Está en la página 1de 177

3 Métodos cálculo precios de venta y control de márgenes

Familias Productos Ver


Productos Ver
Gastos Generales Ver

Cálculo 1 Cálculo Márgenes basados en tarifas y tipo valoración de costes de los productos

Selección Tarifa Tarifa 1 Margen


Selección Método Coste Coste Medio Gastos Generales
Rentabilidad

Cálculo 2 Cálculo Precio Venta basado en % sobre el coste del producto

Selección Método Coste Coste Medio Margen


Gastos Generales
Rentabilidad

Cálculo 3 Cálculo Precio Venta basado en el margen del producto

Selección Método Coste Coste Medio Margen


Gastos Generales
Rentabilidad
ol de márgenes

Más información sobre


esta plantilla Excel

2,284,250 73.6%
600,000 Ver detalle Cálculo 1
1,684,250

410,375 33.3%
600,000 Ver detalle Cálculo 2
-189,625

820,750 50.0%
Ver detalle Cálculo 3
600,000
220,750
Inicio Cálculo Márgenes basados en tarifas y tipo valoración de costes de los productos

Precio Coste
Nº Producto Familia Unitario Unitario

1 Prod 1 Familia 1 1.0 0.8


2 Prod 2 Familia 1 2.0 1.0
3 Prod 3 Familia 1 3.0 1.3
4 Prod 4 Familia 1 4.0 1.5
5 Prod 5 Familia 1 5.0 1.8
6 Prod 6 Familia 1 6.0 2.0
7 Prod 7 Familia 1 7.0 2.3
8 Prod 8 Familia 1 8.0 2.5
9 Prod 9 Familia 1 9.0 2.8
10 Prod 10 Familia 1 10.0 3.0
11 Prod 11 Familia 1 11.0 3.3
12 Prod 12 Familia 1 12.0 3.5
13 Prod 13 Familia 1 13.0 3.8
14 Prod 14 Familia 1 14.0 4.0
15 Prod 15 Familia 1 15.0 4.3
16 Prod 16 Familia 1 16.0 4.5
17 Prod 17 Familia 1 17.0 4.8
18 Prod 18 Familia 1 18.0 5.0
19 Prod 19 Familia 1 19.0 5.3
20 Prod 20 Familia 1 20.0 5.5
21 Prod 21 Familia 1 21.0 5.8
22 Prod 22 Familia 1 22.0 6.0
23 Prod 23 Familia 1 23.0 6.3
24 Prod 24 Familia 1 24.0 6.5
25 Prod 25 Familia 1 25.0 6.8
26 Prod 26 Familia 1 26.0 7.0
27 Prod 27 Familia 1 27.0 7.3
28 Prod 28 Familia 1 28.0 7.5
29 Prod 29 Familia 1 29.0 7.8
30 Prod 30 Familia 2 30.0 8.0
31 Prod 31 Familia 2 31.0 8.3
32 Prod 32 Familia 2 32.0 8.5
33 Prod 33 Familia 2 33.0 8.8
34 Prod 34 Familia 2 34.0 9.0
35 Prod 35 Familia 2 35.0 9.3
36 Prod 36 Familia 2 36.0 9.5
37 Prod 37 Familia 2 37.0 9.8
38 Prod 38 Familia 2 38.0 10.0
39 Prod 39 Familia 2 39.0 10.3
40 Prod 40 Familia 2 40.0 10.5
41 Prod 41 Familia 2 41.0 10.8
42 Prod 42 Familia 2 42.0 11.0
43 Prod 43 Familia 2 43.0 11.3
44 Prod 44 Familia 2 44.0 11.5
45 Prod 45 Familia 2 45.0 11.8
46 Prod 46 Familia 2 46.0 12.0
47 Prod 47 Familia 2 47.0 12.3
48 Prod 48 Familia 2 48.0 12.5
49 Prod 49 Familia 2 49.0 12.8
50 Prod 50 Familia 2 50.0 13.0
51 Prod 51 Familia 2 51.0 13.3
52 Prod 52 Familia 2 52.0 13.5
53 Prod 53 Familia 2 53.0 13.8
54 Prod 54 Familia 2 54.0 14.0
55 Prod 55 Familia 2 55.0 14.3
56 Prod 56 Familia 2 56.0 14.5
57 Prod 57 Familia 2 57.0 14.8
58 Prod 58 Familia 2 58.0 15.0
59 Prod 59 Familia 2 59.0 15.3
60 0 0 0.0 0.0
61 0 0 0.0 0.0
62 0 0 0.0 0.0
63 0 0 0.0 0.0
64 0 0 0.0 0.0
65 0 0 0.0 0.0
66 0 0 0.0 0.0
67 0 0 0.0 0.0
68 0 0 0.0 0.0
69 0 0 0.0 0.0
70 0 0 0.0 0.0
71 0 0 0.0 0.0
72 0 0 0.0 0.0
73 0 0 0.0 0.0
74 0 0 0.0 0.0
75 0 0 0.0 0.0
76 0 0 0.0 0.0
77 0 0 0.0 0.0
78 0 0 0.0 0.0
79 0 0 0.0 0.0
80 0 0 0.0 0.0
81 0 0 0.0 0.0
82 0 0 0.0 0.0
83 0 0 0.0 0.0
84 0 0 0.0 0.0
85 0 0 0.0 0.0
86 0 0 0.0 0.0
87 0 0 0.0 0.0
88 0 0 0.0 0.0
89 0 0 0.0 0.0
90 0 0 0.0 0.0
91 0 0 0.0 0.0
92 0 0 0.0 0.0
93 0 0 0.0 0.0
94 0 0 0.0 0.0
95 0 0 0.0 0.0
96 0 0 0.0 0.0
97 0 0 0.0 0.0
98 0 0 0.0 0.0
99 0 0 0.0 0.0
100 0 0 0.0 0.0
101 0 0 0.0 0.0
102 0 0 0.0 0.0
103 0 0 0.0 0.0
104 0 0 0.0 0.0
105 0 0 0.0 0.0
106 0 0 0.0 0.0
107 0 0 0.0 0.0
108 0 0 0.0 0.0
109 0 0 0.0 0.0
110 0 0 0.0 0.0
111 0 0 0.0 0.0
112 0 0 0.0 0.0
113 0 0 0.0 0.0
114 0 0 0.0 0.0
115 0 0 0.0 0.0
116 0 0 0.0 0.0
117 0 0 0.0 0.0
118 0 0 0.0 0.0
119 0 0 0.0 0.0
120 0 0 0.0 0.0
121 0 0 0.0 0.0
122 0 0 0.0 0.0
123 0 0 0.0 0.0
124 0 0 0.0 0.0
125 0 0 0.0 0.0
126 0 0 0.0 0.0
127 0 0 0.0 0.0
128 0 0 0.0 0.0
129 0 0 0.0 0.0
130 0 0 0.0 0.0
131 0 0 0.0 0.0
132 0 0 0.0 0.0
133 0 0 0.0 0.0
134 0 0 0.0 0.0
135 0 0 0.0 0.0
136 0 0 0.0 0.0
137 0 0 0.0 0.0
138 0 0 0.0 0.0
139 0 0 0.0 0.0
140 0 0 0.0 0.0
141 0 0 0.0 0.0
142 0 0 0.0 0.0
143 0 0 0.0 0.0
144 0 0 0.0 0.0
145 0 0 0.0 0.0
146 0 0 0.0 0.0
147 0 0 0.0 0.0
148 0 0 0.0 0.0
149 0 0 0.0 0.0
150 0 0 0.0 0.0
151 0 0 0.0 0.0
152 0 0 0.0 0.0
153 0 0 0.0 0.0
154 0 0 0.0 0.0
155 0 0 0.0 0.0
156 0 0 0.0 0.0
157 0 0 0.0 0.0
158 0 0 0.0 0.0
159 0 0 0.0 0.0
160 0 0 0.0 0.0
161 0 0 0.0 0.0
162 0 0 0.0 0.0
163 0 0 0.0 0.0
164 0 0 0.0 0.0
165 0 0 0.0 0.0
166 0 0 0.0 0.0
167 0 0 0.0 0.0
168 0 0 0.0 0.0
169 0 0 0.0 0.0
170 0 0 0.0 0.0
171 0 0 0.0 0.0
172 0 0 0.0 0.0
173 0 0 0.0 0.0
174 0 0 0.0 0.0
175 0 0 0.0 0.0
176 0 0 0.0 0.0
177 0 0 0.0 0.0
178 0 0 0.0 0.0
179 0 0 0.0 0.0
180 0 0 0.0 0.0
181 0 0 0.0 0.0
182 0 0 0.0 0.0
183 0 0 0.0 0.0
184 0 0 0.0 0.0
185 0 0 0.0 0.0
186 0 0 0.0 0.0
187 0 0 0.0 0.0
188 0 0 0.0 0.0
189 0 0 0.0 0.0
190 0 0 0.0 0.0
191 0 0 0.0 0.0
192 0 0 0.0 0.0
193 0 0 0.0 0.0
194 0 0 0.0 0.0
195 0 0 0.0 0.0
196 0 0 0.0 0.0
197 0 0 0.0 0.0
198 0 0 0.0 0.0
199 0 0 0.0 0.0
200 0 0 0.0 0.0
201 0 0 0.0 0.0
202 0 0 0.0 0.0
203 0 0 0.0 0.0
204 0 0 0.0 0.0
205 0 0 0.0 0.0
206 0 0 0.0 0.0
207 0 0 0.0 0.0
208 0 0 0.0 0.0
209 0 0 0.0 0.0
210 0 0 0.0 0.0
211 0 0 0.0 0.0
212 0 0 0.0 0.0
213 0 0 0.0 0.0
214 0 0 0.0 0.0
215 0 0 0.0 0.0
216 0 0 0.0 0.0
217 0 0 0.0 0.0
218 0 0 0.0 0.0
219 0 0 0.0 0.0
220 0 0 0.0 0.0
221 0 0 0.0 0.0
222 0 0 0.0 0.0
223 0 0 0.0 0.0
224 0 0 0.0 0.0
225 0 0 0.0 0.0
226 0 0 0.0 0.0
227 0 0 0.0 0.0
228 0 0 0.0 0.0
229 0 0 0.0 0.0
230 0 0 0.0 0.0
231 0 0 0.0 0.0
232 0 0 0.0 0.0
233 0 0 0.0 0.0
234 0 0 0.0 0.0
235 0 0 0.0 0.0
236 0 0 0.0 0.0
237 0 0 0.0 0.0
238 0 0 0.0 0.0
239 0 0 0.0 0.0
240 0 0 0.0 0.0
241 0 0 0.0 0.0
242 0 0 0.0 0.0
243 0 0 0.0 0.0
244 0 0 0.0 0.0
245 0 0 0.0 0.0
246 0 0 0.0 0.0
247 0 0 0.0 0.0
248 0 0 0.0 0.0
249 0 0 0.0 0.0
250 0 0 0.0 0.0
251 0 0 0.0 0.0
252 0 0 0.0 0.0
253 0 0 0.0 0.0
254 0 0 0.0 0.0
255 0 0 0.0 0.0
256 0 0 0.0 0.0
257 0 0 0.0 0.0
258 0 0 0.0 0.0
259 0 0 0.0 0.0
260 0 0 0.0 0.0
261 0 0 0.0 0.0
262 0 0 0.0 0.0
263 0 0 0.0 0.0
264 0 0 0.0 0.0
265 0 0 0.0 0.0
266 0 0 0.0 0.0
267 0 0 0.0 0.0
268 0 0 0.0 0.0
269 0 0 0.0 0.0
270 0 0 0.0 0.0
271 0 0 0.0 0.0
272 0 0 0.0 0.0
273 0 0 0.0 0.0
274 0 0 0.0 0.0
275 0 0 0.0 0.0
276 0 0 0.0 0.0
277 0 0 0.0 0.0
278 0 0 0.0 0.0
279 0 0 0.0 0.0
280 0 0 0.0 0.0
281 0 0 0.0 0.0
282 0 0 0.0 0.0
283 0 0 0.0 0.0
284 0 0 0.0 0.0
285 0 0 0.0 0.0
286 0 0 0.0 0.0
287 0 0 0.0 0.0
288 0 0 0.0 0.0
289 0 0 0.0 0.0
290 0 0 0.0 0.0
291 0 0 0.0 0.0
292 0 0 0.0 0.0
293 0 0 0.0 0.0
294 0 0 0.0 0.0
295 0 0 0.0 0.0
296 0 0 0.0 0.0
297 0 0 0.0 0.0
298 0 0 0.0 0.0
299 0 0 0.0 0.0
300 0 0 0.0 0.0
301 0 0 0.0 0.0
302 0 0 0.0 0.0
303 0 0 0.0 0.0
304 0 0 0.0 0.0
305 0 0 0.0 0.0
306 0 0 0.0 0.0
307 0 0 0.0 0.0
308 0 0 0.0 0.0
309 0 0 0.0 0.0
310 0 0 0.0 0.0
311 0 0 0.0 0.0
312 0 0 0.0 0.0
313 0 0 0.0 0.0
314 0 0 0.0 0.0
315 0 0 0.0 0.0
316 0 0 0.0 0.0
317 0 0 0.0 0.0
318 0 0 0.0 0.0
319 0 0 0.0 0.0
320 0 0 0.0 0.0
321 0 0 0.0 0.0
322 0 0 0.0 0.0
323 0 0 0.0 0.0
324 0 0 0.0 0.0
325 0 0 0.0 0.0
326 0 0 0.0 0.0
327 0 0 0.0 0.0
328 0 0 0.0 0.0
329 0 0 0.0 0.0
330 0 0 0.0 0.0
331 0 0 0.0 0.0
332 0 0 0.0 0.0
333 0 0 0.0 0.0
334 0 0 0.0 0.0
335 0 0 0.0 0.0
336 0 0 0.0 0.0
337 0 0 0.0 0.0
338 0 0 0.0 0.0
339 0 0 0.0 0.0
340 0 0 0.0 0.0
341 0 0 0.0 0.0
342 0 0 0.0 0.0
343 0 0 0.0 0.0
344 0 0 0.0 0.0
345 0 0 0.0 0.0
346 0 0 0.0 0.0
347 0 0 0.0 0.0
348 0 0 0.0 0.0
349 0 0 0.0 0.0
350 0 0 0.0 0.0
351 0 0 0.0 0.0
352 0 0 0.0 0.0
353 0 0 0.0 0.0
354 0 0 0.0 0.0
355 0 0 0.0 0.0
356 0 0 0.0 0.0
357 0 0 0.0 0.0
358 0 0 0.0 0.0
359 0 0 0.0 0.0
360 0 0 0.0 0.0
361 0 0 0.0 0.0
362 0 0 0.0 0.0
363 0 0 0.0 0.0
364 0 0 0.0 0.0
365 0 0 0.0 0.0
366 0 0 0.0 0.0
367 0 0 0.0 0.0
368 0 0 0.0 0.0
369 0 0 0.0 0.0
370 0 0 0.0 0.0
371 0 0 0.0 0.0
372 0 0 0.0 0.0
373 0 0 0.0 0.0
374 0 0 0.0 0.0
375 0 0 0.0 0.0
376 0 0 0.0 0.0
377 0 0 0.0 0.0
378 0 0 0.0 0.0
379 0 0 0.0 0.0
380 0 0 0.0 0.0
381 0 0 0.0 0.0
382 0 0 0.0 0.0
383 0 0 0.0 0.0
384 0 0 0.0 0.0
385 0 0 0.0 0.0
386 0 0 0.0 0.0
387 0 0 0.0 0.0
388 0 0 0.0 0.0
389 0 0 0.0 0.0
390 0 0 0.0 0.0
391 0 0 0.0 0.0
392 0 0 0.0 0.0
393 0 0 0.0 0.0
394 0 0 0.0 0.0
395 0 0 0.0 0.0
396 0 0 0.0 0.0
397 0 0 0.0 0.0
398 0 0 0.0 0.0
399 0 0 0.0 0.0
400 0 0 0.0 0.0
401 0 0 0.0 0.0
402 0 0 0.0 0.0
403 0 0 0.0 0.0
404 0 0 0.0 0.0
405 0 0 0.0 0.0
406 0 0 0.0 0.0
407 0 0 0.0 0.0
408 0 0 0.0 0.0
409 0 0 0.0 0.0
410 0 0 0.0 0.0
411 0 0 0.0 0.0
412 0 0 0.0 0.0
413 0 0 0.0 0.0
414 0 0 0.0 0.0
415 0 0 0.0 0.0
416 0 0 0.0 0.0
417 0 0 0.0 0.0
418 0 0 0.0 0.0
419 0 0 0.0 0.0
420 0 0 0.0 0.0
421 0 0 0.0 0.0
422 0 0 0.0 0.0
423 0 0 0.0 0.0
424 0 0 0.0 0.0
425 0 0 0.0 0.0
426 0 0 0.0 0.0
427 0 0 0.0 0.0
428 0 0 0.0 0.0
429 0 0 0.0 0.0
430 0 0 0.0 0.0
431 0 0 0.0 0.0
432 0 0 0.0 0.0
433 0 0 0.0 0.0
434 0 0 0.0 0.0
435 0 0 0.0 0.0
436 0 0 0.0 0.0
437 0 0 0.0 0.0
438 0 0 0.0 0.0
439 0 0 0.0 0.0
440 0 0 0.0 0.0
441 0 0 0.0 0.0
442 0 0 0.0 0.0
443 0 0 0.0 0.0
444 0 0 0.0 0.0
445 0 0 0.0 0.0
446 0 0 0.0 0.0
447 0 0 0.0 0.0
448 0 0 0.0 0.0
449 0 0 0.0 0.0
450 0 0 0.0 0.0
451 0 0 0.0 0.0
452 0 0 0.0 0.0
453 0 0 0.0 0.0
454 0 0 0.0 0.0
455 0 0 0.0 0.0
456 0 0 0.0 0.0
457 0 0 0.0 0.0
458 0 0 0.0 0.0
459 0 0 0.0 0.0
460 0 0 0.0 0.0
461 0 0 0.0 0.0
462 0 0 0.0 0.0
463 0 0 0.0 0.0
464 0 0 0.0 0.0
465 0 0 0.0 0.0
466 0 0 0.0 0.0
467 0 0 0.0 0.0
468 0 0 0.0 0.0
469 0 0 0.0 0.0
470 0 0 0.0 0.0
471 0 0 0.0 0.0
472 0 0 0.0 0.0
473 0 0 0.0 0.0
474 0 0 0.0 0.0
475 0 0 0.0 0.0
476 0 0 0.0 0.0
477 0 0 0.0 0.0
478 0 0 0.0 0.0
479 0 0 0.0 0.0
480 0 0 0.0 0.0
481 0 0 0.0 0.0
482 0 0 0.0 0.0
483 0 0 0.0 0.0
484 0 0 0.0 0.0
485 0 0 0.0 0.0
486 0 0 0.0 0.0
487 0 0 0.0 0.0
488 0 0 0.0 0.0
489 0 0 0.0 0.0
490 0 0 0.0 0.0
491 0 0 0.0 0.0
492 0 0 0.0 0.0
493 0 0 0.0 0.0
494 0 0 0.0 0.0
495 0 0 0.0 0.0
496 0 0 0.0 0.0
497 0 0 0.0 0.0
498 0 0 0.0 0.0
499 0 0 0.0 0.0
500 0 0 0.0 0.0
501 0 0 0.0 0.0
502 0 0 0.0 0.0
503 0 0 0.0 0.0
504 0 0 0.0 0.0
505 0 0 0.0 0.0
506 0 0 0.0 0.0
507 0 0 0.0 0.0
508 0 0 0.0 0.0
509 0 0 0.0 0.0
510 0 0 0.0 0.0
511 0 0 0.0 0.0
512 0 0 0.0 0.0
513 0 0 0.0 0.0
514 0 0 0.0 0.0
515 0 0 0.0 0.0
516 0 0 0.0 0.0
517 0 0 0.0 0.0
518 0 0 0.0 0.0
519 0 0 0.0 0.0
520 0 0 0.0 0.0
521 0 0 0.0 0.0
522 0 0 0.0 0.0
523 0 0 0.0 0.0
524 0 0 0.0 0.0
525 0 0 0.0 0.0
526 0 0 0.0 0.0
527 0 0 0.0 0.0
528 0 0 0.0 0.0
529 0 0 0.0 0.0
530 0 0 0.0 0.0
531 0 0 0.0 0.0
532 0 0 0.0 0.0
533 0 0 0.0 0.0
534 0 0 0.0 0.0
535 0 0 0.0 0.0
536 0 0 0.0 0.0
537 0 0 0.0 0.0
538 0 0 0.0 0.0
539 0 0 0.0 0.0
540 0 0 0.0 0.0
541 0 0 0.0 0.0
542 0 0 0.0 0.0
543 0 0 0.0 0.0
544 0 0 0.0 0.0
545 0 0 0.0 0.0
546 0 0 0.0 0.0
547 0 0 0.0 0.0
548 0 0 0.0 0.0
549 0 0 0.0 0.0
550 0 0 0.0 0.0
551 0 0 0.0 0.0
552 0 0 0.0 0.0
553 0 0 0.0 0.0
554 0 0 0.0 0.0
555 0 0 0.0 0.0
556 0 0 0.0 0.0
557 0 0 0.0 0.0
558 0 0 0.0 0.0
559 0 0 0.0 0.0
560 0 0 0.0 0.0
561 0 0 0.0 0.0
562 0 0 0.0 0.0
563 0 0 0.0 0.0
564 0 0 0.0 0.0
565 0 0 0.0 0.0
566 0 0 0.0 0.0
567 0 0 0.0 0.0
568 0 0 0.0 0.0
569 0 0 0.0 0.0
570 0 0 0.0 0.0
571 0 0 0.0 0.0
572 0 0 0.0 0.0
573 0 0 0.0 0.0
574 0 0 0.0 0.0
575 0 0 0.0 0.0
576 0 0 0.0 0.0
577 0 0 0.0 0.0
578 0 0 0.0 0.0
579 0 0 0.0 0.0
580 0 0 0.0 0.0
581 0 0 0.0 0.0
582 0 0 0.0 0.0
583 0 0 0.0 0.0
584 0 0 0.0 0.0
585 0 0 0.0 0.0
586 0 0 0.0 0.0
587 0 0 0.0 0.0
588 0 0 0.0 0.0
589 0 0 0.0 0.0
590 0 0 0.0 0.0
591 0 0 0.0 0.0
592 0 0 0.0 0.0
593 0 0 0.0 0.0
594 0 0 0.0 0.0
595 0 0 0.0 0.0
596 0 0 0.0 0.0
597 0 0 0.0 0.0
598 0 0 0.0 0.0
599 0 0 0.0 0.0
600 0 0 0.0 0.0
601 0 0 0.0 0.0
602 0 0 0.0 0.0
603 0 0 0.0 0.0
604 0 0 0.0 0.0
605 0 0 0.0 0.0
606 0 0 0.0 0.0
607 0 0 0.0 0.0
608 0 0 0.0 0.0
609 0 0 0.0 0.0
610 0 0 0.0 0.0
611 0 0 0.0 0.0
612 0 0 0.0 0.0
613 0 0 0.0 0.0
614 0 0 0.0 0.0
615 0 0 0.0 0.0
616 0 0 0.0 0.0
617 0 0 0.0 0.0
618 0 0 0.0 0.0
619 0 0 0.0 0.0
620 0 0 0.0 0.0
621 0 0 0.0 0.0
622 0 0 0.0 0.0
623 0 0 0.0 0.0
624 0 0 0.0 0.0
625 0 0 0.0 0.0
626 0 0 0.0 0.0
627 0 0 0.0 0.0
628 0 0 0.0 0.0
629 0 0 0.0 0.0
630 0 0 0.0 0.0
631 0 0 0.0 0.0
632 0 0 0.0 0.0
633 0 0 0.0 0.0
634 0 0 0.0 0.0
635 0 0 0.0 0.0
636 0 0 0.0 0.0
637 0 0 0.0 0.0
638 0 0 0.0 0.0
639 0 0 0.0 0.0
640 0 0 0.0 0.0
641 0 0 0.0 0.0
642 0 0 0.0 0.0
643 0 0 0.0 0.0
644 0 0 0.0 0.0
645 0 0 0.0 0.0
646 0 0 0.0 0.0
647 0 0 0.0 0.0
648 0 0 0.0 0.0
649 0 0 0.0 0.0
650 0 0 0.0 0.0
651 0 0 0.0 0.0
652 0 0 0.0 0.0
653 0 0 0.0 0.0
654 0 0 0.0 0.0
655 0 0 0.0 0.0
656 0 0 0.0 0.0
657 0 0 0.0 0.0
658 0 0 0.0 0.0
659 0 0 0.0 0.0
660 0 0 0.0 0.0
661 0 0 0.0 0.0
662 0 0 0.0 0.0
663 0 0 0.0 0.0
664 0 0 0.0 0.0
665 0 0 0.0 0.0
666 0 0 0.0 0.0
667 0 0 0.0 0.0
668 0 0 0.0 0.0
669 0 0 0.0 0.0
670 0 0 0.0 0.0
671 0 0 0.0 0.0
672 0 0 0.0 0.0
673 0 0 0.0 0.0
674 0 0 0.0 0.0
675 0 0 0.0 0.0
676 0 0 0.0 0.0
677 0 0 0.0 0.0
678 0 0 0.0 0.0
679 0 0 0.0 0.0
680 0 0 0.0 0.0
681 0 0 0.0 0.0
682 0 0 0.0 0.0
683 0 0 0.0 0.0
684 0 0 0.0 0.0
685 0 0 0.0 0.0
686 0 0 0.0 0.0
687 0 0 0.0 0.0
688 0 0 0.0 0.0
689 0 0 0.0 0.0
690 0 0 0.0 0.0
691 0 0 0.0 0.0
692 0 0 0.0 0.0
693 0 0 0.0 0.0
694 0 0 0.0 0.0
695 0 0 0.0 0.0
696 0 0 0.0 0.0
697 0 0 0.0 0.0
698 0 0 0.0 0.0
699 0 0 0.0 0.0
700 0 0 0.0 0.0
701 0 0 0.0 0.0
702 0 0 0.0 0.0
703 0 0 0.0 0.0
704 0 0 0.0 0.0
705 0 0 0.0 0.0
706 0 0 0.0 0.0
707 0 0 0.0 0.0
708 0 0 0.0 0.0
709 0 0 0.0 0.0
710 0 0 0.0 0.0
711 0 0 0.0 0.0
712 0 0 0.0 0.0
713 0 0 0.0 0.0
714 0 0 0.0 0.0
715 0 0 0.0 0.0
716 0 0 0.0 0.0
717 0 0 0.0 0.0
718 0 0 0.0 0.0
719 0 0 0.0 0.0
720 0 0 0.0 0.0
721 0 0 0.0 0.0
722 0 0 0.0 0.0
723 0 0 0.0 0.0
724 0 0 0.0 0.0
725 0 0 0.0 0.0
726 0 0 0.0 0.0
727 0 0 0.0 0.0
728 0 0 0.0 0.0
729 0 0 0.0 0.0
730 0 0 0.0 0.0
731 0 0 0.0 0.0
732 0 0 0.0 0.0
733 0 0 0.0 0.0
734 0 0 0.0 0.0
735 0 0 0.0 0.0
736 0 0 0.0 0.0
737 0 0 0.0 0.0
738 0 0 0.0 0.0
739 0 0 0.0 0.0
740 0 0 0.0 0.0
741 0 0 0.0 0.0
742 0 0 0.0 0.0
743 0 0 0.0 0.0
744 0 0 0.0 0.0
745 0 0 0.0 0.0
746 0 0 0.0 0.0
747 0 0 0.0 0.0
748 0 0 0.0 0.0
749 0 0 0.0 0.0
750 0 0 0.0 0.0
751 0 0 0.0 0.0
752 0 0 0.0 0.0
753 0 0 0.0 0.0
754 0 0 0.0 0.0
755 0 0 0.0 0.0
756 0 0 0.0 0.0
757 0 0 0.0 0.0
758 0 0 0.0 0.0
759 0 0 0.0 0.0
760 0 0 0.0 0.0
761 0 0 0.0 0.0
762 0 0 0.0 0.0
763 0 0 0.0 0.0
764 0 0 0.0 0.0
765 0 0 0.0 0.0
766 0 0 0.0 0.0
767 0 0 0.0 0.0
768 0 0 0.0 0.0
769 0 0 0.0 0.0
770 0 0 0.0 0.0
771 0 0 0.0 0.0
772 0 0 0.0 0.0
773 0 0 0.0 0.0
774 0 0 0.0 0.0
775 0 0 0.0 0.0
776 0 0 0.0 0.0
777 0 0 0.0 0.0
778 0 0 0.0 0.0
779 0 0 0.0 0.0
780 0 0 0.0 0.0
781 0 0 0.0 0.0
782 0 0 0.0 0.0
783 0 0 0.0 0.0
784 0 0 0.0 0.0
785 0 0 0.0 0.0
786 0 0 0.0 0.0
787 0 0 0.0 0.0
788 0 0 0.0 0.0
789 0 0 0.0 0.0
790 0 0 0.0 0.0
791 0 0 0.0 0.0
792 0 0 0.0 0.0
793 0 0 0.0 0.0
794 0 0 0.0 0.0
795 0 0 0.0 0.0
796 0 0 0.0 0.0
797 0 0 0.0 0.0
798 0 0 0.0 0.0
799 0 0 0.0 0.0
800 0 0 0.0 0.0
801 0 0 0.0 0.0
802 0 0 0.0 0.0
803 0 0 0.0 0.0
804 0 0 0.0 0.0
805 0 0 0.0 0.0
806 0 0 0.0 0.0
807 0 0 0.0 0.0
808 0 0 0.0 0.0
809 0 0 0.0 0.0
810 0 0 0.0 0.0
811 0 0 0.0 0.0
812 0 0 0.0 0.0
813 0 0 0.0 0.0
814 0 0 0.0 0.0
815 0 0 0.0 0.0
816 0 0 0.0 0.0
817 0 0 0.0 0.0
818 0 0 0.0 0.0
819 0 0 0.0 0.0
820 0 0 0.0 0.0
821 0 0 0.0 0.0
822 0 0 0.0 0.0
823 0 0 0.0 0.0
824 0 0 0.0 0.0
825 0 0 0.0 0.0
826 0 0 0.0 0.0
827 0 0 0.0 0.0
828 0 0 0.0 0.0
829 0 0 0.0 0.0
830 0 0 0.0 0.0
831 0 0 0.0 0.0
832 0 0 0.0 0.0
833 0 0 0.0 0.0
834 0 0 0.0 0.0
835 0 0 0.0 0.0
836 0 0 0.0 0.0
837 0 0 0.0 0.0
838 0 0 0.0 0.0
839 0 0 0.0 0.0
840 0 0 0.0 0.0
841 0 0 0.0 0.0
842 0 0 0.0 0.0
843 0 0 0.0 0.0
844 0 0 0.0 0.0
845 0 0 0.0 0.0
846 0 0 0.0 0.0
847 0 0 0.0 0.0
848 0 0 0.0 0.0
849 0 0 0.0 0.0
850 0 0 0.0 0.0
851 0 0 0.0 0.0
852 0 0 0.0 0.0
853 0 0 0.0 0.0
854 0 0 0.0 0.0
855 0 0 0.0 0.0
856 0 0 0.0 0.0
857 0 0 0.0 0.0
858 0 0 0.0 0.0
859 0 0 0.0 0.0
860 0 0 0.0 0.0
861 0 0 0.0 0.0
862 0 0 0.0 0.0
863 0 0 0.0 0.0
864 0 0 0.0 0.0
865 0 0 0.0 0.0
866 0 0 0.0 0.0
867 0 0 0.0 0.0
868 0 0 0.0 0.0
869 0 0 0.0 0.0
870 0 0 0.0 0.0
871 0 0 0.0 0.0
872 0 0 0.0 0.0
873 0 0 0.0 0.0
874 0 0 0.0 0.0
875 0 0 0.0 0.0
876 0 0 0.0 0.0
877 0 0 0.0 0.0
878 0 0 0.0 0.0
879 0 0 0.0 0.0
880 0 0 0.0 0.0
881 0 0 0.0 0.0
882 0 0 0.0 0.0
883 0 0 0.0 0.0
884 0 0 0.0 0.0
885 0 0 0.0 0.0
886 0 0 0.0 0.0
887 0 0 0.0 0.0
888 0 0 0.0 0.0
889 0 0 0.0 0.0
890 0 0 0.0 0.0
891 0 0 0.0 0.0
892 0 0 0.0 0.0
893 0 0 0.0 0.0
894 0 0 0.0 0.0
895 0 0 0.0 0.0
896 0 0 0.0 0.0
897 0 0 0.0 0.0
898 0 0 0.0 0.0
899 0 0 0.0 0.0
900 0 0 0.0 0.0
901 0 0 0.0 0.0
902 0 0 0.0 0.0
903 0 0 0.0 0.0
904 0 0 0.0 0.0
905 0 0 0.0 0.0
906 0 0 0.0 0.0
907 0 0 0.0 0.0
908 0 0 0.0 0.0
909 0 0 0.0 0.0
910 0 0 0.0 0.0
911 0 0 0.0 0.0
912 0 0 0.0 0.0
913 0 0 0.0 0.0
914 0 0 0.0 0.0
915 0 0 0.0 0.0
916 0 0 0.0 0.0
917 0 0 0.0 0.0
918 0 0 0.0 0.0
919 0 0 0.0 0.0
920 0 0 0.0 0.0
921 0 0 0.0 0.0
922 0 0 0.0 0.0
923 0 0 0.0 0.0
924 0 0 0.0 0.0
925 0 0 0.0 0.0
926 0 0 0.0 0.0
927 0 0 0.0 0.0
928 0 0 0.0 0.0
929 0 0 0.0 0.0
930 0 0 0.0 0.0
931 0 0 0.0 0.0
932 0 0 0.0 0.0
933 0 0 0.0 0.0
934 0 0 0.0 0.0
935 0 0 0.0 0.0
936 0 0 0.0 0.0
937 0 0 0.0 0.0
938 0 0 0.0 0.0
939 0 0 0.0 0.0
940 0 0 0.0 0.0
941 0 0 0.0 0.0
942 0 0 0.0 0.0
943 0 0 0.0 0.0
944 0 0 0.0 0.0
945 0 0 0.0 0.0
946 0 0 0.0 0.0
947 0 0 0.0 0.0
948 0 0 0.0 0.0
949 0 0 0.0 0.0
950 0 0 0.0 0.0
951 0 0 0.0 0.0
952 0 0 0.0 0.0
953 0 0 0.0 0.0
954 0 0 0.0 0.0
955 0 0 0.0 0.0
956 0 0 0.0 0.0
957 0 0 0.0 0.0
958 0 0 0.0 0.0
959 0 0 0.0 0.0
960 0 0 0.0 0.0
961 0 0 0.0 0.0
962 0 0 0.0 0.0
963 0 0 0.0 0.0
964 0 0 0.0 0.0
965 0 0 0.0 0.0
966 0 0 0.0 0.0
967 0 0 0.0 0.0
968 0 0 0.0 0.0
969 0 0 0.0 0.0
970 0 0 0.0 0.0
971 0 0 0.0 0.0
972 0 0 0.0 0.0
973 0 0 0.0 0.0
974 0 0 0.0 0.0
975 0 0 0.0 0.0
976 0 0 0.0 0.0
977 0 0 0.0 0.0
978 0 0 0.0 0.0
979 0 0 0.0 0.0
980 0 0 0.0 0.0
981 0 0 0.0 0.0
982 0 0 0.0 0.0
983 0 0 0.0 0.0
984 0 0 0.0 0.0
985 0 0 0.0 0.0
986 0 0 0.0 0.0
987 0 0 0.0 0.0
988 0 0 0.0 0.0
989 0 0 0.0 0.0
990 0 0 0.0 0.0
991 0 0 0.0 0.0
992 0 0 0.0 0.0
993 0 0 0.0 0.0
994 0 0 0.0 0.0
995 0 0 0.0 0.0
996 0 0 0.0 0.0
997 0 0 0.0 0.0
998 0 0 0.0 0.0
999 0 0 0.0 0.0
1000 0 0 0.0 0.0
de los productos Ingresos Costes Margen % Margen
Totales 3,105,000 820,750 2,284,250 73.6%

Venta anual
Ingresos Costes Margen del
estimada Previstos Previstos Producto % Margen
Unidades
1,000 1,000 750 250 25.0%
1,000 2,000 1,000 1,000 50.0%
1,000 3,000 1,250 1,750 58.3%
1,000 4,000 1,500 2,500 62.5%
1,000 5,000 1,750 3,250 65.0%
1,000 6,000 2,000 4,000 66.7%
1,000 7,000 2,250 4,750 67.9%
1,000 8,000 2,500 5,500 68.8%
1,000 9,000 2,750 6,250 69.4%
1,000 10,000 3,000 7,000 70.0%
1,000 11,000 3,250 7,750 70.5%
1,000 12,000 3,500 8,500 70.8%
1,000 13,000 3,750 9,250 71.2%
1,000 14,000 4,000 10,000 71.4%
1,000 15,000 4,250 10,750 71.7%
1,000 16,000 4,500 11,500 71.9%
1,000 17,000 4,750 12,250 72.1%
1,000 18,000 5,000 13,000 72.2%
1,000 19,000 5,250 13,750 72.4%
1,000 20,000 5,500 14,500 72.5%
1,000 21,000 5,750 15,250 72.6%
1,000 22,000 6,000 16,000 72.7%
1,000 23,000 6,250 16,750 72.8%
1,000 24,000 6,500 17,500 72.9%
1,000 25,000 6,750 18,250 73.0%
1,000 26,000 7,000 19,000 73.1%
1,000 27,000 7,250 19,750 73.1%
1,000 28,000 7,500 20,500 73.2%
1,000 29,000 7,750 21,250 73.3%
2,000 60,000 16,000 44,000 73.3%
2,000 62,000 16,500 45,500 73.4%
2,000 64,000 17,000 47,000 73.4%
2,000 66,000 17,500 48,500 73.5%
2,000 68,000 18,000 50,000 73.5%
2,000 70,000 18,500 51,500 73.6%
2,000 72,000 19,000 53,000 73.6%
2,000 74,000 19,500 54,500 73.6%
2,000 76,000 20,000 56,000 73.7%
2,000 78,000 20,500 57,500 73.7%
2,000 80,000 21,000 59,000 73.8%
2,000 82,000 21,500 60,500 73.8%
2,000 84,000 22,000 62,000 73.8%
2,000 86,000 22,500 63,500 73.8%
2,000 88,000 23,000 65,000 73.9%
2,000 90,000 23,500 66,500 73.9%
2,000 92,000 24,000 68,000 73.9%
2,000 94,000 24,500 69,500 73.9%
2,000 96,000 25,000 71,000 74.0%
2,000 98,000 25,500 72,500 74.0%
2,000 100,000 26,000 74,000 74.0%
2,000 102,000 26,500 75,500 74.0%
2,000 104,000 27,000 77,000 74.0%
2,000 106,000 27,500 78,500 74.1%
2,000 108,000 28,000 80,000 74.1%
2,000 110,000 28,500 81,500 74.1%
2,000 112,000 29,000 83,000 74.1%
2,000 114,000 29,500 84,500 74.1%
2,000 116,000 30,000 86,000 74.1%
2,000 118,000 30,500 87,500 74.2%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
Inicio Cálculo Precio Venta basado en % sobre el coste del producto

Coste Precio
Nº Producto Familia Unitario % S / Coste Unitario

1 Prod 1 Familia 1 0.8 50.0% 1.1


2 Prod 2 Familia 1 1.0 50.0% 1.5
3 Prod 3 Familia 1 1.3 50.0% 1.9
4 Prod 4 Familia 1 1.5 50.0% 2.3
5 Prod 5 Familia 1 1.8 50.0% 2.6
6 Prod 6 Familia 1 2.0 50.0% 3.0
7 Prod 7 Familia 1 2.3 50.0% 3.4
8 Prod 8 Familia 1 2.5 50.0% 3.8
9 Prod 9 Familia 1 2.8 50.0% 4.1
10 Prod 10 Familia 1 3.0 50.0% 4.5
11 Prod 11 Familia 1 3.3 50.0% 4.9
12 Prod 12 Familia 1 3.5 50.0% 5.3
13 Prod 13 Familia 1 3.8 50.0% 5.6
14 Prod 14 Familia 1 4.0 50.0% 6.0
15 Prod 15 Familia 1 4.3 50.0% 6.4
16 Prod 16 Familia 1 4.5 50.0% 6.8
17 Prod 17 Familia 1 4.8 50.0% 7.1
18 Prod 18 Familia 1 5.0 50.0% 7.5
19 Prod 19 Familia 1 5.3 50.0% 7.9
20 Prod 20 Familia 1 5.5 50.0% 8.3
21 Prod 21 Familia 1 5.8 50.0% 8.6
22 Prod 22 Familia 1 6.0 50.0% 9.0
23 Prod 23 Familia 1 6.3 50.0% 9.4
24 Prod 24 Familia 1 6.5 50.0% 9.8
25 Prod 25 Familia 1 6.8 50.0% 10.1
26 Prod 26 Familia 1 7.0 50.0% 10.5
27 Prod 27 Familia 1 7.3 50.0% 10.9
28 Prod 28 Familia 1 7.5 50.0% 11.3
29 Prod 29 Familia 1 7.8 50.0% 11.6
30 Prod 30 Familia 2 8.0 50.0% 12.0
31 Prod 31 Familia 2 8.3 50.0% 12.4
32 Prod 32 Familia 2 8.5 50.0% 12.8
33 Prod 33 Familia 2 8.8 50.0% 13.1
34 Prod 34 Familia 2 9.0 50.0% 13.5
35 Prod 35 Familia 2 9.3 50.0% 13.9
36 Prod 36 Familia 2 9.5 50.0% 14.3
37 Prod 37 Familia 2 9.8 50.0% 14.6
38 Prod 38 Familia 2 10.0 50.0% 15.0
39 Prod 39 Familia 2 10.3 50.0% 15.4
40 Prod 40 Familia 2 10.5 50.0% 15.8
41 Prod 41 Familia 2 10.8 50.0% 16.1
42 Prod 42 Familia 2 11.0 50.0% 16.5
43 Prod 43 Familia 2 11.3 50.0% 16.9
44 Prod 44 Familia 2 11.5 50.0% 17.3
45 Prod 45 Familia 2 11.8 50.0% 17.6
46 Prod 46 Familia 2 12.0 50.0% 18.0
47 Prod 47 Familia 2 12.3 50.0% 18.4
48 Prod 48 Familia 2 12.5 50.0% 18.8
49 Prod 49 Familia 2 12.8 50.0% 19.1
50 Prod 50 Familia 2 13.0 50.0% 19.5
51 Prod 51 Familia 2 13.3 50.0% 19.9
52 Prod 52 Familia 2 13.5 50.0% 20.3
53 Prod 53 Familia 2 13.8 50.0% 20.6
54 Prod 54 Familia 2 14.0 50.0% 21.0
55 Prod 55 Familia 2 14.3 50.0% 21.4
56 Prod 56 Familia 2 14.5 50.0% 21.8
57 Prod 57 Familia 2 14.8 50.0% 22.1
58 Prod 58 Familia 2 15.0 50.0% 22.5
59 Prod 59 Familia 2 15.3 50.0% 22.9
60 0 0 0.0 0.0
61 0 0 0.0 0.0
62 0 0 0.0 0.0
63 0 0 0.0 0.0
64 0 0 0.0 0.0
65 0 0 0.0 0.0
66 0 0 0.0 0.0
67 0 0 0.0 0.0
68 0 0 0.0 0.0
69 0 0 0.0 0.0
70 0 0 0.0 0.0
71 0 0 0.0 0.0
72 0 0 0.0 0.0
73 0 0 0.0 0.0
74 0 0 0.0 0.0
75 0 0 0.0 0.0
76 0 0 0.0 0.0
77 0 0 0.0 0.0
78 0 0 0.0 0.0
79 0 0 0.0 0.0
80 0 0 0.0 0.0
81 0 0 0.0 0.0
82 0 0 0.0 0.0
83 0 0 0.0 0.0
84 0 0 0.0 0.0
85 0 0 0.0 0.0
86 0 0 0.0 0.0
87 0 0 0.0 0.0
88 0 0 0.0 0.0
89 0 0 0.0 0.0
90 0 0 0.0 0.0
91 0 0 0.0 0.0
92 0 0 0.0 0.0
93 0 0 0.0 0.0
94 0 0 0.0 0.0
95 0 0 0.0 0.0
96 0 0 0.0 0.0
97 0 0 0.0 0.0
98 0 0 0.0 0.0
99 0 0 0.0 0.0
100 0 0 0.0 0.0
101 0 0 0.0 0.0
102 0 0 0.0 0.0
103 0 0 0.0 0.0
104 0 0 0.0 0.0
105 0 0 0.0 0.0
106 0 0 0.0 0.0
107 0 0 0.0 0.0
108 0 0 0.0 0.0
109 0 0 0.0 0.0
110 0 0 0.0 0.0
111 0 0 0.0 0.0
112 0 0 0.0 0.0
113 0 0 0.0 0.0
114 0 0 0.0 0.0
115 0 0 0.0 0.0
116 0 0 0.0 0.0
117 0 0 0.0 0.0
118 0 0 0.0 0.0
119 0 0 0.0 0.0
120 0 0 0.0 0.0
121 0 0 0.0 0.0
122 0 0 0.0 0.0
123 0 0 0.0 0.0
124 0 0 0.0 0.0
125 0 0 0.0 0.0
126 0 0 0.0 0.0
127 0 0 0.0 0.0
128 0 0 0.0 0.0
129 0 0 0.0 0.0
130 0 0 0.0 0.0
131 0 0 0.0 0.0
132 0 0 0.0 0.0
133 0 0 0.0 0.0
134 0 0 0.0 0.0
135 0 0 0.0 0.0
136 0 0 0.0 0.0
137 0 0 0.0 0.0
138 0 0 0.0 0.0
139 0 0 0.0 0.0
140 0 0 0.0 0.0
141 0 0 0.0 0.0
142 0 0 0.0 0.0
143 0 0 0.0 0.0
144 0 0 0.0 0.0
145 0 0 0.0 0.0
146 0 0 0.0 0.0
147 0 0 0.0 0.0
148 0 0 0.0 0.0
149 0 0 0.0 0.0
150 0 0 0.0 0.0
151 0 0 0.0 0.0
152 0 0 0.0 0.0
153 0 0 0.0 0.0
154 0 0 0.0 0.0
155 0 0 0.0 0.0
156 0 0 0.0 0.0
157 0 0 0.0 0.0
158 0 0 0.0 0.0
159 0 0 0.0 0.0
160 0 0 0.0 0.0
161 0 0 0.0 0.0
162 0 0 0.0 0.0
163 0 0 0.0 0.0
164 0 0 0.0 0.0
165 0 0 0.0 0.0
166 0 0 0.0 0.0
167 0 0 0.0 0.0
168 0 0 0.0 0.0
169 0 0 0.0 0.0
170 0 0 0.0 0.0
171 0 0 0.0 0.0
172 0 0 0.0 0.0
173 0 0 0.0 0.0
174 0 0 0.0 0.0
175 0 0 0.0 0.0
176 0 0 0.0 0.0
177 0 0 0.0 0.0
178 0 0 0.0 0.0
179 0 0 0.0 0.0
180 0 0 0.0 0.0
181 0 0 0.0 0.0
182 0 0 0.0 0.0
183 0 0 0.0 0.0
184 0 0 0.0 0.0
185 0 0 0.0 0.0
186 0 0 0.0 0.0
187 0 0 0.0 0.0
188 0 0 0.0 0.0
189 0 0 0.0 0.0
190 0 0 0.0 0.0
191 0 0 0.0 0.0
192 0 0 0.0 0.0
193 0 0 0.0 0.0
194 0 0 0.0 0.0
195 0 0 0.0 0.0
196 0 0 0.0 0.0
197 0 0 0.0 0.0
198 0 0 0.0 0.0
199 0 0 0.0 0.0
200 0 0 0.0 0.0
201 0 0 0.0 0.0
202 0 0 0.0 0.0
203 0 0 0.0 0.0
204 0 0 0.0 0.0
205 0 0 0.0 0.0
206 0 0 0.0 0.0
207 0 0 0.0 0.0
208 0 0 0.0 0.0
209 0 0 0.0 0.0
210 0 0 0.0 0.0
211 0 0 0.0 0.0
212 0 0 0.0 0.0
213 0 0 0.0 0.0
214 0 0 0.0 0.0
215 0 0 0.0 0.0
216 0 0 0.0 0.0
217 0 0 0.0 0.0
218 0 0 0.0 0.0
219 0 0 0.0 0.0
220 0 0 0.0 0.0
221 0 0 0.0 0.0
222 0 0 0.0 0.0
223 0 0 0.0 0.0
224 0 0 0.0 0.0
225 0 0 0.0 0.0
226 0 0 0.0 0.0
227 0 0 0.0 0.0
228 0 0 0.0 0.0
229 0 0 0.0 0.0
230 0 0 0.0 0.0
231 0 0 0.0 0.0
232 0 0 0.0 0.0
233 0 0 0.0 0.0
234 0 0 0.0 0.0
235 0 0 0.0 0.0
236 0 0 0.0 0.0
237 0 0 0.0 0.0
238 0 0 0.0 0.0
239 0 0 0.0 0.0
240 0 0 0.0 0.0
241 0 0 0.0 0.0
242 0 0 0.0 0.0
243 0 0 0.0 0.0
244 0 0 0.0 0.0
245 0 0 0.0 0.0
246 0 0 0.0 0.0
247 0 0 0.0 0.0
248 0 0 0.0 0.0
249 0 0 0.0 0.0
250 0 0 0.0 0.0
251 0 0 0.0 0.0
252 0 0 0.0 0.0
253 0 0 0.0 0.0
254 0 0 0.0 0.0
255 0 0 0.0 0.0
256 0 0 0.0 0.0
257 0 0 0.0 0.0
258 0 0 0.0 0.0
259 0 0 0.0 0.0
260 0 0 0.0 0.0
261 0 0 0.0 0.0
262 0 0 0.0 0.0
263 0 0 0.0 0.0
264 0 0 0.0 0.0
265 0 0 0.0 0.0
266 0 0 0.0 0.0
267 0 0 0.0 0.0
268 0 0 0.0 0.0
269 0 0 0.0 0.0
270 0 0 0.0 0.0
271 0 0 0.0 0.0
272 0 0 0.0 0.0
273 0 0 0.0 0.0
274 0 0 0.0 0.0
275 0 0 0.0 0.0
276 0 0 0.0 0.0
277 0 0 0.0 0.0
278 0 0 0.0 0.0
279 0 0 0.0 0.0
280 0 0 0.0 0.0
281 0 0 0.0 0.0
282 0 0 0.0 0.0
283 0 0 0.0 0.0
284 0 0 0.0 0.0
285 0 0 0.0 0.0
286 0 0 0.0 0.0
287 0 0 0.0 0.0
288 0 0 0.0 0.0
289 0 0 0.0 0.0
290 0 0 0.0 0.0
291 0 0 0.0 0.0
292 0 0 0.0 0.0
293 0 0 0.0 0.0
294 0 0 0.0 0.0
295 0 0 0.0 0.0
296 0 0 0.0 0.0
297 0 0 0.0 0.0
298 0 0 0.0 0.0
299 0 0 0.0 0.0
300 0 0 0.0 0.0
301 0 0 0.0 0.0
302 0 0 0.0 0.0
303 0 0 0.0 0.0
304 0 0 0.0 0.0
305 0 0 0.0 0.0
306 0 0 0.0 0.0
307 0 0 0.0 0.0
308 0 0 0.0 0.0
309 0 0 0.0 0.0
310 0 0 0.0 0.0
311 0 0 0.0 0.0
312 0 0 0.0 0.0
313 0 0 0.0 0.0
314 0 0 0.0 0.0
315 0 0 0.0 0.0
316 0 0 0.0 0.0
317 0 0 0.0 0.0
318 0 0 0.0 0.0
319 0 0 0.0 0.0
320 0 0 0.0 0.0
321 0 0 0.0 0.0
322 0 0 0.0 0.0
323 0 0 0.0 0.0
324 0 0 0.0 0.0
325 0 0 0.0 0.0
326 0 0 0.0 0.0
327 0 0 0.0 0.0
328 0 0 0.0 0.0
329 0 0 0.0 0.0
330 0 0 0.0 0.0
331 0 0 0.0 0.0
332 0 0 0.0 0.0
333 0 0 0.0 0.0
334 0 0 0.0 0.0
335 0 0 0.0 0.0
336 0 0 0.0 0.0
337 0 0 0.0 0.0
338 0 0 0.0 0.0
339 0 0 0.0 0.0
340 0 0 0.0 0.0
341 0 0 0.0 0.0
342 0 0 0.0 0.0
343 0 0 0.0 0.0
344 0 0 0.0 0.0
345 0 0 0.0 0.0
346 0 0 0.0 0.0
347 0 0 0.0 0.0
348 0 0 0.0 0.0
349 0 0 0.0 0.0
350 0 0 0.0 0.0
351 0 0 0.0 0.0
352 0 0 0.0 0.0
353 0 0 0.0 0.0
354 0 0 0.0 0.0
355 0 0 0.0 0.0
356 0 0 0.0 0.0
357 0 0 0.0 0.0
358 0 0 0.0 0.0
359 0 0 0.0 0.0
360 0 0 0.0 0.0
361 0 0 0.0 0.0
362 0 0 0.0 0.0
363 0 0 0.0 0.0
364 0 0 0.0 0.0
365 0 0 0.0 0.0
366 0 0 0.0 0.0
367 0 0 0.0 0.0
368 0 0 0.0 0.0
369 0 0 0.0 0.0
370 0 0 0.0 0.0
371 0 0 0.0 0.0
372 0 0 0.0 0.0
373 0 0 0.0 0.0
374 0 0 0.0 0.0
375 0 0 0.0 0.0
376 0 0 0.0 0.0
377 0 0 0.0 0.0
378 0 0 0.0 0.0
379 0 0 0.0 0.0
380 0 0 0.0 0.0
381 0 0 0.0 0.0
382 0 0 0.0 0.0
383 0 0 0.0 0.0
384 0 0 0.0 0.0
385 0 0 0.0 0.0
386 0 0 0.0 0.0
387 0 0 0.0 0.0
388 0 0 0.0 0.0
389 0 0 0.0 0.0
390 0 0 0.0 0.0
391 0 0 0.0 0.0
392 0 0 0.0 0.0
393 0 0 0.0 0.0
394 0 0 0.0 0.0
395 0 0 0.0 0.0
396 0 0 0.0 0.0
397 0 0 0.0 0.0
398 0 0 0.0 0.0
399 0 0 0.0 0.0
400 0 0 0.0 0.0
401 0 0 0.0 0.0
402 0 0 0.0 0.0
403 0 0 0.0 0.0
404 0 0 0.0 0.0
405 0 0 0.0 0.0
406 0 0 0.0 0.0
407 0 0 0.0 0.0
408 0 0 0.0 0.0
409 0 0 0.0 0.0
410 0 0 0.0 0.0
411 0 0 0.0 0.0
412 0 0 0.0 0.0
413 0 0 0.0 0.0
414 0 0 0.0 0.0
415 0 0 0.0 0.0
416 0 0 0.0 0.0
417 0 0 0.0 0.0
418 0 0 0.0 0.0
419 0 0 0.0 0.0
420 0 0 0.0 0.0
421 0 0 0.0 0.0
422 0 0 0.0 0.0
423 0 0 0.0 0.0
424 0 0 0.0 0.0
425 0 0 0.0 0.0
426 0 0 0.0 0.0
427 0 0 0.0 0.0
428 0 0 0.0 0.0
429 0 0 0.0 0.0
430 0 0 0.0 0.0
431 0 0 0.0 0.0
432 0 0 0.0 0.0
433 0 0 0.0 0.0
434 0 0 0.0 0.0
435 0 0 0.0 0.0
436 0 0 0.0 0.0
437 0 0 0.0 0.0
438 0 0 0.0 0.0
439 0 0 0.0 0.0
440 0 0 0.0 0.0
441 0 0 0.0 0.0
442 0 0 0.0 0.0
443 0 0 0.0 0.0
444 0 0 0.0 0.0
445 0 0 0.0 0.0
446 0 0 0.0 0.0
447 0 0 0.0 0.0
448 0 0 0.0 0.0
449 0 0 0.0 0.0
450 0 0 0.0 0.0
451 0 0 0.0 0.0
452 0 0 0.0 0.0
453 0 0 0.0 0.0
454 0 0 0.0 0.0
455 0 0 0.0 0.0
456 0 0 0.0 0.0
457 0 0 0.0 0.0
458 0 0 0.0 0.0
459 0 0 0.0 0.0
460 0 0 0.0 0.0
461 0 0 0.0 0.0
462 0 0 0.0 0.0
463 0 0 0.0 0.0
464 0 0 0.0 0.0
465 0 0 0.0 0.0
466 0 0 0.0 0.0
467 0 0 0.0 0.0
468 0 0 0.0 0.0
469 0 0 0.0 0.0
470 0 0 0.0 0.0
471 0 0 0.0 0.0
472 0 0 0.0 0.0
473 0 0 0.0 0.0
474 0 0 0.0 0.0
475 0 0 0.0 0.0
476 0 0 0.0 0.0
477 0 0 0.0 0.0
478 0 0 0.0 0.0
479 0 0 0.0 0.0
480 0 0 0.0 0.0
481 0 0 0.0 0.0
482 0 0 0.0 0.0
483 0 0 0.0 0.0
484 0 0 0.0 0.0
485 0 0 0.0 0.0
486 0 0 0.0 0.0
487 0 0 0.0 0.0
488 0 0 0.0 0.0
489 0 0 0.0 0.0
490 0 0 0.0 0.0
491 0 0 0.0 0.0
492 0 0 0.0 0.0
493 0 0 0.0 0.0
494 0 0 0.0 0.0
495 0 0 0.0 0.0
496 0 0 0.0 0.0
497 0 0 0.0 0.0
498 0 0 0.0 0.0
499 0 0 0.0 0.0
500 0 0 0.0 0.0
501 0 0 0.0 0.0
502 0 0 0.0 0.0
503 0 0 0.0 0.0
504 0 0 0.0 0.0
505 0 0 0.0 0.0
506 0 0 0.0 0.0
507 0 0 0.0 0.0
508 0 0 0.0 0.0
509 0 0 0.0 0.0
510 0 0 0.0 0.0
511 0 0 0.0 0.0
512 0 0 0.0 0.0
513 0 0 0.0 0.0
514 0 0 0.0 0.0
515 0 0 0.0 0.0
516 0 0 0.0 0.0
517 0 0 0.0 0.0
518 0 0 0.0 0.0
519 0 0 0.0 0.0
520 0 0 0.0 0.0
521 0 0 0.0 0.0
522 0 0 0.0 0.0
523 0 0 0.0 0.0
524 0 0 0.0 0.0
525 0 0 0.0 0.0
526 0 0 0.0 0.0
527 0 0 0.0 0.0
528 0 0 0.0 0.0
529 0 0 0.0 0.0
530 0 0 0.0 0.0
531 0 0 0.0 0.0
532 0 0 0.0 0.0
533 0 0 0.0 0.0
534 0 0 0.0 0.0
535 0 0 0.0 0.0
536 0 0 0.0 0.0
537 0 0 0.0 0.0
538 0 0 0.0 0.0
539 0 0 0.0 0.0
540 0 0 0.0 0.0
541 0 0 0.0 0.0
542 0 0 0.0 0.0
543 0 0 0.0 0.0
544 0 0 0.0 0.0
545 0 0 0.0 0.0
546 0 0 0.0 0.0
547 0 0 0.0 0.0
548 0 0 0.0 0.0
549 0 0 0.0 0.0
550 0 0 0.0 0.0
551 0 0 0.0 0.0
552 0 0 0.0 0.0
553 0 0 0.0 0.0
554 0 0 0.0 0.0
555 0 0 0.0 0.0
556 0 0 0.0 0.0
557 0 0 0.0 0.0
558 0 0 0.0 0.0
559 0 0 0.0 0.0
560 0 0 0.0 0.0
561 0 0 0.0 0.0
562 0 0 0.0 0.0
563 0 0 0.0 0.0
564 0 0 0.0 0.0
565 0 0 0.0 0.0
566 0 0 0.0 0.0
567 0 0 0.0 0.0
568 0 0 0.0 0.0
569 0 0 0.0 0.0
570 0 0 0.0 0.0
571 0 0 0.0 0.0
572 0 0 0.0 0.0
573 0 0 0.0 0.0
574 0 0 0.0 0.0
575 0 0 0.0 0.0
576 0 0 0.0 0.0
577 0 0 0.0 0.0
578 0 0 0.0 0.0
579 0 0 0.0 0.0
580 0 0 0.0 0.0
581 0 0 0.0 0.0
582 0 0 0.0 0.0
583 0 0 0.0 0.0
584 0 0 0.0 0.0
585 0 0 0.0 0.0
586 0 0 0.0 0.0
587 0 0 0.0 0.0
588 0 0 0.0 0.0
589 0 0 0.0 0.0
590 0 0 0.0 0.0
591 0 0 0.0 0.0
592 0 0 0.0 0.0
593 0 0 0.0 0.0
594 0 0 0.0 0.0
595 0 0 0.0 0.0
596 0 0 0.0 0.0
597 0 0 0.0 0.0
598 0 0 0.0 0.0
599 0 0 0.0 0.0
600 0 0 0.0 0.0
601 0 0 0.0 0.0
602 0 0 0.0 0.0
603 0 0 0.0 0.0
604 0 0 0.0 0.0
605 0 0 0.0 0.0
606 0 0 0.0 0.0
607 0 0 0.0 0.0
608 0 0 0.0 0.0
609 0 0 0.0 0.0
610 0 0 0.0 0.0
611 0 0 0.0 0.0
612 0 0 0.0 0.0
613 0 0 0.0 0.0
614 0 0 0.0 0.0
615 0 0 0.0 0.0
616 0 0 0.0 0.0
617 0 0 0.0 0.0
618 0 0 0.0 0.0
619 0 0 0.0 0.0
620 0 0 0.0 0.0
621 0 0 0.0 0.0
622 0 0 0.0 0.0
623 0 0 0.0 0.0
624 0 0 0.0 0.0
625 0 0 0.0 0.0
626 0 0 0.0 0.0
627 0 0 0.0 0.0
628 0 0 0.0 0.0
629 0 0 0.0 0.0
630 0 0 0.0 0.0
631 0 0 0.0 0.0
632 0 0 0.0 0.0
633 0 0 0.0 0.0
634 0 0 0.0 0.0
635 0 0 0.0 0.0
636 0 0 0.0 0.0
637 0 0 0.0 0.0
638 0 0 0.0 0.0
639 0 0 0.0 0.0
640 0 0 0.0 0.0
641 0 0 0.0 0.0
642 0 0 0.0 0.0
643 0 0 0.0 0.0
644 0 0 0.0 0.0
645 0 0 0.0 0.0
646 0 0 0.0 0.0
647 0 0 0.0 0.0
648 0 0 0.0 0.0
649 0 0 0.0 0.0
650 0 0 0.0 0.0
651 0 0 0.0 0.0
652 0 0 0.0 0.0
653 0 0 0.0 0.0
654 0 0 0.0 0.0
655 0 0 0.0 0.0
656 0 0 0.0 0.0
657 0 0 0.0 0.0
658 0 0 0.0 0.0
659 0 0 0.0 0.0
660 0 0 0.0 0.0
661 0 0 0.0 0.0
662 0 0 0.0 0.0
663 0 0 0.0 0.0
664 0 0 0.0 0.0
665 0 0 0.0 0.0
666 0 0 0.0 0.0
667 0 0 0.0 0.0
668 0 0 0.0 0.0
669 0 0 0.0 0.0
670 0 0 0.0 0.0
671 0 0 0.0 0.0
672 0 0 0.0 0.0
673 0 0 0.0 0.0
674 0 0 0.0 0.0
675 0 0 0.0 0.0
676 0 0 0.0 0.0
677 0 0 0.0 0.0
678 0 0 0.0 0.0
679 0 0 0.0 0.0
680 0 0 0.0 0.0
681 0 0 0.0 0.0
682 0 0 0.0 0.0
683 0 0 0.0 0.0
684 0 0 0.0 0.0
685 0 0 0.0 0.0
686 0 0 0.0 0.0
687 0 0 0.0 0.0
688 0 0 0.0 0.0
689 0 0 0.0 0.0
690 0 0 0.0 0.0
691 0 0 0.0 0.0
692 0 0 0.0 0.0
693 0 0 0.0 0.0
694 0 0 0.0 0.0
695 0 0 0.0 0.0
696 0 0 0.0 0.0
697 0 0 0.0 0.0
698 0 0 0.0 0.0
699 0 0 0.0 0.0
700 0 0 0.0 0.0
701 0 0 0.0 0.0
702 0 0 0.0 0.0
703 0 0 0.0 0.0
704 0 0 0.0 0.0
705 0 0 0.0 0.0
706 0 0 0.0 0.0
707 0 0 0.0 0.0
708 0 0 0.0 0.0
709 0 0 0.0 0.0
710 0 0 0.0 0.0
711 0 0 0.0 0.0
712 0 0 0.0 0.0
713 0 0 0.0 0.0
714 0 0 0.0 0.0
715 0 0 0.0 0.0
716 0 0 0.0 0.0
717 0 0 0.0 0.0
718 0 0 0.0 0.0
719 0 0 0.0 0.0
720 0 0 0.0 0.0
721 0 0 0.0 0.0
722 0 0 0.0 0.0
723 0 0 0.0 0.0
724 0 0 0.0 0.0
725 0 0 0.0 0.0
726 0 0 0.0 0.0
727 0 0 0.0 0.0
728 0 0 0.0 0.0
729 0 0 0.0 0.0
730 0 0 0.0 0.0
731 0 0 0.0 0.0
732 0 0 0.0 0.0
733 0 0 0.0 0.0
734 0 0 0.0 0.0
735 0 0 0.0 0.0
736 0 0 0.0 0.0
737 0 0 0.0 0.0
738 0 0 0.0 0.0
739 0 0 0.0 0.0
740 0 0 0.0 0.0
741 0 0 0.0 0.0
742 0 0 0.0 0.0
743 0 0 0.0 0.0
744 0 0 0.0 0.0
745 0 0 0.0 0.0
746 0 0 0.0 0.0
747 0 0 0.0 0.0
748 0 0 0.0 0.0
749 0 0 0.0 0.0
750 0 0 0.0 0.0
751 0 0 0.0 0.0
752 0 0 0.0 0.0
753 0 0 0.0 0.0
754 0 0 0.0 0.0
755 0 0 0.0 0.0
756 0 0 0.0 0.0
757 0 0 0.0 0.0
758 0 0 0.0 0.0
759 0 0 0.0 0.0
760 0 0 0.0 0.0
761 0 0 0.0 0.0
762 0 0 0.0 0.0
763 0 0 0.0 0.0
764 0 0 0.0 0.0
765 0 0 0.0 0.0
766 0 0 0.0 0.0
767 0 0 0.0 0.0
768 0 0 0.0 0.0
769 0 0 0.0 0.0
770 0 0 0.0 0.0
771 0 0 0.0 0.0
772 0 0 0.0 0.0
773 0 0 0.0 0.0
774 0 0 0.0 0.0
775 0 0 0.0 0.0
776 0 0 0.0 0.0
777 0 0 0.0 0.0
778 0 0 0.0 0.0
779 0 0 0.0 0.0
780 0 0 0.0 0.0
781 0 0 0.0 0.0
782 0 0 0.0 0.0
783 0 0 0.0 0.0
784 0 0 0.0 0.0
785 0 0 0.0 0.0
786 0 0 0.0 0.0
787 0 0 0.0 0.0
788 0 0 0.0 0.0
789 0 0 0.0 0.0
790 0 0 0.0 0.0
791 0 0 0.0 0.0
792 0 0 0.0 0.0
793 0 0 0.0 0.0
794 0 0 0.0 0.0
795 0 0 0.0 0.0
796 0 0 0.0 0.0
797 0 0 0.0 0.0
798 0 0 0.0 0.0
799 0 0 0.0 0.0
800 0 0 0.0 0.0
801 0 0 0.0 0.0
802 0 0 0.0 0.0
803 0 0 0.0 0.0
804 0 0 0.0 0.0
805 0 0 0.0 0.0
806 0 0 0.0 0.0
807 0 0 0.0 0.0
808 0 0 0.0 0.0
809 0 0 0.0 0.0
810 0 0 0.0 0.0
811 0 0 0.0 0.0
812 0 0 0.0 0.0
813 0 0 0.0 0.0
814 0 0 0.0 0.0
815 0 0 0.0 0.0
816 0 0 0.0 0.0
817 0 0 0.0 0.0
818 0 0 0.0 0.0
819 0 0 0.0 0.0
820 0 0 0.0 0.0
821 0 0 0.0 0.0
822 0 0 0.0 0.0
823 0 0 0.0 0.0
824 0 0 0.0 0.0
825 0 0 0.0 0.0
826 0 0 0.0 0.0
827 0 0 0.0 0.0
828 0 0 0.0 0.0
829 0 0 0.0 0.0
830 0 0 0.0 0.0
831 0 0 0.0 0.0
832 0 0 0.0 0.0
833 0 0 0.0 0.0
834 0 0 0.0 0.0
835 0 0 0.0 0.0
836 0 0 0.0 0.0
837 0 0 0.0 0.0
838 0 0 0.0 0.0
839 0 0 0.0 0.0
840 0 0 0.0 0.0
841 0 0 0.0 0.0
842 0 0 0.0 0.0
843 0 0 0.0 0.0
844 0 0 0.0 0.0
845 0 0 0.0 0.0
846 0 0 0.0 0.0
847 0 0 0.0 0.0
848 0 0 0.0 0.0
849 0 0 0.0 0.0
850 0 0 0.0 0.0
851 0 0 0.0 0.0
852 0 0 0.0 0.0
853 0 0 0.0 0.0
854 0 0 0.0 0.0
855 0 0 0.0 0.0
856 0 0 0.0 0.0
857 0 0 0.0 0.0
858 0 0 0.0 0.0
859 0 0 0.0 0.0
860 0 0 0.0 0.0
861 0 0 0.0 0.0
862 0 0 0.0 0.0
863 0 0 0.0 0.0
864 0 0 0.0 0.0
865 0 0 0.0 0.0
866 0 0 0.0 0.0
867 0 0 0.0 0.0
868 0 0 0.0 0.0
869 0 0 0.0 0.0
870 0 0 0.0 0.0
871 0 0 0.0 0.0
872 0 0 0.0 0.0
873 0 0 0.0 0.0
874 0 0 0.0 0.0
875 0 0 0.0 0.0
876 0 0 0.0 0.0
877 0 0 0.0 0.0
878 0 0 0.0 0.0
879 0 0 0.0 0.0
880 0 0 0.0 0.0
881 0 0 0.0 0.0
882 0 0 0.0 0.0
883 0 0 0.0 0.0
884 0 0 0.0 0.0
885 0 0 0.0 0.0
886 0 0 0.0 0.0
887 0 0 0.0 0.0
888 0 0 0.0 0.0
889 0 0 0.0 0.0
890 0 0 0.0 0.0
891 0 0 0.0 0.0
892 0 0 0.0 0.0
893 0 0 0.0 0.0
894 0 0 0.0 0.0
895 0 0 0.0 0.0
896 0 0 0.0 0.0
897 0 0 0.0 0.0
898 0 0 0.0 0.0
899 0 0 0.0 0.0
900 0 0 0.0 0.0
901 0 0 0.0 0.0
902 0 0 0.0 0.0
903 0 0 0.0 0.0
904 0 0 0.0 0.0
905 0 0 0.0 0.0
906 0 0 0.0 0.0
907 0 0 0.0 0.0
908 0 0 0.0 0.0
909 0 0 0.0 0.0
910 0 0 0.0 0.0
911 0 0 0.0 0.0
912 0 0 0.0 0.0
913 0 0 0.0 0.0
914 0 0 0.0 0.0
915 0 0 0.0 0.0
916 0 0 0.0 0.0
917 0 0 0.0 0.0
918 0 0 0.0 0.0
919 0 0 0.0 0.0
920 0 0 0.0 0.0
921 0 0 0.0 0.0
922 0 0 0.0 0.0
923 0 0 0.0 0.0
924 0 0 0.0 0.0
925 0 0 0.0 0.0
926 0 0 0.0 0.0
927 0 0 0.0 0.0
928 0 0 0.0 0.0
929 0 0 0.0 0.0
930 0 0 0.0 0.0
931 0 0 0.0 0.0
932 0 0 0.0 0.0
933 0 0 0.0 0.0
934 0 0 0.0 0.0
935 0 0 0.0 0.0
936 0 0 0.0 0.0
937 0 0 0.0 0.0
938 0 0 0.0 0.0
939 0 0 0.0 0.0
940 0 0 0.0 0.0
941 0 0 0.0 0.0
942 0 0 0.0 0.0
943 0 0 0.0 0.0
944 0 0 0.0 0.0
945 0 0 0.0 0.0
946 0 0 0.0 0.0
947 0 0 0.0 0.0
948 0 0 0.0 0.0
949 0 0 0.0 0.0
950 0 0 0.0 0.0
951 0 0 0.0 0.0
952 0 0 0.0 0.0
953 0 0 0.0 0.0
954 0 0 0.0 0.0
955 0 0 0.0 0.0
956 0 0 0.0 0.0
957 0 0 0.0 0.0
958 0 0 0.0 0.0
959 0 0 0.0 0.0
960 0 0 0.0 0.0
961 0 0 0.0 0.0
962 0 0 0.0 0.0
963 0 0 0.0 0.0
964 0 0 0.0 0.0
965 0 0 0.0 0.0
966 0 0 0.0 0.0
967 0 0 0.0 0.0
968 0 0 0.0 0.0
969 0 0 0.0 0.0
970 0 0 0.0 0.0
971 0 0 0.0 0.0
972 0 0 0.0 0.0
973 0 0 0.0 0.0
974 0 0 0.0 0.0
975 0 0 0.0 0.0
976 0 0 0.0 0.0
977 0 0 0.0 0.0
978 0 0 0.0 0.0
979 0 0 0.0 0.0
980 0 0 0.0 0.0
981 0 0 0.0 0.0
982 0 0 0.0 0.0
983 0 0 0.0 0.0
984 0 0 0.0 0.0
985 0 0 0.0 0.0
986 0 0 0.0 0.0
987 0 0 0.0 0.0
988 0 0 0.0 0.0
989 0 0 0.0 0.0
990 0 0 0.0 0.0
991 0 0 0.0 0.0
992 0 0 0.0 0.0
993 0 0 0.0 0.0
994 0 0 0.0 0.0
995 0 0 0.0 0.0
996 0 0 0.0 0.0
997 0 0 0.0 0.0
998 0 0 0.0 0.0
999 0 0 0.0 0.0
1000 0 0 0.0 0.0
Ingresos Costes Margen % Margen
Totales 1,231,125 820,750 410,375 33.3%

Venta anual
Ingresos Costes Margen del
estimada Previstos Previstos Producto % Margen
Unidades
1,000 1,125 750 375 33.3%
1,000 1,500 1,000 500 33.3%
1,000 1,875 1,250 625 33.3%
1,000 2,250 1,500 750 33.3%
1,000 2,625 1,750 875 33.3%
1,000 3,000 2,000 1,000 33.3%
1,000 3,375 2,250 1,125 33.3%
1,000 3,750 2,500 1,250 33.3%
1,000 4,125 2,750 1,375 33.3%
1,000 4,500 3,000 1,500 33.3%
1,000 4,875 3,250 1,625 33.3%
1,000 5,250 3,500 1,750 33.3%
1,000 5,625 3,750 1,875 33.3%
1,000 6,000 4,000 2,000 33.3%
1,000 6,375 4,250 2,125 33.3%
1,000 6,750 4,500 2,250 33.3%
1,000 7,125 4,750 2,375 33.3%
1,000 7,500 5,000 2,500 33.3%
1,000 7,875 5,250 2,625 33.3%
1,000 8,250 5,500 2,750 33.3%
1,000 8,625 5,750 2,875 33.3%
1,000 9,000 6,000 3,000 33.3%
1,000 9,375 6,250 3,125 33.3%
1,000 9,750 6,500 3,250 33.3%
1,000 10,125 6,750 3,375 33.3%
1,000 10,500 7,000 3,500 33.3%
1,000 10,875 7,250 3,625 33.3%
1,000 11,250 7,500 3,750 33.3%
1,000 11,625 7,750 3,875 33.3%
2,000 24,000 16,000 8,000 33.3%
2,000 24,750 16,500 8,250 33.3%
2,000 25,500 17,000 8,500 33.3%
2,000 26,250 17,500 8,750 33.3%
2,000 27,000 18,000 9,000 33.3%
2,000 27,750 18,500 9,250 33.3%
2,000 28,500 19,000 9,500 33.3%
2,000 29,250 19,500 9,750 33.3%
2,000 30,000 20,000 10,000 33.3%
2,000 30,750 20,500 10,250 33.3%
2,000 31,500 21,000 10,500 33.3%
2,000 32,250 21,500 10,750 33.3%
2,000 33,000 22,000 11,000 33.3%
2,000 33,750 22,500 11,250 33.3%
2,000 34,500 23,000 11,500 33.3%
2,000 35,250 23,500 11,750 33.3%
2,000 36,000 24,000 12,000 33.3%
2,000 36,750 24,500 12,250 33.3%
2,000 37,500 25,000 12,500 33.3%
2,000 38,250 25,500 12,750 33.3%
2,000 39,000 26,000 13,000 33.3%
2,000 39,750 26,500 13,250 33.3%
2,000 40,500 27,000 13,500 33.3%
2,000 41,250 27,500 13,750 33.3%
2,000 42,000 28,000 14,000 33.3%
2,000 42,750 28,500 14,250 33.3%
2,000 43,500 29,000 14,500 33.3%
2,000 44,250 29,500 14,750 33.3%
2,000 45,000 30,000 15,000 33.3%
2,000 45,750 30,500 15,250 33.3%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
0 0 0 0 0.0%
Inicio Cálculo Precio Venta basado en el margen del producto % Margen
50.0%

Coste Precio
Nº Producto Familia Unitario % Margen Unitario

1 Prod 1 Familia 1 0.8 50.0% 1.5


2 Prod 2 Familia 1 1.0 50.0% 2.0
3 Prod 3 Familia 1 1.3 50.0% 2.5
4 Prod 4 Familia 1 1.5 50.0% 3.0
5 Prod 5 Familia 1 1.8 50.0% 3.5
6 Prod 6 Familia 1 2.0 50.0% 4.0
7 Prod 7 Familia 1 2.3 50.0% 4.5
8 Prod 8 Familia 1 2.5 50.0% 5.0
9 Prod 9 Familia 1 2.8 50.0% 5.5
10 Prod 10 Familia 1 3.0 50.0% 6.0
11 Prod 11 Familia 1 3.3 50.0% 6.5
12 Prod 12 Familia 1 3.5 50.0% 7.0
13 Prod 13 Familia 1 3.8 50.0% 7.5
14 Prod 14 Familia 1 4.0 50.0% 8.0
15 Prod 15 Familia 1 4.3 50.0% 8.5
16 Prod 16 Familia 1 4.5 50.0% 9.0
17 Prod 17 Familia 1 4.8 50.0% 9.5
18 Prod 18 Familia 1 5.0 50.0% 10.0
19 Prod 19 Familia 1 5.3 50.0% 10.5
20 Prod 20 Familia 1 5.5 50.0% 11.0
21 Prod 21 Familia 1 5.8 50.0% 11.5
22 Prod 22 Familia 1 6.0 50.0% 12.0
23 Prod 23 Familia 1 6.3 50.0% 12.5
24 Prod 24 Familia 1 6.5 50.0% 13.0
25 Prod 25 Familia 1 6.8 50.0% 13.5
26 Prod 26 Familia 1 7.0 50.0% 14.0
27 Prod 27 Familia 1 7.3 50.0% 14.5
28 Prod 28 Familia 1 7.5 50.0% 15.0
29 Prod 29 Familia 1 7.8 50.0% 15.5
30 Prod 30 Familia 2 8.0 50.0% 16.0
31 Prod 31 Familia 2 8.3 50.0% 16.5
32 Prod 32 Familia 2 8.5 50.0% 17.0
33 Prod 33 Familia 2 8.8 50.0% 17.5
34 Prod 34 Familia 2 9.0 50.0% 18.0
35 Prod 35 Familia 2 9.3 50.0% 18.5
36 Prod 36 Familia 2 9.5 50.0% 19.0
37 Prod 37 Familia 2 9.8 50.0% 19.5
38 Prod 38 Familia 2 10.0 50.0% 20.0
39 Prod 39 Familia 2 10.3 50.0% 20.5
40 Prod 40 Familia 2 10.5 50.0% 21.0
41 Prod 41 Familia 2 10.8 50.0% 21.5
42 Prod 42 Familia 2 11.0 50.0% 22.0
43 Prod 43 Familia 2 11.3 50.0% 22.5
44 Prod 44 Familia 2 11.5 50.0% 23.0
45 Prod 45 Familia 2 11.8 50.0% 23.5
46 Prod 46 Familia 2 12.0 50.0% 24.0
47 Prod 47 Familia 2 12.3 50.0% 24.5
48 Prod 48 Familia 2 12.5 50.0% 25.0
49 Prod 49 Familia 2 12.8 50.0% 25.5
50 Prod 50 Familia 2 13.0 50.0% 26.0
51 Prod 51 Familia 2 13.3 50.0% 26.5
52 Prod 52 Familia 2 13.5 50.0% 27.0
53 Prod 53 Familia 2 13.8 50.0% 27.5
54 Prod 54 Familia 2 14.0 50.0% 28.0
55 Prod 55 Familia 2 14.3 50.0% 28.5
56 Prod 56 Familia 2 14.5 50.0% 29.0
57 Prod 57 Familia 2 14.8 50.0% 29.5
58 Prod 58 Familia 2 15.0 50.0% 30.0
59 Prod 59 Familia 2 15.3 50.0% 30.5
60 0 0 0.0 0.0
61 0 0 0.0 0.0
62 0 0 0.0 0.0
63 0 0 0.0 0.0
64 0 0 0.0 0.0
65 0 0 0.0 0.0
66 0 0 0.0 0.0
67 0 0 0.0 0.0
68 0 0 0.0 0.0
69 0 0 0.0 0.0
70 0 0 0.0 0.0
71 0 0 0.0 0.0
72 0 0 0.0 0.0
73 0 0 0.0 0.0
74 0 0 0.0 0.0
75 0 0 0.0 0.0
76 0 0 0.0 0.0
77 0 0 0.0 0.0
78 0 0 0.0 0.0
79 0 0 0.0 0.0
80 0 0 0.0 0.0
81 0 0 0.0 0.0
82 0 0 0.0 0.0
83 0 0 0.0 0.0
84 0 0 0.0 0.0
85 0 0 0.0 0.0
86 0 0 0.0 0.0
87 0 0 0.0 0.0
88 0 0 0.0 0.0
89 0 0 0.0 0.0
90 0 0 0.0 0.0
91 0 0 0.0 0.0
92 0 0 0.0 0.0
93 0 0 0.0 0.0
94 0 0 0.0 0.0
95 0 0 0.0 0.0
96 0 0 0.0 0.0
97 0 0 0.0 0.0
98 0 0 0.0 0.0
99 0 0 0.0 0.0
100 0 0 0.0 0.0
101 0 0 0.0 0.0
102 0 0 0.0 0.0
103 0 0 0.0 0.0
104 0 0 0.0 0.0
105 0 0 0.0 0.0
106 0 0 0.0 0.0
107 0 0 0.0 0.0
108 0 0 0.0 0.0
109 0 0 0.0 0.0
110 0 0 0.0 0.0
111 0 0 0.0 0.0
112 0 0 0.0 0.0
113 0 0 0.0 0.0
114 0 0 0.0 0.0
115 0 0 0.0 0.0
116 0 0 0.0 0.0
117 0 0 0.0 0.0
118 0 0 0.0 0.0
119 0 0 0.0 0.0
120 0 0 0.0 0.0
121 0 0 0.0 0.0
122 0 0 0.0 0.0
123 0 0 0.0 0.0
124 0 0 0.0 0.0
125 0 0 0.0 0.0
126 0 0 0.0 0.0
127 0 0 0.0 0.0
128 0 0 0.0 0.0
129 0 0 0.0 0.0
130 0 0 0.0 0.0
131 0 0 0.0 0.0
132 0 0 0.0 0.0
133 0 0 0.0 0.0
134 0 0 0.0 0.0
135 0 0 0.0 0.0
136 0 0 0.0 0.0
137 0 0 0.0 0.0
138 0 0 0.0 0.0
139 0 0 0.0 0.0
140 0 0 0.0 0.0
141 0 0 0.0 0.0
142 0 0 0.0 0.0
143 0 0 0.0 0.0
144 0 0 0.0 0.0
145 0 0 0.0 0.0
146 0 0 0.0 0.0
147 0 0 0.0 0.0
148 0 0 0.0 0.0
149 0 0 0.0 0.0
150 0 0 0.0 0.0
151 0 0 0.0 0.0
152 0 0 0.0 0.0
153 0 0 0.0 0.0
154 0 0 0.0 0.0
155 0 0 0.0 0.0
156 0 0 0.0 0.0
157 0 0 0.0 0.0
158 0 0 0.0 0.0
159 0 0 0.0 0.0
160 0 0 0.0 0.0
161 0 0 0.0 0.0
162 0 0 0.0 0.0
163 0 0 0.0 0.0
164 0 0 0.0 0.0
165 0 0 0.0 0.0
166 0 0 0.0 0.0
167 0 0 0.0 0.0
168 0 0 0.0 0.0
169 0 0 0.0 0.0
170 0 0 0.0 0.0
171 0 0 0.0 0.0
172 0 0 0.0 0.0
173 0 0 0.0 0.0
174 0 0 0.0 0.0
175 0 0 0.0 0.0
176 0 0 0.0 0.0
177 0 0 0.0 0.0
178 0 0 0.0 0.0
179 0 0 0.0 0.0
180 0 0 0.0 0.0
181 0 0 0.0 0.0
182 0 0 0.0 0.0
183 0 0 0.0 0.0
184 0 0 0.0 0.0
185 0 0 0.0 0.0
186 0 0 0.0 0.0
187 0 0 0.0 0.0
188 0 0 0.0 0.0
189 0 0 0.0 0.0
190 0 0 0.0 0.0
191 0 0 0.0 0.0
192 0 0 0.0 0.0
193 0 0 0.0 0.0
194 0 0 0.0 0.0
195 0 0 0.0 0.0
196 0 0 0.0 0.0
197 0 0 0.0 0.0
198 0 0 0.0 0.0
199 0 0 0.0 0.0
200 0 0 0.0 0.0
201 0 0 0.0 0.0
202 0 0 0.0 0.0
203 0 0 0.0 0.0
204 0 0 0.0 0.0
205 0 0 0.0 0.0
206 0 0 0.0 0.0
207 0 0 0.0 0.0
208 0 0 0.0 0.0
209 0 0 0.0 0.0
210 0 0 0.0 0.0
211 0 0 0.0 0.0
212 0 0 0.0 0.0
213 0 0 0.0 0.0
214 0 0 0.0 0.0
215 0 0 0.0 0.0
216 0 0 0.0 0.0
217 0 0 0.0 0.0
218 0 0 0.0 0.0
219 0 0 0.0 0.0
220 0 0 0.0 0.0
221 0 0 0.0 0.0
222 0 0 0.0 0.0
223 0 0 0.0 0.0
224 0 0 0.0 0.0
225 0 0 0.0 0.0
226 0 0 0.0 0.0
227 0 0 0.0 0.0
228 0 0 0.0 0.0
229 0 0 0.0 0.0
230 0 0 0.0 0.0
231 0 0 0.0 0.0
232 0 0 0.0 0.0
233 0 0 0.0 0.0
234 0 0 0.0 0.0
235 0 0 0.0 0.0
236 0 0 0.0 0.0
237 0 0 0.0 0.0
238 0 0 0.0 0.0
239 0 0 0.0 0.0
240 0 0 0.0 0.0
241 0 0 0.0 0.0
242 0 0 0.0 0.0
243 0 0 0.0 0.0
244 0 0 0.0 0.0
245 0 0 0.0 0.0
246 0 0 0.0 0.0
247 0 0 0.0 0.0
248 0 0 0.0 0.0
249 0 0 0.0 0.0
250 0 0 0.0 0.0
251 0 0 0.0 0.0
252 0 0 0.0 0.0
253 0 0 0.0 0.0
254 0 0 0.0 0.0
255 0 0 0.0 0.0
256 0 0 0.0 0.0
257 0 0 0.0 0.0
258 0 0 0.0 0.0
259 0 0 0.0 0.0
260 0 0 0.0 0.0
261 0 0 0.0 0.0
262 0 0 0.0 0.0
263 0 0 0.0 0.0
264 0 0 0.0 0.0
265 0 0 0.0 0.0
266 0 0 0.0 0.0
267 0 0 0.0 0.0
268 0 0 0.0 0.0
269 0 0 0.0 0.0
270 0 0 0.0 0.0
271 0 0 0.0 0.0
272 0 0 0.0 0.0
273 0 0 0.0 0.0
274 0 0 0.0 0.0
275 0 0 0.0 0.0
276 0 0 0.0 0.0
277 0 0 0.0 0.0
278 0 0 0.0 0.0
279 0 0 0.0 0.0
280 0 0 0.0 0.0
281 0 0 0.0 0.0
282 0 0 0.0 0.0
283 0 0 0.0 0.0
284 0 0 0.0 0.0
285 0 0 0.0 0.0
286 0 0 0.0 0.0
287 0 0 0.0 0.0
288 0 0 0.0 0.0
289 0 0 0.0 0.0
290 0 0 0.0 0.0
291 0 0 0.0 0.0
292 0 0 0.0 0.0
293 0 0 0.0 0.0
294 0 0 0.0 0.0
295 0 0 0.0 0.0
296 0 0 0.0 0.0
297 0 0 0.0 0.0
298 0 0 0.0 0.0
299 0 0 0.0 0.0
300 0 0 0.0 0.0
301 0 0 0.0 0.0
302 0 0 0.0 0.0
303 0 0 0.0 0.0
304 0 0 0.0 0.0
305 0 0 0.0 0.0
306 0 0 0.0 0.0
307 0 0 0.0 0.0
308 0 0 0.0 0.0
309 0 0 0.0 0.0
310 0 0 0.0 0.0
311 0 0 0.0 0.0
312 0 0 0.0 0.0
313 0 0 0.0 0.0
314 0 0 0.0 0.0
315 0 0 0.0 0.0
316 0 0 0.0 0.0
317 0 0 0.0 0.0
318 0 0 0.0 0.0
319 0 0 0.0 0.0
320 0 0 0.0 0.0
321 0 0 0.0 0.0
322 0 0 0.0 0.0
323 0 0 0.0 0.0
324 0 0 0.0 0.0
325 0 0 0.0 0.0
326 0 0 0.0 0.0
327 0 0 0.0 0.0
328 0 0 0.0 0.0
329 0 0 0.0 0.0
330 0 0 0.0 0.0
331 0 0 0.0 0.0
332 0 0 0.0 0.0
333 0 0 0.0 0.0
334 0 0 0.0 0.0
335 0 0 0.0 0.0
336 0 0 0.0 0.0
337 0 0 0.0 0.0
338 0 0 0.0 0.0
339 0 0 0.0 0.0
340 0 0 0.0 0.0
341 0 0 0.0 0.0
342 0 0 0.0 0.0
343 0 0 0.0 0.0
344 0 0 0.0 0.0
345 0 0 0.0 0.0
346 0 0 0.0 0.0
347 0 0 0.0 0.0
348 0 0 0.0 0.0
349 0 0 0.0 0.0
350 0 0 0.0 0.0
351 0 0 0.0 0.0
352 0 0 0.0 0.0
353 0 0 0.0 0.0
354 0 0 0.0 0.0
355 0 0 0.0 0.0
356 0 0 0.0 0.0
357 0 0 0.0 0.0
358 0 0 0.0 0.0
359 0 0 0.0 0.0
360 0 0 0.0 0.0
361 0 0 0.0 0.0
362 0 0 0.0 0.0
363 0 0 0.0 0.0
364 0 0 0.0 0.0
365 0 0 0.0 0.0
366 0 0 0.0 0.0
367 0 0 0.0 0.0
368 0 0 0.0 0.0
369 0 0 0.0 0.0
370 0 0 0.0 0.0
371 0 0 0.0 0.0
372 0 0 0.0 0.0
373 0 0 0.0 0.0
374 0 0 0.0 0.0
375 0 0 0.0 0.0
376 0 0 0.0 0.0
377 0 0 0.0 0.0
378 0 0 0.0 0.0
379 0 0 0.0 0.0
380 0 0 0.0 0.0
381 0 0 0.0 0.0
382 0 0 0.0 0.0
383 0 0 0.0 0.0
384 0 0 0.0 0.0
385 0 0 0.0 0.0
386 0 0 0.0 0.0
387 0 0 0.0 0.0
388 0 0 0.0 0.0
389 0 0 0.0 0.0
390 0 0 0.0 0.0
391 0 0 0.0 0.0
392 0 0 0.0 0.0
393 0 0 0.0 0.0
394 0 0 0.0 0.0
395 0 0 0.0 0.0
396 0 0 0.0 0.0
397 0 0 0.0 0.0
398 0 0 0.0 0.0
399 0 0 0.0 0.0
400 0 0 0.0 0.0
401 0 0 0.0 0.0
402 0 0 0.0 0.0
403 0 0 0.0 0.0
404 0 0 0.0 0.0
405 0 0 0.0 0.0
406 0 0 0.0 0.0
407 0 0 0.0 0.0
408 0 0 0.0 0.0
409 0 0 0.0 0.0
410 0 0 0.0 0.0
411 0 0 0.0 0.0
412 0 0 0.0 0.0
413 0 0 0.0 0.0
414 0 0 0.0 0.0
415 0 0 0.0 0.0
416 0 0 0.0 0.0
417 0 0 0.0 0.0
418 0 0 0.0 0.0
419 0 0 0.0 0.0
420 0 0 0.0 0.0
421 0 0 0.0 0.0
422 0 0 0.0 0.0
423 0 0 0.0 0.0
424 0 0 0.0 0.0
425 0 0 0.0 0.0
426 0 0 0.0 0.0
427 0 0 0.0 0.0
428 0 0 0.0 0.0
429 0 0 0.0 0.0
430 0 0 0.0 0.0
431 0 0 0.0 0.0
432 0 0 0.0 0.0
433 0 0 0.0 0.0
434 0 0 0.0 0.0
435 0 0 0.0 0.0
436 0 0 0.0 0.0
437 0 0 0.0 0.0
438 0 0 0.0 0.0
439 0 0 0.0 0.0
440 0 0 0.0 0.0
441 0 0 0.0 0.0
442 0 0 0.0 0.0
443 0 0 0.0 0.0
444 0 0 0.0 0.0
445 0 0 0.0 0.0
446 0 0 0.0 0.0
447 0 0 0.0 0.0
448 0 0 0.0 0.0
449 0 0 0.0 0.0
450 0 0 0.0 0.0
451 0 0 0.0 0.0
452 0 0 0.0 0.0
453 0 0 0.0 0.0
454 0 0 0.0 0.0
455 0 0 0.0 0.0
456 0 0 0.0 0.0
457 0 0 0.0 0.0
458 0 0 0.0 0.0
459 0 0 0.0 0.0
460 0 0 0.0 0.0
461 0 0 0.0 0.0
462 0 0 0.0 0.0
463 0 0 0.0 0.0
464 0 0 0.0 0.0
465 0 0 0.0 0.0
466 0 0 0.0 0.0
467 0 0 0.0 0.0
468 0 0 0.0 0.0
469 0 0 0.0 0.0
470 0 0 0.0 0.0
471 0 0 0.0 0.0
472 0 0 0.0 0.0
473 0 0 0.0 0.0
474 0 0 0.0 0.0
475 0 0 0.0 0.0
476 0 0 0.0 0.0
477 0 0 0.0 0.0
478 0 0 0.0 0.0
479 0 0 0.0 0.0
480 0 0 0.0 0.0
481 0 0 0.0 0.0
482 0 0 0.0 0.0
483 0 0 0.0 0.0
484 0 0 0.0 0.0
485 0 0 0.0 0.0
486 0 0 0.0 0.0
487 0 0 0.0 0.0
488 0 0 0.0 0.0
489 0 0 0.0 0.0
490 0 0 0.0 0.0
491 0 0 0.0 0.0
492 0 0 0.0 0.0
493 0 0 0.0 0.0
494 0 0 0.0 0.0
495 0 0 0.0 0.0
496 0 0 0.0 0.0
497 0 0 0.0 0.0
498 0 0 0.0 0.0
499 0 0 0.0 0.0
500 0 0 0.0 0.0
501 0 0 0.0 0.0
502 0 0 0.0 0.0
503 0 0 0.0 0.0
504 0 0 0.0 0.0
505 0 0 0.0 0.0
506 0 0 0.0 0.0
507 0 0 0.0 0.0
508 0 0 0.0 0.0
509 0 0 0.0 0.0
510 0 0 0.0 0.0
511 0 0 0.0 0.0
512 0 0 0.0 0.0
513 0 0 0.0 0.0
514 0 0 0.0 0.0
515 0 0 0.0 0.0
516 0 0 0.0 0.0
517 0 0 0.0 0.0
518 0 0 0.0 0.0
519 0 0 0.0 0.0
520 0 0 0.0 0.0
521 0 0 0.0 0.0
522 0 0 0.0 0.0
523 0 0 0.0 0.0
524 0 0 0.0 0.0
525 0 0 0.0 0.0
526 0 0 0.0 0.0
527 0 0 0.0 0.0
528 0 0 0.0 0.0
529 0 0 0.0 0.0
530 0 0 0.0 0.0
531 0 0 0.0 0.0
532 0 0 0.0 0.0
533 0 0 0.0 0.0
534 0 0 0.0 0.0
535 0 0 0.0 0.0
536 0 0 0.0 0.0
537 0 0 0.0 0.0
538 0 0 0.0 0.0
539 0 0 0.0 0.0
540 0 0 0.0 0.0
541 0 0 0.0 0.0
542 0 0 0.0 0.0
543 0 0 0.0 0.0
544 0 0 0.0 0.0
545 0 0 0.0 0.0
546 0 0 0.0 0.0
547 0 0 0.0 0.0
548 0 0 0.0 0.0
549 0 0 0.0 0.0
550 0 0 0.0 0.0
551 0 0 0.0 0.0
552 0 0 0.0 0.0
553 0 0 0.0 0.0
554 0 0 0.0 0.0
555 0 0 0.0 0.0
556 0 0 0.0 0.0
557 0 0 0.0 0.0
558 0 0 0.0 0.0
559 0 0 0.0 0.0
560 0 0 0.0 0.0
561 0 0 0.0 0.0
562 0 0 0.0 0.0
563 0 0 0.0 0.0
564 0 0 0.0 0.0
565 0 0 0.0 0.0
566 0 0 0.0 0.0
567 0 0 0.0 0.0
568 0 0 0.0 0.0
569 0 0 0.0 0.0
570 0 0 0.0 0.0
571 0 0 0.0 0.0
572 0 0 0.0 0.0
573 0 0 0.0 0.0
574 0 0 0.0 0.0
575 0 0 0.0 0.0
576 0 0 0.0 0.0
577 0 0 0.0 0.0
578 0 0 0.0 0.0
579 0 0 0.0 0.0
580 0 0 0.0 0.0
581 0 0 0.0 0.0
582 0 0 0.0 0.0
583 0 0 0.0 0.0
584 0 0 0.0 0.0
585 0 0 0.0 0.0
586 0 0 0.0 0.0
587 0 0 0.0 0.0
588 0 0 0.0 0.0
589 0 0 0.0 0.0
590 0 0 0.0 0.0
591 0 0 0.0 0.0
592 0 0 0.0 0.0
593 0 0 0.0 0.0
594 0 0 0.0 0.0
595 0 0 0.0 0.0
596 0 0 0.0 0.0
597 0 0 0.0 0.0
598 0 0 0.0 0.0
599 0 0 0.0 0.0
600 0 0 0.0 0.0
601 0 0 0.0 0.0
602 0 0 0.0 0.0
603 0 0 0.0 0.0
604 0 0 0.0 0.0
605 0 0 0.0 0.0
606 0 0 0.0 0.0
607 0 0 0.0 0.0
608 0 0 0.0 0.0
609 0 0 0.0 0.0
610 0 0 0.0 0.0
611 0 0 0.0 0.0
612 0 0 0.0 0.0
613 0 0 0.0 0.0
614 0 0 0.0 0.0
615 0 0 0.0 0.0
616 0 0 0.0 0.0
617 0 0 0.0 0.0
618 0 0 0.0 0.0
619 0 0 0.0 0.0
620 0 0 0.0 0.0
621 0 0 0.0 0.0
622 0 0 0.0 0.0
623 0 0 0.0 0.0
624 0 0 0.0 0.0
625 0 0 0.0 0.0
626 0 0 0.0 0.0
627 0 0 0.0 0.0
628 0 0 0.0 0.0
629 0 0 0.0 0.0
630 0 0 0.0 0.0
631 0 0 0.0 0.0
632 0 0 0.0 0.0
633 0 0 0.0 0.0
634 0 0 0.0 0.0
635 0 0 0.0 0.0
636 0 0 0.0 0.0
637 0 0 0.0 0.0
638 0 0 0.0 0.0
639 0 0 0.0 0.0
640 0 0 0.0 0.0
641 0 0 0.0 0.0
642 0 0 0.0 0.0
643 0 0 0.0 0.0
644 0 0 0.0 0.0
645 0 0 0.0 0.0
646 0 0 0.0 0.0
647 0 0 0.0 0.0
648 0 0 0.0 0.0
649 0 0 0.0 0.0
650 0 0 0.0 0.0
651 0 0 0.0 0.0
652 0 0 0.0 0.0
653 0 0 0.0 0.0
654 0 0 0.0 0.0
655 0 0 0.0 0.0
656 0 0 0.0 0.0
657 0 0 0.0 0.0
658 0 0 0.0 0.0
659 0 0 0.0 0.0
660 0 0 0.0 0.0
661 0 0 0.0 0.0
662 0 0 0.0 0.0
663 0 0 0.0 0.0
664 0 0 0.0 0.0
665 0 0 0.0 0.0
666 0 0 0.0 0.0
667 0 0 0.0 0.0
668 0 0 0.0 0.0
669 0 0 0.0 0.0
670 0 0 0.0 0.0
671 0 0 0.0 0.0
672 0 0 0.0 0.0
673 0 0 0.0 0.0
674 0 0 0.0 0.0
675 0 0 0.0 0.0
676 0 0 0.0 0.0
677 0 0 0.0 0.0
678 0 0 0.0 0.0
679 0 0 0.0 0.0
680 0 0 0.0 0.0
681 0 0 0.0 0.0
682 0 0 0.0 0.0
683 0 0 0.0 0.0
684 0 0 0.0 0.0
685 0 0 0.0 0.0
686 0 0 0.0 0.0
687 0 0 0.0 0.0
688 0 0 0.0 0.0
689 0 0 0.0 0.0
690 0 0 0.0 0.0
691 0 0 0.0 0.0
692 0 0 0.0 0.0
693 0 0 0.0 0.0
694 0 0 0.0 0.0
695 0 0 0.0 0.0
696 0 0 0.0 0.0
697 0 0 0.0 0.0
698 0 0 0.0 0.0
699 0 0 0.0 0.0
700 0 0 0.0 0.0
701 0 0 0.0 0.0
702 0 0 0.0 0.0
703 0 0 0.0 0.0
704 0 0 0.0 0.0
705 0 0 0.0 0.0
706 0 0 0.0 0.0
707 0 0 0.0 0.0
708 0 0 0.0 0.0
709 0 0 0.0 0.0
710 0 0 0.0 0.0
711 0 0 0.0 0.0
712 0 0 0.0 0.0
713 0 0 0.0 0.0
714 0 0 0.0 0.0
715 0 0 0.0 0.0
716 0 0 0.0 0.0
717 0 0 0.0 0.0
718 0 0 0.0 0.0
719 0 0 0.0 0.0
720 0 0 0.0 0.0
721 0 0 0.0 0.0
722 0 0 0.0 0.0
723 0 0 0.0 0.0
724 0 0 0.0 0.0
725 0 0 0.0 0.0
726 0 0 0.0 0.0
727 0 0 0.0 0.0
728 0 0 0.0 0.0
729 0 0 0.0 0.0
730 0 0 0.0 0.0
731 0 0 0.0 0.0
732 0 0 0.0 0.0
733 0 0 0.0 0.0
734 0 0 0.0 0.0
735 0 0 0.0 0.0
736 0 0 0.0 0.0
737 0 0 0.0 0.0
738 0 0 0.0 0.0
739 0 0 0.0 0.0
740 0 0 0.0 0.0
741 0 0 0.0 0.0
742 0 0 0.0 0.0
743 0 0 0.0 0.0
744 0 0 0.0 0.0
745 0 0 0.0 0.0
746 0 0 0.0 0.0
747 0 0 0.0 0.0
748 0 0 0.0 0.0
749 0 0 0.0 0.0
750 0 0 0.0 0.0
751 0 0 0.0 0.0
752 0 0 0.0 0.0
753 0 0 0.0 0.0
754 0 0 0.0 0.0
755 0 0 0.0 0.0
756 0 0 0.0 0.0
757 0 0 0.0 0.0
758 0 0 0.0 0.0
759 0 0 0.0 0.0
760 0 0 0.0 0.0
761 0 0 0.0 0.0
762 0 0 0.0 0.0
763 0 0 0.0 0.0
764 0 0 0.0 0.0
765 0 0 0.0 0.0
766 0 0 0.0 0.0
767 0 0 0.0 0.0
768 0 0 0.0 0.0
769 0 0 0.0 0.0
770 0 0 0.0 0.0
771 0 0 0.0 0.0
772 0 0 0.0 0.0
773 0 0 0.0 0.0
774 0 0 0.0 0.0
775 0 0 0.0 0.0
776 0 0 0.0 0.0
777 0 0 0.0 0.0
778 0 0 0.0 0.0
779 0 0 0.0 0.0
780 0 0 0.0 0.0
781 0 0 0.0 0.0
782 0 0 0.0 0.0
783 0 0 0.0 0.0
784 0 0 0.0 0.0
785 0 0 0.0 0.0
786 0 0 0.0 0.0
787 0 0 0.0 0.0
788 0 0 0.0 0.0
789 0 0 0.0 0.0
790 0 0 0.0 0.0
791 0 0 0.0 0.0
792 0 0 0.0 0.0
793 0 0 0.0 0.0
794 0 0 0.0 0.0
795 0 0 0.0 0.0
796 0 0 0.0 0.0
797 0 0 0.0 0.0
798 0 0 0.0 0.0
799 0 0 0.0 0.0
800 0 0 0.0 0.0
801 0 0 0.0 0.0
802 0 0 0.0 0.0
803 0 0 0.0 0.0
804 0 0 0.0 0.0
805 0 0 0.0 0.0
806 0 0 0.0 0.0
807 0 0 0.0 0.0
808 0 0 0.0 0.0
809 0 0 0.0 0.0
810 0 0 0.0 0.0
811 0 0 0.0 0.0
812 0 0 0.0 0.0
813 0 0 0.0 0.0
814 0 0 0.0 0.0
815 0 0 0.0 0.0
816 0 0 0.0 0.0
817 0 0 0.0 0.0
818 0 0 0.0 0.0
819 0 0 0.0 0.0
820 0 0 0.0 0.0
821 0 0 0.0 0.0
822 0 0 0.0 0.0
823 0 0 0.0 0.0
824 0 0 0.0 0.0
825 0 0 0.0 0.0
826 0 0 0.0 0.0
827 0 0 0.0 0.0
828 0 0 0.0 0.0
829 0 0 0.0 0.0
830 0 0 0.0 0.0
831 0 0 0.0 0.0
832 0 0 0.0 0.0
833 0 0 0.0 0.0
834 0 0 0.0 0.0
835 0 0 0.0 0.0
836 0 0 0.0 0.0
837 0 0 0.0 0.0
838 0 0 0.0 0.0
839 0 0 0.0 0.0
840 0 0 0.0 0.0
841 0 0 0.0 0.0
842 0 0 0.0 0.0
843 0 0 0.0 0.0
844 0 0 0.0 0.0
845 0 0 0.0 0.0
846 0 0 0.0 0.0
847 0 0 0.0 0.0
848 0 0 0.0 0.0
849 0 0 0.0 0.0
850 0 0 0.0 0.0
851 0 0 0.0 0.0
852 0 0 0.0 0.0
853 0 0 0.0 0.0
854 0 0 0.0 0.0
855 0 0 0.0 0.0
856 0 0 0.0 0.0
857 0 0 0.0 0.0
858 0 0 0.0 0.0
859 0 0 0.0 0.0
860 0 0 0.0 0.0
861 0 0 0.0 0.0
862 0 0 0.0 0.0
863 0 0 0.0 0.0
864 0 0 0.0 0.0
865 0 0 0.0 0.0
866 0 0 0.0 0.0
867 0 0 0.0 0.0
868 0 0 0.0 0.0
869 0 0 0.0 0.0
870 0 0 0.0 0.0
871 0 0 0.0 0.0
872 0 0 0.0 0.0
873 0 0 0.0 0.0
874 0 0 0.0 0.0
875 0 0 0.0 0.0
876 0 0 0.0 0.0
877 0 0 0.0 0.0
878 0 0 0.0 0.0
879 0 0 0.0 0.0
880 0 0 0.0 0.0
881 0 0 0.0 0.0
882 0 0 0.0 0.0
883 0 0 0.0 0.0
884 0 0 0.0 0.0
885 0 0 0.0 0.0
886 0 0 0.0 0.0
887 0 0 0.0 0.0
888 0 0 0.0 0.0
889 0 0 0.0 0.0
890 0 0 0.0 0.0
891 0 0 0.0 0.0
892 0 0 0.0 0.0
893 0 0 0.0 0.0
894 0 0 0.0 0.0
895 0 0 0.0 0.0
896 0 0 0.0 0.0
897 0 0 0.0 0.0
898 0 0 0.0 0.0
899 0 0 0.0 0.0
900 0 0 0.0 0.0
901 0 0 0.0 0.0
902 0 0 0.0 0.0
903 0 0 0.0 0.0
904 0 0 0.0 0.0
905 0 0 0.0 0.0
906 0 0 0.0 0.0
907 0 0 0.0 0.0
908 0 0 0.0 0.0
909 0 0 0.0 0.0
910 0 0 0.0 0.0
911 0 0 0.0 0.0
912 0 0 0.0 0.0
913 0 0 0.0 0.0
914 0 0 0.0 0.0
915 0 0 0.0 0.0
916 0 0 0.0 0.0
917 0 0 0.0 0.0
918 0 0 0.0 0.0
919 0 0 0.0 0.0
920 0 0 0.0 0.0
921 0 0 0.0 0.0
922 0 0 0.0 0.0
923 0 0 0.0 0.0
924 0 0 0.0 0.0
925 0 0 0.0 0.0
926 0 0 0.0 0.0
927 0 0 0.0 0.0
928 0 0 0.0 0.0
929 0 0 0.0 0.0
930 0 0 0.0 0.0
931 0 0 0.0 0.0
932 0 0 0.0 0.0
933 0 0 0.0 0.0
934 0 0 0.0 0.0
935 0 0 0.0 0.0
936 0 0 0.0 0.0
937 0 0 0.0 0.0
938 0 0 0.0 0.0
939 0 0 0.0 0.0
940 0 0 0.0 0.0
941 0 0 0.0 0.0
942 0 0 0.0 0.0
943 0 0 0.0 0.0
944 0 0 0.0 0.0
945 0 0 0.0 0.0
946 0 0 0.0 0.0
947 0 0 0.0 0.0
948 0 0 0.0 0.0
949 0 0 0.0 0.0
950 0 0 0.0 0.0
951 0 0 0.0 0.0
952 0 0 0.0 0.0
953 0 0 0.0 0.0
954 0 0 0.0 0.0
955 0 0 0.0 0.0
956 0 0 0.0 0.0
957 0 0 0.0 0.0
958 0 0 0.0 0.0
959 0 0 0.0 0.0
960 0 0 0.0 0.0
961 0 0 0.0 0.0
962 0 0 0.0 0.0
963 0 0 0.0 0.0
964 0 0 0.0 0.0
965 0 0 0.0 0.0
966 0 0 0.0 0.0
967 0 0 0.0 0.0
968 0 0 0.0 0.0
969 0 0 0.0 0.0
970 0 0 0.0 0.0
971 0 0 0.0 0.0
972 0 0 0.0 0.0
973 0 0 0.0 0.0
974 0 0 0.0 0.0
975 0 0 0.0 0.0
976 0 0 0.0 0.0
977 0 0 0.0 0.0
978 0 0 0.0 0.0
979 0 0 0.0 0.0
980 0 0 0.0 0.0
981 0 0 0.0 0.0
982 0 0 0.0 0.0
983 0 0 0.0 0.0
984 0 0 0.0 0.0
985 0 0 0.0 0.0
986 0 0 0.0 0.0
987 0 0 0.0 0.0
988 0 0 0.0 0.0
989 0 0 0.0 0.0
990 0 0 0.0 0.0
991 0 0 0.0 0.0
992 0 0 0.0 0.0
993 0 0 0.0 0.0
994 0 0 0.0 0.0
995 0 0 0.0 0.0
996 0 0 0.0 0.0
997 0 0 0.0 0.0
998 0 0 0.0 0.0
999 0 0 0.0 0.0
1000 0 0 0.0 0.0
Ingresos Costes Margen
Totales 1,641,500 820,750 820,750

Venta anual
Ingresos Costes Margen del
estimada Previstos Previstos Producto
Unidades
1,000 1,500 750 750
1,000 2,000 1,000 1,000
1,000 2,500 1,250 1,250
1,000 3,000 1,500 1,500
1,000 3,500 1,750 1,750
1,000 4,000 2,000 2,000
1,000 4,500 2,250 2,250
1,000 5,000 2,500 2,500
1,000 5,500 2,750 2,750
1,000 6,000 3,000 3,000
1,000 6,500 3,250 3,250
1,000 7,000 3,500 3,500
1,000 7,500 3,750 3,750
1,000 8,000 4,000 4,000
1,000 8,500 4,250 4,250
1,000 9,000 4,500 4,500
1,000 9,500 4,750 4,750
1,000 10,000 5,000 5,000
1,000 10,500 5,250 5,250
1,000 11,000 5,500 5,500
1,000 11,500 5,750 5,750
1,000 12,000 6,000 6,000
1,000 12,500 6,250 6,250
1,000 13,000 6,500 6,500
1,000 13,500 6,750 6,750
1,000 14,000 7,000 7,000
1,000 14,500 7,250 7,250
1,000 15,000 7,500 7,500
1,000 15,500 7,750 7,750
2,000 32,000 16,000 16,000
2,000 33,000 16,500 16,500
2,000 34,000 17,000 17,000
2,000 35,000 17,500 17,500
2,000 36,000 18,000 18,000
2,000 37,000 18,500 18,500
2,000 38,000 19,000 19,000
2,000 39,000 19,500 19,500
2,000 40,000 20,000 20,000
2,000 41,000 20,500 20,500
2,000 42,000 21,000 21,000
2,000 43,000 21,500 21,500
2,000 44,000 22,000 22,000
2,000 45,000 22,500 22,500
2,000 46,000 23,000 23,000
2,000 47,000 23,500 23,500
2,000 48,000 24,000 24,000
2,000 49,000 24,500 24,500
2,000 50,000 25,000 25,000
2,000 51,000 25,500 25,500
2,000 52,000 26,000 26,000
2,000 53,000 26,500 26,500
2,000 54,000 27,000 27,000
2,000 55,000 27,500 27,500
2,000 56,000 28,000 28,000
2,000 57,000 28,500 28,500
2,000 58,000 29,000 29,000
2,000 59,000 29,500 29,500
2,000 60,000 30,000 30,000
2,000 61,000 30,500 30,500
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
Nº Producto Familia Tarifa 1 Tarifa 2 Tarifa 3 Tarifa 4

1 Prod 1 Familia 1 1.00 3.00 6.00 8.00


2 Prod 2 Familia 1 2.00 4.00 7.00 9.00
3 Prod 3 Familia 1 3.00 5.00 8.00 10.00
4 Prod 4 Familia 1 4.00 6.00 9.00 11.00
5 Prod 5 Familia 1 5.00 7.00 10.00 12.00
6 Prod 6 Familia 1 6.00 8.00 11.00 13.00
7 Prod 7 Familia 1 7.00 9.00 12.00 14.00
8 Prod 8 Familia 1 8.00 10.00 13.00 15.00
9 Prod 9 Familia 1 9.00 11.00 14.00 16.00
10 Prod 10 Familia 1 10.00 12.00 15.00 17.00
11 Prod 11 Familia 1 11.00 13.00 16.00 18.00
12 Prod 12 Familia 1 12.00 14.00 17.00 19.00
13 Prod 13 Familia 1 13.00 15.00 18.00 20.00
14 Prod 14 Familia 1 14.00 16.00 19.00 21.00
15 Prod 15 Familia 1 15.00 17.00 20.00 22.00
16 Prod 16 Familia 1 16.00 18.00 21.00 23.00
17 Prod 17 Familia 1 17.00 19.00 22.00 24.00
18 Prod 18 Familia 1 18.00 20.00 23.00 25.00
19 Prod 19 Familia 1 19.00 21.00 24.00 26.00
20 Prod 20 Familia 1 20.00 22.00 25.00 27.00
21 Prod 21 Familia 1 21.00 23.00 26.00 28.00
22 Prod 22 Familia 1 22.00 24.00 27.00 29.00
23 Prod 23 Familia 1 23.00 25.00 28.00 30.00
24 Prod 24 Familia 1 24.00 26.00 29.00 31.00
25 Prod 25 Familia 1 25.00 27.00 30.00 32.00
26 Prod 26 Familia 1 26.00 28.00 31.00 33.00
27 Prod 27 Familia 1 27.00 29.00 32.00 34.00
28 Prod 28 Familia 1 28.00 30.00 33.00 35.00
29 Prod 29 Familia 1 29.00 31.00 34.00 36.00
30 Prod 30 Familia 2 30.00 32.00 35.00 37.00
31 Prod 31 Familia 2 31.00 33.00 36.00 38.00
32 Prod 32 Familia 2 32.00 34.00 37.00 39.00
33 Prod 33 Familia 2 33.00 35.00 38.00 40.00
34 Prod 34 Familia 2 34.00 36.00 39.00 41.00
35 Prod 35 Familia 2 35.00 37.00 40.00 42.00
36 Prod 36 Familia 2 36.00 38.00 41.00 43.00
37 Prod 37 Familia 2 37.00 39.00 42.00 44.00
38 Prod 38 Familia 2 38.00 40.00 43.00 45.00
39 Prod 39 Familia 2 39.00 41.00 44.00 46.00
40 Prod 40 Familia 2 40.00 42.00 45.00 47.00
41 Prod 41 Familia 2 41.00 43.00 46.00 48.00
42 Prod 42 Familia 2 42.00 44.00 47.00 49.00
43 Prod 43 Familia 2 43.00 45.00 48.00 50.00
44 Prod 44 Familia 2 44.00 46.00 49.00 51.00
45 Prod 45 Familia 2 45.00 47.00 50.00 52.00
46 Prod 46 Familia 2 46.00 48.00 51.00 53.00
47 Prod 47 Familia 2 47.00 49.00 52.00 54.00
48 Prod 48 Familia 2 48.00 50.00 53.00 55.00
49 Prod 49 Familia 2 49.00 51.00 54.00 56.00
50 Prod 50 Familia 2 50.00 52.00 55.00 57.00
51 Prod 51 Familia 2 51.00 53.00 56.00 58.00
52 Prod 52 Familia 2 52.00 54.00 57.00 59.00
53 Prod 53 Familia 2 53.00 55.00 58.00 60.00
54 Prod 54 Familia 2 54.00 56.00 59.00 61.00
55 Prod 55 Familia 2 55.00 57.00 60.00 62.00
56 Prod 56 Familia 2 56.00 58.00 61.00 63.00
57 Prod 57 Familia 2 57.00 59.00 62.00 64.00
58 Prod 58 Familia 2 58.00 60.00 63.00 65.00
59 Prod 59 Familia 2 59.00 61.00 64.00 66.00
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
846
847
848
849
850
851
852
853
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
895
896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936
937
938
939
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
Venta anual
Tarifa 5 Coste Estándar Coste Medio Último Coste Otro Coste estimada
Unidades

10.00 0.50 0.75 0.60 0.35 1,000


11.00 1.00 1.00 0.75 0.85 1,000
12.00 1.50 1.25 0.90 1.35 1,000
13.00 2.00 1.50 1.05 1.85 1,000
14.00 2.50 1.75 1.20 2.35 1,000
15.00 3.00 2.00 1.35 2.85 1,000
16.00 3.50 2.25 1.50 3.35 1,000
17.00 4.00 2.50 1.65 3.85 1,000
18.00 4.50 2.75 1.80 4.35 1,000
19.00 5.00 3.00 1.95 4.85 1,000
20.00 5.50 3.25 2.10 5.35 1,000
21.00 6.00 3.50 2.25 5.85 1,000
22.00 6.50 3.75 2.40 6.35 1,000
23.00 7.00 4.00 2.55 6.85 1,000
24.00 7.50 4.25 2.70 7.35 1,000
25.00 8.00 4.50 2.85 7.85 1,000
26.00 8.50 4.75 3.00 8.35 1,000
27.00 9.00 5.00 3.15 8.85 1,000
28.00 9.50 5.25 3.30 9.35 1,000
29.00 10.00 5.50 3.45 9.85 1,000
30.00 10.50 5.75 3.60 10.35 1,000
31.00 11.00 6.00 3.75 10.85 1,000
32.00 11.50 6.25 3.90 11.35 1,000
33.00 12.00 6.50 4.05 11.85 1,000
34.00 12.50 6.75 4.20 12.35 1,000
35.00 13.00 7.00 4.35 12.85 1,000
36.00 13.50 7.25 4.50 13.35 1,000
37.00 14.00 7.50 4.65 13.85 1,000
38.00 14.50 7.75 4.80 14.35 1,000
39.00 15.00 8.00 4.95 14.85 2,000
40.00 15.50 8.25 5.10 15.35 2,000
41.00 16.00 8.50 5.25 15.85 2,000
42.00 16.50 8.75 5.40 16.35 2,000
43.00 17.00 9.00 5.55 16.85 2,000
44.00 17.50 9.25 5.70 17.35 2,000
45.00 18.00 9.50 5.85 17.85 2,000
46.00 18.50 9.75 6.00 18.35 2,000
47.00 19.00 10.00 6.15 18.85 2,000
48.00 19.50 10.25 6.30 19.35 2,000
49.00 20.00 10.50 6.45 19.85 2,000
50.00 20.50 10.75 6.60 20.35 2,000
51.00 21.00 11.00 6.75 20.85 2,000
52.00 21.50 11.25 6.90 21.35 2,000
53.00 22.00 11.50 7.05 21.85 2,000
54.00 22.50 11.75 7.20 22.35 2,000
55.00 23.00 12.00 7.35 22.85 2,000
56.00 23.50 12.25 7.50 23.35 2,000
57.00 24.00 12.50 7.65 23.85 2,000
58.00 24.50 12.75 7.80 24.35 2,000
59.00 25.00 13.00 7.95 24.85 2,000
60.00 25.50 13.25 8.10 25.35 2,000
61.00 26.00 13.50 8.25 25.85 2,000
62.00 26.50 13.75 8.40 26.35 2,000
63.00 27.00 14.00 8.55 26.85 2,000
64.00 27.50 14.25 8.70 27.35 2,000
65.00 28.00 14.50 8.85 27.85 2,000
66.00 28.50 14.75 9.00 28.35 2,000
67.00 29.00 15.00 9.15 28.85 2,000
68.00 29.50 15.25 9.30 29.35 2,000
Inicio
Márgenes Inicio
Nº Familias Cálculo 1 Cálculo 2 Cálculo 3

1 Familia 1 311,750 61,625 123,250


2 Familia 2 1,972,500 348,750 697,500
3 Familia 3 0 0 0
4 Familia 4 0 0 0
5 Familia 5 0 0 0
6 Familia 6 0 0 0
7 Familia 7 0 0 0
8 Familia 8 0 0 0
9 Familia 9 0 0 0
10 Familia 10 0 0 0
11 Familia 11 0 0 0
12 Familia 12 0 0 0
13 Familia 13 0 0 0
14 Familia 14 0 0 0
15 Familia 15 0 0 0
16 Familia 16 0 0 0
17 Familia 17 0 0 0
18 Familia 18 0 0 0
19 Familia 19 0 0 0
20 Familia 20 0 0 0
Nº Gastos Generales Importe Anual Inicio

1 Gastos Generales 1 10,000.0


2 Gastos Generales 2 20,000.0
3 Gastos Generales 3 30,000.0
4 Gastos Generales 4 10,000.0
5 Gastos Generales 5 20,000.0
6 Gastos Generales 6 30,000.0
7 Gastos Generales 7 10,000.0
8 Gastos Generales 8 20,000.0
9 Gastos Generales 9 30,000.0
10 Gastos Generales 10 10,000.0
11 Gastos Generales 11 20,000.0
12 Gastos Generales 12 30,000.0
13 Gastos Generales 13 10,000.0
14 Gastos Generales 14 20,000.0
15 Gastos Generales 15 30,000.0
16 Gastos Generales 16 10,000.0
17 Gastos Generales 17 20,000.0
18 Gastos Generales 18 30,000.0
19 Gastos Generales 19 10,000.0
20 Gastos Generales 20 20,000.0
21 Gastos Generales 21 30,000.0
22 Gastos Generales 22 10,000.0
23 Gastos Generales 23 20,000.0
24 Gastos Generales 24 30,000.0
25 Gastos Generales 25 10,000.0
26 Gastos Generales 26 20,000.0
27 Gastos Generales 27 30,000.0
28 Gastos Generales 28 10,000.0
29 Gastos Generales 29 20,000.0
30 Gastos Generales 30 30,000.0
31 Gastos Generales 31
32 Gastos Generales 32
33 Gastos Generales 33
34 Gastos Generales 34
35 Gastos Generales 35
36 Gastos Generales 36
37 Gastos Generales 37
38 Gastos Generales 38
39 Gastos Generales 39
40 Gastos Generales 40
41 Gastos Generales 41
42 Gastos Generales 42
43 Gastos Generales 43
44 Gastos Generales 44
45 Gastos Generales 45
46 Gastos Generales 46
47 Gastos Generales 47
48 Gastos Generales 48
49 Gastos Generales 49
50 Gastos Generales 50
Tarifa 1 Coste Estándar
Tarifa 2 Coste Medio
Tarifa 3 Último Coste
Tarifa 4 Otro Coste
Tarifa 5
www.cashtrainers.com
Es una página propiedad de Daniel Granero Sarrión
Esta plantilla o herramienta de gestión ha sido elaborada por Daniel Granero Sarrión
Daniel Granero Sarrión es especialista en Control Financiero y de Control de Gestión y usuario experto del ERP ODOO

Pulsa aquí para más información cobre mi trayectoria


profesional, datos de contacto y servicios que ofrezco

Todas las plantillas son modelos y ejemplos, contienen datos


ficticios e inventados (No me hago responsable del uso que le des
al ejemplo y a los datos que lo contienen)
Inicio

del ERP ODOO

También podría gustarte