74
8,600.80
0.00 0.00 0.00 2,866.93
0.00 0.00 0.00 0.00
4,788.00
0.00 0.00 0.00 0.00
7,095.55
0.00 0.00 0.00 0.00
11,590.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
4,068.00
0.00 0.00 0.00 0.00
4,693.27
0.00 0.00 0.00 0.00
7,607.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
7,632.00
0.00 0.00 0.00 0.00
8,560.83
0.00 0.00 0.00 0.00
14,580.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
2,340.00
0.00 0.00 0.00 0.00
2,906.05 0.00 0.00 0.00 0.00

3,931.20 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
4,248.00
0.00 0.00 0.00 0.00
5,855.80
0.00 0.00 0.00 0.00
4,082.00
0.00 0.00 0.00 0.00
4,628.40 0.00 0.00 0.00 0.00

335.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
9,216.00
0.00 0.00 0.00 0.00
6,582.49
0.00 0.00 0.00 0.00
7,207.20 0.00 0.00 0.00 0.00

386.75 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
648.00
0.00 0.00 0.00 0.00
227.47
0.00 0.00 0.00 0.00
556.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
5,400.00 0.00 0.00 0.00 0.00

1,170.13
0.00 0.00 0.00 0.00
3,234.40
0.00 0.00 0.00 0.00
12,273.36
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1,116.00 0.00 0.00 0.00 0.00

1,375.40
0.00 0.00 0.00 0.00
3,140.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
3,204.00
0.00 0.00 0.00 0.00
5,184.20
0.00 0.00 0.00 0.00
2,532.40 0.00 0.00 0.00 844.13

505.19
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
226.46 0.00 0.00 0.00 0.00

1,945.86 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
429.31
0.00 0.00 0.00 0.00
965.23
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
3,528.00
0.00 0.00 0.00 0.00
6,816.51
0.00 0.00 0.00 0.00
4,846.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
5,580.00
0.00 0.00 0.00 0.00
493.58
0.00 0.00 0.00 0.00
4,560.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
288.00
0.00 0.00 0.00 0.00
185.15
0.00 0.00 0.00 0.00
405.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
2,196.00
0.00 0.00 0.00 0.00
6,850.55
0.00 0.00 0.00 0.00
2,870.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1,296.00
0.00 0.00 0.00 0.00
1,808.38
0.00 0.00 0.00 0.00
1,019.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
844.56
0.00 0.00 0.00 0.00
977.50
0.00 0.00 0.00 0.00
787.75
0.00 0.00 0.00 0.00
1,800.00
0.00 0.00 0.00 0.00
483.00
0.00 0.00 0.00 0.00
1,800.00
0.00 0.00 0.00 0.00
1,035.00
0.00 0.00 0.00 0.00
28,925.08
0.00 0.00 0.00 0.00
906.10
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

S/. 151,915.80 0.00 0.00 0.00 0.00
9,925.94
0.00 0.00 0.00 0.00
4,635.13 0.00 0.00 0.00 0.00

15,724.05 0.00 0.00 0.00 0.00
6,857.94
0.00 0.00 0.00 0.00
10,262.25
0.00 0.00 0.00 0.00
8,272.94
0.00 0.00 0.00 0.00
9,201.14
0.00 0.00 0.00 0.00
4,776.12
0.00 0.00 0.00 0.00
1,377.38
0.00 0.00 0.00 0.00
2,120.63
0.00 0.00 0.00 0.00
1,281.19 0.00 0.00 0.00 0.00
828.06
0.00 0.00 0.00 0.00
6,308.62
0.00 0.00 0.00 0.00
458.22 0.00 0.00 0.00 0.00

10,151.19
0.00 0.00 0.00 0.00
13,001.79
0.00 0.00 0.00 0.00
5,529.32
0.00 0.00 0.00 0.00
4,889.16
0.00 0.00 0.00 0.00
559.02
0.00 0.00 0.00 0.00
2,369.47
0.00 0.00 0.00 0.00
88.90
0.00 0.00 0.00 0.00
411.36
0.00 0.00 0.00 0.00
1,434.93
0.00 0.00 0.00 0.00
312.59
0.00 0.00 0.00 0.00
946.79
0.00 0.00 0.00 0.00
7,449.73
0.00 0.00 0.00 0.00
7,987.47
0.00 0.00 0.00 0.00
5,451.48
0.00 0.00 0.00 0.00
188.02
0.00 0.00 0.00 0.00
523.60
0.00 0.00 0.00 0.00
442.52
0.00 0.00 0.00 0.00
236.65 0.00 0.00 0.00 0.00

315.00
0.00 0.00 0.00 0.00
1,513.56
0.00 0.00 0.00 0.00
510.38
0.00 0.00 0.00 0.00
1,878.48
0.00 0.00 0.00 0.00
733.27 0.00 0.00 0.00 0.00
224.62
0.00 0.00 0.00 0.00
672.28
0.00 0.00 0.00 0.00
669.13
0.00 0.00 0.00 0.00
1,395.53 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00
S/. 24,409.80 0.00 0.00 0.00 1,311.51
977.50 0.00 0.00 0.00 0.00

644.00 0.00 0.00 0.00 0.00
804.44
0.00 0.00 0.00 50.28
0.00 0.00 0.00 0.00
198.45
0.00 0.00 0.00 12.40
0.00 0.00 0.00 0.00
357.76
0.00 0.00 0.00 22.36
75.08
0.00 0.00 0.00 4.69
0.00 0.00 0.00 0.00
154.92 0.00 0.00 0.00 9.68

271.11
0.00 0.00 0.00 16.94
223.30 0.00 0.00 0.00 13.96

77.00
0.00 0.00 0.00 4.81
2,589.06
0.00 0.00 0.00 161.82
0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
932.98
0.00 0.00 0.00 58.31
269.46
0.00 0.00 0.00 16.84
1,605.09 0.00 0.00 0.00 100.32

0.00
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
709.80
0.00 0.00 0.00 44.36
0.00
0.00 0.00 0.00 0.00
48.61
0.00 0.00 0.00 3.04
0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
57.52
0.00 0.00 0.00 3.60
18.40
0.00 0.00 0.00 1.15
48.90
0.00 0.00 0.00 3.06
32.20
0.00 0.00 0.00 2.01
124.20
0.00 0.00 0.00 7.76
16.10
0.00 0.00 0.00 1.01
31.05
0.00 0.00 0.00 1.94
0.00 0.00 0.00 0.00
746.96
0.00 0.00 0.00 46.69
0.00 0.00 0.00 0.00
2,127.06
0.00 0.00 0.00 132.94
0.00 0.00 0.00 0.00
1,334.16
0.00 0.00 0.00 83.39
96.36
0.00 0.00 0.00 6.02
215.68
0.00 0.00 0.00 13.48
0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
1,828.83
0.00 0.00 0.00 114.30
319.16
0.00 0.00 0.00 19.95
159.61
0.00 0.00 0.00 9.98
635.44
0.00 0.00 0.00 39.71
0.00 0.00 0.00 0.00

41.20
0.00 0.00 0.00 2.58
40.64
0.00 0.00 0.00 2.54
197.76
0.00 0.00 0.00 12.36
134.12
0.00 0.00 0.00 8.38
40.56
0.00 0.00 0.00 2.54
0.00
0.00 0.00 0.00 0.00
10.14
0.00 0.00 0.00 0.63
0.00 0.00 0.00 0.00
570.92
0.00 0.00 0.00 35.68
0.00 0.00 0.00 0.00
1,251.72
0.00 0.00 0.00 78.23
0.00 0.00 0.00 0.00
1,032.02
0.00 0.00 0.00 64.50
281.63
0.00 0.00 0.00 17.60
0.00 0.00 0.00 0.00
370.60
0.00 0.00 0.00 23.16
96.36
0.00 0.00 0.00 6.02
414.00
0.00 0.00 0.00 25.88
0.00 0.00 0.00 0.00
10.14
0.00 0.00 0.00 0.63
47.40
0.00 0.00 0.00 2.96
36.00
0.00 0.00 0.00 2.25
20.28
0.00 0.00 0.00 1.27
6.76
0.00 0.00 0.00 0.42
0.00 0.00 0.00 0.00
273.30
0.00 0.00 0.00 17.08
0.00 0.00 0.00 0.00
497.88
0.00 0.00 0.00 0.00
187.44
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
232.44
0.00 0.00 0.00 0.00
74.12
0.00 0.00 0.00 0.00
99.72
0.00 0.00 0.00 0.00
155.65
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
82.80
0.00 0.00 0.00 0.00
17.26
0.00 0.00 0.00 0.00
25.30
0.00 0.00 0.00 0.00
21.28
0.00 0.00 0.00 0.00
13.80
0.00 0.00 0.00 0.00
133.03
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
263.35
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

S/. 43,006.94 0.00 0.00 0.00 2,316.62
241.78
0.00 0.00 0.00 15.11
549.50
0.00 0.00 0.00 34.34
329.70
0.00 0.00 0.00 20.61
131.88
0.00 0.00 0.00 8.24
109.90
0.00 0.00 0.00 6.87
263.76
0.00 0.00 0.00 16.49
329.70
0.00 0.00 0.00 20.61
153.86
0.00 0.00 0.00 9.62
21.98
0.00 0.00 0.00 1.37
109.90
0.00 0.00 0.00 6.87
87.92
0.00 0.00 0.00 5.50
43.96
0.00 0.00 0.00 2.75
0.00
0.00 0.00 0.00 0.00
307.72
0.00 0.00 0.00 19.23
87.92
0.00 0.00 0.00 5.50
263.76
0.00 0.00 0.00 16.49
131.88
0.00 0.00 0.00 8.24
197.82
0.00 0.00 0.00 12.36
21.98
0.00 0.00 0.00 1.37
65.94
0.00 0.00 0.00 4.12
0.00 0.00 0.00 0.00
1,055.04
0.00 0.00 0.00 65.94
0.00
0.00 0.00 0.00 0.00
131.88
0.00 0.00 0.00 8.24
0.00
0.00 0.00 0.00 0.00
21.98 0.00 0.00 0.00 1.37

354.00
0.00 0.00 0.00 22.13
730.08
0.00 0.00 0.00 45.63
14.16
0.00 0.00 0.00 0.89
52.32
0.00 0.00 0.00 3.27
4,329.50
0.00 0.00 0.00 270.59
81.90
0.00 0.00 0.00 5.12
1,462.50
0.00 0.00 0.00 91.41
1,999.95
0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00
1,802.94
0.00 0.00 0.00 0.00
741.63
0.00 0.00 0.00 0.00
1,436.18
0.00 0.00 0.00 0.00
1,665.22
0.00 0.00 0.00 0.00
1,060.23
0.00 0.00 0.00 0.00
1,612.47
0.00 0.00 0.00 0.00
582.68
0.00 0.00 0.00 0.00
1,017.75
0.00 0.00 0.00 0.00
2,810.41
0.00 0.00 0.00 0.00
1,074.39
0.00 0.00 0.00 0.00
1,734.60
0.00 0.00 0.00 0.00
78.19
0.00 0.00 0.00 0.00
1,203.60
0.00 0.00 0.00 0.00
640.74
0.00 0.00 0.00 0.00
1,118.64
0.00 0.00 0.00 0.00
64.66
0.00 0.00 0.00 0.00
108.56
0.00 0.00 0.00 0.00
764.64
0.00 0.00 0.00 0.00
764.64
0.00 0.00 0.00 0.00
764.64
0.00 0.00 0.00 0.00
531.00
0.00 0.00 0.00 0.00
512.95
0.00 0.00 0.00 0.00
1,145.90
0.00 0.00 0.00 0.00
827.30
0.00 0.00 0.00 0.00
318.60
0.00 0.00 0.00 0.00
440.00
0.00 0.00 0.00 0.00
320.00
0.00 0.00 0.00 0.00
260.00
0.00 0.00 0.00 0.00
1,897.50
0.00 0.00 0.00 948.75
37.80
0.00 0.00 0.00 18.90
28.75
0.00 0.00 0.00 14.38
287.50
0.00 0.00 0.00 143.75
16.10
0.00 0.00 0.00 8.05
48.30
0.00 0.00 0.00 24.15
120.82
0.00 0.00 0.00 60.41
507.15
0.00 0.00 0.00 253.58
228.80
0.00 0.00 0.00 114.40
747.50
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
S/. 3,938.90 0.00 0.00 0.00 246.18
396.90
0.00 0.00 0.00 24.81
170.10
0.00 0.00 0.00 10.63
396.90
0.00 0.00 0.00 24.81
275.94
0.00 0.00 0.00 17.25
275.94
0.00 0.00 0.00 17.25
45.63
0.00 0.00 0.00 2.85
234.29
0.00 0.00 0.00 14.64
2,143.20
0.00 0.00 0.00 133.95
S/. 1,696.64 0.00 0.00 0.00 106.04

286.25
0.00 0.00 0.00 17.89
286.25
0.00 0.00 0.00 17.89
952.42
0.00 0.00 0.00 59.53
95.67
0.00 0.00 0.00 5.98
76.05
0.00 0.00 0.00 4.75
S/. 583,275.62 S/. 583,275.62 8,211.04 13,666.90 5,682.72 20,636.72

S/. 47,632.71 670.55 1,116.10 464.07 1,685.28
S/. 34,996.54 492.66 820.01 340.96 1,238.20
S/. 665,904.87 9,374.25 15,603.01 6,487.75 23,560.20

S/. 119,862.88 1,687.36 2,808.54 1,167.80 4,240.84
S/. 785,767.75 11,061.61 18,411.55 7,655.55 27,801.04
1.41% 2.34% 0.97% 3.54%

1.41% 3.75% 4.73% 8.26%
10/05/21 17/05/21 24/05/21 31/05/21 07/06/21 14/06/21 21/06/21 28/06/21
16/05/21 23/05/21 30/05/21 06/06/21 13/06/21 20/06/21 27/06/21 04/07/21
453.13 453.13 453.13 453.13 453.13 453.13 453.13 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
109.38 109.38 109.38 109.38 109.38 109.38 109.38 0.00
187.50 187.50 187.50 187.50 187.50 187.50 187.50 0.00
62.50 62.50 62.50 62.50 62.50 62.50 62.50 0.00
93.75 93.75 93.75 93.75 93.75 93.75 93.75 0.00
24,030.06 27,548.40 16,964.15 14,697.82 13,546.48 27,575.49 23,107.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,585.14 1,585.14 0.00 0.00 0.00 0.00 0.00 0.00
2,454.98 2,454.98 0.00 0.00 0.00 0.00 0.00 0.00
792.15 792.15 0.00 0.00 0.00 0.00 0.00 0.00
64.07 64.07 0.00 0.00 0.00 0.00 0.00 0.00
1,166.71 1,166.71 0.00 0.00 0.00 0.00 0.00 0.00

1,754.70 1,754.70 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
204.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00
243.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 32.57 32.57 0.00 0.00 0.00 0.00 0.00
0.00 606.73 0.00 0.00 0.00 0.00 0.00 0.00
279.77 279.77 0.00 0.00 0.00 0.00 0.00 0.00
0.00 1,818.87 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 4,446.00 4,446.00 0.00 0.00 0.00 0.00 0.00
52.44 52.44 0.00 0.00 0.00 0.00 0.00 0.00
2,059.20 2,059.20 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,134.00 0.00 1,134.00 0.00 0.00 0.00 0.00 0.00
769.60 769.60 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4,104.00 0.00 4,104.00 0.00 0.00 0.00 0.00 0.00
2,114.74 2,114.74 0.00 0.00 0.00 0.00 0.00 0.00
2,866.93 2,866.93 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 1,436.40 957.60 0.00 0.00 0.00
0.00 0.00 0.00 2,128.67 1,419.11 0.00 0.00 0.00
1,159.08 2,318.16 2,318.16 0.00 0.00 1,159.08 2,318.16 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 2,034.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 2,346.63 0.00 0.00 0.00 0.00

380.38 1,521.52 1,521.52 1,901.90 0.00 0.00 1,521.52 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 3,816.00 0.00
0.00 0.00 0.00 0.00 856.08 3,424.33 0.00 0.00
0.00 0.00 0.00 0.00 1,458.08 5,832.32 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 234.00 702.00 234.00 0.00 0.00 0.00
0.00 0.00 290.61 871.82 290.61 0.00 0.00 0.00

0.00 0.00 786.24 1,179.36 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 1,062.00 0.00
0.00 0.00 0.00 0.00 0.00 1,463.95 0.00 0.00
0.00 0.00 0.00 0.00 0.00 1,020.50 0.00 0.00
0.00 0.00 0.00 0.00 0.00 1,157.10 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 83.75 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 7,372.80 0.00
0.00 0.00 0.00 0.00 1,974.75 3,291.24 0.00 0.00
0.00 0.00 0.00 0.00 2,162.16 3,603.60 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 309.40 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 1,620.00 1,620.00 0.00
0.00 0.00 0.00 0.00 0.00 351.04 351.04 0.00
0.00 0.00 0.00 0.00 0.00 970.32 970.32 0.00
0.00 0.00 0.00 0.00 0.00 3,682.01 3,682.01 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 801.00 801.00 1,602.00 0.00 0.00 0.00
0.00 0.00 1,296.05 1,296.05 2,592.10 0.00 0.00 0.00
844.13 844.13 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 9,285.76 3,640.27 5,645.50 0.00 1,857.15 0.00
0.00 0.00 2,481.48 2,481.48 0.00 0.00 496.30 0.00
0.00 0.00 1,158.78 1,158.78 0.00 0.00 231.76 0.00

0.00 0.00 3,931.01 0.00 3,931.01 0.00 786.20 0.00
0.00 0.00 1,714.48 0.00 1,714.48 0.00 342.90 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,311.51 1,311.51 1,311.51 1,311.51 1,311.51 1,311.51 1,311.51 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
50.28 50.28 50.28 50.28 50.28 50.28 50.28 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.40 12.40 12.40 12.40 12.40 12.40 12.40 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22.36 22.36 22.36 22.36 22.36 22.36 22.36 0.00
4.69 4.69 4.69 4.69 4.69 4.69 4.69 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.68 9.68 9.68 9.68 9.68 9.68 9.68 0.00
16.94 16.94 16.94 16.94 16.94 16.94 16.94 0.00
13.96 13.96 13.96 13.96 13.96 13.96 13.96 0.00
4.81 4.81 4.81 4.81 4.81 4.81 4.81 0.00
161.82 161.82 161.82 161.82 161.82 161.82 161.82 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
58.31 58.31 58.31 58.31 58.31 58.31 58.31 0.00
16.84 16.84 16.84 16.84 16.84 16.84 16.84 0.00
100.32 100.32 100.32 100.32 100.32 100.32 100.32 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
44.36 44.36 44.36 44.36 44.36 44.36 44.36 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.04 3.04 3.04 3.04 3.04 3.04 3.04 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.60 3.60 3.60 3.60 3.60 3.60 3.60 0.00
1.15 1.15 1.15 1.15 1.15 1.15 1.15 0.00
3.06 3.06 3.06 3.06 3.06 3.06 3.06 0.00
2.01 2.01 2.01 2.01 2.01 2.01 2.01 0.00
7.76 7.76 7.76 7.76 7.76 7.76 7.76 0.00
1.01 1.01 1.01 1.01 1.01 1.01 1.01 0.00
1.94 1.94 1.94 1.94 1.94 1.94 1.94 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
46.69 46.69 46.69 46.69 46.69 46.69 46.69 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
132.94 132.94 132.94 132.94 132.94 132.94 132.94 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
83.39 83.39 83.39 83.39 83.39 83.39 83.39 0.00
6.02 6.02 6.02 6.02 6.02 6.02 6.02 0.00
13.48 13.48 13.48 13.48 13.48 13.48 13.48 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
114.30 114.30 114.30 114.30 114.30 114.30 114.30 0.00
19.95 19.95 19.95 19.95 19.95 19.95 19.95 0.00
9.98 9.98 9.98 9.98 9.98 9.98 9.98 0.00
39.71 39.71 39.71 39.71 39.71 39.71 39.71 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2.58 2.58 2.58 2.58 2.58 2.58 2.58 0.00
2.54 2.54 2.54 2.54 2.54 2.54 2.54 0.00
12.36 12.36 12.36 12.36 12.36 12.36 12.36 0.00
8.38 8.38 8.38 8.38 8.38 8.38 8.38 0.00
2.54 2.54 2.54 2.54 2.54 2.54 2.54 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35.68 35.68 35.68 35.68 35.68 35.68 35.68 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
78.23 78.23 78.23 78.23 78.23 78.23 78.23 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
64.50 64.50 64.50 64.50 64.50 64.50 64.50 0.00
17.60 17.60 17.60 17.60 17.60 17.60 17.60 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23.16 23.16 23.16 23.16 23.16 23.16 23.16 0.00
6.02 6.02 6.02 6.02 6.02 6.02 6.02 0.00
25.88 25.88 25.88 25.88 25.88 25.88 25.88 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.00
2.96 2.96 2.96 2.96 2.96 2.96 2.96 0.00
2.25 2.25 2.25 2.25 2.25 2.25 2.25 0.00
1.27 1.27 1.27 1.27 1.27 1.27 1.27 0.00
0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.08 17.08 17.08 17.08 17.08 17.08 17.08 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2,316.62 730.26 730.26 730.26 730.26 730.26 730.26 0.00
15.11 15.11 15.11 15.11 15.11 15.11 15.11 0.00
34.34 34.34 34.34 34.34 34.34 34.34 34.34 0.00
20.61 20.61 20.61 20.61 20.61 20.61 20.61 0.00
8.24 8.24 8.24 8.24 8.24 8.24 8.24 0.00
6.87 6.87 6.87 6.87 6.87 6.87 6.87 0.00
16.49 16.49 16.49 16.49 16.49 16.49 16.49 0.00
20.61 20.61 20.61 20.61 20.61 20.61 20.61 0.00
9.62 9.62 9.62 9.62 9.62 9.62 9.62 0.00
1.37 1.37 1.37 1.37 1.37 1.37 1.37 0.00
6.87 6.87 6.87 6.87 6.87 6.87 6.87 0.00
5.50 5.50 5.50 5.50 5.50 5.50 5.50 0.00
2.75 2.75 2.75 2.75 2.75 2.75 2.75 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19.23 19.23 19.23 19.23 19.23 19.23 19.23 0.00
5.50 5.50 5.50 5.50 5.50 5.50 5.50 0.00
16.49 16.49 16.49 16.49 16.49 16.49 16.49 0.00
8.24 8.24 8.24 8.24 8.24 8.24 8.24 0.00
12.36 12.36 12.36 12.36 12.36 12.36 12.36 0.00
1.37 1.37 1.37 1.37 1.37 1.37 1.37 0.00
4.12 4.12 4.12 4.12 4.12 4.12 4.12 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
65.94 65.94 65.94 65.94 65.94 65.94 65.94 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.24 8.24 8.24 8.24 8.24 8.24 8.24 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.37 1.37 1.37 1.37 1.37 1.37 1.37 0.00

22.13 22.13 22.13 22.13 22.13 22.13 22.13 0.00
45.63 45.63 45.63 45.63 45.63 45.63 45.63 0.00
0.89 0.89 0.89 0.89 0.89 0.89 0.89 0.00
3.27 3.27 3.27 3.27 3.27 3.27 3.27 0.00
270.59 270.59 270.59 270.59 270.59 270.59 270.59 0.00
5.12 5.12 5.12 5.12 5.12 5.12 5.12 0.00
91.41 91.41 91.41 91.41 91.41 91.41 91.41 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
948.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00
143.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00
60.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00
253.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00
114.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
246.18 246.18 246.18 246.18 246.18 246.18 246.18 0.00
24.81 24.81 24.81 24.81 24.81 24.81 24.81 0.00
10.63 10.63 10.63 10.63 10.63 10.63 10.63 0.00
24.81 24.81 24.81 24.81 24.81 24.81 24.81 0.00
17.25 17.25 17.25 17.25 17.25 17.25 17.25 0.00
17.25 17.25 17.25 17.25 17.25 17.25 17.25 0.00
2.85 2.85 2.85 2.85 2.85 2.85 2.85 0.00
14.64 14.64 14.64 14.64 14.64 14.64 14.64 0.00
133.95 133.95 133.95 133.95 133.95 133.95 133.95 0.00
106.04 106.04 106.04 106.04 106.04 106.04 106.04 0.00

17.89 17.89 17.89 17.89 17.89 17.89 17.89 0.00
17.89 17.89 17.89 17.89 17.89 17.89 17.89 0.00
59.53 59.53 59.53 59.53 59.53 59.53 59.53 0.00
5.98 5.98 5.98 5.98 5.98 5.98 5.98 0.00
4.75 4.75 4.75 4.75 4.75 4.75 4.75 0.00
28,463.54 30,395.53 29,097.04 21,185.21 22,039.10 30,422.61 27,811.27 0.00

2,324.45 2,482.23 2,376.19 1,730.07 1,799.81 2,484.44 2,271.18 0.00
1,707.81 1,823.73 1,745.82 1,271.11 1,322.35 1,825.36 1,668.68 0.00
32,495.81 34,701.49 33,219.04 24,186.40 25,161.26 34,732.41 31,751.13 0.00

5,849.25 6,246.27 5,979.43 4,353.55 4,529.03 6,251.83 5,715.20 0.00
38,345.06 40,947.76 39,198.47 28,539.95 29,690.29 40,984.24 37,466.33 0.00
4.88% 5.21% 4.99% 3.63% 3.78% 5.22% 4.77% 0.00%

13.14% 18.35% 23.34% 26.98% 30.75% 35.97% 40.74% 40.74%
CRONOGRAMA VALORIZADO POR AVANCE PROGRAMA

05/07/21 12/07/21 19/07/21 26/07/21 02/08/21 09/08/21 16/08/21 23/08/21
11/07/21 18/07/21 25/07/21 01/08/21 08/08/21 15/08/21 22/08/21 29/08/21
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

40.74% 40.74% 40.74% 40.74% 40.74% 40.74% 40.74% 40.74%
ANCE PROGRAMADO DE OBRA
O MERLIN”

30/08/21 06/09/21 13/09/21 20/09/21 27/09/21 04/10/21 11/10/21 18/10/21
05/09/21 12/09/21 19/09/21 26/09/21 03/10/21 10/10/21 17/10/21 24/10/21
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

40.74% 40.74% 40.74% 40.74% 40.74% 40.74% 40.74% 40.74%
AÑO 2021
SEM 29 SEM 30 SEM 31 SEM 32 SEM 1 SEM 2

25/10/21 01/11/21 08/11/21 15/11/21 DEL 12/04/21 19/04/21
31/10/21 07/11/21 14/11/21 21/11/21 AL 18/04/21 25/04/21
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 3,000.00 50.00% 50.00%
0.00 0.00 0.00 0.00 5,266.91 50.00% 50.00%
0.00 0.00 0.00 0.00 6,582.40 50.00% 50.00%
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 3,500.00 3.13% 3.13%
0.00 0.00 0.00 0.00 6,000.00 3.13% 3.13%
0.00 0.00 0.00 0.00 2,000.00 3.13% 3.13%
0.00 0.00 0.00 0.00 3,000.00 3.13% 3.13%
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 999.77 33.33% 33.33%
0.00 0.00 0.00 0.00 7,925.71 20.00%
0.00 0.00 0.00 0.00 12,274.89 20.00%
0.00 0.00 0.00 0.00 3,960.74 20.00%
0.00 0.00 0.00 0.00 320.34 20.00%
0.00 0.00 0.00 0.00 3,500.13

0.00 0.00 0.00 0.00 5,264.09
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 408.48
0.00 0.00 0.00 0.00 487.62
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 97.72
0.00 0.00 0.00 0.00 1,820.19
0.00 0.00 0.00 0.00 1,119.06 50.00%
0.00 0.00 0.00 0.00 1,818.87
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 8,892.00
0.00 0.00 0.00 0.00 157.32
0.00 0.00 0.00 0.00 6,177.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 2,268.00
0.00 0.00 0.00 0.00 1,539.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 8,208.00
0.00 0.00 0.00 0.00 6,344.21
0.00 0.00 0.00 0.00 8,600.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 4,788.00
0.00 0.00 0.00 0.00 7,095.55
0.00 0.00 0.00 0.00 11,590.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 4,068.00
0.00 0.00 0.00 0.00 4,693.27

0.00 0.00 0.00 0.00 7,607.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 7,632.00
0.00 0.00 0.00 0.00 8,560.83
0.00 0.00 0.00 0.00 14,580.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 2,340.00
0.00 0.00 0.00 0.00 2,906.05

0.00 0.00 0.00 0.00 3,931.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 4,248.00
0.00 0.00 0.00 0.00 5,855.80
0.00 0.00 0.00 0.00 4,082.00
0.00 0.00 0.00 0.00 4,628.40
0.00 0.00 0.00 0.00 335.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 9,216.00
0.00 0.00 0.00 0.00 6,582.49
0.00 0.00 0.00 0.00 7,207.20

0.00 0.00 0.00 0.00 386.75
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 648.00
0.00 0.00 0.00 0.00 227.47
0.00 0.00 0.00 0.00 556.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 5,400.00
0.00 0.00 0.00 0.00 1,170.13
0.00 0.00 0.00 0.00 3,234.40
0.00 0.00 0.00 0.00 12,273.36

0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,116.00
0.00 0.00 0.00 0.00 1,375.40
0.00 0.00 0.00 0.00 3,140.80
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 3,204.00
0.00 0.00 0.00 0.00 5,184.20
0.00 0.00 0.00 0.00 2,532.40
0.00 0.00 0.00 0.00 505.19
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 226.46

0.00 0.00 0.00 0.00 1,945.86
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 429.31
0.00 0.00 0.00 0.00 965.23
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 3,528.00
0.00 0.00 0.00 0.00 6,816.51
0.00 0.00 0.00 0.00 4,846.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 5,580.00
0.00 0.00 0.00 0.00 493.58
0.00 0.00 0.00 0.00 4,560.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 288.00
0.00 0.00 0.00 0.00 185.15

0.00 0.00 0.00 0.00 405.60
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 2,196.00
0.00 0.00 0.00 0.00 6,850.55
0.00 0.00 0.00 0.00 2,870.40
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,296.00
0.00 0.00 0.00 0.00 1,808.38
0.00 0.00 0.00 0.00 1,019.20
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 844.56
0.00 0.00 0.00 0.00 977.50
0.00 0.00 0.00 0.00 787.75
0.00 0.00 0.00 0.00 1,800.00
0.00 0.00 0.00 0.00 483.00
0.00 0.00 0.00 0.00 1,800.00
0.00 0.00 0.00 0.00 1,035.00
0.00 0.00 0.00 0.00 28,925.08
0.00 0.00 0.00 0.00 906.10
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 9,925.94
0.00 0.00 0.00 0.00 4,635.13

0.00 0.00 0.00 0.00 15,724.05
0.00 0.00 0.00 0.00 6,857.94

0.00 0.00 0.00 0.00 10,262.25
0.00 0.00 0.00 0.00 8,272.94
0.00 0.00 0.00 0.00 9,201.14
0.00 0.00 0.00 0.00 4,776.12
0.00 0.00 0.00 0.00 1,377.38
0.00 0.00 0.00 0.00 2,120.63
0.00 0.00 0.00 0.00 1,281.19
0.00 0.00 0.00 0.00 828.06
0.00 0.00 0.00 0.00 6,308.62
0.00 0.00 0.00 0.00 458.22
0.00 0.00 0.00 0.00 10,151.19
0.00 0.00 0.00 0.00 13,001.79
0.00 0.00 0.00 0.00 5,529.32
0.00 0.00 0.00 0.00 4,889.16
0.00 0.00 0.00 0.00 559.02
0.00 0.00 0.00 0.00 2,369.47
0.00 0.00 0.00 0.00 88.90
0.00 0.00 0.00 0.00 411.36

0.00 0.00 0.00 0.00 1,434.93
0.00 0.00 0.00 0.00 312.59
0.00 0.00 0.00 0.00 946.79
0.00 0.00 0.00 0.00 7,449.73
0.00 0.00 0.00 0.00 7,987.47
0.00 0.00 0.00 0.00 5,451.48
0.00 0.00 0.00 0.00 188.02
0.00 0.00 0.00 0.00 523.60
0.00 0.00 0.00 0.00 442.52
0.00 0.00 0.00 0.00 236.65
0.00 0.00 0.00 0.00 315.00
0.00 0.00 0.00 0.00 1,513.56
0.00 0.00 0.00 0.00 510.38
0.00 0.00 0.00 0.00 1,878.48
0.00 0.00 0.00 0.00 733.27
0.00 0.00 0.00 0.00 224.62
0.00 0.00 0.00 0.00 672.28
0.00 0.00 0.00 0.00 669.13
0.00 0.00 0.00 0.00 1,395.53

0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 977.50

0.00 0.00 0.00 0.00 644.00
0.00 0.00 0.00 0.00 804.44
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 198.45
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 357.76
0.00 0.00 0.00 0.00 75.08
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 154.92
0.00 0.00 0.00 0.00 271.11
0.00 0.00 0.00 0.00 223.30
0.00 0.00 0.00 0.00 77.00
0.00 0.00 0.00 0.00 2,589.06
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 932.98
0.00 0.00 0.00 0.00 269.46
0.00 0.00 0.00 0.00 1,605.09
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 709.80

0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 48.61
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 57.52
0.00 0.00 0.00 0.00 18.40
0.00 0.00 0.00 0.00 48.90
0.00 0.00 0.00 0.00 32.20
0.00 0.00 0.00 0.00 124.20
0.00 0.00 0.00 0.00 16.10
0.00 0.00 0.00 0.00 31.05
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 746.96
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 2,127.06
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,334.16
0.00 0.00 0.00 0.00 96.36
0.00 0.00 0.00 0.00 215.68
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,828.83
0.00 0.00 0.00 0.00 319.16
0.00 0.00 0.00 0.00 159.61
0.00 0.00 0.00 0.00 635.44
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 41.20
0.00 0.00 0.00 0.00 40.64
0.00 0.00 0.00 0.00 197.76
0.00 0.00 0.00 0.00 134.12
0.00 0.00 0.00 0.00 40.56
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 10.14
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 570.92
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,251.72
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,032.02
0.00 0.00 0.00 0.00 281.63
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 370.60
0.00 0.00 0.00 0.00 96.36
0.00 0.00 0.00 0.00 414.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 10.14
0.00 0.00 0.00 0.00 47.40
0.00 0.00 0.00 0.00 36.00
0.00 0.00 0.00 0.00 20.28
0.00 0.00 0.00 0.00 6.76
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 273.30

0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 497.88
0.00 0.00 0.00 0.00 187.44
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 232.44
0.00 0.00 0.00 0.00 74.12
0.00 0.00 0.00 0.00 99.72
0.00 0.00 0.00 0.00 155.65
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 82.80
0.00 0.00 0.00 0.00 17.26
0.00 0.00 0.00 0.00 25.30
0.00 0.00 0.00 0.00 21.28
0.00 0.00 0.00 0.00 13.80
0.00 0.00 0.00 0.00 133.03
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 263.35
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 241.78
0.00 0.00 0.00 0.00 549.50
0.00 0.00 0.00 0.00 329.70
0.00 0.00 0.00 0.00 131.88
0.00 0.00 0.00 0.00 109.90
0.00 0.00 0.00 0.00 263.76
0.00 0.00 0.00 0.00 329.70
0.00 0.00 0.00 0.00 153.86
0.00 0.00 0.00 0.00 21.98
0.00 0.00 0.00 0.00 109.90
0.00 0.00 0.00 0.00 87.92
0.00 0.00 0.00 0.00 43.96
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 307.72
0.00 0.00 0.00 0.00 87.92
0.00 0.00 0.00 0.00 263.76
0.00 0.00 0.00 0.00 131.88
0.00 0.00 0.00 0.00 197.82
0.00 0.00 0.00 0.00 21.98
0.00 0.00 0.00 0.00 65.94
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,055.04
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 131.88
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 21.98

0.00 0.00 0.00 0.00 354.00
0.00 0.00 0.00 0.00 730.08
0.00 0.00 0.00 0.00 14.16
0.00 0.00 0.00 0.00 52.32
0.00 0.00 0.00 0.00 4,329.50
0.00 0.00 0.00 0.00 81.90
0.00 0.00 0.00 0.00 1,462.50
0.00 0.00 0.00 0.00 1,999.95
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 1,802.94
0.00 0.00 0.00 0.00 741.63
0.00 0.00 0.00 0.00 1,436.18
0.00 0.00 0.00 0.00 1,665.22
0.00 0.00 0.00 0.00 1,060.23
0.00 0.00 0.00 0.00 1,612.47
0.00 0.00 0.00 0.00 582.68
0.00 0.00 0.00 0.00 1,017.75
0.00 0.00 0.00 0.00 2,810.41
0.00 0.00 0.00 0.00 1,074.39

0.00 0.00 0.00 0.00 1,734.60
0.00 0.00 0.00 0.00 78.19
0.00 0.00 0.00 0.00 1,203.60
0.00 0.00 0.00 0.00 640.74
0.00 0.00 0.00 0.00 1,118.64
0.00 0.00 0.00 0.00 64.66
0.00 0.00 0.00 0.00 108.56
0.00 0.00 0.00 0.00 764.64
0.00 0.00 0.00 0.00 764.64
0.00 0.00 0.00 0.00 764.64
0.00 0.00 0.00 0.00 531.00
0.00 0.00 0.00 0.00 512.95
0.00 0.00 0.00 0.00 1,145.90
0.00 0.00 0.00 0.00 827.30
0.00 0.00 0.00 0.00 318.60
0.00 0.00 0.00 0.00 440.00

0.00 0.00 0.00 0.00 320.00
0.00 0.00 0.00 0.00 260.00
0.00 0.00 0.00 0.00 1,897.50
0.00 0.00 0.00 0.00 37.80
0.00 0.00 0.00 0.00 28.75
0.00 0.00 0.00 0.00 287.50
0.00 0.00 0.00 0.00 16.10
0.00 0.00 0.00 0.00 48.30
0.00 0.00 0.00 0.00 120.82
0.00 0.00 0.00 0.00 507.15
0.00 0.00 0.00 0.00 228.80
0.00 0.00 0.00 0.00 747.50
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 396.90
0.00 0.00 0.00 0.00 170.10
0.00 0.00 0.00 0.00 396.90
0.00 0.00 0.00 0.00 275.94
0.00 0.00 0.00 0.00 275.94
0.00 0.00 0.00 0.00 45.63
0.00 0.00 0.00 0.00 234.29
0.00 0.00 0.00 0.00 2,143.20
0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 286.25
0.00 0.00 0.00 0.00 286.25
0.00 0.00 0.00 0.00 952.42
0.00 0.00 0.00 0.00 95.67
0.00 0.00 0.00 0.00 76.05
0.00 0.00 0.00 0.00 583,275.62

0.00 0.00 0.00 0.00 47,632.71
0.00 0.00 0.00 0.00 34,996.54
0.00 0.00 0.00 0.00 665,904.87

0.00 0.00 0.00 0.00 119,862.88
0.00 0.00 0.00 0.00 785,767.75
0.00% 0.00% 0.00% 0.00%

40.74% 40.74% 40.74% 40.74%
26/04/21 03/05/21 10/05/21 17/05/21 24/05/21 31/05/21 07/06/21 14/06/21
02/05/21 09/05/21 16/05/21 23/05/21 30/05/21 06/06/21 13/06/21 20/06/21
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13% 3.13%
33.33%
20.00% 20.00% 20.00% 20.00%
20.00% 20.00% 20.00% 20.00%
20.00% 20.00% 20.00% 20.00%
20.00% 20.00% 20.00% 20.00%
33.33% 33.33% 33.33%

33.33% 33.33% 33.33%
50.00% 50.00%
50.00% 50.00%
33.33% 33.33%
33.33%
25.00% 25.00%
100.00%
50.00% 50.00%
33.33% 33.33% 33.33%
33.33% 33.33% 33.33%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
33.33% 33.33% 33.33%
33.33% 33.33% 33.33%
30.00% 20.00%
30.00% 20.00%
10.00% 20.00% 20.00% 10.00%
50.00%
50.00%
5.00% 20.00% 20.00% 25.00%
10.00% 40.00%
10.00% 40.00%
10.00% 30.00% 10.00%
10.00% 30.00% 10.00%

20.00% 30.00%
25.00%
25.00%
25.00%
30.00% 50.00%
30.00% 50.00%
30.00%
30.00%
30.00%
30.00%
25.00% 25.00% 50.00%
25.00% 25.00% 50.00%
33.33% 33.33% 33.33%

25.00% 25.00%
25.00% 25.00%
25.00% 25.00%
25.00% 25.00%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
50.00% 50.00%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%
6.25% 6.25% 6.25% 6.25% 6.25% 6.25% 6.25%

SEM 11 SEM 12 SEM 13 SEM 14 SEM 15
21/06/21 28/06/21 05/07/21 12/07/21 19/07/21
27/06/21 04/07/21 11/07/21 18/07/21 25/07/21
100.00%
100.00%
100.00%
3.13% 34.38%
3.13% 34.38%
3.13% 34.38%
3.13% 34.38%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
66.67%
33.33%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
50.00%
50.00%
20.00% 80.00%
50.00%
50.00%
20.00% 90.00%
50.00% 50.00%
50.00%
50.00%
50.00%
50.00%
50.00%
25.00% 25.00%
25.00%
25.00%
25.00%
25.00% 25.00%
80.00% 80.00%
80.00%
80.00%
80.00% 80.00%
0.00%
0.00%
0.00%
30.00% 60.00%
30.00% 60.00%
30.00% 60.00%
30.00% 60.00%
0.00%
0.00%
0.00%
100.00%
100.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
5.00% 55.00%
5.00% 55.00%
5.00% 55.00%
5.00% 55.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
0.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
0.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
6.25% 50.00%
SEM 0 SEM 1
DEL 12/04/21
AL 18/04/21
0.00% 2.49%
0.00% 2.49%
AVANCE PROGRAMADO
S/. 0.00 S/. 16,551.94
S/. 0.00 S/. 16,551.99
0.00% 1.41%
0.00% 1.41%
AVANCE
REAL
S/. 0.00 S/. 9,374.25
S/. 0.00 S/. 9,374.25
-1.08%
120.00%
100.00%
80.00%
ACUMULADO
60.00%
80.00%
PORCENTAJE ACUMULADO
60.00%
40.00%
20.00%
3.
5.07%
2.49%1.41%
0.00%
SEM 1 SE
19/04/21 26/04/21 03/05/21 10/05/21
25/04/21 02/05/21 09/05/21 16/05/21
2.58% 1.13% 1.43% 1.38%
5.07% 6.19% 7.62% 9.00%
S/. 17,190.74 S/. 7,504.78 S/. 9,502.76 S/. 9,163.92
S/. 33,742.73 S/. 41,247.51 S/. 50,750.28 S/. 59,914.20
2.34% 0.97% 3.54% 4.88%
3.75% 4.73% 8.26% 13.14%
S/. 15,603.01 S/. 6,487.75 S/. 23,560.20 S/. 32,495.81
S/. 24,977.26 S/. 31,465.02 S/. 55,025.22 S/. 87,521.02
-1.32% -1.47% 0.64% 4.15%
120.00%
CURVA S CASA
PROGRAMADO EJECUTADO
100.00%
80.00%
ACUMULADO
60.00%
80.00%
PORCENTAJE ACUMULADO
60.00%
51.00
48.77%
44.75% 46.02%
40.74%
40.00% 40.09%
35.97%
34.00%
30.75%
31.06%
26.98% 28.77%
23.34% 25.71%
20.00% 18.35% 20.60%
13.14% 15.64%
12.22%
8.26%
9.00%
7.62%
4.73%
3.75%6.19%
5.07%
1.41%
2.49%
0.00%
SEM 1 SEM 2 SEM 3 SEM 4 SEM 5 SEM 6 SEM 7 SEM 8 SEM 9 SEM 10 SEM 11 SEM 12 SEM 13 SEM
17/05/21 24/05/21 31/05/21 07/06/21
23/05/21 30/05/21 06/06/21 13/06/21
3.22% 3.42% 4.96% 5.11%
12.22% 15.64% 20.60% 25.71%
S/. 21,474.32 S/. 22,759.80 S/. 33,022.54 S/. 34,034.72
S/. 81,388.52 S/. 104,148.32 S/. 137,170.86 S/. 171,205.58
5.21% 4.99% 3.63% 3.78%
18.35% 23.34% 26.98% 30.75%
S/. 34,701.49 S/. 33,219.04 S/. 24,186.40 S/. 25,161.26
S/. 122,222.51 S/. 155,441.55 S/. 179,627.96 S/. 204,789.21
6.13% 7.70% 6.38% 5.04%
CURVA S CASA P-23 CABO MERLIN
94.49% 95.19
92.84%
89.64%
85.02%
80.41%
79.29%
78.84%
77.02% 74.68%
74.38%
70.07%
68.15%
68.68% 66.22%
64.77%
63.32%
63.41%
61.24%
58.70%
59.96%
80.41%
79.29%
78.84%
77.02% 74.68%
74.38%
70.07%
68.15%
68.68% 66.22%
64.77%
63.32%
63.41%
61.24%
58.70%
59.96%
55.45%
53.22%
53.88%
51.00%
48.77% 49.96%
44.75% 46.02%
40.74%
40.09%
34.00%
06%
SEM 11 SEM 12 SEM 13 SEM 14 SEM 15 SEM 16 SEM 17 SEM 18 SEM 19 SEM 20 SEM 21 SEM 22 SEM 23 SEM 24 SEM 25 SEM 26
SEMANAS
14/06/21 21/06/21 28/06/21 05/07/21
20/06/21 27/06/21 04/07/21 11/07/21
3.06% 2.29% 2.94% 6.09%
28.77% 31.06% 34.00% 40.09%
S/. 20,359.29 S/. 15,265.50 S/. 19,557.15 S/. 40,554.88
S/. 191,564.87 S/. 206,830.38 S/. 226,387.53 S/. 266,942.41
5.22% 4.77% 4.02% 4.02%
35.97% 40.74% 44.75% 48.77%
S/. 34,732.41 S/. 31,751.13 S/. 26,739.26 S/. 26,739.26
S/. 239,521.62 S/. 271,272.75 S/. 298,012.01 S/. 324,751.27
7.20% 9.68% 10.76% 8.68%
99.24% 99.84% 99.92% 100.00%

96.92%
94.49% 95.19%
92.84%
89.15%
89.64%
83.24% 84.10%
81.53% 82.38%
80.41%
79.29%
74.68%
.07%
80.41%
79.29%
74.68%
.07%
M 23 SEM 24 SEM 25 SEM 26 SEM 27 SEM 28 SEM 29 SEM 30 SEM 31 SEM 32

CURVA " S "
AÑO 2021
12/07/21 19/07/21 26/07/21 02/08/21
18/07/21 25/07/21 01/08/21 08/08/21
5.93% 3.94% 3.92% 6.08%
46.02% 49.96% 53.88% 59.96%
S/. 39,478.75 S/. 26,266.93 S/. 26,133.97 S/. 40,477.40
S/. 306,421.16 S/. 332,688.09 S/. 358,822.07 S/. 399,299.47
2.23% 2.23% 2.23% 3.24%
51.00% 53.22% 55.45% 58.70%
S/. 14,836.79 S/. 14,836.79 S/. 14,836.79 S/. 21,598.47
S/. 339,588.07 S/. 354,424.86 S/. 369,261.66 S/. 390,860.13
4.98% 3.26% 1.57% -1.27%

09/08/21 16/08/21 23/08/21 30/08/21
15/08/21 22/08/21 29/08/21 05/09/21
3.45% 5.26% 5.70% 2.64%
63.41% 68.68% 74.38% 77.02%
S/. 22,979.19 S/. 35,039.01 S/. 37,951.71 S/. 17,582.23
S/. 422,278.66 S/. 457,317.66 S/. 495,269.37 S/. 512,851.60
2.54% 2.08% 1.45% 1.45%
61.24% 63.32% 64.77% 66.22%
S/. 16,936.98 S/. 13,829.32 S/. 9,678.50 S/. 9,678.50
S/. 407,797.11 S/. 421,626.43 S/. 431,304.93 S/. 440,983.43
-2.17% -5.36% -9.61% -10.79%

06/09/21 13/09/21 20/09/21 27/09/21
12/09/21 19/09/21 26/09/21 03/10/21
1.82% 6.18% 4.63% 3.19%
78.84% 85.02% 89.64% 92.84%
S/. 12,133.76 S/. 41,165.07 S/. 30,798.79 S/. 21,262.89
S/. 524,985.36 S/. 566,150.43 S/. 596,949.22 S/. 618,212.11
1.92% 1.92% 4.61% 4.61%
68.15% 70.07% 74.68% 79.29%
S/. 12,804.06 S/. 12,804.06 S/. 30,704.93 S/. 30,704.93
S/. 453,787.49 S/. 466,591.55 S/. 497,296.49 S/. 528,001.42
-10.69% -14.95% -14.97% -13.55%

04/10/21 11/10/21 18/10/21 25/10/21
10/10/21 17/10/21 24/10/21 31/10/21
1.65% 0.70% 1.73% 2.32%
94.49% 95.19% 96.92% 99.24%
S/. 10,987.98 S/. 4,670.93 S/. 11,515.59 S/. 15,470.50
S/. 629,200.10 S/. 633,871.02 S/. 645,386.62 S/. 660,857.12
1.12% 1.12% 0.86% 0.86%
80.41% 81.53% 82.38% 83.24%
S/. 7,444.88 S/. 7,444.88 S/. 5,713.50 S/. 5,713.50
S/. 535,446.30 S/. 542,891.18 S/. 548,604.68 S/. 554,318.18
-14.08% -13.66% -14.53% -16.00%

01/11/21 08/11/21 15/11/21 22/11/21
07/11/21 14/11/21 21/11/21 28/11/21
0.60% 0.08% 0.08% 0.00%
99.84% 99.92% 100.00% 100.00%
S/. 4,013.17 S/. 517.32 S/. 517.32 S/. 0.00
S/. 664,870.29 S/. 665,387.60 S/. 665,904.92 S/. 665,904.92
0.86% 5.05% 7.20% 0.57%
84.10% 89.15% 96.35% 96.92%
S/. 5,713.50 S/. 33,637.71 S/. 47,925.70 S/. 3,780.09
S/. 560,031.68 S/. 593,669.39 S/. 641,595.09 S/. 645,375.17
-15.74% -10.77% -3.65% -3.08%

SEM 34 SEM 35 SEM 36
29/11/21 06/12/21 13/12/21
05/12/21 12/12/21 19/12/21
0.00% 0.00% 0.00%
100.00% 100.00% 100.00%
S/. 0.00 S/. 0.00 S/. 0.00
S/. 665,904.92 S/. 665,904.92 S/. 665,904.92
0.57% 0.57% 0.57%
97.48% 98.05% 98.62%
S/. 3,780.09 S/. 3,780.09 S/. 3,780.09
S/. 649,155.26 S/. 652,935.34 S/. 656,715.43
-2.52% -1.95% -1.38%

SEMANA 1 Mon/12/04/ Sun/18/04/
SEMANA 2 Mon/19/04/ Sun/25/04/ PLAZO: 193 DIAS CALENDARIOS
SEMANA 10 Mon/14/06/ Sun/20/06/
SEMANA 11 Mon/21/06/ Sun/27/06/
SEMANA 12 Mon/28/06/ Sun/04/07/
SEMANA 13 Mon/05/07/ Sun/11/07/
SEMANA 14 Mon/12/07/ Sun/18/07/
SEMANA 15 Mon/19/07/ Sun/25/07/
SEMANA 16 Mon/26/07/ Sun/01/08/
SEMANA 17 Mon/02/08/ Sun/08/08/
SEMANA 18 Mon/09/08/ Sun/15/08/
SEMANA 19 Mon/16/08/ Sun/22/08/
SEMANA 20 Mon/23/08/ Sun/29/08/
SEMANA 21 Mon/30/08/ Sun/05/09/
SEMANA 22 Mon/06/09/ Sun/12/09/
SEMANA 23 Mon/13/09/ Sun/19/09/
SEMANA 24 Mon/20/09/ Sun/26/09/
SEMANA 25 Mon/27/09/ Sun/03/10/
SEMANA 26 Mon/04/10/ Sun/10/10/
SEMANA 27 Mon/11/10/ Sun/17/10/
SEMANA 28 Mon/18/10/ Sun/24/10/
SEMANA 29 Mon/25/10/ Sun/31/10/
SEMANA 30 Mon/01/11/ Sun/07/11/
SEMANA 31 Mon/08/11/ Sun/14/11/
SEMANA 32 Mon/15/11/ Sun/21/11/
ALENDARIOS

Curva S Casa P-23 15-12-2021

Cargado por

Información del documento

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Curva S Casa P-23 15-12-2021

Cargado por

Copyright:

Formatos disponibles

PRECIO

ITEM DESCRIPCIÓN UND METRADO

1 OBRAS PROVISIONALES Y PRELIMINARES

1.01.02 CONSTRUCCIONES PRELIMINARES

1.02 SERVICIOS, SSOMA Y CALIDAD

1.02.01.06 MANTENIMIENTO DE VIAS Y ORNATO glb 1.00 3,000.00

BASE DE OVER DE 3" m3 39.71 88.14

01.02.03.0 ENCOFRADO Y DESENCOFRADO EN CISTERNA 42.50 42.55

01.01.05.0 CONTRAZÓCALO DE MARMOL 10X10 CM CREMA

01.02.01.0 TARRAJEOS CON IMPERMEABILIZANTE PARA

VIENE DEL TG-1 AL C-23 ( LS0H 80 - ml

VIENE DEL TG-1 AL C-24 ( LS0H 80 - ml

VIENE DEL TG-1 AL C-25 ( LS0H 80 3- ml

PORCENTAJE DE AVANCE SEMANAL

SEM 1 SEM 2 SEM 3 SEM 4

S/. 29,349.31 7,877.78 7,877.78 453.13 453.13

0.00 0.00 0.00 0.00

S/. 328,958.23 6,620.31 7,179.84 6,120.42 7,870.48

3,500.13 0.00 0.00 0.00 1,750.06

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

157.32 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

2,906.05 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

4,628.40 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

7,207.20 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

5,400.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

1,116.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

2,532.40 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

226.46 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

4,635.13 0.00 0.00 0.00 0.00

1,281.19 0.00 0.00 0.00 0.00

458.22 0.00 0.00 0.00 0.00

733.27 0.00 0.00 0.00 0.00

1,395.53 0.00 0.00 0.00 0.00

977.50 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

154.92 0.00 0.00 0.00 0.00

223.30 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

1,605.09 0.00 0.00 0.00 0.00