ULTIMAS EN ENTRAR PRIMERAS EN SALIR (U

ENTRADA SALIDA
FECHA
CONCEPTO CANTIDAD COSTOS TOTAL CANTIDAD

1-Jan-21 EXISTENCIAS INICIALES

16-Feb-21 COMPRA
400 $ 12,950 $ 5,180,000
2-Mar-21 VENTA 600
23-Mar-21 VENTA 250
3-Apr-21 COMPRA
600 $ 14,230 $ 8,538,000

19-Apr-21 COMPRA
300 $ 15,650 $ 4,695,000

5-May-21 VENTA
170
TOTAL $ 18,413,000
MERAS EN SALIR (UEPS)
SALIDA SALDO
COSTOS TOTAL CANTIDAD COSTOS TOTAL

500 $14,600 $7,300,000

500 $14,600 $7,300,000
400 $12,950 $5,180,000
$ 15,000 $ 9,000,000 300 $14,600 $4,380,000
$ 16,450 $ 4,112,500 50 $14,600 $730,000
50 $14,600 $730,000
600 $14,230 $8,538,000
50 $14,600 $730,000
600 $14,230 $8,538,000
300 $15,650 $4,695,000
50 $14,600 $730,000
600 $14,230 $8,538,000
$ 16,570 $ 2,816,900 130 $15,650 $2,034,500
$ 15,929,400 $59,423,500
 PRIMERAS EN ENTRAR PRIMERAS EN SALIR
ENTRADA SALIDA
FECHA
CONCEPTO CANTIDAD COSTOS TOTAL CANTIDAD
1-Jan-21 CANTIDADES INICIALES
16-Feb-21
COMPRA 400 $12,950 $5,180,000

2-Mar-21 VENTA 250

3-Apr-21 COMPRA 600 $14,230 $8,538,000

19-Apr-21 COMPRA 350 $15,650 $5,477,500

5-May-21 VENTA 170

520
AS EN SALIR
SALIDA SALDO
COSTOS TOTAL CANTIDAD COSTOS TOTAL
500 $14,600 $7,300,000
500 $14,600 $7,300,000
400 $12,950 $5,180,000
250 $14,600 $3,650,000
$16,450 $4,112,500 400 $12,950 $5,180,000
250 $14,600 $3,650,000
400 $12,950 $5,180,000
600 $14,230 $8,538,000
250 $14,600 $3,650,000
400 $12,950 $5,180,000
600 $14,230 $8,538,000
350 $15,650 $5,477,500
80 $14,600 $1,168,000
400 $12,950 $5,180,000
$16,570 $2,816,900
600 $14,230 $8,538,000
350 $15,650 $5,477,500
16570 8616400 0 $14,600 $0
0 $12,950 $0
580 $14,230 $8,253,400
350 $15,650 $5,477,500