Documentos de Académico
Documentos de Profesional
Documentos de Cultura
+ Prestamos recibidos PR
- Amortizacion prestamos APR
= FLUJO DE FONDOS PROYECTO FFP
TIO 15%
VPN $17,998,058
TIR 36%
FLUJO DE FONDOS ( PR
0 1 2
$ 100,000 $ 100,000
15 30
$ 1,500,000 $ 3,000,000
$ 1,500,000 $ 3,000,000
$ 1,500,000 $ 3,000,000
-$ 1,550,000 -$ 1,570,000
-$ 1,550,000 -$ 1,570,000
-$ 6,420,000 -$ 6,420,000
-$ 420,000 -$ 420,000
$ 8,440,000 $ 6,980,000
$ 1,000,000 $ 1,000,000
$ 9,440,000 $ 7,980,000
$ 9,440,000 $ 7,980,000
-$ 15,000,000
-$ 6,292,500 -$ 15,000 -$ 7,500