CRONOGRAMA DE ADQUISICION DE MATERIALES

CREACIÓN DE LA LOSA DEPORTIVA MULTIUSOS DE LA LOCALIDAD DE CRUZ PATA, DISTRITO DE TRITA, PROVINCIA
OBRA:
DE LUYA, REGION DE AMAZONAS

LUGAR: LOCALIDAD: CRUZ PATA, DISTRITO: TRITA, PROVINCIA: LUYA, REGION: AMAZONAS
FECHA: JULIO DEL 2020

Código Descripción Unidad Cantidad Precio S/. Parcial S/. Mes 01 Mes 02 Mes 03
0202000007 ALAMBRE NEGRO RECOCIDO # 16 kg 1,004.51 5.00 5,022.57 5022.57 0.00 0.00
0202000008 ALAMBRE NEGRO RECOCIDO # 8 kg 353.98 5.00 1,769.90 1769.90 0.00 0.00
0202010005 CLAVOS PARA MADERA CON CABEZA DE 3" kg 267.05 5.00 1,335.23 1335.23 0.00 0.00
0202010022 CLAVOS PARA MADERA kg 118.30 5.00 591.48 591.48 0.00 0.00
0202020007 CLAVOS PARA CEMENTO DE ACERO CON CABEZA DE 3/4" kg 22.42 5.00 112.10 112.10 0.00 0.00
0202610007 ANCLAJES PARA SUJECION u 161.20 5.00 806.00 0.00 0.00 806.00
0202940064 NET DE VOLEY POSTES DE TUBO GALVANIZADO ø 2" par 1.00 300.00 300.00 0.00 0.00 300.00
0203020003 ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 kg 17,010.88 3.20 54,434.82 54434.82 0.00 0.00
0204000000 ARENA FINA (P. OBRA) m3 23.09 50.00 1,154.33 0.00 1154.33 0.00
0204010003 TIERRA DE CHACRA O VEGETAL m3 1.40 40.00 56.00 0.00 0.00 56.00
0204010005 THOR GEL kg 20.00 10.00 200.00 0.00 0.00 200.00
0205000003 PIEDRA CHANCADA DE 1/2" (puesto en obra) m3 239.87 80.00 19,189.60 19189.60 0.00 0.00
0205000004 PIEDRA CHANCADA DE 3/4" (puesto en obra) m3 0.06 80.00 4.80 4.80 0.00 0.00
0205000009 PIEDRA GRANDE DE 8" (puesto en obra) m3 15.14 40.00 605.40 605.40 0.00 0.00
0205000011 PIEDRA MEDIANA DE 6"(puesto en obra) m3 8.35 40.00 334.15 334.15 0.00 0.00
0205010000 AFIRMADO (puesto en obra) m3 607.38 50.00 30,368.80 30368.80 0.00 0.00
0205010004 ARENA GRUESA (puesto en obra) m3 143.15 50.00 7,157.50 7157.50 0.00 0.00
0206500060 CONECTOR DE COBRE # 02 pza 1.00 10.00 10.00 0.00 0.00 10.00
0207010000 CABLE TW # 14 AWG 2.5 mm2 m 16.00 1.00 16.00 0.00 0.00 16.00
0207020017 CONDUCTOR NH - 80 2.5mm2 m 488.00 1.60 780.80 0.00 0.00 780.80
0207020018 CONDUCTOR LSOH-90 6 mm² m 781.20 8.00 6,249.60 0.00 0.00 6249.60
0207020019 CONDUCTOR LSOH-90 4 mm2 m 190.65 6.00 1,143.90 0.00 0.00 1143.90
0207020020 CONDUCTOR NH - 80 4 mm2 m 159.90 6.00 959.40 0.00 0.00 959.40
0207020021 PEINE DE ALIMENTACION u 2.00 50.00 100.00 0.00 0.00 100.00
0207020022 CONDUCTOR LSOH-90 10 mm2 m 4.20 8.50 35.70 0.00 0.00 35.70
0207200008 CABLE N2XOH 2-1 X 10mm2 m 390.00 8.50 3,315.00 0.00 0.00 3315.00
0210020011 INODORO TANQUE BAJO NORMAL BLANCO INCLUYE ACCESORIOS u 5.00 150.00 750.00 0.00 0.00 750.00
0210040088 LAVATORIO 23"X17" PARA GRIFERIA 4" BLANCO CON ACCESORIOS u 5.00 55.00 275.00 0.00 0.00 275.00
0210100001 PAPELERA CON EJE 15 X 15 cm COLOR u 5.00 15.00 75.00 0.00 0.00 75.00
0210230003 REGISTRO DE BRONCE DE 4" u 3.00 8.50 25.50 0.00 0.00 25.50
0211010091 REFLECTROR LED Hard Case 200W u 16.00 550.00 8,800.00 0.00 0.00 8800.00
0211030104 LUMINARIA TIPO REJILLA/FLUORESCENTE TIPO REJILLA 2X28W u 4.00 95.10 380.40 0.00 0.00 380.40
0211030109 EQUIPO DE LUCES DE EMERGENCIA HALOGENADOS LE-201LH u 16.00 140.00 2,240.00 0.00 0.00 2240.00
0212010005 TOMACORRIENTE DOBLE PLANO BAKELITA u 22.00 9.00 198.00 0.00 0.00 198.00
0212030038 INTERRUPTOR SIMPLE pza 4.00 8.00 32.00 0.00 0.00 32.00
0212030077 INTERRUPTOR TERMOMAGNETICO 2X15A u 2.00 45.00 90.00 0.00 0.00 90.00
0212030078 INTERRUPTOR TERMOMAGNETICO 2X10A u 1.00 45.00 45.00 0.00 0.00 45.00
0212090004 CAJA RECTANGULAR GALVANIZADA LIVIANA DE 4" X 2 1/8" u 26.00 1.50 39.00 0.00 0.00 39.00
0212090049 CAJA OCTOGONAL GALVANIZADA LIVIANA 4" X 2 1/8 " u 16.00 1.50 24.00 0.00 0.00 24.00
0212090118 CAJA FIERR.GALVAN. 300 X 300 MM u 2.00 10.00 20.00 0.00 0.00 20.00
0212090119 BORNERA TIERRA CON SOPORTE u 2.00 5.00 10.00 0.00 0.00 10.00
0212130017 BE 240 2X36/ AF u 16.00 120.00 1,920.00 0.00 0.00 1920.00
0212320028 MITIGACION AMBIENTAL (VER ESTUDIO ANEXO) glb 1.00 8,000.00 8,000.00 4000.00 4000.00 0.00
0212400080 INTERRUPTOR TERMOMAGNETICO 2 X 25 A pza 1.00 45.00 45.00 0.00 0.00 45.00
0212400084 INTERRUPTOR TERMOMAGNETICO 2 X 63 A pza 1.00 45.00 45.00 0.00 0.00 45.00
0212400094 INTERRUPTOR TERMOMAGNETICO 2x6A pza 2.00 45.00 90.00 0.00 0.00 90.00
0213000006 ASFALTO RC-250 gal 2.33 22.00 51.21 0.00 0.00 51.21
0217000006 LADRILLO KING KONG 18 HUECOS 9 X 12 X 24 cm u 14,001.91 1.20 16,802.29 0.00 16802.29 0.00
0217010007 LADRILLO PARA TECHO 15 X 30 X 30 cm 8 HUECOS REX u 299.88 3.00 899.64 0.00 899.64 0.00
0221000001 CEMENTO PORTLAND TIPO Ico (42.5 kg) bls 3,375.42 30.00 101,262.60 101262.60 0.00 0.00
0229010104 LENTES DE PROTECCION u 50.00 35.00 1,750.00 1750.00 0.00 0.00
0229040001 CINTA AISLANTE rll 23.40 3.00 70.20 0.00 0.00 70.20
0229060005 YESO DE 28 Kg bls 54.99 8.00 439.88 439.88 0.00 0.00
0229500091 SOLDADURA kg 0.24 14.00 3.39 0.00 0.00 3.39
0229550094 SOLDADURA CELLOCORD kg 0.13 14.00 1.75 0.00 0.00 1.75
0229600003 ARCOS PARA FULBITO C/ TABLERO DE BASQUE DE MADERA (2UND) par 1.00 3,600.00 3,600.00 0.00 0.00 3600.00
0229990006 ALCOHOL L 500.00 27.00 13,500.00 0.00 0.00 13500.00
0229990051 MASCARILLAS FFP2 u 250.00 20.00 5,000.00 5000.00 0.00 0.00
0229990052 CASCOS DE CONS. CON PROTECCION FACIAL u 50.00 55.00 2,750.00 2750.00 0.00 0.00
0229990053 GUANTES DE JEBE cja 5.00 100.00 500.00 500.00 0.00 0.00
0229990054 TERMOMETRO DIGITAL UND u 3.00 250.00 750.00 750.00 0.00 0.00
0230100000 VARILLA DE COBRE DE 5/8" X 2.40 m u 1.00 260.00 260.00 0.00 0.00 260.00
0230260000 PINTURA ANTICORROSIVA EPOXICA ZINCROMATO gal 0.20 75.00 15.00 0.00 0.00 15.00
0230420001 ALARMAS DE SEGURIDAD u 1.00 50.00 50.00 0.00 0.00 50.00
0230420004 LUCES EN MAQUINARIA PESADA u 2.00 70.00 140.00 140.00 0.00 0.00
0230420005 BARANDAS RIGIDAS u 2.00 135.00 270.00 0.00 0.00 270.00
0230420006 LUCES DE EMERGENCIA u 2.00 55.00 110.00 0.00 0.00 110.00
0230460011 PEGAMENTO PARA PVC AGUA FORDUIT gal 0.76 90.00 68.26 34.13 0.00 34.13
0230460035 PEGAMENTO PARA PVC 1/4 gl u 4.36 30.00 130.80 65.40 0.00 65.40
0230480032 CINTA TEFLON pza 0.20 1.00 0.20 0.10 0.00 0.10
0230700084 EXTINTOR pza 3.00 148.00 444.00 444.00 0.00 0.00
0230990019 LIJA u 172.62 1.50 258.94 0.00 0.00 258.94
0232000054 FLETE TERRESTRE glb 1.00 25,548.79 25,548.79 12774.40 0.00 12774.40
0232000056 ELABORACION E IMPLEMENTACION Y ADMINISTRACION DEL PLAN D u 1.00 250.00 250.00 250.00 0.00 0.00
0238000000 HORMIGON (PUESTO EN OBRA) m3 125.19 80.00 10,015.22 10015.22 0.00 0.00
0239050000 AGUA m3 148.72 3.00 446.16 223.08 178.46 44.62
0239130017 CARTEL DE IDENTIFICACIÓN DE LA OBRA DE 4.80 X 3.60 m. u 1.00 800.00 800.00 800.00 0.00 0.00
0239150006 PRUEBAS ELECTRICAS u 1.00 500.00 500.00 0.00 0.00 500.00
0240130054 CERAMICO 45 X 45CM m2 792.54 35.00 27,738.90 0.00 0.00 27738.90
0243040000 MADERA PARA ENCOFRADO p2 3,893.09 2.00 7,786.18 7786.18 0.00 0.00
0243160003 MADERA PINO o SIMILAR (REGLAS) p2 73.53 3.50 257.36 0.00 0.00 257.36
02431700030006 VENTANA DE MADERA SEGUN DISENO m2 18.85 55.00 1,036.75 0.00 0.00 1036.75
0243550002 MADERA ANDAMIAJE p2 843.80 4.00 3,375.19 0.00 1687.60 1687.60
0245010007 MADERA PARA ENCOFRADO p2 1,210.30 2.00 2,420.60 2420.60 0.00 0.00
0246110059 MALLA METALICA PROTECCION m2 200.10 25.00 5,002.50 0.00 0.00 5002.50
0253050007 DISOLVENTE THINER gal 0.02 18.00 0.36 0.00 0.00 0.36
0254010001 PINTURA ESMALTE SINTETICO gal 0.20 42.00 8.40 0.00 0.00 8.40
0254030027 PINTURA LATEX SUPERMATE gal 43.16 55.00 2,373.59 0.00 0.00 2373.59
0254130001 PINTURA IMPRIMANTE PARA MUROS gal 112.21 38.00 4,263.82 0.00 0.00 4263.82
0256020083 PLANCHA ACERO 1/4" X 1.22m X 2.40 m pl 0.01 450.00 6.17 0.00 0.00 6.17
0256930013 GABINETE METALICO CON RIEL DIN 12 POLOS u 2.00 120.00 240.00 0.00 0.00 240.00
0256990027 PUERTA METALICA CON VISAGRAS Y CHAPAS SEGUN DISENO m2 18.75 350.00 6,562.50 0.00 0.00 6562.50
0256990028 PUERTA DE MADERA CON BISAGRAS Y CHAPAS SEGUN DISENO m2 15.18 180.00 2,732.40 0.00 0.00 2732.40
0260000002 PLANCHA DE TECKNOPOR DE 1" X 4' X 8' pl 222.60 15.00 3,339.00 0.00 0.00 3339.00
0261000010 PLANCHA GALVANIZADA DE 3/32" m2 49.97 30.00 1,499.16 0.00 0.00 1499.16
0265000105 TUBO FIERRO GALVANIZADO ESTANDAR ISO-I 2" m 2.63 20.00 52.50 0.00 0.00 52.50
0265050011 UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1/2" u 4.00 5.00 20.00 0.00 0.00 20.00
0265130064 NIPLE DE FIERRO GALVANIZADO DE 1/2" X 1 1/2" u 4.00 3.00 12.00 0.00 0.00 12.00
0265240003 MARCO Y TAPA FIERRO GALVANIZADO PARA MEDIDOR 1/2" - 3/4" u 1.00 48.00 48.00 0.00 0.00 48.00
0265920041 TAPA TIPO REJILA DE 12" X 12" pza 2.00 45.00 90.00 0.00 0.00 90.00
0268040000 SUMIDERO DE BRONCE DE 2" u 3.00 4.50 13.50 0.00 0.00 13.50
0272000030 TUBERIA PVC SAP PRESION C-10 C/R. 3/4" X 5m u 26.25 12.00 315.00 0.00 0.00 315.00
0272000081 TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 1/2" m 53.96 1.60 86.34 86.34 0.00 0.00
0272000082 TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 3/4" m 14.95 3.33 49.78 49.78 0.00 0.00
0272000083 TUBERIA PVC SAP PRESION PARA AGUA C-10 C/R 1" m 5.15 4.00 20.60 20.60 0.00 0.00
0272060001 CODO PVC SAP PARA AGUA CON ROSCA DE 3/4" X 90° u 44.98 2.50 112.45 0.00 0.00 112.45
0272070000 TEE PVC SAP PARA AGUA CON ROSCA DE 1/2" u 25.25 1.50 37.88 0.00 0.00 37.88
0272070001 TEE PVC SAP PARA AGUA CON ROSCA DE 3/4" u 25.25 3.00 75.75 75.75 0.00 0.00
0272070002 TEE PVC SAP PARA AGUA CON ROSCA DE 1" u 5.05 4.00 20.20 20.20 0.00 0.00
0272130009 TUBERIA PVC SAL PARA DESAGUE DE 2" m 100.85 3.00 302.55 242.04 0.00 60.51
0272130011 TUBERIA PVC SAL PARA DESAGUE DE 4" m 160.73 8.00 1,285.84 1028.67 0.00 257.17
0272140001 CODO PVC SAL DE 2" X 90° u 17.00 2.00 34.00 27.20 0.00 6.80
0272140003 CODO PVC SAL DE 4" X 90° u 37.80 6.00 226.80 181.44 0.00 45.36
0272160001 RAMAL TEE SIMPLE PVC SAL DE 2" u 8.00 3.00 24.00 24.00 0.00 0.00
0272170003 TEE SANITARIA SIMPLE PVC SAL DE 4" u 15.00 8.00 120.00 120.00 0.00 0.00
0272170019 TEE SANITARIA SIMPLE CON REDUCCION PVC SAL 4"A 2" u 11.00 8.00 88.00 88.00 0.00 0.00
0272310001 ADAPTADOR PVC SAP 1" u 2.00 2.50 5.00 5.00 0.00 0.00
0272730002 PELOTA DE FUTBOL u 10.00 28.00 280.00 0.00 0.00 280.00
0272730003 PELOTA DE VOLEY u 10.00 12.00 120.00 0.00 0.00 120.00
0272730004 PELOTA DE VASQUET u 10.00 58.00 580.00 0.00 0.00 580.00
0274010031 TUBO PVC SAP PARA INST. ELECT. 20 mm x 3 M pza 84.00 3.50 294.00 294.00 0.00 0.00
0274010038 TUBO PVC SAP PARA INST. ELECT. 35 mm x 3 M u 0.70 6.00 4.20 4.20 0.00 0.00
0274020027 CURVA PVC SAP INST. ELECTRICAS 20 mm pza 100.00 0.50 50.00 50.00 0.00 0.00
0274020031 CURVA PVC SAP INST. ELECTRICAS 35 mm pza 0.40 1.50 0.60 0.60 0.00 0.00
0274030002 UNION SIMPLE PVC SAP PARA INSTALACIONES ELECTRICAS 20MM pza 42.00 1.00 42.00 42.00 0.00 0.00
0274040002 CONEXION A CAJA PVC SAP 3/4" pza 52.00 1.00 52.00 52.00 0.00 0.00
0277000002 VALVULA COMPUERTA DE BRONCE DE 1/2" u 2.00 15.00 30.00 30.00 0.00 0.00
0277000007 VALVULA COMPUERTA DE BRONCE DE 1" u 1.00 30.00 30.00 30.00 0.00 0.00
0279000007 VIDRIO TRANSPARENTE INCOLORO CRUDO MEDIODOBLE p2 6.30 3.50 22.05 0.00 0.00 22.05
0349030001 COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP hm 29.26 20.00 585.29 585.29 0.00 0.00
0349070050 MOTOSOLDADORA DE 250 A hm 2.00 5.00 10.00 0.00 0.00 10.00
0349070051 VIBRADOR DE CONCRETO 4 HP 2.0" hm 90.30 20.00 1,806.07 1806.07 0.00 0.00
0349100007 MEZCLADORA DE CONCRETO TAMBOR 18 HP 11 p3 hm 288.74 25.00 7,218.38 7218.38 0.00 0.00
TOTAL 428,652.97 284413.50 24722.32 119517.15
 1004.5 5 5022.6
OK 353.98 5 1769.9
OK 267.05 5 1335.2
OK 118.3 5 591.48
OK 22.42 5 112.1
OK 161.2 5 806
OK 1 300 300
OK 17011 3.2 54435
OK 23.087 50 1154.3
OK 1.4 40 56
OK 20 10 200
OK 239.87 80 19190
OK 0.06 80 4.8
OK 15.135 40 605.4
OK 8.3538 40 334.15
OK 607.38 50 30369
OK 143.15 50 7157.5
OK 1 10 10
OK 16 1 16
OK 488 1.6 780.8
OK 781.2 8 6249.6
OK 190.65 6 1143.9
OK 159.9 6 959.4
OK 2 50 100
OK 4.2 8.5 35.7
OK 390 8.5 3315
OK 5 150 750
OK 5 55 275
OK 5 15 75
OK 3 8.5 25.5
OK 16 550 8800
OK 4 95.1 380.4
OK 16 140 2240
OK 22 9 198
OK 4 8 32
OK 2 45 90
OK 1 45 45
OK 26 1.5 39
OK 16 1.5 24
OK 2 10 20
OK 2 5 10
OK 16 120 1920
OK 1 8000 8000
OK 1 45 45
OK 1 45 45
OK 2 45 90
OK 2.3275 22 51.21
OK 14002 1.2 16802
OK 299.88 3 899.64
OK 3375.4 30 101263
OK 50 35 1750
OK 23.4 3 70.2
OK 54.985 8 439.88
OK 0.2418 14 3.39
OK 0.125 14 1.75
OK 1 3600 3600
OK 500 27 13500
OK 250 20 5000
OK 50 55 2750
OK 5 100 500
OK 3 250 750
OK 1 260 260
OK 0.2 75 15
OK 1 50 50
OK 2 70 140
OK 2 135 270
OK 2 55 110
OK 0.7584 90 68.26
OK 4.36 30 130.8
OK 0.2 1 0.2
OK 3 148 444
OK 172.62 1.5 258.94
OK 1 25549 25549
OK 1 250 250
OK 125.19 80 10015
OK 148.72 3 446.16
OK 1 800 800
OK 1 500 500
OK 792.54 35 27739
OK 3893.1 2 7786.2
OK 73.53 3.5 257.36
OK 18.85 55 1036.8
OK 843.8 4 3375.2
OK 1210.3 2 2420.6
OK 200.1 25 5002.5
OK 0.02 18 0.36
OK 0.2 42 8.4
OK 43.156 55 2373.6
OK 112.21 38 4263.8
OK 0.0137 450 6.17
OK 2 120 240
OK 18.75 350 6562.5
OK 15.18 180 2732.4
OK 222.6 15 3339
OK 49.972 30 1499.2
OK 2.625 20 52.5
OK 4 5 20
OK 4 3 12
OK 1 48 48
OK 2 45 90
OK 3 4.5 13.5
OK 26.25 12 315
OK 53.96 1.6 86.34
OK 14.95 3.33 49.78
OK 5.15 4 20.6
OK 44.98 2.5 112.45
OK 25.25 1.5 37.88
OK 25.25 3 75.75
OK 5.05 4 20.2
OK 100.85 3 302.55
OK 160.73 8 1285.8
OK 17 2 34
OK 37.8 6 226.8
OK 8 3 24
OK 15 8 120
OK 11 8 88
OK 2 2.5 5
OK 10 28 280
OK 10 12 120
OK 10 58 580
OK 84 3.5 294
OK 0.7 6 4.2
OK 100 0.5 50
OK 0.4 1.5 0.6
OK 42 1 42
OK 52 1 52
OK 2 15 30
OK 1 30 30
OK 6.3 3.5 22.05
OK 29.265 20 585.29
OK 2 5 10
OK 90.304 20 1806.1
OK 288.74 25 7218.4
OK
OK