Está en la página 1de 12

CRONOGRAMA DE ADQUISICIONES DEL PROYECTO

PROYECTO : "MEJORAMIENTO DEL SERVICIO DE FORMACIÓN ACADÉMICA Y DE INVESTIGACIÓN EN LAS ESCUELAS DE ESTADÍSTICA E INFORMÁTICA DE LA UNT"
PROPIETARIO : UNIVERSIDAD NACIONAL DE TRUJILLO
UBICACION : DPTO:LA LIBERTAD PROV:TRUJILLO DIST:TRUJILLO
FECHA PROYECTO : 20/08/2019

Mes 1 Mes 2 Mes 3 Mes 4 Mes 5 Mes 6 Mes 7


Del 5/10/2019 Del 5/11/2019 Del 5/12/2019 Del 5/01/2020 Del 5/02/2020 Del 5/03/2020 Del 5/04/2020
Tipo Descripcion Unidad Precio Unit. Total Cantidad Total Parcial S/.
Al 4/11/2019 Al 4/12/2019 Al 4/01/2020 Al 4/02/2020 Al 4/03/2020 Al 4/04/2020 Al 4/05/2020
Cantidad Parcial S/. Cantidad Parcial S/. Cantidad Parcial S/. Cantidad Parcial S/. Cantidad Parcial S/. Cantidad Parcial S/. Cantidad Parcial S/.
M.O ESPECIALIZADA - CIERRE DE EMPALME O
u 54.40 4.00 217.60 4.00 217.60
INSTALACION MUFA

M.O ESPECIALIZADA - FUSIONES DE FO, INCLUYE LOS 64


HILOS DE LA FO DE CONEX. DE BUZONES Y 220m DE FO u 44.20 113.40 5,012.46 8.26 365.31 8.58 379.36 8.26 365.31 7.95 351.26 8.58 379.36 0.95 42.15 156.00 6,895.20
DE CONEX. DE SWITCH

M.O ESPECIALIZADA - INSTALACION DE Y


u 1,190.00 0.56 669.87 0.86 1,024.50 0.89 1,063.91 0.86 1,024.50 0.83 985.10 0.89 1,063.91 0.10 118.21 5.00 5,950.00
CONFIGURACION DE EQUIPOS
MANO DE OBRA M.O ESPECIALIZADA - PREPARACION DE CABLE DE FO
u 54.40 7.23 393.05 0.34 18.73 0.36 19.45 0.34 18.73 0.33 18.01 0.36 19.45 0.04 2.16 9.00 489.60
PARA FUSIONADO

M.O ESPECIALIZADA - PRUEBAS DE POTENCIA EN EL


u 108.80 0.45 49.00 0.69 74.94 0.72 77.82 0.69 74.94 0.66 72.05 0.72 77.82 0.08 8.65 4.00 435.20
TRANSCEIVER DE FO EN EL SWITH CISCO
OFICIAL hh 18.64 239.69 4,467.86 1,688.22 31,468.34 1,950.08 36,349.53 4,394.01 81,904.39 5,376.16 100,211.55 4,338.09 80,862.04 759.86 14,163.78 18,746.11 349,427.49
OPERARIO hh 23.80 947.37 22,547.47 1,943.99 46,266.94 2,330.00 55,453.92 6,555.09 156,011.23 9,235.75 219,810.73 10,834.96 257,871.98 4,633.77 110,283.78 36,480.93 868,246.05
OPERARIO TOPOGRAFO hh 24.69 26.21 647.11 26.21 647.11
PEON hh 17.01 1,755.35 29,858.57 4,565.01 77,650.80 2,442.48 41,546.60 6,621.24 112,627.33 7,900.00 134,378.94 8,775.96 149,279.02 3,149.54 53,573.60 35,209.57 598,914.85
Total MANO DE OBRA 63,862.98 156,869.56 134,890.58 352,026.42 455,827.64 489,553.58 178,192.34 1,831,223.10
ABRAZADERA 02 OREJAS DE 2" DE DIAMETRO u 1.36 0.36 0.48 9.49 12.91 11.64 15.83 11.19 15.22 4.31 5.86 0.02 0.02 37.00 50.32
ABRAZADERA 02 OREJAS DE 3/4" DE DIAMETRO u 10.09 1.13 11.36 1.72 17.37 1.79 18.04 1.72 17.37 1.66 16.71 1.79 18.04 0.20 2.00 10.00 100.90
ABRAZADERA DE 1" DE DIAMETRO u 5.09 2.74 13.96 3.22 16.38 3.10 15.78 2.98 15.17 3.22 16.38 2.74 13.96 18.00 91.62
ABRAZADERA DE GOTA DE 2" u 15.25 8.85 134.99 16.75 255.40 30.01 457.68 32.25 491.86 31.01 472.94 23.05 351.49 11.07 168.89 153.00 2,333.25
ABRAZADERA DE GOTA DE 3/4" u 1.00 5.06 5.06 6.92 6.92 7.19 7.19 6.92 6.92 6.66 6.66 7.19 7.19 5.06 5.06 45.00 45.00
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 kg 2.71 3,768.64 10,213.01 19,874.17 53,858.99 21,317.91 57,771.54 36,799.97 99,727.93 39,379.96 106,719.70 24,917.42 67,526.20 1,396.92 3,785.65 147,454.99 399,603.02
ACOPIADOR FO LC DUPLEX MONOMODO AZUL u 16.66 5.40 90.03 8.26 137.69 8.58 142.99 8.26 137.69 7.95 132.40 8.58 142.99 0.95 15.89 48.00 799.68
ADAPTADOR DE BRONCE 1/2" x 1/2" u 6.36 7.87 50.05 10.77 68.49 11.18 71.13 10.77 68.49 10.36 65.86 11.18 71.13 7.87 50.05 70.00 445.20
ADITIVO IMPERMEABILIZANTE gal 18.64 0.13 2.35 0.24 4.49 0.26 4.79 4.43 82.59 7.21 134.39 7.79 145.15 2.67 49.73 22.72 423.49
ADOQUINES DE CONCRETO de 10x20x4cm COLOR
u 0.51 394.51 201.20 1,643.81 838.34 1,775.31 905.41 1,512.30 771.27 5,325.93 2,716.22
NATURAL
AGUA m³ 6.50 74.52 484.41 51.48 334.62 97.81 635.79 166.42 1,081.71 133.84 869.96 138.30 898.94 45.83 297.92 708.21 4,603.34
AGUARRAS MINERAL gal 16.50 40.94 675.44 30.70 506.58 71.64 1,182.02
ALAMBRE NEGRO RECOCIDO # 16 kg 2.96 73.54 217.68 383.45 1,135.00 411.66 1,218.50 710.14 2,102.01 759.66 2,248.58 481.08 1,424.01 27.46 81.29 2,846.98 8,427.07
ALAMBRE NEGRO RECOCIDO # 8 kg 2.96 18.19 53.84 192.20 568.90 199.16 589.52 607.50 1,798.20 689.97 2,042.31 531.94 1,574.53 40.12 118.74 2,279.07 6,746.05
ALFOMBRA DE ALTO TRANSITO, ESPESOR 5.5mm m² 38.48 25.30 973.45 113.84 4,380.52 75.89 2,920.35 215.03 8,274.32
AMPLIFICADOR / MEZCLADOR DE 400W u 1,610.17 0.11 181.28 0.17 277.25 0.18 287.91 0.17 277.25 0.17 266.58 0.18 287.91 0.02 31.99 1.00 1,610.17
ANCLAJE TIPO PATA DE GALLO u 5.08 101.33 514.76 109.44 555.94 89.17 452.99 299.94 1,523.70
ANGULO ACERO PESADO 2 1/2" ZINC pza 1.70 132.27 224.86 142.85 242.85 116.40 197.88 391.52 665.59
ANGULO DE ACERO e= 1mm. DE 12 x 25mm. ml 5.00 30.30 151.50 32.72 163.62 26.66 133.32 89.69 448.44
ANGULO DE ACERO LIVIANO DE 1/2" x 2" x 1/4" x 6 m pza 9.60 0.30 2.87 0.32 3.10 0.26 2.52 0.88 8.49
ARANDELA 5/8" u 0.26 15.00 3.90 15.00 3.90
ARENA FINA m³ 22.88 0.03 0.59 0.27 6.14 0.31 7.08 43.96 1,005.69 80.87 1,850.39 114.75 2,625.39 51.76 1,184.34 291.94 6,679.62
ARENA GRUESA m³ 22.03 0.92 20.32 115.00 2,533.37 169.50 3,734.08 173.30 3,817.72 174.04 3,834.06 124.38 2,739.99 13.03 287.03 770.16 16,966.56
ARTEFACTO FLUORESCENTE ADOSABLE DOBLE
u 50.85 16.00 813.60 44.00 2,237.40 60.00 3,051.00
PARABOLICO 4x18W
ASFALTO LIQUIDO RC-250 gal 12.72 52.85 672.30 52.85 672.30 105.71 1,344.60
ASFALTO RC-250 gal 16.95 110.95 1,880.65 110.95 1,880.65
BANDA DE ADVERTENCIA DE PELIGRO DE MATERIAL
ml 10.60 3.61 38.28 3.61 38.28 3.75 39.75 3.61 38.28 3.47 36.81 3.75 39.75 3.19 33.86 25.00 265.00
PLASTICO REFLECTIVA

BANDEJA FO RACKEABLE 1-RU 24 PUESRTOS


u 221.00 0.45 99.52 0.69 152.21 0.72 158.07 0.69 152.21 0.66 146.36 0.72 158.07 0.08 17.56 4.00 884.00
DESLIZABLE

BANDEJA METALICA GALVANIZADA EXTERNA C/TAPA DE


u 108.54 1.06 115.07 1.36 147.95 0.20 21.92 2.63 284.94
200 x 100 x 2400 x 1.5mm
BANDEJA METALICA PORTACABLES DE FIBRAS OPTICAS u 1,020.00 2.22 2,265.10 2.41 2,462.07 0.97 984.83 5.60 5,712.00

BANDEJA METALICA TIPO ESCALERA S/TAPA DE 200 x 100


u 88.44 25.44 2,249.97 32.71 2,892.82 4.85 428.57 63.00 5,571.36
x 2400 x 1.5mm
BARNIZ TRANSPARENTE gal 34.60 14.47 500.57 10.85 375.43 25.32 876.00
BARRA ANTIPÁNICO DOBLE CON CIERRE SUPERIOR E
pza 400.00 4.00 1,600.00 4.00 1,600.00
INFERIOR
BARRA LISA DE ALUMINIO SECCION CUADRADA 1" ml 16.10 111.38 1,793.30 120.30 1,936.76 98.02 1,578.10 329.70 5,308.16
BATERIA 12V - 7AH u 51.00 0.55 28.14 1.45 73.86 2.00 102.00
BISAGRA ALUMINIZADA 3" X 3" u 7.55 66.00 498.30 66.00 498.30
BISAGRA CAPUCHINA DE ACERO ALUMINIZADA 3 1/2" x 3
u 6.70 200.00 1,340.00 200.00 1,340.00
1/2"
BISAGRA DE ACERO SOLDADO 3" x 3" pza 16.95 4.00 67.80 4.00 67.80
BOQUILLA DE 10' u 6.00 0.67 4.05 0.92 5.54 0.96 5.75 0.92 5.54 0.89 5.33 0.96 5.75 0.67 4.05 6.00 36.00
BOQUILLA DE 12' u 6.00 0.56 3.37 0.77 4.62 0.80 4.79 0.77 4.62 0.74 4.44 0.80 4.79 0.56 3.37 5.00 30.00
BOQUILLA DE 15' u 6.00 0.22 1.35 0.31 1.85 0.32 1.92 0.31 1.85 0.30 1.78 0.32 1.92 0.22 1.35 2.00 12.00
BOQUILLA DE 8' u 7.00 0.79 5.51 1.08 7.54 1.12 7.83 1.08 7.54 1.04 7.25 1.12 7.83 0.79 5.51 7.00 49.00
BOTIQUIN DE PRIMEROS AUXILIOS u 33.90 0.14 4.91 0.14 4.91 0.15 5.10 0.14 4.91 0.14 4.72 0.15 5.10 0.13 4.34 1.00 34.00
BURLETE O VINIL CUÑA ml 1.35 216.22 291.90 233.52 315.25 190.27 256.87 640.01 864.01
CABLE COAXIAL - 5m u 16.02 0.16 2.56 0.84 13.46 1.00 16.02
CABLE COAXIAL DE 75 OHM ml 42.38 2.70 114.51 4.13 175.13 4.29 181.87 4.13 175.13 3.97 168.40 4.29 181.87 0.48 20.21 24.00 1,017.12
CABLE DE COBRE DESNUDO DURO 25 mm2 ml 6.43 27.43 176.37 68.57 440.91 96.00 617.28
CABLE DE FIBRA OPTICA DE 12 PARES MONOMODO ml 3.40 87.24 296.62 94.83 322.41 37.93 128.97 220.00 748.00
CABLE DE FIBRA OPTICA DE 64 PARES MONOMODO ml 8.74 24.99 218.42 27.16 237.41 10.87 94.97 63.02 550.80
CABLE F/UTP SOLIDO 4P CAT 6, 24AWG LSZH ml 2.55 4.50 11.48 6.89 17.56 7.15 18.24 6.89 17.56 6.62 16.89 35.31 90.05 148.63 379.02 216.00 550.80
CABLE F/UTP SOLIDO 4P CAT 6A, 23AWG LSZH ml 2.55 271.55 692.45 415.31 1,059.04 431.28 1,099.78 472.83 1,205.72 461.86 1,177.74 461.09 1,175.79 73.12 186.46 2,587.05 6,596.98
CABLE HDMI ml 11.00 13.51 148.61 20.66 227.28 21.46 236.03 20.66 227.28 19.87 218.54 21.46 236.03 2.38 26.23 120.00 1,320.00
CABLE HDMI - 5m u 55.00 0.16 8.80 0.84 46.20 1.00 55.00
CABLE INCENDIO 4x22 SOLIDO FPL 1M BOX RED ml 1.36 15.47 21.03 16.81 22.86 255.00 346.80 651.72 886.34 939.00 1,277.04
CABLE MELLIZO BICOLOR N° 14 ml 1.28 7.43 9.51 11.36 14.55 11.80 15.11 11.36 14.55 10.93 13.99 11.80 15.11 1.31 1.68 66.00 84.48
CABLE N2XOH 10mm2 ml 4.38 343.18 1,503.14 373.02 1,633.85 149.21 653.54 865.42 3,790.53
CABLE N2XOH 25mm2 ml 9.91 67.48 668.72 73.35 726.87 29.34 290.75 170.16 1,686.33
CABLE N2XOH 6mm2 ml 2.92 212.11 619.37 230.56 673.22 92.22 269.29 534.89 1,561.88
CABLE N2XOH 70mm2 ml 25.98 121.78 3,163.96 132.37 3,439.09 52.95 1,375.63 307.11 7,978.68
CABLE NH80 - 1.5mm2 ml 0.81 71.49 57.91 109.34 88.56 113.54 91.97 109.34 88.56 105.13 85.16 113.54 91.97 12.62 10.22 635.00 514.35
CABLE NH80 - 2.5mm2 ml 1.22 997.76 1,217.27 1,525.99 1,861.71 1,584.69 1,933.32 1,548.52 1,889.20 1,491.79 1,819.98 1,594.48 1,945.27 176.08 214.81 8,919.31 10,881.56
CABLE NH80 - 4mm2 ml 1.74 368.26 640.77 563.22 980.00 584.88 1,017.69 607.28 1,056.66 589.44 1,025.63 604.04 1,051.02 64.99 113.08 3,382.10 5,884.86
CABLE NH80 6mm2 ml 2.65 182.72 484.21 279.46 740.56 290.21 769.04 279.46 740.56 268.71 712.08 290.21 769.04 32.25 85.45 1,623.00 4,300.95
CAJA DE CONEXIONES PARA EL H4A-BO-IR HD CAMARAS
u 306.00 1.60 489.60 8.40 2,570.40 10.00 3,060.00
BULLET

CAJA DE MONTAJE UNIVERSAL PARA DATOS 2"x4"x43mm,


u 18.36 11.48 210.84 17.56 322.46 18.24 334.86 17.56 322.46 16.89 310.05 18.24 334.86 2.03 37.21 102.00 1,872.72
COLOR BLANCO
CAJA DE PASE C/TAPA DE FºGº 150x150x100 mm pza 5.85 9.25 54.11 13.60 79.58 14.42 84.37 0.72 4.24 38.00 222.30
CAJA DE PASE C/TAPA DE FºGº 200x200x100 mm pza 13.48 6.50 87.62 9.56 128.85 9.94 134.01 26.00 350.48
CAJA DE PASE FºGº 100 mm X 100 mm x 50 mm u 3.31 10.70 35.40 16.36 54.14 16.99 56.23 35.11 116.21 43.30 143.33 45.66 151.15 1.89 6.25 170.00 562.70
CAJA DE PASE FºGº 100 mm x 100mm x 50 mm pza 3.31 8.67 28.69 13.26 43.88 13.77 45.57 13.26 43.88 12.75 42.20 13.77 45.57 1.53 5.06 77.00 254.87
CAJA DE PASE FºGº 300 mm x 300 mm x 100 mm. pza 23.65 0.11 2.66 0.17 4.07 0.18 4.23 0.17 4.07 0.17 3.92 0.18 4.23 0.02 0.47 1.00 23.65
CAJA OCTOGONAL DE PLASTICO 100mm x 50mm u 0.88 33.32 29.33 50.97 44.85 52.93 46.58 54.97 48.37 54.89 48.30 79.33 69.81 64.59 56.84 391.00 344.08
CAJA PARA ESTACION MANUAL u 61.20 5.52 337.66 14.48 886.34 20.00 1,224.00
CAJA RECTANGULAR 2" x 4" x 1.45" GRIS u 13.99 18.80 263.03 28.76 402.28 29.86 417.75 28.76 402.28 27.65 386.81 29.86 417.75 3.32 46.42 167.00 2,336.33
CAJA RECTANGULAR PLASTICO 4" X 2" X 2" u 0.84 45.26 38.02 69.22 58.14 71.88 60.38 69.22 58.14 66.56 55.91 72.04 60.51 8.83 7.41 403.00 338.52
CAJA Y TAPA DE REGISTRO PUESTA TIERRA u 23.65 2.29 54.06 5.71 135.14 8.00 189.20
CAL EN BOLSAS DE 20 kg bls 6.78 81.13 550.05 81.13 550.05
CALAMINA METALICA 1.80x0.80x0.00014m pl 13.48 37.50 505.50 37.50 505.50
CALZO DE NEOPRENE 2x10mm ml 1.35 226.67 306.01 244.81 330.49 199.47 269.29 670.95 905.78
CAMARA DE 180 / 270° DE COBERTURA CON 3 SENSORES
u 6,375.00 0.16 1,020.00 0.84 5,355.00 1.00 6,375.00
DE IMAGEN
CAMARA TIPO BULLET DE 1.3MP ANTIVANDALICA u 2,040.00 1.60 3,264.00 8.40 17,136.00 10.00 20,400.00
CAMARA TIPO MINIDOMO DE 5MP PARA INTERIORES u 3,740.00 0.32 1,196.80 1.68 6,283.20 2.00 7,480.00
CANAL DE ALUMINIO PARA VENTANA ml 0.85 0.14 0.12 0.15 0.13 0.13 0.11 0.42 0.36
CANALETA GRIS DE PVC CON MARCO DE 200mm,
pza 52.91 0.24 12.74 0.28 14.95 0.27 14.40 0.26 13.84 0.28 14.95 0.01 0.55 1.35 71.43
INCLUYE REJILLA
CANDADO 60 mm u 50.00 1.12 56.00 1.12 56.00
CANDADO FORTE 60 mm u 25.00 1.00 25.00 1.00 25.00
CANTO DE ALUMINIO 15 x 3mm ml 3.06 36.37 111.29 39.28 120.19 32.01 97.94 107.65 329.42
CANTONERA DE ALUMINIO DE 47 x 27mm ml 8.75 70.04 612.87 75.65 661.90 61.64 539.33 207.33 1,814.11
CANTONERA METÁLICA DE 2" x 4" ml 9.19 15.89 146.05 17.16 157.74 13.99 128.53 47.04 432.32
CATALIZADOR ESMALTE EPOXICO gal 68.00 0.08 5.76 0.08 5.31 0.16 11.07
CEMENTO PORTLAND TIPO I (42.5 kg) bls 22.46 3.65 81.98 1.56 35.15 19.20 431.17 2,053.99 46,132.51 2,189.91 49,185.36 2,163.89 48,601.08 559.07 12,556.73 6,991.27 157,023.98
CEMENTO PORTLAND TIPO MS (42.5 kg) bls 20.50 28.45 583.20 2,421.61 49,642.97 3,232.60 66,268.23 1,574.95 32,286.53 1,383.90 28,370.00 794.41 16,285.32 62.24 1,275.96 9,498.16 194,712.21
CERAMICA NACIONAL DE COLOR 45x45 cm m² 22.80 5.25 119.75 17.84 406.76 19.55 445.77 4.28 97.59 46.92 1,069.88
CERRADURA DE MANIJA TIPO PALANCA pza 76.19 18.00 1,371.42 18.00 1,371.42
CERRADURA TIPO PESADA DE SOBREPONER C/TRES
u 57.63 37.00 2,132.31 37.00 2,132.31
GOLPES, INC. TIRADOR
CERROJO ALUMNIZADO DE 2" u 3.82 22.00 84.04 22.00 84.04
CIERRE DE EMPALME OPTICO 72 FUSIONES (3 BANDEJAS
u 530.40 4.00 2,121.60 4.00 2,121.60
x 24F)
CINTA 52mm x 76m DE PAPEL PARA DRYWALL u 8.39 11.63 97.58 14.91 125.06 2.38 19.93 28.91 242.57
CINTA AISLANTE rll 3.82 8.71 33.28 13.32 50.90 13.84 52.85 13.59 51.91 13.10 50.04 21.22 81.07 21.06 80.46 104.85 400.51
CINTA DE SEÑALIZACION DE 200 METROS rll 19.41 0.14 2.80 0.14 2.80 0.15 2.91 0.14 2.80 0.14 2.70 0.15 2.91 0.13 2.48 1.00 19.41
CINTA SEÑALIZADORA COLOR AMARILLO ml 0.25 58.00 14.50 48.89 12.22 53.15 13.29 21.26 5.31 181.30 45.33
CINTA TEFLON rll 2.50 6.48 16.19 10.40 26.00 11.00 27.51 10.60 26.49 10.19 25.47 11.00 27.51 8.05 20.12 67.72 169.29
CINTILLOS PARA ORDENAR CABLE u 25.43 0.11 2.86 0.17 4.38 0.18 4.55 0.17 4.38 0.17 4.21 0.18 4.55 0.02 0.51 1.00 25.43
CLAVOS 2" kg 3.39 11.17 37.88 138.17 468.40 140.70 476.98 443.16 1,502.30 481.87 1,633.52 338.04 1,145.95 21.29 72.18 1,574.40 5,337.22
CLAVOS 3" kg 3.39 12.30 41.68 95.17 322.63 208.06 705.33 590.58 2,002.08 632.82 2,145.25 432.94 1,467.67 28.28 95.85 2,000.15 6,780.49
CLAVOS 4" kg 3.39 10.58 35.87 10.58 35.87
CLAVOS PARA MADERA CON CABEZA DE 2" kg 3.39 0.72 2.43 4.66 15.78 6.54 22.17 5.99 20.30 1.81 6.15 19.71 66.82
CLAVOS PARA MADERA CON CABEZA DE 3" kg 3.39 1.61 5.46 13.91 47.15 10.83 36.70 8.45 28.64 34.79 117.95
CODO DE FIERRO GALVANIZADO DE 1 1/2" X 45° u 5.18 0.36 1.86 0.42 2.18 0.41 2.10 0.39 2.02 0.42 2.18 0.36 1.86 2.36 12.21
CODO DE FIERRO GALVANIZADO DE 1 1/2" X 90° u 10.17 1.02 10.34 1.19 12.14 1.15 11.69 1.10 11.24 1.19 12.14 1.02 10.34 6.67 67.87
CODO DE VENTILACION PVC SAL 4" A 2" pza 3.81 1.71 6.52 2.62 9.96 2.72 10.35 2.62 9.96 2.51 9.58 2.72 10.35 2.11 8.05 17.00 64.77
CODO PE DENTADA 16mm SAB u 0.40 0.45 0.18 0.62 0.25 0.64 0.26 0.62 0.25 0.59 0.24 0.64 0.26 0.45 0.18 4.02 1.61
CODO PVC SAL 3" X 90° pza 2.96 0.92 2.73 1.08 3.21 1.04 3.09 1.00 2.97 1.08 3.21 0.04 0.12 5.17 15.32
CODO PVC SAL DE 2" X 90° u 0.85 12.29 10.44 20.36 17.31 21.35 18.15 20.56 17.48 19.77 16.81 21.35 18.15 16.28 13.83 131.97 112.17
CODO PVC SAL DE 4" X 90° u 3.81 6.91 26.32 10.57 40.26 10.97 41.81 10.57 40.26 10.16 38.71 10.97 41.81 8.53 32.52 68.69 261.69
CODO PVC SAP 1/2" u 0.51 19.68 10.04 28.51 14.54 29.82 15.21 28.72 14.65 27.62 14.08 29.82 15.21 21.26 10.84 185.44 94.57
CODO PVC SAP CLASE 10 - 1 1/2" X90° u 2.54 0.08 0.21 0.11 0.29 0.12 0.30 0.11 0.29 0.11 0.28 0.12 0.30 0.08 0.21 0.75 1.89
CODO PVC SAP CLASE 10 - 3/4" x 90° u 0.60 0.60 0.36 0.82 0.49 0.85 0.51 0.82 0.49 0.79 0.47 0.85 0.51 0.60 0.36 5.32 3.19
CODO PVC SAP CLASE 10 1" x 90° u 1.53 1.69 2.58 2.31 3.53 2.40 3.67 2.31 3.53 2.22 3.40 2.40 3.67 1.69 2.58 15.01 22.97
CODO PVC SAP CLASE 10 2" x 90° u 2.29 0.25 0.57 0.67 1.53 0.74 1.69 0.71 1.62 0.68 1.56 0.74 1.69 0.58 1.32 4.35 9.96
CODO PVC SAP CLASE 15 - 3" u 10.17 1.36 13.83 1.86 18.93 1.93 19.65 1.86 18.93 1.79 18.20 1.93 19.65 1.50 15.29 12.24 124.48
CODO VERTICAL INTERNO A 90° P/BANDEJA
u 70.89 2.72 192.59 3.49 247.61 0.52 36.68 6.73 476.88
ESCALERILLA DE 200x100x1.5mm
COMPOST m³ 0.25 325.56 81.39 325.56 81.39 651.12 162.78
CONECTOR A CAJA PVC DE 3/4" pza 0.27 78.81 21.28 120.53 32.54 125.17 33.79 120.53 32.54 115.89 31.29 125.17 33.79 13.91 3.75 700.00 189.00
CONECTOR RJ-45 u 40.80 4.16 169.73 21.84 891.07 26.00 1,060.80
CONECTOR TIPO AB u 10.09 6.86 69.19 17.14 172.97 24.00 242.16
CONO PARA TRAFICO 18" u 16.87 1.16 19.49 1.16 19.49 1.20 20.24 1.16 19.49 1.11 18.74 1.20 20.24 1.02 17.24 8.00 134.96
CONTROL AUTOMATICO DE NIVEL DE AGUA jgo 42.29 0.30 12.88 0.36 15.12 0.34 14.56 0.33 14.00 0.36 15.12 0.30 12.88 2.00 84.58
CONVERTIDOR DE VIDEO HDMI A VGA u 67.80 0.16 10.85 0.84 56.95 1.00 67.80
CPU INTEL CORE I7 WINSOWA 8.1 u 3,050.00 0.16 488.00 0.84 2,562.00 1.00 3,050.00
CRUCETAS (BOLSA DE 200 PIEZAS) u 7.50 0.75 5.65 2.36 17.66 1.88 14.13 4.99 37.45
CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 1
pza 3.70 3.08 11.41 3.35 12.41 1.34 4.96 7.78 28.78
1/2"

CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 1


pza 3.66 6.76 24.72 10.33 37.81 10.73 39.27 26.19 95.84 27.17 99.43 17.62 64.50 1.19 4.36 99.98 365.94
1/4"

CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 1" pza 1.82 47.17 85.85 72.15 131.31 74.92 136.36 119.76 217.96 124.19 226.03 156.31 284.48 156.40 284.64 750.89 1,366.62

CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 2


pza 13.26 3.97 52.66 4.32 57.24 1.73 22.90 10.02 132.80
1/2"

CURVA PVC SAP PARA INSTALACIONES ELECTRICAS 3/4" pza 1.12 131.61 147.40 201.28 225.44 209.03 234.11 201.28 225.44 193.54 216.77 209.03 234.11 23.23 26.01 1,169.00 1,309.28

DETECTOR DE HUMO u 68.00 14.90 1,012.97 39.10 2,659.03 54.00 3,672.00


DILUYENTE PARA ESMALTE EPOXICO gal 59.00 0.05 3.23 0.05 3.00 0.11 6.23
DISPENSADOR DE JABON LIQUIDO pza 38.06 23.00 875.38 23.00 875.38
DISPENSADOR DE PAPEL HIGIENICO pza 50.77 21.00 1,066.17 21.00 1,066.17
DISPENSADOR DE PAPEL TOALLA, INC. TARUGO Y
u 44.67 15.00 670.05 15.00 670.05
TORNILLO DE INSTALACION
DOSIS QUIMICA THOR GEL DE 5 Kg. u 84.67 4.57 387.06 11.43 967.66 16.00 1,354.72
DUCTO DE CONCRETO DE 4 VIAS u 50.85 58.00 2,949.30 58.00 2,949.30
ELECTROBOMBA DE 1HP, INCLUYE ACCESORIOS u 474.68 0.30 144.60 0.36 169.75 0.34 163.47 0.33 157.18 0.36 169.75 0.30 144.60 2.00 949.36
ESCUADRA METALICA ABATIBLE 10" par 33.82 0.36 12.06 0.42 14.16 0.40 13.63 0.39 13.11 0.42 14.16 0.02 0.52 2.00 67.64
ESPUMA PLASTICA DE ALTA DENSIDAD m³ 750.00 3.12 2,338.62 3.12 2,338.62 6.24 4,677.24
ESTACION MANUAL u 77.52 5.52 427.70 14.48 1,122.70 20.00 1,550.40
ESTANQUE BLANCO DE LOZA VITIRIFICADA PARA
u 59.33 29.00 1,720.57 29.00 1,720.57
INODORO
EXTINTOR DE 10 Lbs - BC u 322.04 1.50 483.06 3.50 1,127.14 5.00 1,610.20
EXTINTOR DE 6 KG PQS - ABC u 127.12 1.50 190.68 3.50 444.92 5.00 635.60
FELPA GRIS ml 2.20 63.96 140.72 69.08 151.98 56.29 123.83 189.33 416.53
FIERRO LISO DE 1/2" ml 4.12 39.44 162.48 42.59 175.47 34.70 142.98 116.73 480.93
FRAGUA PORCELANA EN POLVO kg 5.51 15.03 82.84 98.62 543.42 271.24 1,494.52 156.19 860.60 541.08 2,981.37

GABINETE DE 18 RU GABINETE RACK 19" W COLGANTE


18RU 82.5CM DE PORFUNDIDAD, DIMENSIONES u 3,740.00 0.11 421.06 0.17 643.97 0.18 668.74 0.17 643.97 0.17 619.21 0.18 668.74 0.02 74.30 1.00 3,740.00
104.9x96x65CM

GABINETE DE PISO 42-RU 60x109cm, CON PUERTAS DE


u 5,270.00 0.11 593.31 0.17 907.42 0.18 942.32 0.17 907.42 0.17 872.52 0.18 942.32 0.02 104.70 1.00 5,270.00
MALLA Y PANELES LATERALES DIVIDIDAS A LA MITAD

GABINETE PARA FUENTE u 68.00 0.28 18.76 0.72 49.24 1.00 68.00
GARRUCHA ARMADA pza 6.78 32.65 221.34 35.26 239.04 28.73 194.78 96.63 655.15
GOTERO PC Y AUTOLIMPIANTE 2 L/H MICROFLAPPER u 0.45 11.24 5.06 15.38 6.92 15.98 7.19 15.38 6.92 14.79 6.66 15.98 7.19 11.24 5.06 100.00 45.00
GRAS NATURAL m² 8.39 166.08 1,393.40 166.08 1,393.40 332.16 2,786.79
GRAVA 1" m³ 30.00 0.35 10.59 0.41 12.43 0.40 11.97 0.38 11.51 0.41 12.43 0.02 0.46 1.98 59.37
GRAVA 2" m³ 30.00 0.35 10.59 0.41 12.43 0.40 11.97 0.38 11.51 0.41 12.43 0.02 0.46 1.98 59.37
GRAVA 4" m³ 30.00 0.35 10.59 0.41 12.43 0.40 11.97 0.38 11.51 0.41 12.43 0.02 0.46 1.98 59.37
GRAVILLA 3/4" m³ 22.88 0.35 8.08 0.41 9.48 0.40 9.13 0.38 8.78 1.03 23.50 0.63 14.37 3.21 73.33
GRIFERIA PARA LAVATORIO u 88.90 29.00 2,578.10 29.00 2,578.10
GRIFERIA PARA URINARIO u 60.09 11.00 660.99 11.00 660.99
HIDRANTE DE COLUMNA SECA DE 3" u 2,847.46 0.11 320.13 0.15 438.07 0.16 454.92 0.15 438.07 0.15 421.22 0.16 454.92 0.11 320.13 1.00 2,847.46
HORMIGON m³ 20.34 0.98 19.85 83.30 1,694.38 97.52 1,983.49 187.01 3,803.71 368.80 7,501.43
HUMUS kg 0.40 325.56 130.22 325.56 130.22 651.12 260.45
IMPERMEABILIZANTE LÍQUIDO PARA CONCRETO gal 41.99 1.65 69.22 1.94 81.26 1.86 78.25 1.79 75.24 1.94 81.26 0.08 3.18 9.25 388.42
IMPRIMANTE PARA MUROS gal 17.00 119.84 2,037.28 89.88 1,527.96 209.72 3,565.24
INODORO TAZA DE LOZA VITRIFICADA u 110.08 29.00 3,192.32 29.00 3,192.32
INTERRUPTOR CONMUTADOR DOBLE pza 14.33 0.79 11.29 1.21 17.27 1.25 17.94 1.21 17.27 1.16 16.61 1.25 17.94 0.14 1.99 7.00 100.31
INTERRUPTOR CONMUTADOR SIMPLE pza 9.67 1.24 11.98 1.89 18.32 1.97 19.02 1.89 18.32 1.82 17.61 1.97 19.02 0.22 2.11 11.00 106.37
INTERRUPTOR DIFERENCIAL 2x25A, 10KA u 84.75 15.63 1,324.22 14.81 1,255.13 12.69 1,075.50 0.88 74.16 44.00 3,729.00
INTERRUPTOR DOBLE pza 10.51 1.91 20.12 2.93 30.76 3.04 31.95 2.93 30.76 2.81 29.58 3.04 31.95 0.34 3.55 17.00 178.67
INTERRUPTOR HORARIO ANALOGICO pza 169.41 0.33 56.47 0.36 61.38 0.30 51.56 1.00 169.41
INTERRUPTOR SIMPLE pza 6.72 3.26 21.94 4.99 33.56 5.19 34.85 4.99 33.56 4.80 32.26 5.19 34.85 0.58 3.87 29.00 194.88
INTERRUPTOR TERMOMAGNETICO 3 x 16 A pza 89.54 11.91 1,066.09 8.59 769.48 7.28 651.96 0.22 19.59 28.00 2,507.12
INTERRUPTOR TERMOMAGNETICO 3 X 20 A pza 89.54 3.67 328.31 2.90 259.54 2.43 218.01 9.00 805.86
INTERRUPTOR TERMOMAGNETICO 3 X 200 A pza 503.16 1.00 503.16 1.09 546.91 0.91 459.41 3.00 1,509.48
INTERRUPTOR TERMOMAGNETICO 3 X 300 A pza 1,556.93 0.33 518.98 0.36 564.11 0.30 473.85 1.00 1,556.93
INTERRUPTOR TERMOMAGNETICO 3 X 32A, 10KA u 89.54 4.67 417.85 5.07 454.19 4.26 381.52 14.00 1,253.56
INTERRUPTOR TERMOMAGNETICO 3 X 40 A pza 102.12 2.57 262.75 2.80 285.59 2.41 246.28 0.22 22.34 8.00 816.96
INTERRUPTOR TERMOMAGNETICO 3 X 50 A pza 102.12 1.24 126.59 1.35 137.59 1.19 121.96 0.22 22.34 4.00 408.48
INTERRUPTOR TERMOMAGNETICO DE 2x16A, 10KA u 35.67 15.58 555.86 13.68 487.88 11.99 427.65 1.75 62.42 43.00 1,533.81
INTERRUPTOR TERMOMAGNETICO DE 2x20A, 10KA u 35.66 18.96 676.05 17.35 618.56 14.82 528.50 0.88 31.20 52.00 1,854.32
INTERRUPTOR TERMOMAGNETICO DE 2x32A, 10KA u 35.67 0.67 23.78 0.72 25.85 0.61 21.71 2.00 71.34
JACK RJ-45 CAT 6A u 39.78 12.38 492.64 18.94 753.45 19.67 782.43 18.94 753.45 18.21 724.47 19.67 782.43 2.19 86.94 110.00 4,375.80
JALADOR DE ALUMINIO 4" u 6.78 22.00 149.16 22.00 149.16

KIT DE EMPALME (INCLUYE BANDEJA PARA 12


EMPALMES, GUIAS P/RESERVA DE FO Y PRESAESTOPA u 24.82 1.35 33.53 2.07 51.28 2.15 53.26 2.07 51.28 1.99 49.31 2.15 53.26 0.24 5.92 12.00 297.84
DE 13.5mm)

KIT DE FIJACION P/EXTINTOR u 8.48 3.00 25.44 7.00 59.36 10.00 84.80
LACA DESMOLDANTE PARA ENCOFRADOS DE MADERA gal 100.00 1.50 149.82 1.50 149.82

LACA DESMOLDANTE PROTECTORA DE ENCOFRADOS


gal 100.00 0.26 25.87 3.36 336.25 3.62 362.12
DE TRIPLAY
LACA SELLADORA PARA MADERA gal 38.00 8.51 323.50 6.38 242.62 14.90 566.12
LADRILLO DE ARCILLA PARA TECHO 30x30x15cm u 2.07 1,774.92 3,674.08 4,033.90 8,350.18 4,356.61 9,018.19 968.14 2,004.04 11,133.57 23,046.48

LADRILLO KING KONG 18 HUECOS 9 X 13 X 24 cm TIPO III u 0.70 45.77 32.04 82.12 57.49 373.10 261.17 1,943.86 1,360.70 1,869.10 1,308.37 1,589.36 1,112.55 57.07 39.95 5,960.38 4,172.27

LADRILLO KING KONG 18 HUECOS 9 X 13 X 24 cm TIPO IV u 0.97 2,386.40 2,314.81 15,511.58 15,046.24 14,914.98 14,467.53 12,528.59 12,152.73 45,341.55 43,981.30

LADRILLO PASTELERO 24 X 24 X 3 cm u 1.23 7,540.35 9,274.63 7,540.35 9,274.63

LAMPARA PARA EMERGENCIAS ADOSABLE EN TECHO pza 67.72 6.93 469.53 19.07 1,291.19 26.00 1,760.72

LAVADERO DE LOSA VITRIFICADA BLANCO DE 1 POZA u 151.70 1.00 151.70 1.00 151.70

LAVATORIO VITRIFICADO BLANCO, INCLUYE


u 50.77 7.00 355.39 7.00 355.39
ACCESORIOS
LIJA PARA FIERRO u 1.50 2.69 4.03 19.82 29.73 17.93 26.90 40.44 60.66
1.50 19.72 29.58 509.27 763.91 383.33 575.00 912.32 1,368.48
LIJA PARA MADERA hja
1.78 3.00 5.34 338.86 603.17 1,264.24 2,250.35 734.56 1,307.51 2,340.66 4,166.37
LLAVE JARDIN CROMADO 1/2" PESADO u 23.65 1.00 23.65 1.00 23.65
LLAVE JARDIN CROMADO 3/4" PESADO u 44.06 1.00 44.06 1.00 44.06
LUCES DE EMERGENCIA pza 67.72 8.00 541.76 22.00 1,489.84 30.00 2,031.60
LUMINARIA FLUORESCENTE HERMETICO
u 48.66 6.93 337.38 19.07 927.78 26.00 1,265.16
POLICARBONATO 1x36 W

LUMINARIA FLUORESCENTE REJILLA ALUMINIO RAS 2x36


u 157.49 21.60 3,401.78 59.40 9,354.91 81.00 12,756.69
W P/ADOSAR
LUMINARIA LED POST-TOP - 60W u 1,779.67 1.60 2,847.47 4.40 7,830.55 6.00 10,678.02
LUMINARIA OPTICA LED 1x36W u 614.72 4.27 2,622.81 11.73 7,212.71 16.00 9,835.52
LUMINARIA RSP 2 P/ADOSAR C/EQUIPO
u 277.92 6.67 1,852.80 18.33 5,095.20 25.00 6,948.00
P/FLUORESCENTE 2x18W

LUZ AMBAR INTERMITENTE DE INSTALACION


u 12.72 0.29 3.67 0.29 3.67 0.30 3.82 0.29 3.67 0.28 3.53 0.30 3.82 0.26 3.25 2.00 25.44
PROVISIONAL DE OBRA
MACETERO DE CEMENTO DE 35 x 35 x35 CM. u 42.29 5.00 211.45 5.00 211.45 10.00 422.90
MADERA COPAIBA p² 3.80 36.17 137.43 162.75 618.44 108.50 412.29 307.41 1,168.16
MADERA TORNILLO p² 5.35 943.64 5,048.46 2,404.01 12,861.43 2,903.93 15,536.01 11,886.26 63,591.48 16,125.66 86,272.27 13,596.93 72,743.57 2,971.11 15,895.42 50,831.52 271,948.64
MALLA FAENA, ROLLO DE 50YD 1M. (MALLA PROTECTORA
rll 36.36 0.14 5.25 0.14 5.25 0.15 5.45 0.14 5.25 0.14 5.05 0.15 5.45 0.13 4.65 1.00 36.36
DE SEGURIDAD)

MANGA TERMOCONTRAIBLE PARA EMPALMES DE FIBRA


u 2.45 113.40 277.84 8.26 20.25 8.58 21.03 8.26 20.25 7.95 19.47 8.58 21.03 0.95 2.34 156.00 382.20
OPTICA 60mm
MANILLA CON ROSETA PARA BARRA ANTIPANICO u 127.39 4.00 509.56 4.00 509.56
MASILLA DRYWALL kg 1.45 6.87 9.96 7.41 10.75 6.04 8.76 20.32 29.47
MASILLA DRYWALL DE 20 Kg u 24.50 16.99 416.29 21.85 535.23 3.24 79.29 42.07 1,030.81
MATERIAL MICROPOROSO gal 30.00 27.00 810.00 27.00 810.00 54.00 1,620.00
MICROFONO ALAMBRICO u 245.77 0.34 83.01 0.52 126.95 0.54 131.84 0.52 126.95 0.50 122.07 0.54 131.84 0.06 14.65 3.00 737.31
MICROFONO INALAMBRICO u 415.26 0.11 46.75 0.17 71.50 0.18 74.25 0.17 71.50 0.17 68.75 0.18 74.25 0.02 8.25 1.00 415.26
MODULO DE EXPANSION DIRECCIONABLE u 68.00 11.03 750.34 28.97 1,969.66 40.00 2,720.00
MODULOS CONVERSOR u 136.00 5.52 750.34 14.48 1,969.66 20.00 2,720.00
MONITOR DE 27" FULL AD, HDMI / VGA u 1,100.85 0.32 352.27 1.68 1,849.43 2.00 2,201.70
MORTERO DE CONCRETO (BOLSA DE 40 Kg) bls 7.37 15.37 113.26 25.61 188.77 27.66 203.88 9.22 67.96 77.87 573.87
MULTITOMA ELECTRICA 08 TOMAS LINEA A TIERRA
u 152.55 0.34 51.52 0.52 78.80 0.54 81.83 0.52 78.80 0.50 75.77 0.54 81.83 0.06 9.09 3.00 457.65
HORIZONTAL NEGRO

NVR 16 PUERTOS INCLUYE SOFTWARE DE GESTION Y


u 26,278.60 0.16 4,204.58 0.84 22,074.02 1.00 26,278.60
MONITOREO

ORDENADOR DE CABLES HORIZONTAL 2 RU, 102MM DE


u 181.60 1.13 204.45 1.72 312.69 1.79 324.72 1.72 312.69 1.66 300.66 1.79 324.72 0.20 36.08 10.00 1,816.00
FONDO

ORGANIZADOR DE 12 EMPALMES DE FUSION PARA DOME


u 54.40 1.35 73.49 2.07 112.40 2.15 116.73 2.07 112.40 1.99 108.08 2.15 116.73 0.24 12.97 12.00 652.80
02-03-04
OVALIN VITRIFICADO BLANCO u 92.38 22.00 2,032.36 22.00 2,032.36

PANEL DE ALARMA CONTRAINCENDIO 128 ZONAS CON


EXPANSION A 48 PUNTOS DIRECCIONABLES INC. u 3,182.40 0.28 877.90 0.72 2,304.50 1.00 3,182.40
TECLADO Y TRANSFORMADOR
PANTALLA CUBIERTA ACRILICA PRISMATICO
TRANSPARENTE C/LAMPARA FLUORESCENTE CIRCULAR pza 110.17 1.60 176.27 4.40 484.75 6.00 661.02
1x22W

PANTALLA CUBIERTA ACRILICA PRISMATICO


TRANSPARENTE C/LAMPARA FLUORESCENTE CIRCULAR pza 160.25 7.20 1,153.80 19.80 3,172.95 27.00 4,326.75
1X32W

PARANTE DE 89x38X0.45mmx3mm pza 20.33 8.63 175.53 9.32 189.57 7.60 154.47 25.56 519.57
PARANTE PERFIL DRYWALL DE 64mm x 25mm x 3m pza 5.85 2,126.16 12,438.06 2,733.64 15,991.79 404.98 2,369.15 5,264.79 30,799.01
PARANTE PERFIL DRYWALL DE 64mm x 38mm x 3m pza 5.74 458.67 2,632.75 589.72 3,384.97 87.37 501.48 1,135.75 6,519.19
PARLANTE + CAJA DE SOPORTE u 59.33 0.68 40.08 1.03 61.29 1.07 63.65 1.03 61.29 0.99 58.94 1.07 63.65 0.12 7.07 6.00 355.98
PARLANTE PARA TECHO u 33.90 0.56 19.08 0.86 29.19 0.89 30.31 0.86 29.19 0.83 28.06 0.89 30.31 0.10 3.37 5.00 169.50
PATCH CORD FO LC-SPC/LC-SPC MONOMODO DUPLEX
u 90.44 0.45 40.73 0.69 62.29 0.72 64.69 0.69 62.29 0.66 59.89 0.72 64.69 0.08 7.19 4.00 361.76
2.5mts AMARILLO (A-B)

PATCH CORD S/FTP RJ-45, 4 PARES CAT 6A, LSOH Z-MAX


u 57.80 13.17 761.35 20.15 1,164.42 20.92 1,209.21 20.15 1,164.42 19.37 1,119.64 20.92 1,209.21 2.32 134.36 117.00 6,762.60
0.90m AZUL
PATCH PANEL CAT6, 24 PUERTOS Y 24 CONECTORES u 224.40 1.13 252.64 1.72 386.38 1.79 401.25 1.72 386.38 1.66 371.52 1.79 401.25 0.20 44.58 10.00 2,244.00

PEGAMENTO ADHESIVO PARA ENCHAPE DE ALFOMBRA gal 38.14 1.21 46.02 5.43 207.10 3.62 138.07 10.26 391.19

PEGAMENTO ADHESIVO PARA ENCHAPE DE MADERA gal 38.14 0.12 4.68 0.55 21.04 0.37 14.03 1.04 39.74
PEGAMENTO BLANCO PARA CERAMICA Y
bls 27.12 8.37 226.99 54.44 1,476.43 145.63 3,949.37 83.58 2,266.79 292.02 7,919.59
PORCELANATO, BOLSA DE 25kg

PEGAMENTO FLEXIBLE PARA ENCHAPE PORCELANATO


gal 52.12 0.03 1.55 0.13 6.97 0.09 4.65 0.25 13.17
SOBRE METAL
MATERIALES PEGAMENTO PARA MADERA gal 30.00 2.50 74.89 2.70 80.88 2.20 65.90 7.39 221.67
PEGAMENTO PARA PVC 1/4 gl u 19.83 9.89 196.17 16.62 329.65 17.55 347.96 17.21 341.18 16.58 328.83 17.81 353.21 11.55 229.02 107.21 2,126.02
PERFIL DE ALUMINIO DE 1 1/8" x 1 7/64" e: 1.58mm ml 7.84 45.66 358.00 49.32 386.64 40.18 315.04 135.16 1,059.68
PERFIL DE ALUMINIO DE 2 3/8" x 7/8" e: 1.58mm ml 4.52 145.26 656.58 156.88 709.11 127.83 577.79 429.97 1,943.47
PERFIL DE ALUMINIO DE 20X12X1 MM ml 8.47 139.84 1,184.48 151.03 1,279.24 123.06 1,042.35 413.94 3,506.07
PERFIL DE ALUMINIO PARA VENTANA TIPO "H" ml 6.78 0.14 0.97 0.15 1.05 0.13 0.85 0.42 2.87
PERFIL DE HERMETICIDAD PARA VENTANA ml 2.55 0.16 0.40 0.17 0.43 0.14 0.35 0.46 1.18
PERFIL HOJA 20.32mm x 44.45mm e:1.52mm ml 7.15 35.94 256.99 38.82 277.55 31.63 226.15 106.39 760.68
PERFIL HOJA 39.29mm x 22.23mm e:1.52mm ml 7.15 45.71 326.80 49.36 352.95 40.22 287.59 135.29 967.34
PERFIL JUNQUILLO ALUMINIO 25.40mm x 12.31mm,
ml 5.37 270.72 1,453.77 292.38 1,570.08 238.23 1,279.32 801.34 4,303.17
e=1.24mm

PERFIL PORTAJUNTQUILLO ALUMINIO 28.50mm x 15.50mm ml 1.70 53.46 90.89 57.74 98.16 47.05 79.98 158.25 269.03

PERFIL RECTANGULAR 2 3/8"x1" e:1.5mm ml 7.85 106.92 839.29 115.47 906.44 94.09 738.58 316.47 2,484.31

PERFIL RECTANGULAR DE ALUMINIO 4"x1 3/4" e: 1.8mm ml 21.19 0.78 16.52 0.84 17.84 0.69 14.54 2.31 48.90

PERFIL RIEL 63/128"x47/64" e: 2.77mm ml 7.06 53.86 380.28 58.17 410.70 47.40 334.65 159.44 1,125.63
PERNO 1/2"x1/2" CON TUERCA u 3.39 0.35 1.19 4.58 15.53 4.93 16.73
PERNO 3/8" x 6" C/TUERCA Y ARANDELA u 2.34 6.40 14.98 17.60 41.18 24.00 56.16
PERNO ANCLAJE 1/2" x 5 1/2" u 5.00 43.24 216.22 46.70 233.51 38.05 190.27 128.00 640.00
PERNO CABEZA DE COCHE 3/8" x 8" pza 3.22 2.00 6.44 2.94 9.47 3.06 9.85 8.00 25.76
PERNO HEXAGONAL 5/16" x 3/4" u 2.55 11.42 29.12 12.33 31.45 10.05 25.63 33.80 86.20
PERNO HEXAGONAL DE 1/2" X 50CM pza 6.50 1.41 9.14 1.41 9.14
PERNO HEXAGONAL DE 1/4" X 2 1/2" u 4.00 64.86 259.46 70.05 280.22 57.08 228.32 192.00 768.00
PERNO Y TUERCA CON ARANDELA DE 1/4" x 1" u 4.41 36.30 160.07 44.94 198.18 43.21 190.56 15.56 68.60 140.00 617.40
PERNOS 5/8"x8" CON TUERCA u 3.61 15.00 54.15 15.00 54.15
PIEDRA CHANCADA DE 1/2" m³ 48.30 1.38 66.74 183.75 8,874.89 267.72 12,930.88 239.10 11,548.59 249.79 12,064.86 176.46 8,522.89 15.67 756.73 1,133.86 54,765.57
PIEDRA GRANDE DE 8" m³ 33.90 47.71 1,617.40 23.86 808.70 71.57 2,426.10
PIEDRA MEDIANA m³ 42.38 0.98 41.36 0.98 41.36
PIEZA LATERAL EN FIERRO FUNDIDO PARA BANCA u 101.70 10.81 1,099.46 11.68 1,187.42 9.51 967.52 32.00 3,254.40
PIGTAIL FO LC MONOMODO SIMPLEX 2MT BLANCO (FACIL
u 23.12 5.40 124.94 8.26 191.08 8.58 198.43 8.26 191.08 7.95 183.74 8.58 198.43 0.95 22.05 48.00 1,109.76
PELADO)
PINTURA ANTICORROSIVA gal 46.53 1.16 54.07 1.04 48.48 2.20 102.55
PINTURA DE TRAFICO gal 55.00 0.86 47.49 2.01 110.81 2.88 158.30
PINTURA EPOXICA gal 50.76 0.56 28.41 0.52 26.14 1.07 54.55
PINTURA ESMALTE gal 38.14 1.00 38.14 0.43 16.30 0.43 16.30 1.86 70.75
PINTURA ESMALTE SINTETICO gal 38.14 4.45 169.90 3.34 127.42 7.80 297.32
PINTURA LATEX gal 30.51 59.01 1,800.32 44.26 1,350.24 103.26 3,150.56
PINTURA LATEX ACRILICO gal 32.21 106.41 3,427.36 79.81 2,570.52 186.21 5,997.88
PINTURA OLEO MATE gal 33.06 128.78 4,257.31 96.58 3,192.98 225.36 7,450.29
PINTURA TEMPLE BOLSA DE 25 Kg bls 21.19 51.49 1,091.00 38.62 818.25 90.10 1,909.25
PINTURA XILOL gal 27.12 0.43 11.66 1.00 27.20 1.43 38.86
PINTURA ZINCROMATO gal 46.53 1.01 47.19 0.93 43.42 1.95 90.61
PLACA DE PARED 2 PUERTOS CAT 6A HORIZONTAL
u 16.32 11.48 187.41 17.56 286.63 18.24 297.65 17.56 286.63 16.89 275.60 18.24 297.65 2.03 33.07 102.00 1,664.64
BLANCA
PLACA DE TV CABLE u 11.78 0.45 5.30 0.69 8.11 0.72 8.43 0.69 8.11 0.66 7.80 0.88 10.31 0.92 10.83 5.00 58.90
PLACA DOBLE PARA PISO (INCLUYE JACKS), HERMETICA
pza 69.50 3.38 234.74 5.17 359.01 5.36 372.81 5.17 359.01 4.97 345.20 5.36 372.81 0.60 41.42 30.00 2,085.00
Y DE BRONCE CON TAPA DE BRONCE
PLACA HDMI u 46.62 2.70 125.97 4.13 192.65 4.29 200.06 4.13 192.65 3.97 185.25 4.29 200.06 0.48 22.23 24.00 1,118.88

PLACA HERMETICA CON JACK Y TAPA CIEGA BRONCE pza 28.68 3.38 96.87 5.17 148.15 5.36 153.85 5.17 148.15 4.97 142.45 5.36 153.85 0.60 17.09 30.00 860.40

PLACA PARA PISO CON TOMACORRIENTE DOBLE


pza 140.90 12.05 1,697.33 18.42 2,595.92 19.13 2,695.76 18.42 2,595.92 17.72 2,496.08 19.13 2,695.76 2.13 299.53 107.00 15,076.30
HERMETCA Y DE BRONCE (INC, TAPAS DE BRONCE)
PLACA TOMA TELEFONO pza 15.17 1.24 18.79 1.89 28.73 1.97 29.84 1.89 28.73 1.82 27.63 1.97 29.84 0.22 3.32 11.00 166.87
PLAN DE CIERRE DE PROCESO CONSTRUCTIVO glb 3,500.00 0.14 505.56 0.14 505.56 0.15 525.00 0.14 505.56 0.14 486.11 0.15 525.00 0.13 447.22 1.00 3,500.00
PLAN DE CONTINGENCIA glb 1,000.00 0.14 144.44 0.14 144.44 0.15 150.00 0.14 144.44 0.14 138.89 0.15 150.00 0.13 127.78 1.00 1,000.00
PLAN DE MANEJO AMBIENTAL glb 7,500.00 0.14 1,083.33 0.14 1,083.33 0.15 1,125.00 0.14 1,083.33 0.14 1,041.67 0.15 1,125.00 0.13 958.33 1.00 7,500.00
PLAN DE SEGURIDAD glb 9,970.00 0.14 1,440.11 0.14 1,440.11 0.15 1,495.50 0.14 1,440.11 0.14 1,384.72 0.15 1,495.50 0.13 1,273.94 1.00 9,970.00
PLANCHA ACERO 5.0mm X 1.22m X 2.40 m pl 580.60 10.25 5,953.60 10.25 5,953.60 20.51 11,907.21
PLANCHA DE ACERO INOXIDABLE 1.20m x 2.40m x 1/4" pl 1,381.36 0.27 368.08 0.29 397.52 0.23 323.91 0.79 1,089.50

PLANCHA DE ACERO INOXIDABLE 1.20m x 2.40m x 2.5mm pl 690.68 0.14 93.34 0.15 100.80 0.12 82.14 0.40 276.28

PLANCHA DE ACERO LAF 1.20x2.40m e=1/16" pl 80.80 0.12 9.95 0.13 10.75 0.11 8.76 0.36 29.46
PLANCHA DE F°G° 1.20 x 2.40m e=1/8" pl 134.70 0.18 24.41 0.22 30.22 0.22 29.06 0.27 36.67 0.54 72.07 1.43 192.43
PLANCHA DE FIBROCEMENTO 1.22m x 2.44m x 6mm pl 35.17 206.62 7,266.79 264.81 9,313.22 42.20 1,484.04 513.62 18,064.05
PLANCHA ESTRIADA 0.92m x 1.22m x 3mm pl 122.89 0.13 15.63 0.14 16.88 0.11 13.75 0.38 46.26
PLATINA 2"X3/16" ml 6.50 165.89 1,078.31 179.17 1,164.58 145.99 948.91 491.05 3,191.80
PLATINA DE 1" x 1/4" ml 1.75 75.69 132.46 88.85 155.49 85.56 149.73 82.27 143.97 88.85 155.49 4.25 7.44 425.48 744.59
PLATO DE CEMENTO CUBO DE 37 x 37 x 5 CM. u 14.58 5.00 72.90 5.00 72.90 10.00 145.80
POE PLUS INYECTOR CLASE 4 u 255.00 0.16 40.80 0.84 214.20 1.00 255.00
POLO DE ALGODON pza 8.39 2.89 24.24 2.89 24.24 3.00 25.17 2.89 24.24 2.78 23.31 3.00 25.17 2.56 21.44 20.00 167.80
PORCELANATO ALTO TRANSITO MATE DE COLOR DE
m² 35.59 16.21 576.90 229.59 8,170.98 845.71 30,098.96 536.79 19,104.47 1,628.30 57,951.30
60x60cm
PORCELANATO DE 60x60cm m² 35.59 4.44 157.89 4.44 157.89 8.87 315.78
PORCELANATO PULIDO DE COLOR 60X60cm. m² 18.14 35.84 650.20 112.01 2,031.88 89.61 1,625.50 237.46 4,307.59
POSTES DE SEÑALIZACION u 16.87 1.44 24.37 1.44 24.37 1.50 25.31 1.44 24.37 1.39 23.43 1.50 25.31 1.28 21.56 10.00 168.70
PROGRAMADOR 4 ESTACIONES PARA RIEGO u 250.00 1.00 250.00 1.00 250.00
PROGRAMADOR DE RIEGO 1 ESTACION A BATERIA u 230.00 1.00 230.00 1.00 230.00
PRUEBA HIDRAULICA + DESINFECCION TUBERIA DE TUB
ml 0.50 43.08 21.54 58.96 29.48 61.22 30.61 58.96 29.48 56.69 28.34 61.22 30.61 43.08 21.54 383.22 191.61
DE AGUA

PRUEBA HIDRAULICA + ESCORRENTIA DE TUB. DESAGUE ml 0.70 36.85 25.80 56.36 39.45 58.53 40.97 56.36 39.45 54.19 37.94 58.53 40.97 45.52 31.87 366.35 256.44

REDUCCION PVC 3/4" A 1/2" u 0.77 4.07 3.13 5.57 4.29 5.79 4.45 5.57 4.29 5.36 4.12 5.79 4.45 4.07 3.13 36.21 27.88
REDUCCION PVC SAL DE 6" A 2" pza 16.02 0.18 2.87 0.21 3.36 0.20 3.24 0.19 3.11 0.21 3.36 0.18 2.87 1.17 18.81

REDUCCION PVC SAP PARA AGUA CON ROSCA 1 1/2" A 1" u 1.36 0.03 0.04 0.04 0.06 0.04 0.06 0.04 0.06 0.04 0.06 0.04 0.06 0.03 0.04 0.28 0.38

REDUCCION PVC SAP PARA AGUA CON ROSCA 1 1/2" A


u 1.36 0.11 0.16 0.16 0.21 0.16 0.22 0.16 0.21 0.15 0.21 0.16 0.22 0.11 0.16 1.02 1.39
3/4"

REDUCCION PVC SAP PARA AGUA CON ROSCA 1" A 1/2" u 1.11 0.27 0.30 0.37 0.41 0.38 0.42 0.37 0.41 0.35 0.39 0.38 0.42 0.27 0.30 2.38 2.64

REDUCCION PVC SAP PARA AGUA CON ROSCA 1" A 3/4" u 1.45 1.43 2.07 1.96 2.84 2.03 2.95 1.96 2.84 1.88 2.73 2.03 2.95 1.43 2.07 12.73 18.45

REDUCCION PVC SAP PARA AGUA CON ROSCA 2" A 1 1/2" u 1.70 0.06 0.10 0.08 0.14 0.08 0.14 0.08 0.14 0.08 0.13 0.08 0.14 0.06 0.10 0.52 0.88

REDUCCION PVC SAP PARA AGUA CON ROSCA 2" A 1/2" u 1.53 0.12 0.18 0.16 0.25 0.17 0.26 0.16 0.25 0.16 0.24 0.17 0.26 0.12 0.18 1.07 1.64

REDUCCION PVC SAP PARA AGUA CON ROSCA 2" A 3/4" u 1.53 0.12 0.18 0.16 0.25 0.17 0.26 0.16 0.25 0.16 0.24 0.17 0.26 0.12 0.18 1.07 1.64

REGISTRO CROMADO D= 2" pza 7.55 2.31 17.47 3.54 26.72 3.67 27.74 3.54 26.72 3.40 25.69 3.67 27.74 2.86 21.58 23.00 173.65
REGISTRO CROMADO D= 4" pza 16.87 2.11 35.64 3.23 54.50 3.36 56.60 3.23 54.50 3.11 52.41 3.36 56.60 2.61 44.02 21.00 354.27
REGLA DE MADERA CEDRO p² 8.48 0.17 1.45 2.07 17.59 4.33 36.72 39.28 333.11 8.76 74.26 9.24 78.38 7.38 62.59 71.24 604.09
REGLA DE MADERA TORNILLO p² 5.00 41.22 206.09 88.12 440.58 98.88 494.42 29.86 149.29 258.08 1,290.38
REPISA DE MELAMINE 25cm x 25cm u 11.87 0.36 4.23 0.42 4.97 0.40 4.78 0.39 4.60 0.42 4.97 0.02 0.18 2.00 23.74
RIEL 35x90MM u 13.55 25.40 344.19 27.43 371.73 22.35 302.89 75.19 1,018.81
RIEL PERFIL DRYWALL DE 65m x 25m x 0.45mm x 3m pza 5.12 2,126.06 10,885.41 2,733.50 13,995.53 404.96 2,073.41 5,264.52 26,954.36
ROCIADOR ANGULO REGULABLE 4" u 8.00 2.25 17.99 3.08 24.62 3.20 25.56 3.08 24.62 2.96 23.67 3.20 25.56 2.25 17.99 20.00 160.00
RODO JUNTA DE PVC, TAPA Y BASE X 1.00M u 6.87 1.00 6.87 1.00 6.87 2.00 13.74

SEGURO LATERAL NEGRO PARA MARCO DE ALUMINIO u 424.00 0.13 56.90 0.14 61.45 0.12 50.07 0.40 168.43

SEGURO NEGRO PARA CORREDIZA u 4.24 50.63 214.65 54.68 231.82 44.55 188.89 149.85 635.37

SELLANTE BI-COMPONENTE A BASE DE POLIURETANO gal 145.00 3.98 576.82 3.98 576.82 7.96 1,153.65

SEÑAL INDICATIVA TIPO BANDERA (S-I / B1) pza 40.00 4.90 196.00 16.10 644.00 21.00 840.00
SEÑAL INDICATIVA TIPO PARALELA (SI / P1) pza 40.00 5.13 205.33 16.87 674.67 22.00 880.00
SEÑAL PELIGRO ALTO VOLTAJE u 4.50 0.50 2.25 0.74 3.31 0.76 3.44 2.00 9.00
SEÑALES FOTOLUMINISCENTE u 12.72 71.40 908.21 166.60 2,119.15 238.00 3,027.36
SEÑALES VERTICALES U HORIZONTALES u 4.67 0.87 4.05 0.87 4.05 0.90 4.20 0.87 4.05 0.83 3.89 0.90 4.20 0.77 3.58 6.00 28.02
SILICONA DE 300 ML u 10.16 223.23 2,267.98 241.08 2,449.42 204.50 2,077.70 668.81 6,795.10
SILICONA EN CHISGUETE u 10.51 7.35 77.28 7.35 77.28
SIRENA ESTROBOSCOPICA PARA INTERPERIE u 171.36 3.31 567.26 8.69 1,489.06 12.00 2,056.32
SOLDADURA kg 12.50 8.25 103.07 9.63 120.36 9.25 115.57 27.12 339.00
SOLDADURA CELLOCORD kg 10.38 1.48 15.34 2.09 21.73 2.11 21.95 4.19 43.51 4.22 43.80 1.99 20.67 16.09 167.01
SOLVENTE PARA LACA PROTECTORA gal 35.60 0.14 4.96 1.81 64.45 1.95 69.41
SOMBRERO DE VENTILACION PVC SAL 2" pza 2.54 1.71 4.34 2.62 6.64 2.72 6.90 2.62 6.64 2.51 6.39 2.72 6.90 2.11 5.37 17.00 43.18
SOPORTE DE PARED COMPACTO PARA USO H3PTZ-DP Y
u 306.00 0.16 48.96 0.84 257.04 1.00 306.00
H3-DP COLGANTE DOME CAMARA

SOPORTE P/BANDEJA HORIZONTAL TIPO ESCALERA INC.


RIEL 300mm, 2 VARILLAS ROSCADAS 3/8" x 60cm, TACOS, kit 22.14 116.31 2,575.05 149.54 3,310.78 22.15 490.49 288.00 6,376.32
TUERCAS Y ARANDELAS

SOPORTE P/BANDEJA PORTACABLE CON TAPA ADOSADA


kit 19.66 4.85 95.28 6.23 122.50 0.92 18.15 12.00 235.92
EN PARED
SPOT EMPOTRABLE DECORATIVA 2x18 W u 242.46 4.53 1,099.15 12.47 3,022.67 17.00 4,121.82
SUELO DE CULTIVO m³ 30.00 0.35 10.59 0.41 12.43 0.40 11.97 0.38 11.51 39.48 1,184.44 39.08 1,172.48 80.11 2,403.40
SUMIDERO DE BRONCE ROSCADO DE 2" u 5.94 16.00 95.04 16.00 95.04

SUMINISTRO DE EQUIPOS DE VENTILACION MECANICA glb 6,834.49 0.31 2,088.32 0.38 2,562.93 0.32 2,183.24 1.00 6,834.49

SUMINISTRO DE EQUIPOS DEL SISTEMA EXPANSION


glb 130,477.43 0.31 39,868.10 0.38 48,929.04 0.32 41,680.29 1.00 130,477.43
DIRECTA
SUMINISTRO E INSTALACION DE ASCENSOR u 107,881.36 0.83 89,901.13 0.17 17,980.23 1.00 107,881.36
SUMINISTRO E INSTALACION DE EQUIPOS Y
glb 130,917.78 0.31 40,002.66 0.38 49,094.17 0.32 41,820.96 1.00 130,917.78
ACCESORIOS

SUMINISTRO E INSTALACION DE JARDIN VERTICAL


m² 1,181.74 14.83 17,526.08 14.83 17,526.08 29.66 35,052.16
SEGUN PLANOS

SUMINISTRO E INSTALACION DE MURO CORTINA,


INCLUYE PERFILES DE ALUMINIO Y CRISTAL TEMPLADO m² 560.67 5.95 3,336.61 6.43 3,603.54 5.24 2,936.22 17.62 9,876.37
E=10mm SEGUN PLANOS

SUMINISTRO E INSTALACION DE REVESTIMIENTO


m² 248.93 84.23 20,967.42 108.30 26,958.11 16.04 3,993.79 208.57 51,919.33
ACUSTICO EN FALSO CIELO RASO

SUMINISTRO E INSTALACION DE REVESTIMIENTO


m² 448.30 25.62 11,486.51 42.70 19,144.18 46.12 20,675.71 15.37 6,891.90 129.82 58,198.31
ACUSTICO EN PAREDES E= 12CM, SEGUN PLANOS

SUMINISTRO E INSTALACION DE REVESTIMIENTO


m² 443.30 10.17 4,508.54 16.95 7,514.23 18.31 8,115.36 6.10 2,705.12 51.53 22,843.25
ACUSTICO EN PAREDES E= 7CM, SEGUN PLANOS
SWITCH ADMINISTRABLE (CISCO) u 14,873.37 0.56 8,372.43 0.86 12,804.89 0.89 13,297.38 0.86 12,804.89 0.83 12,312.39 0.89 13,297.38 0.10 1,477.49 5.00 74,366.85

TABLERO AGLOMERADO e=19mm, RESISTENTE A


HUMEDAD ENCHAPADO EN PLANCHA PLASTICA m² 44.14 47.54 2,098.60 51.35 2,266.49 41.84 1,846.77 140.73 6,211.86
LAMINADA

TABLERO AGLOMERADO MELAMINICO 2.14m x 2.44m x


pl 161.02 1.94 311.95 2.09 336.91 1.70 274.52 5.73 923.37
15mm

TABLERO METALICO DE EMPOTRAR CON PUERTA 12


u 351.90 0.67 234.60 0.72 255.00 0.61 214.20 2.00 703.80
POLOS

TABLERO METALICO DE EMPOTRAR CON PUERTA 24


u 432.16 3.00 1,296.48 3.26 1,409.22 2.74 1,183.74 9.00 3,889.44
POLOS
TABLERO METALICO DE EMPOTRAR CON PUERTA 36
u 486.10 3.00 1,458.30 2.17 1,056.74 1.83 887.66 7.00 3,402.70
POLOS

TABLERO METALICO DE EMPOTRAR CON PUERTA 54


u 697.82 0.57 399.79 0.62 434.56 0.59 408.64 0.22 152.65 2.00 1,395.64
POLOS

TANQUE ELEVADO DE POLIETILENO 5000 LITROS


u 2,604.00 0.15 396.64 0.18 465.62 0.17 448.37 0.17 431.13 0.18 465.62 0.15 396.64 1.00 2,604.00
INCLUYE ACCESORIOS INTERNOS
TAPA CIEGA PLASTICA OCTOGONAL 4" pza 0.80 4.00 3.20 5.88 4.71 8.20 6.56 10.92 8.74 29.00 23.20
TAPA TORNILLO DE 100 UNIDADES pqt 2.55 2.22 5.65 2.39 6.11 1.95 4.98 6.56 16.74
TAPAPOROS DE MADERA ACABADA C/BARNIZ kg 4.00 25.54 102.16 19.15 76.62 44.69 178.78
TAPON PVC SAP 1/2" u 0.85 7.87 6.69 10.77 9.15 11.18 9.51 10.77 9.15 10.36 8.80 11.18 9.51 7.87 6.69 70.00 59.50
TARRO DE CONCRETO DE SPOTLIGHT u 2.89 1.91 5.53 2.93 8.46 3.04 8.78 2.93 8.46 2.81 8.13 3.04 8.78 0.34 0.98 17.00 49.13
TARUGO u 0.30 51.49 15.45 51.49 15.45 102.97 30.89
TARUGO DE ACRÍLICO DE 2" u 0.25 163.40 40.85 176.47 44.12 143.79 35.95 483.67 120.92
TEE DE ACERO 1" x 1" x 1/8" x 6 m pza 16.23 1.61 26.05 1.88 30.58 1.81 29.45 1.74 28.32 1.88 30.58 0.10 1.68 9.04 146.66
TEE HORIZONTAL INTERNA 90° P/BANDEJA ESCALERILLA
u 63.32 1.78 112.82 2.29 145.05 0.34 21.49 4.41 279.36
DE 200x100x1.5mm
TEE PE DENTADA 16mm SAB u 0.45 18.08 8.14 24.74 11.13 25.69 11.56 24.74 11.13 23.79 10.70 25.69 11.56 18.08 8.14 160.80 72.36
TEE PP 2" pza 27.78 3.63 100.83 4.49 124.84 4.32 120.04 1.56 43.21 14.00 388.92
TEE PVC DE AGUA 1/2" u 1.28 1.27 1.62 2.24 2.87 2.40 3.07 2.31 2.96 2.22 2.84 2.40 3.07 1.78 2.28 14.62 18.72
TEE PVC - SAP CLASE 10 SP - 1" u 1.25 0.27 0.34 0.37 0.46 0.39 0.48 0.37 0.46 0.36 0.45 0.39 0.48 0.27 0.34 2.41 3.01
TEE PVC - SAP CLASE 10 SP - 3/4" u 1.70 1.98 3.36 2.70 4.60 2.81 4.77 2.70 4.60 2.60 4.42 2.81 4.77 1.98 3.36 17.57 29.88
TEE PVC SAL 2" X 2" pza 2.46 0.53 1.31 0.63 1.54 0.60 1.48 0.58 1.42 0.63 1.54 0.53 1.31 3.50 8.60
TEE PVC SAP DE 1/2" u 0.76 7.87 5.98 10.77 8.18 11.18 8.50 10.77 8.18 10.36 7.87 11.18 8.50 7.87 5.98 70.00 53.20
TEE PVC SAP DE 3/4" u 2.12 0.11 0.24 0.15 0.33 0.16 0.34 0.15 0.33 0.15 0.31 0.16 0.34 0.11 0.24 1.00 2.12
TEE PVC SAP PARA AGUA CON ROSCA DE 1 1/2" u 2.29 2.42 5.53 3.31 7.57 3.43 7.86 3.31 7.57 3.18 7.28 3.43 7.86 2.42 5.53 21.49 49.21
TEE PVC SAP PARA AGUA CON ROSCA DE 2" u 2.97 0.25 0.74 0.34 1.01 0.35 1.05 0.34 1.01 0.33 0.97 0.35 1.05 0.25 0.74 2.21 6.55
TEE SANITARIA SIMPLE PVC SAL DE 2" u 1.11 2.31 2.57 3.54 3.93 3.67 4.08 3.54 3.93 3.40 3.78 3.67 4.08 2.86 3.17 23.00 25.53
TEE SANITARIA SIMPLE PVC SAL DE 4" u 4.75 2.11 10.03 3.23 15.35 3.36 15.94 3.23 15.35 3.11 14.76 3.36 15.94 2.61 12.39 21.00 99.75
TELEVISOR LED 32" u 931.36 0.16 149.02 0.84 782.34 1.00 931.36
TERMINAL 10MM2 TIPO OREJA u 1.72 20.96 36.05 18.43 31.70 15.73 27.06 0.88 1.51 56.00 96.32
TERMINAL 2.5MM2 TIPO OREJA u 1.20 53.99 64.79 46.73 56.07 40.81 48.98 5.47 6.56 147.00 176.40
TERMINAL 25MM2 TIPO OREJA u 2.92 2.67 7.79 2.90 8.46 2.43 7.11 8.00 23.36
TERMINAL 35MM2 TIPO OREJA u 3.52 1.33 4.69 1.45 5.10 1.22 4.29 4.00 14.08
TERMINAL 4MM2 TIPO OREJA u 1.35 31.25 42.19 29.62 39.99 25.38 34.26 1.75 2.36 88.00 118.80
TERMINAL 6MM2 TIPO OREJA u 1.47 52.63 77.36 39.81 58.52 33.69 49.52 0.88 1.29 127.00 186.69
TERMINAL 70MM2 TIPO OREJA u 6.59 1.33 8.79 1.45 9.55 1.22 8.02 4.00 26.36
TEROKAL 1/8 gl u 8.00 20.77 166.15 20.77 166.15 41.54 332.31
THINNER STANDARD gal 13.56 6.22 84.30 6.02 81.68 12.24 165.97
TIERRA CERNIDA m³ 29.19 5.25 153.30 17.60 513.88 19.14 558.57 7.65 223.43 49.65 1,449.18
TIERRA COLORADA - PUZOLANICA m³ 46.80 17.91 838.32 17.91 838.32 35.83 1,676.63
TIERRA DE CHACRA O VEGETAL m³ 30.00 18.63 558.87 18.63 558.87
TOMACORRIENTE DOBLE C/LINEA DE TIERRA u 15.17 30.74 466.25 47.01 713.09 48.81 740.52 47.01 713.09 45.20 685.66 48.81 740.52 5.42 82.28 273.00 4,141.41

TOPE DE PUERTA TIPO MEDIA LUNA SATINADO ø 43 mm. pza 5.51 17.91 98.66 19.34 106.55 15.76 86.82 53.00 292.03

TORNILLO AUTORROSCANTE #6 x 1'' x 50 UNIDADES pqt 5.17 44.61 230.65 57.36 296.55 8.50 43.93 110.47 571.13
TORNILLO AUTORROSCANTE #8 x 1" x 25 UNIDADES u 7.29 0.70 5.13 1.36 9.92 3.14 22.91 3.49 25.46 3.36 24.48 2.18 15.87 0.88 6.43 15.12 110.20
TORNILLO AUTORROSCANTE 1" u 0.20 203.78 40.76 220.09 44.02 179.33 35.87 603.20 120.64
TORNILLO AUTORROSCANTE 3 1/2" u 1.45 37.90 54.95 37.90 54.95 75.80 109.91
TORNILLO AUTORROSCANTE FLAT 10 x 2" u 3.50 162.98 570.42 176.02 616.06 143.42 501.97 482.41 1,688.45
TORNILLO AUTORROSCANTE FLAT 10 x 3" u 3.50 162.98 570.42 176.02 616.06 143.42 501.97 482.41 1,688.45
TORNILLO AUTORROSCANTE FLAT 8 x 3/4" u 3.38 233.47 789.12 252.14 852.24 205.45 694.42 691.06 2,335.78

TORNILLO AUTORROSCANTE PARA DRYWALL Nª 4x1/2" u 0.09 16,922.38 1,523.01 21,747.93 1,957.31 3,254.87 292.94 41,925.18 3,773.27

TORNILLO DE ANCLAJE DE 1 1/4" u 0.33 135.87 44.84 135.87 44.84 271.74 89.67
TORNILLO PARA GABINETE u 2.12 0.90 1.91 1.38 2.92 1.43 3.03 1.38 2.92 1.32 2.81 1.43 3.03 0.16 0.34 8.00 16.96
TRAMPA "P" PVC SAL DE 4" u 36.76 2.92 107.23 4.46 164.01 4.63 170.31 4.46 164.01 4.29 157.70 4.63 170.31 3.60 132.47 29.00 1,066.04
TRAMPA "P" PVC SAP DE 2" u 9.97 4.12 41.12 6.31 62.89 6.55 65.31 6.31 62.89 6.07 60.47 6.55 65.31 5.09 50.79 41.00 408.77
TRAMPA P PVC SAL DE 4" u 12.72 0.15 1.94 0.18 2.27 0.17 2.19 0.17 2.11 0.18 2.27 0.15 1.94 1.00 12.72
TRANSEIVERS MONOMODO 10GBASE-LR SPF u 11,478.40 0.34 3,876.81 0.52 5,929.24 0.54 6,157.29 0.52 5,929.24 0.50 5,701.19 0.54 6,157.29 0.06 684.14 3.00 34,435.20
TRANSPORTE DE EQUIPOS Y MATERIALES glb 16,497.04 0.31 5,040.76 0.38 6,186.39 0.32 5,269.89 1.00 16,497.04
TRIPLAY DE 1.22m x 2.44m x 9 mm pl 47.00 8.46 397.57 9.14 429.37 7.44 349.86 25.04 1,176.80
TRIPLAY DE 4' X 8' X 4 mm pl 27.00 9.00 243.00 3.18 85.81 12.18 328.81
TRIPLAY LUPUNA DE 4' X 8' X 18 mm pl 90.68 0.78 70.43 10.10 915.57 10.87 986.00
TRIPLAY LUPUNA DE 4' X 8' X 6 mm pl 40.25 226.72 9,125.40 226.72 9,125.40
TUBERIA CONDUIT FLEXIBLE 1 1/2" ml 19.61 4.76 93.27 5.17 101.38 2.07 40.55 11.99 235.20
TUBERIA CONDUIT FLEXIBLE 1 1/4" ml 10.87 18.63 202.52 20.25 220.13 8.10 88.05 46.98 510.70
TUBERIA CONDUIT FLEXIBLE 1" ml 8.15 16.04 130.76 24.54 199.98 25.48 207.68 30.49 248.49 30.06 245.01 80.00 651.98 150.90 1,229.86 357.52 2,913.76
TUBERIA CONDUIT FLEXIBLE 3/4" ml 5.66 121.29 686.52 185.51 1,049.97 192.64 1,090.35 185.51 1,049.97 178.37 1,009.58 192.64 1,090.35 21.40 121.15 1,077.37 6,097.89
TUBERIA DE PEBD Ø16MM ml 0.55 4.77 2.62 6.52 3.59 6.77 3.73 6.52 3.59 6.27 3.45 6.77 3.73 4.77 2.62 42.39 23.32
TUBERIA PVC SAL 2" ml 2.26 28.52 64.45 48.32 109.21 50.82 114.85 48.93 110.59 47.05 106.34 50.82 114.85 38.49 86.99 312.95 707.27
TUBERIA PVC SAL 4" ml 4.95 22.50 111.39 38.15 188.85 40.13 198.62 38.64 191.26 37.15 183.91 40.13 198.62 27.96 138.41 244.66 1,211.07
TUBERIA PVC SAL 8" ml 19.33 7.71 149.07 11.79 227.98 12.25 236.75 11.79 227.98 11.34 219.22 12.25 236.75 9.53 184.14 76.66 1,481.90
TUBERIA PVC SAL PARA DESAGUE DE 3" ml 9.91 2.96 29.31 3.47 34.40 3.34 33.13 3.21 31.86 3.47 34.40 0.13 1.27 16.59 164.37
TUBERIA PVC SAL PARA DESAGUE DE 6" ml 17.79 6.55 116.52 19.51 347.17 21.55 383.40 20.75 369.20 19.96 355.00 21.55 383.40 8.50 151.28 118.38 2,105.98
TUBERIA PVC SAL PARA DESAGUE DE 8" ml 19.33 1.32 25.48 1.55 29.91 1.49 28.80 1.43 27.70 1.55 29.91 0.06 1.11 7.39 142.91
TUBERIA PVC SAP CLASE 10 1 1/2" ml 2.46 3.71 9.12 5.07 12.48 5.27 12.96 5.07 12.48 4.88 12.00 5.27 12.96 3.71 9.12 32.98 81.13
TUBERIA PVC SAP CLASE 10 1" ml 1.78 4.45 7.92 6.09 10.83 6.32 11.25 6.09 10.83 5.85 10.42 6.32 11.25 4.45 7.92 39.56 70.42
TUBERIA PVC SAP CLASE 10 3/4" ml 1.62 23.62 38.26 32.32 52.35 33.56 54.37 32.32 52.35 31.07 50.34 33.56 54.37 23.62 38.26 210.05 340.29
TUBERIA PVC SAP PRESION C-10 DE 2" ml 2.55 1.46 3.73 3.02 7.69 3.27 8.34 3.15 8.03 3.03 7.72 3.27 8.34 2.48 6.32 19.68 50.18
TUBERIA PVC SAP PRESION C-15 DE 3" ml 11.87 1.43 16.95 1.95 23.19 2.03 24.08 1.95 23.19 1.88 22.30 2.03 24.08 1.58 18.73 12.85 152.51
TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 1/2" ml 1.17 16.27 19.03 25.47 29.80 26.89 31.46 25.89 30.29 24.89 29.13 26.89 31.46 19.48 22.79 165.77 193.95
TUBO DE ABASTO 1/2" PLATEADO u 20.26 58.00 1,175.08 58.00 1,175.08
TUBO DE ACERO INOXIDABLE 2" ml 17.20 2.95 50.76 3.19 54.82 2.60 44.67 8.74 150.26
TUBO DE ALUMINIO 2"x2" ml 22.60 97.89 2,212.34 105.72 2,389.33 86.14 1,946.86 289.76 6,548.53
TUBO DE FIERRO GALVANIZADO DE 1 1/2" ml 9.50 3.20 30.43 3.76 35.73 3.62 34.40 19.95 189.53 21.55 204.69 17.70 168.11 69.78 662.90
TUBO DE FIERRO GALVANIZADO DE 2" ml 17.19 62.47 1,073.82 67.47 1,159.73 54.97 944.96 184.90 3,178.51
TUBO DE FIERRO GALVANIZADO DE 3"' ml 21.84 0.15 3.33 0.18 3.91 0.17 3.76 0.17 3.62 4.98 108.74 13.35 291.61 19.00 414.96
TUBO FIERRO GALVANIZADO 1" ml 6.50 94.83 616.42 102.42 665.73 83.45 542.45 280.71 1,824.59
TUBO PP A.C DE 2" x 4.00m u 215.68 14.04 3,027.70 17.38 3,748.58 16.71 3,604.40 6.02 1,297.59 54.15 11,678.27

TUBO PVC SAP PARA INSTALACIONES ELECTRICAS 1 1/2" ml 2.38 19.01 45.25 20.67 49.19 8.27 19.68 47.95 114.12

TUBO PVC SAP PARA INSTALACIONES ELECTRICAS 1 1/4" ml 2.23 44.92 100.17 68.70 153.21 71.34 159.10 100.49 224.09 100.61 224.36 85.17 189.92 7.93 17.68 479.16 1,068.53

TUBO PVC SAP PARA INSTALACIONES ELECTRICAS 1" ml 1.79 239.41 428.55 366.16 655.42 380.24 680.63 498.96 893.13 503.51 901.28 574.26 1,027.92 443.77 794.35 3,006.30 5,381.28

TUBO PVC SAP PARA INSTALACIONES ELECTRICAS 2 1/2" ml 6.69 33.02 220.88 35.89 240.09 14.35 96.03 83.26 557.00

TUBO PVC SAP PARA INSTALACIONES ELECTRICAS 3/4" ml 1.30 321.59 418.07 491.85 639.40 510.76 663.99 491.85 639.40 472.93 614.81 510.76 663.99 56.75 73.78 2,856.50 3,713.45

UNION PP 2" u 20.85 12.82 267.24 15.87 330.86 15.26 318.14 5.49 114.53 49.44 1,030.77
UNION PVC 1" C-10, AGUA u 1.62 0.84 1.35 1.14 1.85 1.19 1.93 1.14 1.85 1.10 1.78 1.19 1.93 0.84 1.35 7.44 12.05
UNION PVC 1/2" C-10, AGUA u 0.51 15.74 8.03 21.54 10.98 22.37 11.41 21.54 10.98 20.71 10.56 22.37 11.41 15.74 8.03 140.00 71.40
UNION PVC 3/4" C-10, AGUA u 0.60 22.39 13.44 30.64 18.38 31.82 19.09 30.64 18.38 29.46 17.68 31.82 19.09 22.39 13.44 199.17 119.50
UNION PVC SAL 2" pza 0.68 0.42 0.29 0.50 0.34 0.48 0.33 0.46 0.31 0.50 0.34 0.02 0.01 2.37 1.61
UNION PVC SAL 6" pza 21.19 1.22 25.95 3.90 82.53 4.32 91.51 4.16 88.12 4.00 84.73 4.32 91.51 1.60 33.92 23.52 498.28
UNION PVC SAL 8" pza 27.12 1.44 39.07 2.62 71.09 2.78 75.37 2.68 72.57 2.57 69.78 2.78 75.37 1.80 48.75 16.67 452.00
UNION PVC SAP PARA AGUA CON ROSCA DE 2" u 2.29 0.47 1.08 0.97 2.22 1.05 2.41 1.01 2.32 0.97 2.23 1.05 2.41 0.80 1.83 6.33 14.50
UNION PVC SAP PARA AGUA PRESION DE 1 1/2" u 1.62 0.28 0.45 0.38 0.62 0.40 0.65 0.38 0.62 0.37 0.60 0.40 0.65 0.28 0.45 2.49 4.04
UNION PVC SAP PARA INSTALACIONES ELECTRICAS DE 1
u 1.20 6.21 7.45 6.75 8.09 2.70 3.24 15.65 18.78
1/2"

UNION PVC SAP PARA INSTALACIONES ELECTRICAS DE 1


u 1.00 14.52 14.52 22.21 22.21 23.07 23.07 49.50 49.50 51.01 51.01 34.93 34.93 2.56 2.56 197.81 197.81
1/4"

UNION PVC SAP PARA INSTALACIONES ELECTRICAS DE


u 0.61 43.23 26.37 66.12 40.33 68.66 41.88 123.83 75.53 126.30 77.04 129.81 79.18 108.57 66.23 666.52 406.58
1"

UNION PVC SAP PARA INSTALACIONES ELECTRICAS DE 2


u 3.20 11.79 37.73 12.82 41.01 5.13 16.40 29.73 95.14
1/2"

UNION PVC SAP PARA INSTALACIONES ELECTRICAS DE


u 0.46 143.21 65.87 219.02 100.75 227.44 104.62 219.02 100.75 210.60 96.87 227.44 104.62 25.27 11.62 1,272.00 585.12
3/4"
UNION SIMPLE DE FIERRO GALVANIZADO DE 1 1/2" u 8.48 1.02 8.63 1.19 10.13 1.15 9.76 1.11 9.38 1.19 10.13 1.02 8.63 6.68 56.66
UNION UNIVERSAL DE FIERRO GALVANIZADO 2" pza 23.72 0.91 21.68 1.07 25.45 1.03 24.51 0.99 23.56 1.07 25.45 0.91 21.68 6.00 142.32
UNION UNIVERSAL DE FIERRO GALVANIZADO 3/4" pza 7.72 2.70 20.83 3.69 28.50 3.83 29.60 3.69 28.50 3.55 27.41 3.83 29.60 2.70 20.83 24.00 185.28

UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1 1/2" u 24.58 0.45 11.05 1.83 45.08 2.07 50.87 1.99 48.98 1.92 47.10 2.07 50.87 1.67 41.01 12.00 294.96

UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1/2" u 4.50 0.90 4.05 1.23 5.54 1.28 5.75 1.23 5.54 1.18 5.33 1.28 5.75 0.90 4.05 8.00 36.00
UNION UNIVERSAL PVC SAP 1/2" u 2.46 7.87 19.36 10.77 26.49 11.18 27.51 10.77 26.49 10.36 25.47 11.18 27.51 7.87 19.36 70.00 172.20
URINARIO DE LOSA VITRIFICADA COLOR BLANCO pza 134.75 11.00 1,482.25 11.00 1,482.25
VALVULA CHECK DE BRONCE DE 1 1/2" u 84.75 0.15 12.91 0.18 15.15 0.17 14.59 0.17 14.03 0.18 15.15 0.15 12.91 1.00 84.75
VALVULA COMPUERTA DE BRONCE DE 1 1/2" u 66.95 0.46 30.59 0.54 35.91 0.52 34.58 0.50 33.25 0.54 35.91 0.46 30.59 3.00 200.85
VALVULA COMPUERTA DE BRONCE DE 1/2" u 23.31 0.45 10.48 0.62 14.34 0.64 14.90 0.62 14.34 0.59 13.79 0.64 14.90 0.45 10.48 4.00 93.24
VALVULA COMPUERTA DE BRONCE DE 3/4" u 16.95 2.70 45.73 3.69 62.58 3.83 64.99 3.69 62.58 3.55 60.18 3.83 64.99 2.70 45.73 24.00 406.80
VALVULA DE COMPUERTA BRIDA 2" u 56.40 0.30 17.18 0.36 20.17 0.34 19.42 0.33 18.68 0.36 20.17 0.30 17.18 2.00 112.80
VALVULA DE PIE CON CANASTILLA DE 2" u 93.23 0.30 28.40 0.36 33.34 0.34 32.11 0.33 30.87 0.36 33.34 0.30 28.40 2.00 186.46
VALVULA ELECTRICA DE 1 1/2" u 165.00 0.22 37.10 0.31 50.77 0.32 52.72 0.31 50.77 0.30 48.82 0.32 52.72 0.22 37.10 2.00 330.00
VALVULA FLOTADOR 1" u 66.62 0.30 20.29 0.36 23.82 0.34 22.94 0.33 22.06 0.36 23.82 0.30 20.29 2.00 133.24
VALVULA FLOTADOR 2" u 326.75 0.30 99.54 0.36 116.85 0.34 112.52 0.33 108.20 0.36 116.85 0.30 99.54 2.00 653.50
VARILLA DE COBRE 5/8" X 2.40 m pza 151.70 2.29 346.74 5.71 866.86 8.00 1,213.60
VIDRIO LAMINADO 6mm m² 123.10 77.75 9,571.06 95.42 11,746.29 81.28 10,006.10 254.46 31,323.45
VIDRIO CRISTAL PARA ESPEJO m² 63.83 4.06 258.83 4.98 317.66 4.24 270.60 13.27 847.08
VIDRIO LAMINADO + LAMINA PAVONADA e=6mm m² 164.13 2.45 401.55 3.00 492.81 2.56 419.80 8.01 1,314.17
YEE PVC SAL 2" u 1.38 4.12 5.69 6.31 8.70 6.55 9.04 6.31 8.70 6.07 8.37 6.55 9.04 5.09 7.03 41.00 56.58
YEE PVC SAL 4" u 7.24 3.43 24.86 5.25 38.03 5.45 39.49 5.25 38.03 5.05 36.56 5.45 39.49 4.24 30.71 34.14 247.18
YEE PVC SAL DE 3" X 2" pza 2.97 0.65 1.94 0.77 2.28 0.74 2.20 0.71 2.11 0.77 2.28 0.03 0.08 3.67 10.90
YEE PVC SAL DE 4" X 2" pza 4.12 2.61 10.76 4.00 16.46 4.15 17.10 4.00 16.46 3.84 15.83 4.15 17.10 3.23 13.30 25.97 107.01
Total MATERIALES 71,028.32 180,379.75 218,800.54 380,497.56 623,122.50 791,052.03 440,676.35 2,705,557.06
ANDAMIO METALICO hm 1.50 24.23 36.35 31.15 46.73 4.62 6.92 60.00 90.00
ARNES DE CUERPO ENTERO Y LINEA DE ENGANCHE u 169.41 0.87 146.81 0.87 146.81 0.90 152.46 0.87 146.81 0.83 141.17 0.90 152.46 0.77 129.87 6.00 1,016.40
CAMION GRUA 5 Tn hm 173.25 0.40 69.30 0.40 69.30
CAMION PLATAFORMA 4 X 2 122 HP 8 ton hm 125.25 0.80 100.20 0.80 100.20
CAMION VOLQUETE 140-210 HP x 6 m3 hm 80.00 6.72 537.93 90.57 7,245.95 125.80 10,063.82 105.67 8,453.61 328.77 26,301.32
CARGADOR SOBRE LLANTAS 125-155 HP 3 yd3 hm 200.00 51.35 10,270.53 22.65 4,530.84 31.46 6,292.84 26.43 5,285.98 131.90 26,380.19
CASCO DE SEGURIDAD u 8.39 2.89 24.24 2.89 24.24 3.00 25.17 2.89 24.24 2.78 23.31 3.00 25.17 2.56 21.44 20.00 167.80
CEPILLADORA ELECTRICA hm 5.00 0.41 2.05 1.85 9.23 1.23 6.15 3.49 17.43
CHALECOS REFLECTIVOS u 8.39 2.89 24.24 2.89 24.24 3.00 25.17 2.89 24.24 2.78 23.31 3.00 25.17 2.56 21.44 20.00 167.80
COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP hm 27.34 99.35 2,716.15 67.98 1,858.58 127.64 3,489.69 18.96 518.43 16.36 447.15 11.87 324.40 342.15 9,354.41
COMPRESORA NEUMATICA 76 HP 125-175 PCM hm 70.99 2.60 184.58 2.60 184.58
GUANTES DE CUERO par 10.09 1.45 14.59 1.45 14.59 1.50 15.15 1.45 14.59 1.39 14.03 1.50 15.15 1.28 12.91 10.01 101.00
GUANTES DE JEBE pza 8.39 1.45 12.13 1.45 12.13 1.50 12.60 1.45 12.13 1.39 11.67 1.50 12.60 1.28 10.73 10.01 84.00

HERRAMIENTAS MANUALES %mo 1,831,223.10 0.10 1,790.88 0.26 4,726.43 0.22 4,067.64 0.58 10,570.34 0.89 16,258.72 0.96 17,521.16 0.42 7,648.05 3.42 62,583.23

EQUIPO
JALONES he 1.43 56.57 80.89 56.57 80.89
LENTES DE PROTECCION pza 2.46 2.89 7.11 2.89 7.11 3.00 7.38 2.89 7.11 2.78 6.83 3.00 7.38 2.56 6.29 20.00 49.20
MAQUINA CORTADORA DE CONCRETO hm 10.00 0.93 9.28 3.87 38.68 4.18 41.77 3.56 35.58 12.53 125.32
MARTILLO NEUMATICO DE 29 kg hm 12.50 2.60 32.50 2.60 32.50
MASCARILLA PROTECTORA pza 7.45 2.89 21.52 2.89 21.52 3.00 22.35 2.89 21.52 2.78 20.69 3.00 22.35 2.56 19.04 20.00 149.00
MEZCLADORA DE CONCRETO TAMBOR 18 HP 11 p3 hm 11.54 1.07 12.34 184.98 2,134.65 175.23 2,022.21 262.78 3,032.45 246.08 2,839.73 228.54 2,637.36 75.79 874.58 1,174.46 13,553.31
NIVEL TOPOGRAFICO CON TRIPODE d 84.75 3.25 275.02 3.25 275.02
PLUMA DE IZAJE est 18.36 1.00 18.36 1.00 18.36
POLIFUSOR TERMICO hm 10.17 21.92 222.96 27.14 276.05 26.10 265.43 9.40 95.56 84.56 860.01
PROTECTOR DE OIDOS pza 3.31 2.89 9.56 2.89 9.56 3.00 9.93 2.89 9.56 2.78 9.19 3.00 9.93 2.56 8.46 20.00 66.20
SIERRA CIRCULAR hm 8.65 27.20 235.28 27.20 235.28
SOLDADORA hm 12.50 3.82 47.77 5.94 74.23 6.12 76.47 49.41 617.67 53.72 671.53 42.95 536.89 161.97 2,024.58
SUJETADORA DE VIDRIOS u 20.40 152.45 3,110.06 187.10 3,816.89 159.38 3,251.43 498.94 10,178.38
TIRFOR DE 3 ton hm 2.88 1.60 4.60 1.60 4.60
VIBRADOR DE CONCRETO 4 HP 2.40" hm 8.47 1.07 9.06 153.68 1,301.68 160.09 1,355.94 248.11 2,101.46 293.33 2,484.47 212.34 1,798.56 23.14 195.96 1,091.75 9,247.13
WINCHE DE 3 TON. hm 36.40 0.80 29.12 0.80 29.12
Total EQUIPO 16,626.95 8,470.73 9,871.78 31,592.74 42,778.45 41,095.75 13,110.15 163,546.55
SC M. DE O. CAPACITACION A VISITANTES h 12.72 1.16 14.70 1.16 14.70 1.20 15.26 1.16 14.70 1.11 14.13 1.20 15.26 1.02 13.00 8.00 101.76
SC M. DE O. CAPACITACIONES A RESPONSABLES DE
h 12.72 0.72 9.19 0.72 9.19 0.75 9.54 0.72 9.19 0.69 8.83 0.75 9.54 0.64 8.13 5.00 63.60
SEGURIDAD Y PRIMEROS AUXILIOS
SC M. DE O. CAPACITACIONES BASICAS h 12.72 1.16 14.70 1.16 14.70 1.20 15.26 1.16 14.70 1.11 14.13 1.20 15.26 1.02 13.00 8.00 101.76
SC M. DE O. CONFIGURACION DE GRABADOR u 680.00 0.16 108.80 0.84 571.20 1.00 680.00
SC M. DE O. CONFIGURACION E INSTALACION DE
SUB-CONTRATOS u 680.00 1.92 1,305.60 10.08 6,854.40 12.00 8,160.00
CAMARAS

SC M. DE O. INDUCCION TODO PERSONAL INGRESANTE h 12.72 1.73 22.05 1.73 22.05 1.80 22.90 1.73 22.05 1.67 21.20 1.80 22.90 1.53 19.50 12.00 152.64
SUB-CONTRATOS

SC M. DE O. REUNIONES DEL COMITE DE SEGURIDAD Y


u 12.72 0.43 5.51 0.43 5.51 0.45 5.72 0.43 5.51 0.42 5.30 0.45 5.72 0.38 4.88 3.00 38.16
SALUD
SC. ALQUILER DE BAÑOS PORTATILES mes 300.00 7.00 2,100.00 7.00 2,100.00
Total SUB-CONTRATOS 2,166.14 66.14 68.69 66.14 63.60 1,483.09 7,484.11 11,397.92
Total General 153,684.40 345,786.19 363,631.59 764,182.87 1,121,792.19 1,323,184.44 639,462.95 4,711,724.63

UNIDAD DE
INFRAESTRUCTUR
A-UNIVERSIDAD
NACIONAL DE
TRUJILLO

También podría gustarte