Está en la página 1de 4

Title https://www.banorte.

com/cms/banorte/originacion/hipoteca/

No. Fecha Días Tasa Saldo inicial Capital Interés Seguro de vida Seguro de daños Comisión diferida Pago mensual Saldo final
1 03-abr-21 16 8.00 % $1,545,300.00 $2,588.92 $5,494.40 $428.56 $289.51 $349.00 $9,150.39 $1,542,711.08
2 03-may-21 30.4 8.00 % $1,542,711.08 $2,606.41 $10,421.87 $803.56 $542.83 $349.00 $14,723.67 $1,540,104.67
3 03-jun-21 30.4 8.00 % $1,540,104.67 $2,624.02 $10,404.26 $803.56 $542.83 $349.00 $14,723.67 $1,537,480.65
4 03-jul-21 30.4 8.00 % $1,537,480.65 $2,641.74 $10,386.54 $803.56 $542.83 $349.00 $14,723.67 $1,534,838.91
5 03-ago-21 30.4 8.00 % $1,534,838.91 $2,659.59 $10,368.69 $803.56 $542.83 $349.00 $14,723.67 $1,532,179.32
6 03-sep-21 30.4 8.00 % $1,532,179.32 $2,677.56 $10,350.72 $803.56 $542.83 $349.00 $14,723.67 $1,529,501.76
7 03-oct-21 30.4 8.00 % $1,529,501.76 $2,695.65 $10,332.63 $803.56 $542.83 $349.00 $14,723.67 $1,526,806.11
8 03-nov-21 30.4 8.00 % $1,526,806.11 $2,713.86 $10,314.42 $803.56 $542.83 $349.00 $14,723.67 $1,524,092.25
9 03-dic-21 30.4 8.00 % $1,524,092.25 $2,732.19 $10,296.09 $803.56 $542.83 $349.00 $14,723.67 $1,521,360.06
10 03-ene-22 30.4 8.00 % $1,521,360.06 $2,750.65 $10,277.63 $803.56 $542.83 $349.00 $14,723.67 $1,518,609.41
11 03-feb-22 30.4 8.00 % $1,518,609.41 $2,769.23 $10,259.05 $803.56 $542.83 $349.00 $14,723.67 $1,515,840.18
12 03-mar-22 30.4 8.00 % $1,515,840.18 $2,787.94 $10,240.34 $803.56 $542.83 $349.00 $14,723.67 $1,513,052.24
13 03-abr-22 30.4 8.00 % $1,513,052.24 $2,806.77 $10,221.51 $803.56 $542.83 $349.00 $14,723.67 $1,510,245.47
14 03-may-22 30.4 8.00 % $1,510,245.47 $2,825.73 $10,202.55 $803.56 $542.83 $349.00 $14,723.67 $1,507,419.74
15 03-jun-22 30.4 8.00 % $1,507,419.74 $2,844.82 $10,183.46 $803.56 $542.83 $349.00 $14,723.67 $1,504,574.92
16 03-jul-22 30.4 8.00 % $1,504,574.92 $2,864.04 $10,164.24 $803.56 $542.83 $349.00 $14,723.67 $1,501,710.88
17 03-ago-22 30.4 8.00 % $1,501,710.88 $2,883.39 $10,144.89 $803.56 $542.83 $349.00 $14,723.67 $1,498,827.49
18 03-sep-22 30.4 8.00 % $1,498,827.49 $2,902.87 $10,125.41 $803.56 $542.83 $349.00 $14,723.67 $1,495,924.62
19 03-oct-22 30.4 8.00 % $1,495,924.62 $2,922.48 $10,105.80 $803.56 $542.83 $349.00 $14,723.67 $1,493,002.14
20 03-nov-22 30.4 8.00 % $1,493,002.14 $2,942.22 $10,086.06 $803.56 $542.83 $349.00 $14,723.67 $1,490,059.92
21 03-dic-22 30.4 8.00 % $1,490,059.92 $2,962.10 $10,066.18 $803.56 $542.83 $349.00 $14,723.67 $1,487,097.82
22 03-ene-23 30.4 8.00 % $1,487,097.82 $2,982.11 $10,046.17 $803.56 $542.83 $349.00 $14,723.67 $1,484,115.71
23 03-feb-23 30.4 8.00 % $1,484,115.71 $3,002.25 $10,026.03 $803.56 $542.83 $349.00 $14,723.67 $1,481,113.46
24 03-mar-23 30.4 8.00 % $1,481,113.46 $3,022.54 $10,005.74 $803.56 $542.83 $349.00 $14,723.67 $1,478,090.92
25 03-abr-23 30.4 8.00 % $1,478,090.92 $3,042.96 $9,985.33 $803.56 $542.83 $349.00 $14,723.68 $1,475,047.96
26 03-may-23 30.4 8.00 % $1,475,047.96 $3,063.51 $9,964.77 $803.56 $542.83 $349.00 $14,723.67 $1,471,984.45
27 03-jun-23 30.4 8.00 % $1,471,984.45 $3,084.21 $9,944.07 $803.56 $542.83 $349.00 $14,723.67 $1,468,900.24
28 03-jul-23 30.4 8.00 % $1,468,900.24 $3,105.04 $9,923.24 $803.56 $542.83 $349.00 $14,723.67 $1,465,795.20
29 03-ago-23 30.4 8.00 % $1,465,795.20 $3,126.02 $9,902.26 $803.56 $542.83 $349.00 $14,723.67 $1,462,669.18
30 03-sep-23 30.4 8.00 % $1,462,669.18 $3,147.14 $9,881.14 $803.56 $542.83 $349.00 $14,723.67 $1,459,522.04
31 03-oct-23 30.4 8.00 % $1,459,522.04 $3,168.40 $9,859.88 $803.56 $542.83 $349.00 $14,723.67 $1,456,353.64
32 03-nov-23 30.4 8.00 % $1,456,353.64 $3,189.80 $9,838.48 $803.56 $542.83 $349.00 $14,723.67 $1,453,163.84
33 03-dic-23 30.4 8.00 % $1,453,163.84 $3,211.35 $9,816.93 $803.56 $542.83 $349.00 $14,723.67 $1,449,952.49
34 03-ene-24 30.4 8.00 % $1,449,952.49 $3,233.05 $9,795.23 $803.56 $542.83 $349.00 $14,723.67 $1,446,719.44
35 03-feb-24 30.4 8.00 % $1,446,719.44 $3,254.89 $9,773.39 $803.56 $542.83 $349.00 $14,723.67 $1,443,464.55
36 03-mar-24 30.4 8.00 % $1,443,464.55 $3,276.88 $9,751.40 $803.56 $542.83 $349.00 $14,723.67 $1,440,187.67
37 03-abr-24 30.4 8.00 % $1,440,187.67 $3,299.01 $9,729.27 $803.56 $542.83 $349.00 $14,723.67 $1,436,888.66
38 03-may-24 30.4 8.00 % $1,436,888.66 $3,321.30 $9,706.98 $803.56 $542.83 $349.00 $14,723.67 $1,433,567.36
39 03-jun-24 30.4 8.00 % $1,433,567.36 $3,343.74 $9,684.54 $803.56 $542.83 $349.00 $14,723.67 $1,430,223.62
40 03-jul-24 30.4 8.00 % $1,430,223.62 $3,366.33 $9,661.96 $803.56 $542.83 $349.00 $14,723.68 $1,426,857.29
41 03-ago-24 30.4 8.00 % $1,426,857.29 $3,389.07 $9,639.21 $803.56 $542.83 $349.00 $14,723.67 $1,423,468.22
42 03-sep-24 30.4 8.00 % $1,423,468.22 $3,411.96 $9,616.32 $803.56 $542.83 $349.00 $14,723.67 $1,420,056.26
43 03-oct-24 30.4 8.00 % $1,420,056.26 $3,435.01 $9,593.27 $803.56 $542.83 $349.00 $14,723.67 $1,416,621.25
44 03-nov-24 30.4 8.00 % $1,416,621.25 $3,458.22 $9,570.06 $803.56 $542.83 $349.00 $14,723.67 $1,413,163.03
45 03-dic-24 30.4 8.00 % $1,413,163.03 $3,481.58 $9,546.70 $803.56 $542.83 $349.00 $14,723.67 $1,409,681.45
46 03-ene-25 30.4 8.00 % $1,409,681.45 $3,505.10 $9,523.18 $803.56 $542.83 $349.00 $14,723.67 $1,406,176.35
47 03-feb-25 30.4 8.00 % $1,406,176.35 $3,528.78 $9,499.50 $803.56 $542.83 $349.00 $14,723.67 $1,402,647.57
48 03-mar-25 30.4 8.00 % $1,402,647.57 $3,552.62 $9,475.66 $803.56 $542.83 $349.00 $14,723.67 $1,399,094.95
49 03-abr-25 30.4 8.00 % $1,399,094.95 $3,576.62 $9,451.66 $803.56 $542.83 $349.00 $14,723.67 $1,395,518.33
50 03-may-25 30.4 8.00 % $1,395,518.33 $3,600.78 $9,427.50 $803.56 $542.83 $349.00 $14,723.67 $1,391,917.55
51 03-jun-25 30.4 8.00 % $1,391,917.55 $3,625.10 $9,403.18 $803.56 $542.83 $349.00 $14,723.67 $1,388,292.45
52 03-jul-25 30.4 8.00 % $1,388,292.45 $3,649.59 $9,378.69 $803.56 $542.83 $349.00 $14,723.67 $1,384,642.86
53 03-ago-25 30.4 8.00 % $1,384,642.86 $3,674.25 $9,354.03 $803.56 $542.83 $349.00 $14,723.67 $1,380,968.61
54 03-sep-25 30.4 8.00 % $1,380,968.61 $3,699.07 $9,329.21 $803.56 $542.83 $349.00 $14,723.67 $1,377,269.54
55 03-oct-25 30.4 8.00 % $1,377,269.54 $3,724.06 $9,304.22 $803.56 $542.83 $349.00 $14,723.67 $1,373,545.48
56 03-nov-25 30.4 8.00 % $1,373,545.48 $3,749.22 $9,279.06 $803.56 $542.83 $349.00 $14,723.67 $1,369,796.26
57 03-dic-25 30.4 8.00 % $1,369,796.26 $3,774.55 $9,253.73 $803.56 $542.83 $349.00 $14,723.67 $1,366,021.71
58 03-ene-26 30.4 8.00 % $1,366,021.71 $3,800.04 $9,228.24 $803.56 $542.83 $349.00 $14,723.67 $1,362,221.67
59 03-feb-26 30.4 8.00 % $1,362,221.67 $3,825.72 $9,202.56 $803.56 $542.83 $349.00 $14,723.67 $1,358,395.95
60 03-mar-26 30.4 8.00 % $1,358,395.95 $3,851.56 $9,176.72 $803.56 $542.83 $349.00 $14,723.67 $1,354,544.39
61 03-abr-26 30.4 8.00 % $1,354,544.39 $3,877.58 $9,150.70 $803.56 $542.83 $349.00 $14,723.67 $1,350,666.81
62 03-may-26 30.4 8.00 % $1,350,666.81 $3,903.78 $9,124.50 $803.56 $542.83 $349.00 $14,723.67 $1,346,763.03

1 de 4 19/03/2021 11:34 a. m.
Title https://www.banorte.com/cms/banorte/originacion/hipoteca/

No. Fecha Días Tasa Saldo inicial Capital Interés Seguro de vida Seguro de daños Comisión diferida Pago mensual Saldo final
63 03-jun-26 30.4 8.00 % $1,346,763.03 $3,930.15 $9,098.13 $803.56 $542.83 $349.00 $14,723.67 $1,342,832.88
64 03-jul-26 30.4 8.00 % $1,342,832.88 $3,956.70 $9,071.58 $803.56 $542.83 $349.00 $14,723.67 $1,338,876.18
65 03-ago-26 30.4 8.00 % $1,338,876.18 $3,983.43 $9,044.85 $803.56 $542.83 $349.00 $14,723.67 $1,334,892.75
66 03-sep-26 30.4 8.00 % $1,334,892.75 $4,010.34 $9,017.94 $803.56 $542.83 $349.00 $14,723.67 $1,330,882.41
67 03-oct-26 30.4 8.00 % $1,330,882.41 $4,037.43 $8,990.85 $803.56 $542.83 $349.00 $14,723.67 $1,326,844.98
68 03-nov-26 30.4 8.00 % $1,326,844.98 $4,064.71 $8,963.57 $803.56 $542.83 $349.00 $14,723.67 $1,322,780.27
69 03-dic-26 30.4 8.00 % $1,322,780.27 $4,092.16 $8,936.12 $803.56 $542.83 $349.00 $14,723.67 $1,318,688.11
70 03-ene-27 30.4 8.00 % $1,318,688.11 $4,119.81 $8,908.47 $803.56 $542.83 $349.00 $14,723.67 $1,314,568.30
71 03-feb-27 30.4 8.00 % $1,314,568.30 $4,147.64 $8,880.64 $803.56 $542.83 $349.00 $14,723.67 $1,310,420.66
72 03-mar-27 30.4 8.00 % $1,310,420.66 $4,175.66 $8,852.62 $803.56 $542.83 $349.00 $14,723.67 $1,306,245.00
73 03-abr-27 30.4 8.00 % $1,306,245.00 $4,203.87 $8,824.41 $803.56 $542.83 $349.00 $14,723.67 $1,302,041.13
74 03-may-27 30.4 8.00 % $1,302,041.13 $4,232.27 $8,796.01 $803.56 $542.83 $349.00 $14,723.67 $1,297,808.86
75 03-jun-27 30.4 8.00 % $1,297,808.86 $4,260.86 $8,767.42 $803.56 $542.83 $349.00 $14,723.67 $1,293,548.00
76 03-jul-27 30.4 8.00 % $1,293,548.00 $4,289.65 $8,738.64 $803.56 $542.83 $349.00 $14,723.68 $1,289,258.35
77 03-ago-27 30.4 8.00 % $1,289,258.35 $4,318.62 $8,709.66 $803.56 $542.83 $349.00 $14,723.67 $1,284,939.73
78 03-sep-27 30.4 8.00 % $1,284,939.73 $4,347.80 $8,680.48 $803.56 $542.83 $349.00 $14,723.67 $1,280,591.93
79 03-oct-27 30.4 8.00 % $1,280,591.93 $4,377.17 $8,651.11 $803.56 $542.83 $349.00 $14,723.67 $1,276,214.76
80 03-nov-27 30.4 8.00 % $1,276,214.76 $4,406.74 $8,621.54 $803.56 $542.83 $349.00 $14,723.67 $1,271,808.02
81 03-dic-27 30.4 8.00 % $1,271,808.02 $4,436.51 $8,591.77 $803.56 $542.83 $349.00 $14,723.67 $1,267,371.51
82 03-ene-28 30.4 8.00 % $1,267,371.51 $4,466.48 $8,561.80 $803.56 $542.83 $349.00 $14,723.67 $1,262,905.03
83 03-feb-28 30.4 8.00 % $1,262,905.03 $4,496.66 $8,531.63 $803.56 $542.83 $349.00 $14,723.68 $1,258,408.37
84 03-mar-28 30.4 8.00 % $1,258,408.37 $4,527.03 $8,501.25 $803.56 $542.83 $349.00 $14,723.67 $1,253,881.34
85 03-abr-28 30.4 8.00 % $1,253,881.34 $4,557.62 $8,470.67 $803.56 $542.83 $349.00 $14,723.68 $1,249,323.72
86 03-may-28 30.4 8.00 % $1,249,323.72 $4,588.40 $8,439.88 $803.56 $542.83 $349.00 $14,723.67 $1,244,735.32
87 03-jun-28 30.4 8.00 % $1,244,735.32 $4,619.40 $8,408.88 $803.56 $542.83 $349.00 $14,723.67 $1,240,115.92
88 03-jul-28 30.4 8.00 % $1,240,115.92 $4,650.61 $8,377.67 $803.56 $542.83 $349.00 $14,723.67 $1,235,465.31
89 03-ago-28 30.4 8.00 % $1,235,465.31 $4,682.03 $8,346.25 $803.56 $542.83 $349.00 $14,723.67 $1,230,783.28
90 03-sep-28 30.4 8.00 % $1,230,783.28 $4,713.66 $8,314.62 $803.56 $542.83 $349.00 $14,723.67 $1,226,069.62
91 03-oct-28 30.4 8.00 % $1,226,069.62 $4,745.50 $8,282.78 $803.56 $542.83 $349.00 $14,723.67 $1,221,324.12
92 03-nov-28 30.4 8.00 % $1,221,324.12 $4,777.56 $8,250.72 $803.56 $542.83 $349.00 $14,723.67 $1,216,546.56
93 03-dic-28 30.4 8.00 % $1,216,546.56 $4,809.83 $8,218.45 $803.56 $542.83 $349.00 $14,723.67 $1,211,736.73
94 03-ene-29 30.4 8.00 % $1,211,736.73 $4,842.33 $8,185.95 $803.56 $542.83 $349.00 $14,723.67 $1,206,894.40
95 03-feb-29 30.4 8.00 % $1,206,894.40 $4,875.04 $8,153.24 $803.56 $542.83 $349.00 $14,723.67 $1,202,019.36
96 03-mar-29 30.4 8.00 % $1,202,019.36 $4,907.97 $8,120.31 $803.56 $542.83 $349.00 $14,723.67 $1,197,111.39
97 03-abr-29 30.4 8.00 % $1,197,111.39 $4,941.13 $8,087.15 $803.56 $542.83 $349.00 $14,723.67 $1,192,170.26
98 03-may-29 30.4 8.00 % $1,192,170.26 $4,974.51 $8,053.77 $803.56 $542.83 $349.00 $14,723.67 $1,187,195.75
99 03-jun-29 30.4 8.00 % $1,187,195.75 $5,008.11 $8,020.17 $803.56 $542.83 $349.00 $14,723.67 $1,182,187.64
100 03-jul-29 30.4 8.00 % $1,182,187.64 $5,041.95 $7,986.33 $803.56 $542.83 $349.00 $14,723.67 $1,177,145.69
101 03-ago-29 30.4 8.00 % $1,177,145.69 $5,076.01 $7,952.27 $803.56 $542.83 $349.00 $14,723.67 $1,172,069.68
102 03-sep-29 30.4 8.00 % $1,172,069.68 $5,110.30 $7,917.98 $803.56 $542.83 $349.00 $14,723.67 $1,166,959.38
103 03-oct-29 30.4 8.00 % $1,166,959.38 $5,144.82 $7,883.46 $803.56 $542.83 $349.00 $14,723.67 $1,161,814.56
104 03-nov-29 30.4 8.00 % $1,161,814.56 $5,179.58 $7,848.70 $803.56 $542.83 $349.00 $14,723.67 $1,156,634.98
105 03-dic-29 30.4 8.00 % $1,156,634.98 $5,214.57 $7,813.71 $803.56 $542.83 $349.00 $14,723.67 $1,151,420.41
106 03-ene-30 30.4 8.00 % $1,151,420.41 $5,249.80 $7,778.48 $803.56 $542.83 $349.00 $14,723.67 $1,146,170.61
107 03-feb-30 30.4 8.00 % $1,146,170.61 $5,285.26 $7,743.02 $803.56 $542.83 $349.00 $14,723.67 $1,140,885.35
108 03-mar-30 30.4 8.00 % $1,140,885.35 $5,320.97 $7,707.31 $803.56 $542.83 $349.00 $14,723.67 $1,135,564.38
109 03-abr-30 30.4 8.00 % $1,135,564.38 $5,356.91 $7,671.37 $803.56 $542.83 $349.00 $14,723.67 $1,130,207.47
110 03-may-30 30.4 8.00 % $1,130,207.47 $5,393.10 $7,635.18 $803.56 $542.83 $349.00 $14,723.67 $1,124,814.37
111 03-jun-30 30.4 8.00 % $1,124,814.37 $5,429.53 $7,598.75 $803.56 $542.83 $349.00 $14,723.67 $1,119,384.84
112 03-jul-30 30.4 8.00 % $1,119,384.84 $5,466.21 $7,562.07 $803.56 $542.83 $349.00 $14,723.67 $1,113,918.63
113 03-ago-30 30.4 8.00 % $1,113,918.63 $5,503.14 $7,525.14 $803.56 $542.83 $349.00 $14,723.67 $1,108,415.49
114 03-sep-30 30.4 8.00 % $1,108,415.49 $5,540.32 $7,487.96 $803.56 $542.83 $349.00 $14,723.67 $1,102,875.17
115 03-oct-30 30.4 8.00 % $1,102,875.17 $5,577.75 $7,450.53 $803.56 $542.83 $349.00 $14,723.67 $1,097,297.42
116 03-nov-30 30.4 8.00 % $1,097,297.42 $5,615.43 $7,412.85 $803.56 $542.83 $349.00 $14,723.67 $1,091,681.99
117 03-dic-30 30.4 8.00 % $1,091,681.99 $5,653.36 $7,374.92 $803.56 $542.83 $349.00 $14,723.67 $1,086,028.63
118 03-ene-31 30.4 8.00 % $1,086,028.63 $5,691.55 $7,336.73 $803.56 $542.83 $349.00 $14,723.67 $1,080,337.08
119 03-feb-31 30.4 8.00 % $1,080,337.08 $5,730.00 $7,298.28 $803.56 $542.83 $349.00 $14,723.67 $1,074,607.08
120 03-mar-31 30.4 8.00 % $1,074,607.08 $5,768.71 $7,259.57 $803.56 $542.83 $349.00 $14,723.67 $1,068,838.37
121 03-abr-31 30.4 8.00 % $1,068,838.37 $5,807.68 $7,220.60 $803.56 $542.83 $349.00 $14,723.67 $1,063,030.69
122 03-may-31 30.4 8.00 % $1,063,030.69 $5,846.92 $7,181.36 $803.56 $542.83 $349.00 $14,723.67 $1,057,183.77
123 03-jun-31 30.4 8.00 % $1,057,183.77 $5,886.42 $7,141.86 $803.56 $542.83 $349.00 $14,723.67 $1,051,297.35
124 03-jul-31 30.4 8.00 % $1,051,297.35 $5,926.18 $7,102.10 $803.56 $542.83 $349.00 $14,723.67 $1,045,371.17
125 03-ago-31 30.4 8.00 % $1,045,371.17 $5,966.22 $7,062.06 $803.56 $542.83 $349.00 $14,723.67 $1,039,404.95

2 de 4 19/03/2021 11:34 a. m.
Title https://www.banorte.com/cms/banorte/originacion/hipoteca/

No. Fecha Días Tasa Saldo inicial Capital Interés Seguro de vida Seguro de daños Comisión diferida Pago mensual Saldo final
126 03-sep-31 30.4 8.00 % $1,039,404.95 $6,006.52 $7,021.76 $803.56 $542.83 $349.00 $14,723.67 $1,033,398.43
127 03-oct-31 30.4 8.00 % $1,033,398.43 $6,047.10 $6,981.18 $803.56 $542.83 $349.00 $14,723.67 $1,027,351.33
128 03-nov-31 30.4 8.00 % $1,027,351.33 $6,087.95 $6,940.33 $803.56 $542.83 $349.00 $14,723.67 $1,021,263.38
129 03-dic-31 30.4 8.00 % $1,021,263.38 $6,129.08 $6,899.20 $803.56 $542.83 $349.00 $14,723.67 $1,015,134.30
130 03-ene-32 30.4 8.00 % $1,015,134.30 $6,170.48 $6,857.80 $803.56 $542.83 $349.00 $14,723.67 $1,008,963.82
131 03-feb-32 30.4 8.00 % $1,008,963.82 $6,212.17 $6,816.11 $803.56 $542.83 $349.00 $14,723.67 $1,002,751.65
132 03-mar-32 30.4 8.00 % $1,002,751.65 $6,254.14 $6,774.14 $803.56 $542.83 $349.00 $14,723.67 $996,497.51
133 03-abr-32 30.4 8.00 % $996,497.51 $6,296.39 $6,731.89 $803.56 $542.83 $349.00 $14,723.67 $990,201.12
134 03-may-32 30.4 8.00 % $990,201.12 $6,338.92 $6,689.36 $803.56 $542.83 $349.00 $14,723.67 $983,862.20
135 03-jun-32 30.4 8.00 % $983,862.20 $6,381.74 $6,646.54 $803.56 $542.83 $349.00 $14,723.67 $977,480.46
136 03-jul-32 30.4 8.00 % $977,480.46 $6,424.86 $6,603.42 $803.56 $542.83 $349.00 $14,723.67 $971,055.60
137 03-ago-32 30.4 8.00 % $971,055.60 $6,468.26 $6,560.02 $803.56 $542.83 $349.00 $14,723.67 $964,587.34
138 03-sep-32 30.4 8.00 % $964,587.34 $6,511.96 $6,516.32 $803.56 $542.83 $349.00 $14,723.67 $958,075.38
139 03-oct-32 30.4 8.00 % $958,075.38 $6,555.95 $6,472.33 $803.56 $542.83 $349.00 $14,723.67 $951,519.43
140 03-nov-32 30.4 8.00 % $951,519.43 $6,600.24 $6,428.04 $803.56 $542.83 $349.00 $14,723.67 $944,919.19
141 03-dic-32 30.4 8.00 % $944,919.19 $6,644.83 $6,383.45 $803.56 $542.83 $349.00 $14,723.67 $938,274.36
142 03-ene-33 30.4 8.00 % $938,274.36 $6,689.72 $6,338.56 $803.56 $542.83 $349.00 $14,723.67 $931,584.64
143 03-feb-33 30.4 8.00 % $931,584.64 $6,734.91 $6,293.37 $803.56 $542.83 $349.00 $14,723.67 $924,849.73
144 03-mar-33 30.4 8.00 % $924,849.73 $6,780.41 $6,247.87 $803.56 $542.83 $349.00 $14,723.67 $918,069.32
145 03-abr-33 30.4 8.00 % $918,069.32 $6,826.21 $6,202.07 $803.56 $542.83 $349.00 $14,723.67 $911,243.11
146 03-may-33 30.4 8.00 % $911,243.11 $6,872.33 $6,155.95 $803.56 $542.83 $349.00 $14,723.67 $904,370.78
147 03-jun-33 30.4 8.00 % $904,370.78 $6,918.75 $6,109.53 $803.56 $542.83 $349.00 $14,723.67 $897,452.03
148 03-jul-33 30.4 8.00 % $897,452.03 $6,965.49 $6,062.79 $803.56 $542.83 $349.00 $14,723.67 $890,486.54
149 03-ago-33 30.4 8.00 % $890,486.54 $7,012.55 $6,015.73 $803.56 $542.83 $349.00 $14,723.67 $883,473.99
150 03-sep-33 30.4 8.00 % $883,473.99 $7,059.92 $5,968.36 $803.56 $542.83 $349.00 $14,723.67 $876,414.07
151 03-oct-33 30.4 8.00 % $876,414.07 $7,107.62 $5,920.66 $803.56 $542.83 $349.00 $14,723.67 $869,306.45
152 03-nov-33 30.4 8.00 % $869,306.45 $7,155.63 $5,872.65 $803.56 $542.83 $349.00 $14,723.67 $862,150.82
153 03-dic-33 30.4 8.00 % $862,150.82 $7,203.97 $5,824.31 $803.56 $542.83 $349.00 $14,723.67 $854,946.85
154 03-ene-34 30.4 8.00 % $854,946.85 $7,252.64 $5,775.64 $803.56 $542.83 $349.00 $14,723.67 $847,694.21
155 03-feb-34 30.4 8.00 % $847,694.21 $7,301.63 $5,726.65 $803.56 $542.83 $349.00 $14,723.67 $840,392.58
156 03-mar-34 30.4 8.00 % $840,392.58 $7,350.96 $5,677.32 $803.56 $542.83 $349.00 $14,723.67 $833,041.62
157 03-abr-34 30.4 8.00 % $833,041.62 $7,400.62 $5,627.66 $803.56 $542.83 $349.00 $14,723.67 $825,641.00
158 03-may-34 30.4 8.00 % $825,641.00 $7,450.62 $5,577.66 $803.56 $542.83 $349.00 $14,723.67 $818,190.38
159 03-jun-34 30.4 8.00 % $818,190.38 $7,500.95 $5,527.33 $803.56 $542.83 $349.00 $14,723.67 $810,689.43
160 03-jul-34 30.4 8.00 % $810,689.43 $7,551.62 $5,476.66 $803.56 $542.83 $349.00 $14,723.67 $803,137.81
161 03-ago-34 30.4 8.00 % $803,137.81 $7,602.64 $5,425.64 $803.56 $542.83 $349.00 $14,723.67 $795,535.17
162 03-sep-34 30.4 8.00 % $795,535.17 $7,654.00 $5,374.28 $803.56 $542.83 $349.00 $14,723.67 $787,881.17
163 03-oct-34 30.4 8.00 % $787,881.17 $7,705.71 $5,322.58 $803.56 $542.83 $349.00 $14,723.68 $780,175.46
164 03-nov-34 30.4 8.00 % $780,175.46 $7,757.76 $5,270.52 $803.56 $542.83 $349.00 $14,723.67 $772,417.70
165 03-dic-34 30.4 8.00 % $772,417.70 $7,810.17 $5,218.11 $803.56 $542.83 $349.00 $14,723.67 $764,607.53
166 03-ene-35 30.4 8.00 % $764,607.53 $7,862.93 $5,165.35 $803.56 $542.83 $349.00 $14,723.67 $756,744.60
167 03-feb-35 30.4 8.00 % $756,744.60 $7,916.05 $5,112.23 $803.56 $542.83 $349.00 $14,723.67 $748,828.55
168 03-mar-35 30.4 8.00 % $748,828.55 $7,969.53 $5,058.75 $803.56 $542.83 $349.00 $14,723.67 $740,859.02
169 03-abr-35 30.4 8.00 % $740,859.02 $8,023.37 $5,004.91 $803.56 $542.83 $349.00 $14,723.67 $732,835.65
170 03-may-35 30.4 8.00 % $732,835.65 $8,077.57 $4,950.71 $803.56 $542.83 $349.00 $14,723.67 $724,758.08
171 03-jun-35 30.4 8.00 % $724,758.08 $8,132.14 $4,896.14 $803.56 $542.83 $349.00 $14,723.67 $716,625.94
172 03-jul-35 30.4 8.00 % $716,625.94 $8,187.07 $4,841.21 $803.56 $542.83 $349.00 $14,723.67 $708,438.87
173 03-ago-35 30.4 8.00 % $708,438.87 $8,242.38 $4,785.90 $803.56 $542.83 $349.00 $14,723.67 $700,196.49
174 03-sep-35 30.4 8.00 % $700,196.49 $8,298.06 $4,730.22 $803.56 $542.83 $349.00 $14,723.67 $691,898.43
175 03-oct-35 30.4 8.00 % $691,898.43 $8,354.12 $4,674.16 $803.56 $542.83 $349.00 $14,723.67 $683,544.31
176 03-nov-35 30.4 8.00 % $683,544.31 $8,410.56 $4,617.72 $803.56 $542.83 $349.00 $14,723.67 $675,133.75
177 03-dic-35 30.4 8.00 % $675,133.75 $8,467.38 $4,560.90 $803.56 $542.83 $349.00 $14,723.67 $666,666.37
178 03-ene-36 30.4 8.00 % $666,666.37 $8,524.58 $4,503.70 $803.56 $542.83 $349.00 $14,723.67 $658,141.79
179 03-feb-36 30.4 8.00 % $658,141.79 $8,582.17 $4,446.11 $803.56 $542.83 $349.00 $14,723.67 $649,559.62
180 03-mar-36 30.4 8.00 % $649,559.62 $8,640.14 $4,388.14 $803.56 $542.83 $349.00 $14,723.67 $640,919.48
181 03-abr-36 30.4 8.00 % $640,919.48 $8,698.51 $4,329.77 $803.56 $542.83 $349.00 $14,723.67 $632,220.97
182 03-may-36 30.4 8.00 % $632,220.97 $8,757.28 $4,271.00 $803.56 $542.83 $349.00 $14,723.67 $623,463.69
183 03-jun-36 30.4 8.00 % $623,463.69 $8,816.44 $4,211.84 $803.56 $542.83 $349.00 $14,723.67 $614,647.25
184 03-jul-36 30.4 8.00 % $614,647.25 $8,876.00 $4,152.28 $803.56 $542.83 $349.00 $14,723.67 $605,771.25
185 03-ago-36 30.4 8.00 % $605,771.25 $8,935.96 $4,092.32 $803.56 $542.83 $349.00 $14,723.67 $596,835.29
186 03-sep-36 30.4 8.00 % $596,835.29 $8,996.33 $4,031.95 $803.56 $542.83 $349.00 $14,723.67 $587,838.96
187 03-oct-36 30.4 8.00 % $587,838.96 $9,057.10 $3,971.18 $803.56 $542.83 $349.00 $14,723.67 $578,781.86
188 03-nov-36 30.4 8.00 % $578,781.86 $9,118.29 $3,909.99 $803.56 $542.83 $349.00 $14,723.67 $569,663.57

3 de 4 19/03/2021 11:34 a. m.
Title https://www.banorte.com/cms/banorte/originacion/hipoteca/

No. Fecha Días Tasa Saldo inicial Capital Interés Seguro de vida Seguro de daños Comisión diferida Pago mensual Saldo final
189 03-dic-36 30.4 8.00 % $569,663.57 $9,179.89 $3,848.39 $803.56 $542.83 $349.00 $14,723.67 $560,483.68
190 03-ene-37 30.4 8.00 % $560,483.68 $9,241.90 $3,786.38 $803.56 $542.83 $349.00 $14,723.67 $551,241.78
191 03-feb-37 30.4 8.00 % $551,241.78 $9,304.34 $3,723.94 $803.56 $542.83 $349.00 $14,723.67 $541,937.44
192 03-mar-37 30.4 8.00 % $541,937.44 $9,367.19 $3,661.09 $803.56 $542.83 $349.00 $14,723.67 $532,570.25
193 03-abr-37 30.4 8.00 % $532,570.25 $9,430.47 $3,597.81 $803.56 $542.83 $349.00 $14,723.67 $523,139.78
194 03-may-37 30.4 8.00 % $523,139.78 $9,494.18 $3,534.10 $803.56 $542.83 $349.00 $14,723.67 $513,645.60
195 03-jun-37 30.4 8.00 % $513,645.60 $9,558.32 $3,469.96 $803.56 $542.83 $349.00 $14,723.67 $504,087.28
196 03-jul-37 30.4 8.00 % $504,087.28 $9,622.89 $3,405.39 $803.56 $542.83 $349.00 $14,723.67 $494,464.39
197 03-ago-37 30.4 8.00 % $494,464.39 $9,687.90 $3,340.38 $803.56 $542.83 $349.00 $14,723.67 $484,776.49
198 03-sep-37 30.4 8.00 % $484,776.49 $9,753.35 $3,274.93 $803.56 $542.83 $349.00 $14,723.67 $475,023.14
199 03-oct-37 30.4 8.00 % $475,023.14 $9,819.23 $3,209.05 $803.56 $542.83 $349.00 $14,723.67 $465,203.91
200 03-nov-37 30.4 8.00 % $465,203.91 $9,885.57 $3,142.71 $803.56 $542.83 $349.00 $14,723.67 $455,318.34
201 03-dic-37 30.4 8.00 % $455,318.34 $9,952.35 $3,075.93 $803.56 $542.83 $349.00 $14,723.67 $445,365.99
202 03-ene-38 30.4 8.00 % $445,365.99 $10,019.59 $3,008.69 $803.56 $542.83 $349.00 $14,723.67 $435,346.40
203 03-feb-38 30.4 8.00 % $435,346.40 $10,087.27 $2,941.01 $803.56 $542.83 $349.00 $14,723.67 $425,259.13
204 03-mar-38 30.4 8.00 % $425,259.13 $10,155.42 $2,872.86 $803.56 $542.83 $349.00 $14,723.67 $415,103.71
205 03-abr-38 30.4 8.00 % $415,103.71 $10,224.02 $2,804.26 $803.56 $542.83 $349.00 $14,723.67 $404,879.69
206 03-may-38 30.4 8.00 % $404,879.69 $10,293.09 $2,735.19 $803.56 $542.83 $349.00 $14,723.67 $394,586.60
207 03-jun-38 30.4 8.00 % $394,586.60 $10,362.63 $2,665.65 $803.56 $542.83 $349.00 $14,723.67 $384,223.97
208 03-jul-38 30.4 8.00 % $384,223.97 $10,432.63 $2,595.65 $803.56 $542.83 $349.00 $14,723.67 $373,791.34
209 03-ago-38 30.4 8.00 % $373,791.34 $10,503.11 $2,525.17 $803.56 $542.83 $349.00 $14,723.67 $363,288.23
210 03-sep-38 30.4 8.00 % $363,288.23 $10,574.07 $2,454.21 $803.56 $542.83 $349.00 $14,723.67 $352,714.16
211 03-oct-38 30.4 8.00 % $352,714.16 $10,645.50 $2,382.78 $803.56 $542.83 $349.00 $14,723.67 $342,068.66
212 03-nov-38 30.4 8.00 % $342,068.66 $10,717.42 $2,310.86 $803.56 $542.83 $349.00 $14,723.67 $331,351.24
213 03-dic-38 30.4 8.00 % $331,351.24 $10,789.82 $2,238.46 $803.56 $542.83 $349.00 $14,723.67 $320,561.42
214 03-ene-39 30.4 8.00 % $320,561.42 $10,862.71 $2,165.57 $803.56 $542.83 $349.00 $14,723.67 $309,698.71
215 03-feb-39 30.4 8.00 % $309,698.71 $10,936.09 $2,092.19 $803.56 $542.83 $349.00 $14,723.67 $298,762.62
216 03-mar-39 30.4 8.00 % $298,762.62 $11,009.97 $2,018.31 $803.56 $542.83 $349.00 $14,723.67 $287,752.65
217 03-abr-39 30.4 8.00 % $287,752.65 $11,084.35 $1,943.93 $803.56 $542.83 $349.00 $14,723.67 $276,668.30
218 03-may-39 30.4 8.00 % $276,668.30 $11,159.23 $1,869.05 $803.56 $542.83 $349.00 $14,723.67 $265,509.07
219 03-jun-39 30.4 8.00 % $265,509.07 $11,234.62 $1,793.66 $803.56 $542.83 $349.00 $14,723.67 $254,274.45
220 03-jul-39 30.4 8.00 % $254,274.45 $11,310.51 $1,717.77 $803.56 $542.83 $349.00 $14,723.67 $242,963.94
221 03-ago-39 30.4 8.00 % $242,963.94 $11,386.92 $1,641.36 $803.56 $542.83 $349.00 $14,723.67 $231,577.02
222 03-sep-39 30.4 8.00 % $231,577.02 $11,463.85 $1,564.43 $803.56 $542.83 $349.00 $14,723.67 $220,113.17
223 03-oct-39 30.4 8.00 % $220,113.17 $11,541.29 $1,486.99 $803.56 $542.83 $349.00 $14,723.67 $208,571.88
224 03-nov-39 30.4 8.00 % $208,571.88 $11,619.26 $1,409.02 $803.56 $542.83 $349.00 $14,723.67 $196,952.62
225 03-dic-39 30.4 8.00 % $196,952.62 $11,697.76 $1,330.52 $803.56 $542.83 $349.00 $14,723.67 $185,254.86
226 03-ene-40 30.4 8.00 % $185,254.86 $11,776.78 $1,251.50 $803.56 $542.83 $349.00 $14,723.67 $173,478.08
227 03-feb-40 30.4 8.00 % $173,478.08 $11,856.34 $1,171.94 $803.56 $542.83 $349.00 $14,723.67 $161,621.74
228 03-mar-40 30.4 8.00 % $161,621.74 $11,936.44 $1,091.84 $803.56 $542.83 $349.00 $14,723.67 $149,685.30
229 03-abr-40 30.4 8.00 % $149,685.30 $12,017.07 $1,011.21 $803.56 $542.83 $349.00 $14,723.67 $137,668.23
230 03-may-40 30.4 8.00 % $137,668.23 $12,098.25 $930.03 $803.56 $542.83 $349.00 $14,723.67 $125,569.98
231 03-jun-40 30.4 8.00 % $125,569.98 $12,179.99 $848.29 $803.56 $542.83 $349.00 $14,723.67 $113,389.99
232 03-jul-40 30.4 8.00 % $113,389.99 $12,262.27 $766.01 $803.56 $542.83 $349.00 $14,723.67 $101,127.72
233 03-ago-40 30.4 8.00 % $101,127.72 $12,345.11 $683.17 $803.56 $542.83 $349.00 $14,723.67 $88,782.61
234 03-sep-40 30.4 8.00 % $88,782.61 $12,428.50 $599.78 $803.56 $542.83 $349.00 $14,723.67 $76,354.11
235 03-oct-40 30.4 8.00 % $76,354.11 $12,512.47 $515.81 $803.56 $542.83 $349.00 $14,723.67 $63,841.64
236 03-nov-40 30.4 8.00 % $63,841.64 $12,596.99 $431.29 $803.56 $542.83 $349.00 $14,723.67 $51,244.65
237 03-dic-40 30.4 8.00 % $51,244.65 $12,682.09 $346.19 $803.56 $542.83 $349.00 $14,723.67 $38,562.56
238 03-ene-41 30.4 8.00 % $38,562.56 $12,767.77 $260.51 $803.56 $542.83 $349.00 $14,723.67 $25,794.79
239 03-feb-41 30.4 8.00 % $25,794.79 $12,854.02 $174.26 $803.56 $542.83 $349.00 $14,723.67 $12,940.77
240 03-mar-41 30.4 8.00 % $12,940.77 $12,940.77 $87.42 $803.56 $542.83 $349.00 $14,723.58 $0.00

4 de 4 19/03/2021 11:34 a. m.

También podría gustarte