Documentos de Académico
Documentos de Profesional
Documentos de Cultura
INT. Compt - xlsx.TRUST
INT. Compt - xlsx.TRUST
INT. Compt - xlsx.TRUST
MESES 1 2 3 4 5 6 7
PLAN 10,000 11,700 13,689 16,016 18,739 21,924 25,652
RENDIMIENTOS 1,700 1,989 2,327 2,723 3,186 3,727 4,361
MESES 1 2 3 4 5 6 7
PLAN 50,000 58,500 68,445 80,081 93,694 109,622 128,258
RENDIMIENTOS 8,500 9,945 11,636 13,614 15,928 18,636 21,804
DUPLICAS
MULTIPLICA X3 MULTIPLICA X4 MULTIPLICA X5 total - plan interes 5 % retiro liquido total Columna1
8 9 10 11 12 0.0
6,002 7,023 8,217 9,614 11,248 10,710 160.7 10,550 2022
1,020 1,194 1,397 1,634 1,462 12,710
2025
20000 100000
50000 150000 100000 250000
50000 0 125000 375000
125000 0
2026 2027 2028 2030
1000000
237500 712500 812500 406250 1218750 1318750
475000 237500 0 406250 0