FICHA SEMANAL No 40

No. 40 MES DE: JUNIO DEL 28 DE JUNIO AL 04 DE JULIO

01 - OBRA : "CONSTRUCCIÓN DEL PUENTE VEHICULAR SALVADOR SOBRE EL RÍO HUALLAGA EN AUCAYACU"

02 - UBICACIÓN : Sobre el rio Huallaga en Aucayacu, distrito José Crespo y Castillo, provincia Leoncio Prado, departamento de Huánuco

03 - PROGRESIVA : Carretera Fernando Belaunde Terry (Ruta HU-548), en el cruce sobre el Rio Huallaga.

04 - TIPO : Puente continuo de tres tramos con viga cajón de concreto postensado apoyado sobre dos pilares y sobre dos estribos en ambas márgenes del rio,

´- Longitud total 300m (una luz central de 160m y tramos laterales de 70m)

05 - CONTRATISTA : CONSORCIO PUENTE AUCALLAGA

06 - SUPERVISOR : CONSORCIO HYC/MAB - PUENTE SALVADOR

07 - PROYECTISTA : JACK LOPEZ INGENIEROS S. A. C.

08 - MONTOS DE CONTRATO (inc IGV) : S/. 87,556,526.45 (Se obtuvo la buena pro con la ley de promoción de la selva)

8.1 - CONTRATO DE OBRA N° 175-2019-MTC/21 SUSCRITO EL 11-Nov-19 PRECIO REFERENCIAL A: Nov. 2018
CONTRATO PRINCIPAL ADICIONALES DE OBRA DEDUCTIVOS
TOTAL S/
S/ S/ % S/ %
87,556,526.45 0.00 0.00 87,556,526.45

8.2 - CONTRATO DE SUPERVISIÓN DE OBRA N° 157-2019-MTC/21 SUSCRITO EL 11-Oct-19 PRECIO REFERENCIAL A: Jun 2019
CONTRATO PRINCIPAL ADICIONALES DE OBRA DEDUCTIVOS
TOTAL S/
S/ S/ % S/ %
2,394,117.00 0.00

09 - DE LOS PLAZOS
PLAZO DE OBRA EN DÍAS CALENDARIOS INICIAL 540 SUSPENSIÓN. N° 01 142 AMPLIAC. N° 01 80 TOTAL 762.00

PLAZO SUPERVISION EN DIAS CALENDARIOS INICIAL 600 SUSPENSIÓN. N° 01 142 AMPLIAC. N° 01 80 TOTAL 822

OBRA SUPERVISIÓN
FECHA DE INICIO PLAZO CONTRACTUAL 27 de November 2019 27 de November 2019
PLAZO 540 días calendarios 600 días calendarios
FECHA DE TERMINO PLAZO CONTRACTUAL INICIAL 19 de May 2021 18 de July 2021
SUSPENSIÓN DE PLAZO DE EJECUCIÓN (ADENDA N°01) 142 días calendarios 142 días calendarios
INICIO DE SUSPENSIÓN 11 de December 2019 11 de December 2019
FIN DE SUSPENSIÓN 30 de April 2020 30 de April 2020
AMPLACIÓN DE PLAZO N° 01 (Ampliación de plazo Excepcional) - RD N°0082-2020-MTC/21 80 días calendarios 80 días calendarios
REINICIO DE EJECUCIÓN DE OBRA 20 de July 2020 20 de July 2020
NUEVA FECHA DE TERMINO CONTRACTUAL 27 de December 2021 25 de February 2022
SUSPENSIÓN DE PLAZO DE EJECUCIÓN (ADENDA N°02) 102 días calendarios 102 días calendarios
INICIO DE SUSPENSIÓN 19 de January 2021 19 de January 2021
FIN DE SUSPENSIÓN 30 de April 2021 30 de April 2021
REINICIO DE EJECUCIÓN DE OBRA 01 de May 2021 01 de May 2021
NUEVA FECHA DE TERMINO CONTRACTUAL 08 de April 2022 07 de June 2022

10 - AVANCE ACUMULADO EJECUCIÓN DE OBRA PROGRAMADO 22.589% REAL 26.221%

Se dio reinicio de actividades de obra el día 01 de mayo de 2021 para continuar con los trabajos de construcción del puente Salvador, en la presente ficha semanal incluye las actividades
realizadas entre los días lunes 28 de junio al domingo 04 de julio, durante la presente semana se realiza el encofrado, habilitación de acero de refuerzo, vaciado de concreto de la pantalla del
estribo derecho, se continúa con el descabezado de pilotes del estribo izquierdo.

11 - ESTADO DE LA OBRA Un 3.632% 31.20% ADELANTADA

A la fecha del presente informe semanal en cuanto a obra ejecutada se cuenta con la construcción de la cimentación profunda de las dos estructuras del lado derecho, y del estribo izquierdo en
la totalidad de los pilotes, también se ha construido los solados para las zapatas de ambas estructuras, de igual forma se cuenta con el descabece de la totalidad de los pilotes para estas dos
estructuras del lado derecho, tambien se ha instalado el acero de refuerzo para la zapata del pilar derecho junto con su encofrado, se esta realizando los descabeces de los pilotes del estribo
izquierdo, se continua con las excavaciones para pilotes con equipo de impacto (martinete), se menciona que el equipo que se esta usando requiere de un tiempo considerable para la ejecución
de la excavacionn para cada pilote, el tiempo aproximado requerido para la perforación de un pilote es de al rededor de 18 días con trabajo continuo de 24 horas diarias, para la fecha 04 de abril
la obra NO presenta ATRASO encontrándose en 3.632 % respecto al programado, por lo que el contratista ha superado el atraso con relación al acumulado general programado para la fecha.
 FICHA SEMANAL No 40
12 - PRINCIPALES TRABAJOS EJECUTADOS

12.1 En el estribo izquierdo, se continua con el descabezado de pilotes, en el pilar izquierdo se continuan las excavaciones con los equipos de impacto martinetes para pilotes en el pilar, durante
la semana se conto con la excavacion de dos equipos, es de mancionar que los castillos estan conformados en cinco módulos cada uno, cada uno de los pilotes tiene una longitud útil de 50
metros, es de mencionar que estos equipos laboran las 24 horas y trabajan de manera independiente pero con un bajo rendimiento, alrededor de 2.5 metros cada 24 horas, en el estribo derecho
se realiza trabajo de vaciado de concreto f´c=280 kg/cm2.

12.2 En el estribo derecho se realiza la instalacion de acero de refuerzo fy=4200 kg/cm2, encofrado metalico, liberación topografica, y vaciado de concreto f´c=280 kg/cm2. Se anexa cuadro de
lluvias donde se consignan las condiciones del clima que se presentan en la obra durante la presente semana.

13 - PRINCIPALES CONTINGENCIAS O PROBLEMAS, ACCIONES TOMADAS, COMENTARIOS Y RECOMENDACIONES

13.1 En la presente semana se esta a la espera de la aprobación de adicional N° 01 para el vaciado de concreto f´c=280 kg/cm2 de la zaapata del pilar derecho, se hace mención que para el
vaciado de concreto f´c=280 kg/cm2 de la zapata, se ha recomendado al contratista que la caida libre del concreto no debe superar 1.0m para evitar la segregación del mismo, así como utilizar
hielo y/o un enfriador de materiales, debido a la fuerte temperatura de la zona, ya que el concreto no debe superar los 32°C y es un volumen elevado de concreto que se necesitará para el
vaciado de zapata del pular derecho, es de mencionar que los aceros que llegan son predimensionados procedentes de Aceros Arequipa, teniendo en cuenta que estos módulos llegan a obra
preensamblados no se requiere personal de fierreros para su conformación, de igual forma en caso de presentarse lluvias no afectarían la actividad de armado, en la presente semana que se
evalua no se presenta afectacion o interrupcion de los trabajos por lluvia.

14 - RECOMENDACIONES A LA ENTIDAD

14.1 Se menciona que el control de las actividades ejecutadas y cuantificadas a la fecha corresponde al avance según programación vigente, que para la presente semana corresponde a la
cuarta semana del mes de junio, a la fecha la obra No presenta atraso. Se debe tener en cuenta que el Calendario de Obra Acelerado se tomará en cuenta solo para fines del control de los
avances físicos reprogramados y no para el análisis de afectación de la ruta crítica con fines de trámite de AMPLIACIONES DE PLAZO, para cuyo caso se considerará el último calendario
actualizado Vigente.
 PROGRA
ACUM A DIC 6,198,732.79 87,556,526.45 AVANCE
SEMANAL 30 Jan-18 104,695.60
SEMANAL 31 MAY 1-2 209,391.20
SEMANAL 32 MAY 3-9 863,326.62
SEMANAL 33 MAY 10-16 1,037,269.83
SEMANAL 34
SEMANAL 35
DICIEM 6,198,732.79 6,198,732.79
30 ENERO 17-Jan 1,884,520.84 8,083,253.63
31 S 19-Jan 1-May 152,859.46 8,236,113.09
31 D 20-Jan 2-May 152,859.46 8,388,972.55
32 L 21-Jan 3-May 152,859.46 8,541,832.02
32 M 22-Jan 4-May 152,859.46 8,694,691.48
32 M 23-Jan 5-May 152,859.46 8,847,550.94
32 J 24-Jan 6-May 152,859.46 9,000,410.40
32 V 25-Jan 7-May 152,859.46 9,153,269.86
32 S 26-Jan 8-May 152,859.46 9,306,129.32
32 D 27-Jan 9-May 152,859.46 9,458,988.78
32 L 28-Jan 10-May 152,859.46 9,611,848.25
32 M 29-Jan 11-May 152,859.46 9,764,707.71
32 M 30-Jan 12-May 152,859.46 9,917,567.17
32 J 31-Jan 13-May 152,859.46 10,070,426.63
32 V 1-Feb 14-May 152,859.46 10,223,286.09
32 S 2-Feb 15-May 152,859.46 10,376,145.55
32 D 3-Feb 16-May 152,859.46 10,529,005.02
L 4-Feb 17-May 152,859.46 10,681,864.48
M 5-Feb 18-May 152,859.46 10,834,723.94
M 6-Feb 19-May 152,859.46 10,987,583.40
J 7-Feb 20-May 152,859.46 11,140,442.86
V 8-Feb 21-May 152,859.46 11,293,302.32
S 9-Feb 22-May 152,859.46 11,446,161.79
D 10-Feb 23-May 152,859.46 11,599,021.25
L 11-Feb 24-May 152,859.46 11,751,880.71
M 12-Feb 25-May 152,859.46 11,904,740.17
M 13-Feb 26-May 152,859.46 12,057,599.63
J 14-Feb 27-May 152,859.46 12,210,459.09
V 15-Feb 28-May 152,859.46 12,363,318.55
S 16-Feb 29-May 152,859.46 12,516,178.02
D 17-Feb 30-May 152,859.46 12,669,037.48
L 18-Feb 31-May 152,859.46 12,821,896.94
M 19-Feb 1-Jun 205,309.42 13,027,206.35
M 20-Feb 2-Jun 205,309.42 13,232,515.77
J 21-Feb 3-Jun 205,309.42 13,437,825.19
V 22-Feb 4-Jun 205,309.42 13,643,134.60
S 23-Feb 5-Jun 205,309.42 13,848,444.02
D 24-Feb 6-Jun 205,309.42 14,053,753.43
L 25-Feb 7-Jun 205,309.42 14,259,062.85
M 26-Feb 8-Jun 205,309.42 14,464,372.26
M 27-Feb 9-Jun 205,309.42 14,669,681.68
J 28-Feb 10-Jun 205,309.42 14,874,991.10
V 1-Mar 11-Jun 205,309.42 15,080,300.51
S 2-Mar 12-Jun 205,309.42 15,285,609.93
D 3-Mar 13-Jun 205,309.42 15,490,919.34
L 4-Mar 14-Jun 205,309.42 15,696,228.76
M 5-Mar 15-Jun 205,309.42 15,901,538.17
M 6-Mar 16-Jun 205,309.42 16,106,847.59
J 7-Mar 17-Jun 205,309.42 16,312,157.00
V 8-Mar 18-Jun 205,309.42 16,517,466.42
S 9-Mar 19-Jun 205,309.42 16,722,775.84
D 10-Mar 20-Jun 205,309.42 16,928,085.25
L 11-Mar 21-Jun 205,309.42 17,133,394.67
M 12-Mar 22-Jun 205,309.42 17,338,704.08
M 13-Mar 23-Jun 205,309.42 17,544,013.50
J 14-Mar 24-Jun 205,309.42 17,749,322.91
V 15-Mar 25-Jun 205,309.42 17,954,632.33
S 16-Mar 26-Jun 205,309.42 18,159,941.75
D 17-Mar 27-Jun 205,309.42 18,365,251.16
L 18-Mar 28-Jun 205,309.42 18,570,560.58
M 19-Mar 29-Jun 205,309.42 18,775,869.99
M 20-Mar 30-Jun 205,309.42 18,981,179.41
J 21-Mar 1-Jul 199,290.98 19,180,470.38
V 22-Mar 2-Jul 199,290.98 19,379,761.36
S 23-Mar 3-Jul 199,290.98 19,579,052.34
D 24-Mar 4-Jul 199,290.98 19,778,343.32
L 25-Mar 5-Jul 199,290.98 19,977,634.29
M 26-Mar 6-Jul 199,290.98 20,176,925.27
M 27-Mar 7-Jul 199,290.98 20,376,216.25
J 28-Mar 8-Jul 199,290.98 20,575,507.22
V 29-Mar 9-Jul 199,290.98 20,774,798.20
S 30-Mar 10-Jul 199,290.98 20,974,089.18
D 31-Mar 11-Jul 199,290.98 21,173,380.15
L 1-Apr 12-Jul 199,290.98 21,372,671.13
M 2-Apr 13-Jul 199,290.98 21,571,962.11
M 3-Apr 14-Jul 199,290.98 21,771,253.08
J 4-Apr 15-Jul 199,290.98 21,970,544.06
V 5-Apr 16-Jul 199,290.98 22,169,835.04
S 6-Apr 17-Jul 199,290.98 22,369,126.02
D 7-Apr 18-Jul 199,290.98 22,568,416.99
L 8-Apr 19-Jul 199,290.98 22,767,707.97
M 9-Apr 20-Jul 199,290.98 22,966,998.95
M 10-Apr 21-Jul 199,290.98 23,166,289.92
J 11-Apr 22-Jul 199,290.98 23,365,580.90
V 12-Apr 23-Jul 199,290.98 23,564,871.88
S 13-Apr 24-Jul 199,290.98 23,764,162.85
D 14-Apr 25-Jul 199,290.98 23,963,453.83
L 15-Apr 26-Jul 199,290.98 24,162,744.81
M 16-Apr 27-Jul 199,290.98 24,362,035.78
M 17-Apr 28-Jul 199,290.98 24,561,326.76
J 18-Apr 29-Jul 199,290.98 24,760,617.74
V 19-Apr 30-Jul 199,290.98 24,959,908.72
S 20-Apr 31-Jul 199,290.98 25,159,199.69
D 21-Apr 1-Aug 199,475.17 25,358,674.86
L 22-Apr 2-Aug 199,475.17 25,558,150.03
M 23-Apr 3-Aug 199,475.17 25,757,625.19
M 24-Apr 4-Aug 199,475.17 25,957,100.36
J 25-Apr 5-Aug 199,475.17 26,156,575.52
V 26-Apr 6-Aug 199,475.17 26,356,050.69
S 27-Apr 7-Aug 199,475.17 26,555,525.86
D 28-Apr 8-Aug 199,475.17 26,755,001.02
L 29-Apr 9-Aug 199,475.17 26,954,476.19
M 30-Apr 10-Aug 199,475.17 27,153,951.36
M 1-May 11-Aug 199,475.17 27,353,426.52
J 2-May 12-Aug 199,475.17 27,552,901.69
V 3-May 13-Aug 199,475.17 27,752,376.86
S 4-May 14-Aug 199,475.17 27,951,852.02
D 5-May 15-Aug 199,475.17 28,151,327.19
L 6-May 16-Aug 199,475.17 28,350,802.36
M 7-May 17-Aug 199,475.17 28,550,277.52
M 8-May 18-Aug 199,475.17 28,749,752.69
J 9-May 19-Aug 199,475.17 28,949,227.86
V 10-May 20-Aug 199,475.17 29,148,703.02
S 11-May 21-Aug 199,475.17 29,348,178.19
D 12-May 22-Aug 199,475.17 29,547,653.35
L 13-May 23-Aug 199,475.17 29,747,128.52
M 14-May 24-Aug 199,475.17 29,946,603.69
M 15-May 25-Aug 199,475.17 30,146,078.85
J 16-May 26-Aug 199,475.17 30,345,554.02
V 17-May 27-Aug 199,475.17 30,545,029.19
S 18-May 28-Aug 199,475.17 30,744,504.35
D 19-May 29-Aug 199,475.17 30,943,979.52
L 20-May 30-Aug 199,475.17 31,143,454.69
M 21-May 31-Aug 199,475.17 31,342,929.85
M 22-May 1-Sep 152,824.09 31,495,753.94
J 23-May 2-Sep 152,824.09 31,648,578.04
V 24-May 3-Sep 152,824.09 31,801,402.13
S 25-May 4-Sep 152,824.09 31,954,226.22
D 26-May 5-Sep 152,824.09 32,107,050.31
L 27-May 6-Sep 152,824.09 32,259,874.40
M 28-May 7-Sep 152,824.09 32,412,698.49
M 29-May 8-Sep 152,824.09 32,565,522.59
J 30-May 9-Sep 152,824.09 32,718,346.68
V 31-May 10-Sep 152,824.09 32,871,170.77
S 1-Jun 11-Sep 152,824.09 33,023,994.86
D 2-Jun 12-Sep 152,824.09 33,176,818.95
L 3-Jun 13-Sep 152,824.09 33,329,643.04
M 4-Jun 14-Sep 152,824.09 33,482,467.14
M 5-Jun 15-Sep 152,824.09 33,635,291.23
J 6-Jun 16-Sep 152,824.09 33,788,115.32
V 7-Jun 17-Sep 152,824.09 33,940,939.41
S 8-Jun 18-Sep 152,824.09 34,093,763.50
D 9-Jun 19-Sep 152,824.09 34,246,587.59
L 10-Jun 20-Sep 152,824.09 34,399,411.69
M 11-Jun 21-Sep 152,824.09 34,552,235.78
M 12-Jun 22-Sep 152,824.09 34,705,059.87
J 13-Jun 23-Sep 152,824.09 34,857,883.96
V 14-Jun 24-Sep 152,824.09 35,010,708.05
S 15-Jun 25-Sep 152,824.09 35,163,532.14
D 16-Jun 26-Sep 152,824.09 35,316,356.24
L 17-Jun 27-Sep 152,824.09 35,469,180.33
M 18-Jun 28-Sep 152,824.09 35,622,004.42
M 19-Jun 29-Sep 152,824.09 35,774,828.51
J 20-Jun 30-Sep 152,824.09 35,927,652.60
V 21-Jun 1-Oct 224,610.51 36,152,263.11
S 22-Jun 2-Oct 224,610.51 36,376,873.61
D 23-Jun 3-Oct 224,610.51 36,601,484.12
L 24-Jun 4-Oct 224,610.51 36,826,094.63
M 25-Jun 5-Oct 224,610.51 37,050,705.13
M 26-Jun 6-Oct 224,610.51 37,275,315.64
J 27-Jun 7-Oct 224,610.51 37,499,926.15
V 28-Jun 8-Oct 224,610.51 37,724,536.65
S 29-Jun 9-Oct 224,610.51 37,949,147.16
D 30-Jun 10-Oct 224,610.51 38,173,757.67
PROGRAMADO EJECUTADO
% ACUMULADO AVANCE ACUMULADO % ACUMULADO
0.120 9.232 105,300.00 0.120 8.856
0.239 9.471 200,000.00 0.228 9.084
0.986 10.457 278,497.00 0.318 9.403
1.185 11.642 844,800.00 0.965 10.367
- - 10.367
- - 10.367
7.080 6,482,766.25 6,482,766.25 7.404 7.404
9.232 30 1,271,154.91 7,753,921.16 1.452 8.856
9.407 7,753,921.16 - 8.856
9.581 31 200,063.93 7,953,985.09 0.228 9.084
0.175 9.756 7,953,985.09 - 9.084
0.175 9.930 7,953,985.09 - 9.084
0.175 10.105 7,953,985.09 - 9.084
0.175 10.280 7,953,985.09 - 9.084
0.175 10.454 7,953,985.09 - 9.084
0.175 10.629 7,953,985.09 - 9.084
0.175 10.803 32 278,867.54 8,232,852.63 0.319 9.403
0.175 10.978 8,232,852.63 - 9.403
0.175 11.152 8,232,852.63 - 9.403
0.175 11.327 8,232,852.63 - 9.403
0.175 11.502 8,232,852.63 - 9.403
0.175 11.676 8,232,852.63 - 9.403
0.175 11.851 8,232,852.63 - 9.403
0.175 12.025 33 1,056,000.00 9,288,852.63 1.206 10.609
0.175 12.200 9,288,852.63 - 10.609
0.175 12.375 9,288,852.63 - 10.609
0.175 12.549 9,288,852.63 - 10.609
0.175 12.724 9,288,852.63 - 10.609
0.175 12.898 9,288,852.63 - 10.609
0.175 13.073 9,288,852.63 - 10.609
0.175 13.247 34 2,380,000.00 11,668,852.63 2.718 13.327
0.175 13.422 11,668,852.63 - 13.327
0.175 13.597 11,668,852.63 - 13.327
0.175 13.771 11,668,852.63 - 13.327
0.175 13.946 11,668,852.63 - 13.327
0.175 14.120 11,668,852.63 - 13.327
0.175 14.295 11,668,852.63 - 13.327
0.175 14.470 35 3,350,000.00 15,018,852.63 3.826 17.153
0.175 14.644 15,018,852.63 - 17.153
0.234 14.879 15,018,852.63 - 17.153
0.234 15.113 15,018,852.63 - 17.153
0.234 15.348 15,018,852.63 - 17.153
0.234 15.582 15,018,852.63 - 17.153
0.234 15.817 15,018,852.63 - 17.153
0.234 16.051 36 1,300,000.00 16,318,852.63 1.485 18.638
0.234 16.286 16,318,852.63 - 18.638
0.234 16.520 16,318,852.63 - 18.638
0.234 16.755 16,318,852.63 - 18.638
0.234 16.989 16,318,852.63 - 18.638
0.234 17.224 16,318,852.63 - 18.638
0.234 17.458 16,318,852.63 - 18.638
0.234 17.692 37 1,570,000.00 17,888,852.63 1.793 20.431
0.234 17.927 17,888,852.63 - 20.431
0.234 18.161 17,888,852.63 - 20.431
0.234 18.396 17,888,852.63 - 20.431
0.234 18.630 17,888,852.63 - 20.431
0.234 18.865 17,888,852.63 - 20.431
0.234 19.099 17,888,852.63 - 20.431
0.234 19.334 38 2,650,000.00 20,538,852.63 3.027 23.458
0.234 19.568 20,538,852.63 - 23.458
0.234 19.803 20,538,852.63 - 23.458
0.234 20.037 20,538,852.63 - 23.458
0.234 20.272 20,538,852.63 - 23.458
0.234 20.506 20,538,852.63 - 23.458
0.234 20.741 20,538,852.63 - 23.458
0.234 20.975 39 1,160,900.00 21,699,752.63 1.326 24.784
0.234 21.210 21,699,752.63 24.784
0.234 21.444 21,699,752.63 24.784
0.234 21.679 21,699,752.63 24.784
0.228 21.906 21,699,752.63 24.784
0.228 22.134 21,699,752.63 24.784
0.228 22.362 21,699,752.63 24.784
0.228 22.589 40 1,258,790.09 22,958,542.72 1.438 26.221
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
0.228
 enero 3,245,563.67 31
febrero 4,149,079.31 28
0.090844 marzo 2,894,723.81 31
0.094029 abril 2,944,384.23 30
mayo 5,504,027.66 31
junio 6,601,342.25 30

95.93

94.81

0.228
-

87.04
Nov-19 9,681.89
Dec-19 20,311.10
Sep-20 111,156.08
Oct-20 1,020,037.81
Nov-20 2,568,512.90
Dec-20 2,469,033.00
88.22 Jan-21 1,884,520.84
May-21 4,738,643.31
Jun-21 6,159,282.47
Jul-21 6,178,020.28
Aug-21 6,183,730.16
Sep-21 4,584,722.75
Oct-21 6,962,925.70
100.60 Nov-21 7,153,893.72
Dec-21 5,804,187.03
Jan-22 6,733,580.79
Feb-22 9,977,879.77
Mar-22 10,036,125.82
Apr-22 4,960,281.02
87,556,526.45
118.55 7,264,931.47

8,427,922.21 9.63%
12,190,249.72 18.48%

1,162,990.74

116.12 1.16117 2.59

2,265,099.20
 2.587013543247

Costo total 87,556,526.45

115.48

8,083,253.63

121.33

118.16 6,680,900.00

210,350.62

6,891,250.62
116.08

silvi 4000 4000 westwer

bbs 3000 3000 bancol
bbta y ka 500 1160 westwer
gds 500 800 westwer
bmw 250
d21 210
mhc 200 200 westwer
manis 200
rep bmw 300

9160 9160
ENTIDAD : PROVIAS DESCENTRALIZADO - MTC
OBRA : CONSTRUCCION DEL PUENTE VEHICULAR SALVADOR SOBRE EL RIO HUALLAGA EN AUCAYACU
CONTRATIST: CONSORCIO PUENTE AUCALLAGA
SUPERVISOR: CONSORCIO HYC / MAB - PUENTE SALVADOR

Item Nombre de tarea UND. CANT. P.U. Costo total Nov-19 Dec-19
01.00.00 CONSTRUCCION DEL PUENTE SALVADOR ### 7,293.65 15,300.94
01 TRABAJOS PRELIMINARES 7,014,590.72 7,293.65 15,300.94
01.01 MOVI Glb 1.00 561,302.50 561,302.50 4,165.51 10,413.78
01.02 DESB Ha 2.87 7,136.47 20,481.67 1,300.42 3,251.06
01.03 TOPO M2 17,406.14 6.58 114,532.40 1,827.72 1,636.10
01.04 CAMP Glb 1.00 ### 1,092,562.88
01.05 MANT Glb 1.00 248,942.89 248,942.89
01.06 ACCE Km 2.23 21,562.34 48,084.02
01.07 TRAN Glb 1.00 ### 4,928,684.36
02 SUB ESTRUCTURA ### 0.00 0.00
02.01 PILOTES EXCAVADOS - PILARES ### 0.00 0.00
02.01.0 MO Glb 1.00 346,213.29 346,213.29
02.01.0 PL M3 6,768.01 87.91 594,975.76
02.01.0 PIL M 1,356.00 2,763.41 3,747,183.96
02.01.0 AC Kg 783,833.00 6.45 5,055,722.85
02.01.0 CO M3 1,895.26 658.95 1,248,881.58
02.01.0 DE Und 30.00 2,880.50 86,415.00
02.01.0 PR Und 30.00 5,330.05 159,901.50
02.02 PILOTES EXCAVADOS - ESTRIBOS 3,840,629.38 0.00 0.00
02.02.0 PL M3 3,000.00 87.91 263,730.00
02.02.0 PIL M 464.00 2,763.41 1,282,222.24
02.02.0 AC kg 261,016.00 6.45 1,683,553.20
02.02.0 CO M3 728.06 658.95 479,755.14
02.02.0 DE und 16.00 2,880.50 46,088.00
02.02.0 PR und 16.00 5,330.05 85,280.80
02.03 ESTRIBOS 1,356,895.47 0.00 0.00
02.03.0 E M3 381.15 9.11 3,472.28
02.03.0 E M3 253.69 19.92 5,053.50
02.03.0 R M3 193.34 73.13 14,138.95
02.03.0 R M3 169.97 56.20 9,552.31
02.03.0 CA M3 20.76 32.66 678.02
02.03.0 CON M3 5.60 296.99 1,663.14
02.03.0 CO M3 5.60 326.70 1,829.52
02.03.0 E M2 86.40 87.46 7,556.54
02.03.0 E M2 86.40 143.80 12,424.32
02.03.1 E M2 745.60 226.36 168,774.02
02.03.1 AC Kg 70,599.00 5.78 408,062.22
02.03.1 AC Kg 29,741.00 6.19 184,096.79
02.03.1 CON M3 583.11 634.33 369,884.17
02.03.1 CON M3 222.75 652.63 145,373.33
02.03.1 BA Und 4.00 3,285.07 13,140.28
 02.03.1 BA Und 4.00 2,799.02 11,196.08
02.04 PILARES 9,088,049.83 0.00 0.00
02.04.0 E M3 2,997.23 1,329.00 3,983,318.67
02.04.0 E M3 897.75 39.43 35,398.28
02.04.0 R M3 2,046.48 56.20 115,012.18
02.04.0 CO M3 29.21 326.70 9,542.91
02.04.0 E M2 403.20 143.80 57,980.16
02.04.0 E M2 345.84 226.36 78,284.34
02.04.0 E M2 345.84 175.69 60,760.63
02.04.0 AC Kg 96,356.00 5.78 556,937.68
02.04.0 AC Kg 351,919.00 6.19 2,178,378.61
02.04.1 AC Kg 96,356.00 6.19 596,443.64
02.04.1 CON M3 205.72 634.33 130,494.37
02.04.1 CON M3 1,969.72 652.63 1,285,498.36
03 SUPER ESTRUCTURAS ### 0.00 0.00
03.01 TABLERO ### 0.00 0.00
03.01.0 E M2 1,645.36 402.06 661,533.44
03.01.0 E M2 11,642.08 150.78 1,755,392.82
03.01.0 E M2 128.61 199.66 25,678.27
03.01.0 ACE Kg 82,330.00 6.36 523,618.80
03.01.0 AC Kg 529,572.00 7.14 3,781,144.08
03.01.0 AC Kg 12,064.00 6.34 76,485.76
03.01.0 CON M3 683.59 768.32 525,215.87
03.01.0 CO M3 3,276.76 774.27 2,537,096.97
03.01.0 CO M3 73.30 768.32 56,317.86
03.01.1 PO T-m ### 2.13 6,380,717.99
03.01.1 PO T-m 228,254.81 2.13 486,182.75
03.01.1 M Glb 1.00 ### 6,686,068.30
03.01.1 RIEG M2 2,713.50 5.96 16,172.46
03.01.1 CA M2 2,713.50 43.26 117,386.01
03.01.1 BAR Und 8.00 2,384.62 19,076.96
03.02 LOSA DE APROXIMACIÒN 23,110.68 0.00 0.00
03.02.0 CON M3 3.40 327.38 1,113.09
03.02.0 E M2 13.00 89.41 1,162.33
03.02.0 AC Kg 1,912.00 5.78 11,051.36
03.02.0 CON M3 18.00 543.55 9,783.90
04 VARIOS 1,053,883.70 0.00 0.00
04.01 JUNTA M 25.20 4,935.30 124,369.56
04.02 DISPO Und 4.00 27,577.95 110,311.80
04.03 DISPO Und 120.00 1,265.87 151,904.40
04.04 BARA M 603.00 278.47 167,917.41
04.05 BARR M 603.00 701.26 422,859.78
04.06 PRUEB Glb 1.00 76,039.95 76,039.95
04.07 TAPA Und 1.00 480.80 480.80
05 ACCESOS 6,008,134.78 0.00 0.00
05.01 MOVIMIENTO DE TIERRAS 649,331.25 0.00 0.00
05.01.0 EX M3 6,741.85 4.56 30,742.84
05.01.0 P M2 4,291.77 2.34 10,042.74
05.01.0 T M3 17,877.37 34.04 608,545.67
 05.02 MURO DE SUELO REFORZADO 1,421,893.37 0.00 0.00
05.02.0 MU M3 16,381.26 86.80 1,421,893.37
05.03 AFIRMADO 151,607.45 0.00 0.00
05.03.0 AF M3 1,668.80 39.11 65,266.77
05.03.0 IM M2 8,091.91 3.30 26,703.30
05.03.0 MOR M2 8,091.91 7.37 59,637.38
05.04 VARIOS 3,785,302.71 0.00 0.00
05.04.0 BA M 485.44 278.47 135,180.48
05.04.0 VERED M 485.44 439.59 213,394.57
05.04.0 ALC Glb 1.00 ### 1,624,341.18
05.04.0 ZAN M 1,030.00 197.30 203,219.00
05.04.0 GAVI M3 1,260.00 1,172.58 1,477,450.80
05.04.0 DI Und 102.00 1,291.34 131,716.68
06 TRANSPORTES 1,804,591.31 0.00 0.00
06.01 TRAN M3k 611,653.36 2.85 1,743,212.08
06.02 TRAN M3k 7,030.84 8.73 61,379.23
07 SEÑALIZACIÓN Y SEGURIDAD VIAL 351,142.22 0.00 0.00
07.01 SEÑAL Und 9.00 292.21 2,629.89
07.02 SEÑA Und 6.00 698.37 4,190.22
07.03 SEÑAL Und 6.00 650.41 3,902.46
07.04 BARR M 485.44 701.26 340,419.65
08 PLAN DE MANEJO AMBIENTAL 530,448.42 0.00 0.00
08.01 PROGRAMA DE SEÑALIZACION AMBIENTAL 4,726.70 0.00 0.00
08.01.0 S M2 2.00 457.02 914.04
08.01.0 ES Und 2.00 1,906.33 3,812.66
08.02 PROGRAMA DE SEGUIMIENTO Y MONITORE 234,436.51 0.00 0.00
08.02.0 MO Pto 21.00 1,448.46 30,417.66
08.02.0 MO Pto 49.00 3,901.88 191,192.12
08.02.0 MO Pto 49.00 261.77 12,826.73
08.03 PROGRAMA DE CIERRE 291,285.21 0.00 0.00
08.03.0 RE M2 40,000.00 1.35 54,000.00
08.03.0 E M3 13,718.85 5.43 74,493.36
08.03.0 R Ha 1.00 26,212.17 26,212.17
08.03.0 R Ha 2.00 31,283.47 62,566.94
08.03.0 R Ha 3.33 18,594.18 61,918.62
08.03.0 S Ha 4.00 3,023.53 12,094.12
COSTO
65,958,858.79 7,293.65 15,300.94
DIRECTO
GASTOS
GENERALE
0.22 14,510,948.93 1,604.60 3,366.21
S
UTILIDAD 0.11 7,086,718.73 783.64 1,643.96
=========== ======================
SUB TOTAL 87,556,526.45 9,681.89 20,311.10
IGV 0.00 0.00 0.00 0.00
=========== ======================
COSTO
TOTAL
DEL 87,556,526.45 9,681.89 20,311.10
PRESUPUE
STO
 PRESUPUESTO TOTAL 9,681.89 20,311.10

PORCENTAJE PARCIAL 0.01% 0.02%

PORCENTAJE ACUMULADO 0.01% 0.03%

7,293.65 15,300.94
### 0.00 0.00
###
0.00

Costo total Nov-19 Dec-19

87,556,526.45 9,681.89 20,311.10
 CRONOGRAMA VALORIZ

A EN AUCAYACU

Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
========================================================================================
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
========================================================================================

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OGRAMA VALORIZADO DE OBRA - FIN 08 DE ABRIL 2022

Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21

83,737.08 768,423.93 1,934,934.91 1,859,993.83 1,419,663.95 0.00 0.00 0.00
66,148.29 694,135.88 847,366.90 342,454.06 192,834.61 0.00 0.00 0.00
1,020.56 32,282.70 36,241.33 32,282.70 53,744.80
15,930.19
511.82 6,587.21 21,374.72 6,587.21 3,824.83
620,877.55 471,685.33
558.93 16,077.56 30,558.93 16,077.56 9,335.36
48,084.02
42.77 18,310.86 287,506.59 287,506.59 125,929.62
0.00 4,837.20 939,365.09 1,483,430.04 1,215,137.79 0.00 0.00 0.00
0.00 4,837.20 939,365.09 983,459.83 640,430.95 0.00 0.00 0.00
53,932.72 43,015.77
4,837.20 173,652.22 121,417.06 87,069.62
765,712.87 140,398.54 53,425.16
336,833.01 300,867.11
297,713.74 134,733.09

33,164.76 21,320.20
0.00 0.00 0.00 499,970.21 574,706.84 0.00 0.00 0.00
263,730.00
113,975.31 317,911.22
103,074.69 118,448.11
19,190.21 122,370.49
8,015.30
7,961.73
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

268.86 14,977.82 121,550.64 18,969.05 2,770.08 0.00 0.00 0.00

268.86 14,977.82 121,550.64 18,969.05 2,770.08

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

17,319.93 54,473.03 26,652.28 15,140.68 8,921.46 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2,652.28 15,140.68 26,652.28 15,140.68 8,921.46 0.00 0.00 0.00

901.10 1,964.47 2,901.10 1,964.47 1,140.66
949.51 12,347.82 21,949.51 12,347.82 7,169.74
801.67 828.39 1,801.67 828.39 611.06
14,667.65 39,332.35 0.00 0.00 0.00 0.00 0.00 0.00
14,667.65 39,332.35

83,737.08 768,423.93 1,934,934.91 1,859,993.83 1,419,663.95 0.00 0.00 0.00

18,422.16 169,053.26 425,685.68 409,198.64 312,326.07 0.00 0.00 0.00

8,996.84 82,560.62 207,892.31 199,840.53 152,530.82 0.00 0.00 0.00
========================================================================================
111,156.08 1,020,037.81 2,568,512.90 2,469,033.00 1,884,520.84 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
========================================================================================

111,156.08 1,020,037.81 2,568,512.90 2,469,033.00 1,884,520.84 0.00 0.00 0.00

111,156.08 1,020,037.81 2,568,512.90 2,469,033.00 1,884,520.84 0.00 0.00 0.00

0.13% 1.17% 2.93% 2.82% 2.15% 0.00% 0.00% 0.00%

0.16% 1.33% 4.26% 7.08% 9.23% 9.23% 9.23% 9.23%

83,737.08 768,423.93 ### ### ###
0.00 0.00 0.00 0.00 0.00

###
###

Sep-20 Oct-20 Nov-20 Dec-20 Jan-21 Feb-21 Mar-21 Apr-21

111,156.08 1,020,037.81 2,568,512.90 2,469,033.00 1,884,520.84 0.00 0.00 0.00
 May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21
3,569,756.79 4,639,965.28 4,654,081.02 4,658,382.43 3,453,803.99 5,245,372.93 5,389,234.65 4,372,461.64
123,258.33 161,217.75 162,990.24 162,990.24 591,753.93 214,106.20 212,333.71 314,106.20
32,282.70 31,241.33 32,282.70 32,282.70 66,241.33 32,282.70 31,241.33 32,282.70

6,587.21 6,374.72 6,587.21 6,587.21 6,374.72 6,587.21 6,374.72 6,587.21

16,077.56 15,558.93 16,077.56 16,077.56 15,558.93 16,077.56 15,558.93 16,077.56

68,310.86 108,042.77 108,042.77 108,042.77 503,578.95 159,158.73 159,158.73 259,158.73

3,416,390.23 4,432,826.39 4,200,972.28 4,415,273.69 2,146,679.46 2,275,392.76 676,578.08 245,859.33
727,855.66 4,343,390.19 3,499,048.62 53,932.72 46,973.68 0.00 0.00 0.00
42,232.72 52,192.96 53,932.72 53,932.72 46,973.68
149,953.24 58,046.42
222,712.87 2,564,934.52
160,594.62 1,278,833.50 2,978,594.61
83,752.84 322,986.62 409,695.29
31,891.25 30,862.50 23,661.25
36,718.12 35,533.67 33,164.75
2,688,534.57 77,417.76 0.00 0.00 0.00 0.00 0.00 0.00

850,335.71
1,462,030.40
338,194.44
31,059.30 7,013.40
6,914.71 70,404.36
0.00 12,018.44 104,425.86 303,001.84 445,154.39 492,294.94 0.00 0.00
3,472.28
5,053.50
14,138.95
9,552.31
678.02
1,663.14
1,829.52
3,778.27 3,778.27
12,424.32
121,517.29 47,256.73
28,816.59 140,554.76 216,020.74 22,670.13
63,184.95 120,911.84
369,884.17
41,535.24 103,838.09
13,140.28
 11,196.08
0.00 0.00 597,497.80 4,058,339.13 1,654,551.39 1,783,097.82 676,578.08 245,859.33
597,497.80 3,385,820.87
35,398.28
42,885.90
9,542.91
22,087.68 35,892.48
78,284.34
60,760.63
245,052.58 311,885.10
508,288.34 1,089,189.31 580,900.96
119,288.73 298,221.82 178,933.09
130,494.37
405,946.85 676,578.08 202,973.43
0.00 0.00 0.00 0.00 0.00 908,626.57 2,446,876.73 2,395,598.04
0.00 0.00 0.00 0.00 0.00 908,626.57 2,446,876.73 2,395,598.04
36,083.64 360,836.42 264,613.38
35,107.86 351,078.56 362,781.18

18,700.67 187,006.71 193,240.27

81,024.52 810,245.16 837,253.33

737,709.88 737,709.88 737,709.88

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 69,876.02 82,028.38

69,876.02 82,028.38

0.00 0.00 0.00 0.00 359,449.46 1,720,837.86 1,853,940.01 1,204,751.19

0.00 0.00 0.00 0.00 297,015.34 352,315.91 0.00 0.00
30,742.84
10,042.74
256,229.76 352,315.91
 0.00 0.00 0.00 0.00 0.00 473,964.46 710,946.69 236,982.22
473,964.46 710,946.69 236,982.22
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 62,434.12 894,557.49 1,142,993.32 967,768.97

41,381.78 85,522.34

62,434.12 629,432.21 609,127.94 323,346.91

203,219.00
61,906.28 492,483.60 558,899.72

14,977.82 31,268.86 274,977.82 64,977.82 341,268.86 111,268.86 114,977.82 114,977.82

14,977.82 31,268.86 274,977.82 64,977.82 341,268.86 111,268.86 114,977.82 114,977.82

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

15,130.41 14,652.28 15,140.68 15,140.68 14,652.28 15,140.68 14,652.28 15,140.68

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

15,130.41 14,652.28 15,140.68 15,140.68 14,652.28 15,140.68 14,652.28 15,140.68

1,964.47 1,901.10 1,964.47 1,964.47 1,901.10 1,964.47 1,901.10 1,964.47
12,347.82 11,949.51 12,347.82 12,347.82 11,949.51 12,347.82 11,949.51 12,347.82
818.12 801.67 828.39 828.39 801.67 828.39 801.67 828.39
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

3,569,756.79 4,639,965.28 4,654,081.02 4,658,382.43 3,453,803.99 5,245,372.93 5,389,234.65 4,372,461.64

785,346.49 1,020,792.36 1,023,897.82 1,024,844.13 759,836.88 1,153,982.04 1,185,631.62 961,941.56

383,540.02 498,524.83 500,041.45 500,503.60 371,081.88 563,570.74 579,027.45 469,783.84
========================================================================================
4,738,643.31 6,159,282.47 6,178,020.28 6,183,730.16 4,584,722.75 6,962,925.70 7,153,893.72 5,804,187.03
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
========================================================================================

4,738,643.31 6,159,282.47 6,178,020.28 6,183,730.16 4,584,722.75 6,962,925.70 7,153,893.72 5,804,187.03

4,738,643.31 6,159,282.47 6,178,020.28 6,183,730.16 4,584,722.75 6,962,925.70 7,153,893.72 5,804,187.03

5.41% 7.03% 7.06% 7.06% 5.24% 7.95% 8.17% 6.63%

14.64% 21.68% 28.73% 35.80% 41.03% 48.99% 57.16% 63.79%

May-21 Jun-21 Jul-21 Aug-21 Sep-21 Oct-21 Nov-21 Dec-21

4,738,643.31 6,159,282.47 6,178,020.28 6,183,730.16 4,584,722.75 6,962,925.70 7,153,893.72 5,804,187.03
PLAZO DE EJECUCION 540 DIAS CALENDARIOS
FECHA DE INICIO 27 DE NOVIEMBRE DEL 2019
FECHA FIN DE OBRA 08 DE ABRIL DEL 2022

Jan-22 Feb-22 Mar-22 Apr-22

5,072,600.78 7,516,624.85 7,560,503.28 3,736,722.88
314,106.20 779,517.81 808,526.42 1,004,149.38
32,282.70 29,158.57 32,282.70 7,289.66 561,302.50 561,302.50 -
20,481.67 20,481.67 -
6,587.21 5,949.74 6,587.21 998.42 114,532.40 114,532.40 -
### ### -
16,077.56 14,521.67 16,077.56 2,593.17 248,942.89 248,942.89 -
48,084.02 48,084.02 -
259,158.73 729,887.83 753,578.95 993,268.13 ### ### -
60,430.13 11,696.15 0.00 0.00 ### ### -
0.00 0.00 0.00 0.00 ### ### -
346,213.29 346,213.29 -
594,975.76 594,975.76 -
### ### -
### ### -
### ### -
86,415.00 86,415.00 -
159,901.50 159,901.50 -
0.00 0.00 0.00 0.00 ### ### -
263,730.00 263,730.00 -
### ### -
### ### -
479,755.14 479,755.14 -
46,088.00 46,088.00 -
85,280.80 85,280.80 -
0.00 0.00 0.00 0.00 ### ### -
3,472.28 3,472.28 -
5,053.50 5,053.50 -
14,138.95 14,138.95 -
9,552.31 9,552.31 -
678.02 678.02 -
1,663.14 1,663.14 -
1,829.52 1,829.52 -
7,556.54 7,556.54 -
12,424.32 12,424.32 -
168,774.02 168,774.02 -
408,062.22 408,062.22 -
184,096.79 184,096.79 -
369,884.17 369,884.17 -
145,373.33 145,373.33 -
13,140.28 13,140.28 -
 11,196.08 11,196.08 -
60,430.13 11,696.15 0.00 0.00 ### ### -
### ### -
35,398.28 35,398.28 -
60,430.13 11,696.15 115,012.18 115,012.18 -
9,542.91 9,542.91 -
57,980.16 57,980.16 -
78,284.34 78,284.34 -
60,760.63 60,760.63 -
556,937.68 556,937.68 -
### ### -
596,443.64 596,443.64 -
130,494.37 130,494.37 -
### ### -
3,695,196.04 6,214,406.01 5,646,835.54 2,363,660.09 ### ### -
3,695,196.04 6,214,406.01 5,623,724.86 2,363,660.09 ### ### -
661,533.44 661,533.44 -
362,781.18 327,673.33 315,970.71 ### ### -
25,678.27 25,678.27 25,678.27 -
124,671.15 523,618.80 523,618.80 -
837,253.33 756,228.82 459,138.92 ### ### -
76,485.76 76,485.76 76,485.76 -
525,215.87 525,215.87 525,215.87 -
1,291,613.00 1,245,483.97 ### ### -
56,317.86 56,317.86 56,317.86 -
1,029,148.06 2,881,614.58 2,469,955.35 ### ### -
78,416.57 219,566.40 188,199.78 486,182.75 486,182.75 -
737,709.88 737,709.88 737,709.88 2,259,809.02 ### ### -
12,937.97 3,234.49 16,172.46 16,172.46 -
16,769.43 100,616.58 117,386.01 117,386.01 -
19,076.96 19,076.96 19,076.96 -
0.00 0.00 23,110.68 0.00 23,110.68 23,110.68 -
1,113.09 1,113.09 1,113.09 -
1,162.33 1,162.33 1,162.33 -
11,051.36 11,051.36 11,051.36 -
9,783.90 9,783.90 9,783.90 -
110,311.80 235,115.98 390,070.06 166,481.46 ### ### -
41,456.52 82,913.04 124,369.56 124,369.56 -
110,311.80 110,311.80 110,311.80 -
151,904.40 151,904.40 -
37,781.42 130,135.99 167,917.41 167,917.41 -
197,334.56 218,477.55 7,047.67 422,859.78 422,859.78 -
76,039.95 76,039.95 76,039.95 -
480.80 480.80 480.80 -
717,548.81 0.00 151,607.45 0.00 ### ### -
0.00 0.00 0.00 0.00 649,331.25 649,331.25 -
30,742.84 30,742.84 -
10,042.74 10,042.74 -
608,545.67 608,545.67 -
 0.00 0.00 0.00 0.00 ### ### -
### ### -
0.00 0.00 151,607.45 0.00 151,607.45 151,607.45 -
65,266.77 65,266.77 65,266.77 -
26,703.30 26,703.30 26,703.30 -
59,637.38 59,637.38 59,637.38 -
717,548.81 0.00 0.00 0.00 ### ### -
8,276.36 135,180.48 135,180.48 -
213,394.57 213,394.57 213,394.57 -
### ### -
203,219.00 203,219.00 -
364,161.20 ### ### -
131,716.68 131,716.68 131,716.68 -
114,977.82 103,850.93 358,530.43 0.00 ### ### -
114,977.82 103,850.93 297,151.20 ### ### -
61,379.23 61,379.23 61,379.23 -
45,389.29 158,862.50 146,890.43 0.00 351,142.22 351,142.22 -
2,629.89 2,629.89 2,629.89 -
4,190.22 4,190.22 4,190.22 -
3,902.46 3,902.46 3,902.46 -
45,389.29 158,862.50 136,167.86 340,419.65 340,419.65 -
14,640.70 13,175.48 58,042.95 202,431.95 530,448.42 530,448.42 -
0.00 0.00 4,726.70 0.00 4,726.70 4,726.70 -
914.04 914.04 914.04 -
3,812.66 3,812.66 3,812.66 -
14,640.70 13,175.48 15,020.88 3,442.11 234,436.51 234,436.51 -
1,964.47 1,774.36 1,964.47 316.91 30,417.66 30,417.66 -
12,347.82 11,152.87 12,347.82 2,991.58 191,192.12 191,192.12 -
328.41 248.25 708.59 133.62 12,826.73 12,826.73 -
0.00 0.00 38,295.37 198,989.84 291,285.21 291,285.21 -
54,000.00 54,000.00 -
31,038.90 43,454.46 74,493.36 74,493.36 -
26,212.17 26,212.17 26,212.17 -
62,566.94 62,566.94 62,566.94 -
61,918.62 61,918.62 61,918.62 -
7,256.47 4,837.65 12,094.12 12,094.12 -

5,072,600.78 7,516,624.85 7,560,503.28 3,736,722.88

### ### -

1,115,972.17 1,653,657.47 1,663,310.72 822,079.03

545,007.84 807,597.45 812,311.81 401,479.11
============================================
6,733,580.79 9,977,879.77 ### 4,960,281.02
0.00 0.00 0.00 0.00
============================================

6,733,580.79 9,977,879.77 ### 4,960,281.02

6,733,580.79 9,977,879.77 ### 4,960,281.02

7.69% 11.40% 11.46% 5.67%

71.48% 82.87% 94.33% 100.00%

Jan-22 Feb-22 Mar-22 Apr-22

6,733,580.79 9,977,879.77 ### 4,960,281.02
 LONGITUD : 300.00 m
0
DEPARTAMENTO : HUANUCO
0 CONTRATISTA ###
0
SUPERVISOR ###
FICHA MENSUAL N0. XXXXXXXXXXXXXXXXXXXXXXXXXXX

MONTO DE OBRA (S/.) - INCLUYE ADIC. APROB. : S/. -

INICIO CONTRACTUAL : #REF!

TÉRMINO CONTRACTUAL ANTERIOR : 30.Dec.1899

LEYENDA
TÉRMINO CONTRACTUAL ACTUAL : 30.Dec.1899

Programado

AVANCE ACUMULADO PROGRAMADO 0.00% Ejecutado anterior

AVANCE ACUM. A LA FECHA 0.00% Ejecutado

AVANCE FISICO AVANCE FISICO

PARTIDA SEMANAL ACUMULADO

100%
69%
70%
71%
72%
73%
74%
75%
76%

78%
79%
80%
81%
82%
83%
84%
85%
86%
87%
88%
89%
90%
91%
92%
93%
94%
95%
96%
97%
98%
99%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

###
CONSTR. DEL PUENTE PROG. PROG. EJECUTADO

TRABAJOS PRELIMINARES Y
COMPLEMENTARIOS

SUB ESTRUCTURA

SUPER ESTRUCTURA

ACCESOS

VARIOS

TRANSPORTE

DEFENSAS RIBEREÑAS

SEÑALIZACION Y SEGURIDAD VIAL

PLAN DE MANEJO AMBIENTAL

TOTAL 2.00% 1.00%

 “SUPERVISIÓN DE LA CONSTRUCCIÓN DEL PUENTE VEHICULAR SALVADOR SOBRE EL RIO
HUALLAGA EN AUCAYACU, DISTRITO DE SAN JOSÉ DE CREPO Y CASTILLO - PROVINCIA DE
LENCIO PRADO, DEPARTAMENTO DE HUÁNUCO”.
 
Código: TEC-FR-04
PANEL FOTOGRÁFICO Versión: 00
Fecha: 3/25/2019
Proyecto: SUPERVISIÓN DE LA CONSTRUCCIÓN DEL PUENTE VEHICULAR SALVADOR SOBRE EL RIO HUALLAGA
EN AUCAYACU, DISTRITO DE JOSÉ CRESPO Y CASTILLO - PROVINCIA DE LENCIO PRADO,
DEPARTAMENTO DE HUÁNUCO
Contratista: CONSORCIO PUENTE AUCALLAGA

Fotografía N° 007 Fotografía N° 008

Visita de reconocimiento a la Cantera
Descripción Descripción Verificacion de la monumentación BM-02
Bolognesi
Fecha 22-Jul Fecha 22-Jul
Puente Vehicular Salvador sobre el Rio Inicio del tramo de acceso en el lado derecho,
Ubicación Ubicación
Huallaga progresiva km : 0+000

Fotografía N° 009 Fotografía N° 010

Entraga de comunicaciones al personal del Recorrido por los zonas de intervención del
Descripción Descripción
Contratista. proyecto
Fecha 24-Jul Fecha 25-Jul
Oficinas del Contratista Consorcio Inicio del tramo de acceso en el lado
Ubicación Ubicación
Aucallaga derecho, progresiva km : 0+000

Fotografía N° 011 Fotografía N° 012

Descripción Verificacion de la monumentación BM-B1 Descripción Verificacion de la monumentación BM-03

Fecha 25-Jul Fecha 25-Jul

 Puente Salvador acceso izquierdo (Puente Puente Salvador acceso izquierdo (Puente
Ubicación Ubicación
Balsa 1) Balsa 2)