Periodo PV EV AC

1 1,960 2,310 2,590

2 4,320 5,140 5,760 G
3 5,832 6,880 7,710 30,000
4 8,040 9,510 10,650
5 10,440 12,340 13,830
6 12,360 14,630 16,390 25,000

7 14,280
8 16,032 20,000
9 17,304
10 17,544
15,000
11 19,080
12 20,832
13 22,800 10,000
14 24,792
15 24,960
5,000

0
1 2 3 4 5
Indicadores
CV -1,760
CPI 0.892617 89%
SV 2,270
SPI 1.183657 118%

Pronóstico
EAC 26,720 27962.71
VAC 1,760
ETC 10,330
 Gestión del valor ganado

2 3 4 5 6 7 8 9 10 11 12 13 14 15

PV EV AC