MATERIAL EN COLUMNA (CO

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL

20 0.3 0.4 3.1 7.44
7.44
0 0.25 0.3 2.7 0

80 65 65
47 18 18
30 1 40 40
1 CEMENTO
CEMENTO A. GRUESA P. CHANCADA 0.04
SOBRECIMIENTO 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES
0.1624 0.04 0.072 0.0504 M3 0.072
7.44 1.832512315 3.29852217 2.30896551724 1 BUGGIES
COMPROBANDO 7.44 0.072

MATERIAL EN MURO DE SOGA (LADRILLO A

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL
1 87 0.02 1 1.74
1.74
3306 3306 3306
1 CEMENTO
CEMENTO A. GRUESA 1M2 SOGA 0.04
MORTERO 1 BOLSA 1 1/2 BUGGIES 0.02 1 BUGGIES
0.148 0.04 0.108 M3 0.072
1.74 0.47027027 1.26972973
COMPROBANDO 1.74
1 M2 CABEZA 1 M2 DE CABEZA
MURO DE SOGA CEMENTO A. GRUESA 1 M2 DE SOGA
TODO/M2 0.1 0.02
8.7 1.74

MATERIAL EN VIGAS (CON

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL
1 79 0.25 0.45 8.8875
8.8875
0 0 0 0 0

17 17 17
24 1 24 24
20 1 20 20
40 1 40 40
1 CEMENTO
CEMENTO A. GRUESA P. CHANCADA 0.04
VIGAS 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES
 0.1624 0.04 0.072 0.0504 M3 0.072
8.8875 2.189039409 3.94027094 2.75818965517 1 BUGGIES
COMPROBANDO 8.8875 0.072

MATERIAL EN LOSA (CONCRETO ARMA

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL
1 200 0.087 1 17.4
17.4
0 0 0 0 0

1 8.8 50 440 440

37 1 25 25
20 1 20 20
15 1 15 15
10 1 10 10
1 CEMENTO
CEMENTO A. GRUESA P. CHANCADA 0.04
LOSA 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES
0.1624 0.04 0.072 0.0504 M3 0.072
17.4 4.285714286 7.71428571 5.4 1 BUGGIES
COMPROBANDO 17.4 0.072

DEBERIA SER 1 1 1

MATERIAL EN ESCALERA (CONCRETO AR

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL
1 2 1 1 2
2
0 0 0 0 0

6 1 6 6
8 1 5 5
5 1 5 5
5 1 5 5
1 CEMENTO
CEMENTO A. GRUESA P. CHANCADA 0.04
LOSA 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES
0.1624 0.04 0.072 0.0504 M3 0.072
2 0.492610837 0.88669951 0.62068965517 1 BUGGIES
COMPROBANDO 2 0.072

DEBERIA SER 1 1 1

INST. SANITARIAS y
ELECTRICAS
 PROYECTO
PRIMER PISO
ERIAL EN COLUMNA (CONCRETO ARMADO)
UNIDAD MATERIALES CANT. P. UNITARIO
M3 CEMENTO 18 S/. 24.50
M3 ARENA GRUESA 5 S/. 55.00
M3 PIEDRA CHANCADA 3 S/. 55.00
UND. FIERRO DE 5/8'' 15 S/. 44.50
UND. FIERRO DE 3/8'' 18 S/. 16.50
KG. ALAMBRE #16 40 S/. 4.00
TOTAL
M3
CEMENTO 45.8128078817734 46
M3 AREAN GRUESA 3.30 4.00
PIEDRA PIEDRA CHANCADA 2.30896551724138 3.00
M3

DE SOGA (LADRILLO ARTESANAL) AREA

UNIDAD MATERIALES CANT. P. UNITARIO
M3 CEMENTO 18 S/. 24.50
M3 ARENA GRUESA 4 S/. 55.00
UND. LADRILLO ARTESANAL 3,306 S/. 0.60
TOTAL
M3
CEMENTO 11.7567567567568 12
M3 ARENA GRUESA 1.27 2.00

1 M2 DE CABEZA 72 LADRILLOS
1 M2 DE SOGA 38 LADRILLOS

ATERIAL EN VIGAS (CONCRETO ARMADO)

UNIDAD MATERIALES CANT. P. UNITARIO
M3 CEMENTO 13 S/. 24.50
M3 ARENA GRUESA 7 S/. 55.00
M3 PIEDRA CHANCADA 2 S/. 55.00
UND. FIERRO DE 5/8'' 17 S/. 44.50
UND. FIERRO DE 3/8'' 24 S/. 16.50
KG. ALAMBRE #8 20 S/. 4.00
KG. ALAMBRE #16 40 S/. 4.00
TOTAL
M3
CEMENTO 54.7259852216749 55
 M3 ARENA GRUESA 3.94 4.00
PIEDRA PIEDRA CHANCADA 2.75818965517241 3.00
M3

LOSA (CONCRETO ARMADO) AREA

UNIDAD MATERIALES CANT. P. UNITARIO
M3 CEMENTO 37 S/. 24.50
M3 ARENA GRUESA 9 S/. 55.00
M3 PIEDRA CHANCADA 3 S/. 55.00
UND. LADRILLO TECHO 15 HUECOS 440 S/. 1.90
UND. FIERRO DE 1/2'' 25 S/. 27.50
UND. FIERRO DE T° 20 S/. 7.50
KG. ALAMBRE #8 15 S/. 4.00
KG. ALAMBRE #16 10 S/. 4.00
TOTAL
M3
CEMENTO 107.142857142857 108
M3 ARENA GRUESA 7.71 8.00
PIEDRA PIEDRA CHANCADA 5.4 6.00
M3
1M2 LADRILLO PARA TECHO 8.8 UNIDADES LADRILLOS

1M2 TECHO 0.087 M3 CONCRETO

CALERA (CONCRETO ARMADO) VOLUMEN

UNIDAD MATERIALES CANT. P. UNITARIO
M3 CEMENTO 13 S/. 24.50
M3 ARENA GRUESA 1 S/. 55.00
M3 PIEDRA CHANCADA 1 S/. 55.00
UND. FIERRO DE 1/2'' 6 S/. 27.50
UND. FIERRO DE 3/8'' 5 S/. 16.50
KG. ALAMBRE #8 5 S/. 4.00
KG. ALAMBRE #16 5 S/. 4.00
TOTAL
M3
CEMENTO 12.3152709359606 13
M3 ARENA GRUESA 0.89 1.00
PIEDRA PIEDRA CHANCADA 0.620689655172414 1.00
M3
1M2 LADRILLO PARA TECHO 8.8 UNIDADES LADRILLOS

1M2 TECHO 0.087 M3 CONCRETO

INST. SANITARIAS y S/. 700.00

ELECTRICAS
 SUB TOTAL S/. 10,196.10

COSTO TOTAL EN MATERIAL S/. 10,896.10

MANO DE OBRA S/. 8,000.00

SUB TOTAL S/. 18,896.10

COSTO POR PERSONA S/. 3,057.90

PARA BASE

TOTAL S/ 21,954.00
 SUB TOTAL
S/. 441.00
S/. 275.00
S/. 165.00
S/. 667.50
S/. 297.00
S/. 160.00
S/. 2,005.50

87
SUB TOTAL
S/. 441.00
S/. 220.00
S/. 1,983.60
S/. 2,644.60

SUB TOTAL
S/. 318.50
S/. 385.00
S/. 110.00
S/. 756.50
S/. 396.00
S/. 80.00
S/. 160.00
S/. 2,206.00
 50
SUB TOTAL
S/. 906.50
S/. 495.00
S/. 165.00
S/. 836.00
S/. 687.50
S/. 150.00
S/. 60.00
S/. 40.00
S/. 3,340.00

2
SUB TOTAL
S/. 318.50
S/. 55.00
S/. 55.00
S/. 165.00
S/. 82.50
S/. 20.00
S/. 20.00
S/. 716.00
 PRESUPUESTO ESTRUCTURAL DEL 1ER PISO

MATERIALES EN SOLADO SOLADO (CONCRETO SIMPLE)

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
12 1.8 1.8 0.07 2.7216 M3 CEMENTO 9 S/. 24.50 S/. 220.50
1 M3
1 M3
2.7216
1 M3
1 M3
1 M3
HORMIGON 3 S/. 55.00 S/. 165.00
CEMENTO HORMIGON TOTAL S/. 385.50
SOLADO 1 BOLSA 4 BUGGIES 1 BUGGIES CEMENTO 8.29756097560976 9.00
0.328 0.04 0.288 M3 0.072 M3 HORMIGON 2.39 3.00
2.7216 0.331902439 2.389697561
COMPROBANDO 2.7216

MATERIALES EN ZAPATAS (CONCRETO ARMADO)

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
12 1.8 1.8 0.7 27.216 M3 CEMENTO 98 S/. 24.50 S/. 2,401.00
0 M3 HORMIGON 24 S/. 55.00 S/. 1,320.00
0 M3
27.216
0 M3
0 M3
0 M3
1 9.072 8 M3. (1/3)PIEDRA DE ZANJA 8 S/. 55.00 S/. 440.00
6 1 1 42 63 UND. FIERRO DE 5/8'' 42 S/. 44.50 S/. 1,869.00
14 1 35 35 KG. ALAMBRE #16 35 S/. 4.00 S/. 140.00
1 CEMENTO TOTAL S/. 6,170.00
CEMENTO HORMIGON 0.04 M3
ZAPATA 1 BOLSA 3 1/3 BUGGIES 1 BUGGIES CEMENTO 97.0336565887051 98
0.28048 0.04 0.24048 M3 0.072 M3 HORMIGON 23.33 24.00
27.216 3.8813462635 23.33465374
COMPROBANDO 27.216

MATERIAL EN CIMENTO (CONCRETO CICLOPEO)

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 72 0.6 0.5 21.6 15.6 M3 CEMENTO 56 S/. 24.50 S/. 1,372.00
0 0 0 0 0 0 M3 HORMIGON 14 S/. 55.00 S/. 770.00
1 5.2 6 M3. (1/3)PIEDRA DE ZANJA 8 S/. 55.00 S/. 440.00
40 1 20 20 KG. ALAMBRE #8 20 S/. 4.00 S/. 80.00
1 CEMENTO TOTAL S/. 2,662.00
CEMENTO HORMIGON 0.04 M3
CIMIENTO 1 BOLSA 3 1/3 BUGGIES 1 BUGGIES CEMENTO 55.6189389617798 56
0.28048 0.04 0.24048 M3 0.072 M3 HORMIGON 13.38 14.00
15.6 2.2247575585 13.37524244
COMPROBANDO 15.6

MATERIAL EN SOBRECIMIENTO (CONCRETO CICLOPEO)

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 72 0.15 0.45 4.86 4.86 M3 CEMENTO 23 S/. 24.50 S/. 563.50
0 0 0 0 0 0 M3 HORMIGON 4 S/. 55.00 S/. 220.00
1 1.215 2 M3. (1/4)PIEDRA DE CAJON 6 S/. 55.00 S/. 330.00
20 1 10 10 KG. ALAMBRE #8 10 S/. 4.00 S/. 40.00
1 CEMENTO TOTAL S/. 1,153.50
CEMENTO HORMIGON 0.04 M3
SOBRECIMIENTO 1 BOLSA 2 1/2 BUGGIES 1 BUGGIES CEMENTO 22.0909090909091 23
0.22 0.04 0.18 M3 0.072 M3 HORMIGON 3.98 4.00
4.86 0.8836363636 3.976363636
COMPROBANDO 4.86

MATERIAL EN COLUMNA (CONCRETO ARMADO)

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
6 0.45 0.3 3 2.43 M3 CEMENTO 29 S/. 24.50 S/. 710.50
4.59
6 0.4 0.3 3 2.16 M3 ARENA GRUESA 5 S/. 55.00 S/. 275.00
M3 PIEDRA CHANCADA 6 S/. 55.00 S/. 330.00
48 72 72 UND. FIERRO DE 5/8'' 36 S/. 44.50 S/. 1,602.00
38 38 38 UND. FIERRO DE 3/8'' 48 S/. 16.50 S/. 792.00
40 4 24 UND. FIERRO DE 1/2'' 24 S/. 28.50 S/. 684.00
15 1 15 15 KG. ALAMBRE #16 15 S/. 4.00 S/. 60.00
1 CEMENTO TOTAL S/. 4,453.50
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
SOBRECIMIENTO 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 28.2635467980296 29
0.1624 0.04 0.072 0.0504 M3 0.072 M3 AREAN GRUESA 2.03 3.00
4.59 1.1305418719 2.034975369 1.42448275862 1 BUGGIES PIEDRA PIEDRA CHANCADA 1.42448275862069 2.00
COMPROBANDO 4.59 0.072 M3

MATERIAL EN FALSO PISO (CONCRETO SIMPLE) VOLUMEN 10M3

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 13.4 10.1 0.2 27.068 M3 CEMENTO 20 S/. 24.50 S/. 490.00
27.068
0 0 0 0 0 M3 HORMIGON 24 S/. 55.00 S/. 1,320.00
CEMENTO HORMIGON TOTAL S/. 1,810.00
SOLADO 1 BOLSA 4 BUGGIES 1 BUGGIES CEMENTO 82.5243902439025 83
0.328 0.04 0.288 M3 0.072 M3 HORMIGON 23.77 24.00
27.068 3.3009756098 23.76702439
COMPROBANDO 27.068
 MATERIAL EN LOSA (CONCRETO ARMADO) AREA 134
CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 134 0.2 1 26.8 M3 CEMENTO 50 S/. 24.50 S/. 1,225.00
26.8
0 0 0 0 0 M3 ARENA GRUESA 12 S/. 55.00 S/. 660.00
M3 PIEDRA CHANCADA 8 S/. 55.00 S/. 440.00
1 8.8 134 1179.2 1179.2 UND. LADRILLO TECHO 15 HUECOS 1,179 S/. 1.90 S/. 2,240.48
37 1 35 35 UND. FIERRO DE 1/2'' 75 S/. 28.50 S/. 2,137.50
37 1 35 35 UND. FIERRO DE 3/8'' 15 S/. 16.50 S/. 247.50
20 1 20 20 UND. FIERRO DE T° 30 S/. 7.50 S/. 225.00
15 1 15 15 KG. ALAMBRE #8 25 S/. 4.00 S/. 100.00
10 1 10 10 KG. ALAMBRE #16 20 S/. 4.00 S/. 80.00
1 CEMENTO TOTAL S/. 7,355.48
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
LOSA 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 165.024630541872 166
0.1624 0.04 0.072 0.0504 M3 0.072 M3 ARENA GRUESA 11.88 12.00
26.8 6.6009852217 11.8817734 8.31724137931 1 BUGGIES PIEDRA PIEDRA CHANCADA 8.31724137931034 9.00
COMPROBANDO 26.8 0.072 M3
1M2 LADRILLO PARA TECHO 8.8 UNIDADES LADRILLOS
DEBERIA SER 1 1 1
1M2 TECHO 0.087 M3 CONCRETO

MATERIAL EN PISCINA (CONCRETO ARMADO)

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 82 0.25 0.45 9.225 M3 CEMENTO 15 S/. 24.50 S/. 367.50
18
0 0 0 0 0 M3 ARENA GRUESA 8 S/. 55.00 S/. 440.00
M3 PIEDRA CHANCADA 3 S/. 55.00 S/. 165.00
17 43 43 UND. FIERRO DE 1/2'' 43 S/. 28.50 S/. 1,225.50
40 1 20 20 KG. ALAMBRE #16 20 S/. 4.00 S/. 80.00
1 CEMENTO TOTAL S/. 2,278.00
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
VIGAS 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 110.837438423645 111
0.1624 0.04 0.072 0.0504 M3 0.072 M3 ARENA GRUESA 7.98 8.00
18 4.4334975369 7.980295567 5.58620689655 1 BUGGIES PIEDRA PIEDRA CHANCADA 5.58620689655172 6.00
COMPROBANDO 18 0.072 M3

MATERIAL EN VIGAS (CONCRETO ARMADO)

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 82 0.25 0.45 9.225 M3 CEMENTO 45 S/. 24.50 S/. 1,102.50
9.225
0 0 0 0 0 M3 ARENA GRUESA 15 S/. 55.00 S/. 825.00
M3 PIEDRA CHANCADA 8 S/. 55.00 S/. 440.00
17 30 45 UND. FIERRO DE 5/8'' 45 S/. 44.50 S/. 2,002.50
17 25 25 UND. FIERRO DE 1/2'' 25 S/. 27.50 S/. 687.50
24 1 34 40 UND. FIERRO DE 3/8'' 40 S/. 16.50 S/. 660.00
20 1 20 30 KG. ALAMBRE #8 30 S/. 4.00 S/. 120.00
40 1 40 50 KG. ALAMBRE #16 50 S/. 4.00 S/. 200.00
1 CEMENTO TOTAL S/. 6,037.50
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
VIGAS 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 56.8041871921182 57
0.1624 0.04 0.072 0.0504 M3 0.072 M3 ARENA GRUESA 4.09 5.00
9.225 2.2721674877 4.089901478 2.86293103448 1 BUGGIES PIEDRA PIEDRA CHANCADA 2.86293103448276 3.00
COMPROBANDO 9.225 0.072 M3

MATERIAL EN MURO DE SOGA (LADRILLO ARTESANAL) AREA 130

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 130 0.02 1 2.6 M3 CEMENTO 32 S/. 24.50 S/. 784.00
2.6
M3 ARENA GRUESA 18 S/. 55.00 S/. 990.00
4940 4940 4940 UND. LADRILLO ARTESANAL 4,940 S/. 0.50 S/. 2,470.00
1 CEMENTO TOTAL S/. 4,244.00
CEMENTO A. GRUESA 1M2 SOGA 0.04 M3
MORTERO 1 BOLSA 1 1/2 BUGGIES 0.02 1 BUGGIES CEMENTO 17.5675675675676 18
0.148 0.04 0.108 M3 0.072 M3 ARENA GRUESA 1.90 2.00
2.6 0.7027027027 1.897297297
COMPROBANDO 2.6
1 M2 CABEZA 1 M2 DE CABEZA 72 LADRILLOS
MURO DE SOGA CEMENTO A. GRUESA 1 M2 DE SOGA 38 LADRILLOS
TODO/M2 0.1 0.02
13 2.6

MATERIAL EN ESCALERA (CONCRETO ARMADO) VOLUMEN 2

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 2 1 1 2 M3 CEMENTO 14 S/. 24.50 S/. 343.00
2
0 0 0 0 0 M3 ARENA GRUESA 3 S/. 55.00 S/. 165.00
M3 PIEDRA CHANCADA 2 S/. 55.00 S/. 110.00
6 1 6 6 UND. FIERRO DE 1/2'' 7 S/. 27.50 S/. 192.50
8 1 5 5 UND. FIERRO DE 3/8'' 6 S/. 16.50 S/. 99.00
5 1 5 5 KG. ALAMBRE #8 5 S/. 4.00 S/. 20.00
5 1 5 5 KG. ALAMBRE #16 5 S/. 4.00 S/. 20.00
1 CEMENTO TOTAL S/. 949.50
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
LOSA 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 12.3152709359606 13
0.1624 0.04 0.072 0.0504 M3 0.072 M3 ARENA GRUESA 0.89 1.00
2 0.4926108374 0.886699507 0.62068965517 1 BUGGIES PIEDRA PIEDRA CHANCADA 0.620689655172414 1.00
COMPROBANDO 2 0.072 M3
1M2 LADRILLO PARA TECHO 8.8 UNIDADES LADRILLOS
DEBERIA SER 1 1 1
1M2 TECHO 0.087 M3 CONCRETO

INST. SANITARIAS y ELECTRICAS S/. 500.00

COSTO TOTAL EN MATERIAL S/. 37,998.98

MANO DE OBRA S/. 18,000.00

TOTAL - 1ER PISO S/. 55,998.98

 PRESUPUESTO ESTRUCTURAL DEL 2DO PISO
MATERIAL EN COLUMNA (CONCRETO ARMADO)
CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
6 0.45 0.3 2.5 2.025 M3 CEMENTO 24 S/. 24.50 S/. 588.00
3.825
6 0.4 0.3 2.5 1.8 M3 ARENA GRUESA 8 S/. 55.00 S/. 440.00
M3 PIEDRA CHANCADA 5 S/. 55.00 S/. 275.00
36 36 36 UND. FIERRO DE 5/8'' 36 S/. 44.50 S/. 1,602.00
12 12 12 UND. FIERRO DE 1/2'' 12 S/. 28.50 S/. 342.00
52 52 52 UND. FIERRO DE 3/8'' 35 S/. 16.50 S/. 577.50
40 1 40 40 KG. ALAMBRE #16 10 S/. 4.00 S/. 40.00
1 CEMENTO TOTAL S/. 3,864.50
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
SOBRECIMIENTO 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 23.5529556650246 24
0.1624 0.04 0.072 0.0504 M3 0.072 M3 AREAN GRUESA 1.70 2.00
3.825 0.9421182266 1.695812808 1.18706896552 1 BUGGIES PIEDRA PIEDRA CHANCADA 1.18706896551724 2.00
COMPROBANDO 3.825 0.072 M3

MATERIAL EN LOSA (CONCRETO ARMADO) AREA 125

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 134 0.2 1 26.8 M3 CEMENTO 50 S/. 24.50 S/. 1,225.00
26.8
0 0 0 0 0 M3 ARENA GRUESA 12 S/. 55.00 S/. 660.00
M3 PIEDRA CHANCADA 8 S/. 55.00 S/. 440.00
1 8.8 125 1100 1100 UND. LADRILLO TECHO 15 HUECOS 1,100 S/. 1.90 S/. 2,090.00
37 1 35 35 UND. FIERRO DE 1/2'' 73 S/. 28.50 S/. 2,080.50
37 1 35 35 UND. FIERRO DE 3/8'' 15 S/. 16.50 S/. 247.50
20 1 20 20 UND. FIERRO DE T° 30 S/. 7.50 S/. 225.00
15 1 15 15 KG. ALAMBRE #8 25 S/. 4.00 S/. 100.00
10 1 10 10 KG. ALAMBRE #16 20 S/. 4.00 S/. 80.00
1 CEMENTO TOTAL S/. 7,148.00
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
LOSA 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 165.024630541872 166
0.1624 0.04 0.072 0.0504 M3 0.072 M3 ARENA GRUESA 11.88 12.00
26.8 6.6009852217 11.8817734 8.31724137931 1 BUGGIES PIEDRA PIEDRA CHANCADA 8.31724137931034 9.00
COMPROBANDO 26.8 0.072 M3
1M2 LADRILLO PARA TECHO 8.8 UNIDADES LADRILLOS
DEBERIA SER 1 1 1
1M2 TECHO 0.087 M3 CONCRETO

MATERIAL EN VIGAS (CONCRETO ARMADO)

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 82 0.25 0.45 9.225 M3 CEMENTO 45 S/. 24.50 S/. 1,102.50
9.225
0 0 0 0 0 M3 ARENA GRUESA 15 S/. 55.00 S/. 825.00
M3 PIEDRA CHANCADA 8 S/. 55.00 S/. 440.00
17 30 45 UND. FIERRO DE 5/8'' 45 S/. 44.50 S/. 2,002.50
17 25 25 UND. FIERRO DE 1/2'' 25 S/. 27.50 S/. 687.50
24 1 34 40 UND. FIERRO DE 3/8'' 40 S/. 16.50 S/. 660.00
20 1 20 30 KG. ALAMBRE #8 30 S/. 4.00 S/. 120.00
40 1 40 50 KG. ALAMBRE #16 50 S/. 4.00 S/. 200.00
1 CEMENTO TOTAL S/. 6,037.50
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
VIGAS 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 56.8041871921182 57
0.1624 0.04 0.072 0.0504 M3 0.072 M3 ARENA GRUESA 4.09 5.00
9.225 2.2721674877 4.089901478 2.86293103448 1 BUGGIES PIEDRA PIEDRA CHANCADA 2.86293103448276 3.00
COMPROBANDO 9.225 0.072 M3

MATERIAL EN MURO DE SOGA (LADRILLO ARTESANAL) AREA 115

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 115 0.02 1 2.3 M3 CEMENTO 20 S/. 24.50 S/. 490.00
2.3
M3 ARENA GRUESA 9 S/. 55.00 S/. 495.00
4370 4370 4370 UND. LADRILLO ARTESANAL 4,370 S/. 0.50 S/. 2,185.00
1 CEMENTO TOTAL S/. 3,170.00
CEMENTO A. GRUESA 1M2 SOGA 0.04 M3
MORTERO 1 BOLSA 1 1/2 BUGGIES 0.02 1 BUGGIES CEMENTO 15.5405405405405 16
0.148 0.04 0.108 M3 0.072 M3 ARENA GRUESA 1.68 2.00
2.3 0.6216216216 1.678378378
COMPROBANDO 2.3
1 M2 CABEZA 1 M2 DE CABEZA 72 LADRILLOS
MURO DE SOGA CEMENTO A. GRUESA 1 M2 DE SOGA 38 LADRILLOS
TODO/M2 0.1 0.02
11.5 2.3

MATERIAL EN ESCALERA (CONCRETO ARMADO) VOLUMEN 2

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 2 1 1 2 M3 CEMENTO 13 S/. 24.50 S/. 318.50
2
0 0 0 0 0 M3 ARENA GRUESA 2 S/. 55.00 S/. 110.00
M3 PIEDRA CHANCADA 2 S/. 55.00 S/. 110.00
6 1 6 6 UND. FIERRO DE 1/2'' 8 S/. 27.50 S/. 220.00
8 1 5 5 UND. FIERRO DE 3/8'' 5 S/. 16.50 S/. 82.50
5 1 5 5 KG. ALAMBRE #8 5 S/. 4.00 S/. 20.00
5 1 5 5 KG. ALAMBRE #16 5 S/. 4.00 S/. 20.00
1 CEMENTO TOTAL S/. 881.00
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
LOSA 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 12.3152709359606 13
0.1624 0.04 0.072 0.0504 M3 0.072 M3 ARENA GRUESA 0.89 1.00
2 0.4926108374 0.886699507 0.62068965517 1 BUGGIES PIEDRA PIEDRA CHANCADA 0.620689655172414 1.00
COMPROBANDO 2 0.072 M3
1M2 LADRILLO PARA TECHO 8.8 UNIDADES LADRILLOS
DEBERIA SER 1 1 1
1M2 TECHO 0.087 M3 CONCRETO

INST. SANITARIAS y ELECTRICAS S/. 650.00

COSTO TOTAL EN MATERIAL S/. 21,751.00

MANO DE OBRA S/. 14,000.00

TOTAL - 2DO S/. 35,751.00

 PRESUPUESTO ESTRUCTURAL DE AZOTEA

MATERIAL EN COLUMNA (CONCRETO ARMADO)

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
3 0.45 0.3 2.5 1.0125 M3 CEMENTO 18 S/. 24.50 S/. 441.00
2.8125
6 0.4 0.3 2.5 1.8 M3 ARENA GRUESA 8 S/. 55.00 S/. 440.00
M3 PIEDRA CHANCADA 5 S/. 55.00 S/. 275.00
7 27 27 UND. FIERRO DE 5/8'' 27 S/. 44.50 S/. 1,201.50
9 9 9 UND. FIERRO DE 1/2'' 9 S/. 28.50 S/. 256.50
25 25 25 UND. FIERRO DE 3/8'' 25 S/. 16.50 S/. 412.50
7 1 7 7 KG. ALAMBRE #16 7 S/. 4.00 S/. 28.00
1 CEMENTO TOTAL S/. 3,054.50
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
SOBRECIMIENTO 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 17.3183497536946 18
0.1624 0.04 0.072 0.0504 M3 0.072 M3 AREAN GRUESA 1.25 2.00
2.8125 0.6927339901 1.246921182 0.87284482759 1 BUGGIES PIEDRA PIEDRA CHANCADA 0.872844827586207 1.00
COMPROBANDO 2.8125 0.072 M3

MATERIAL EN LOSA (CONCRETO ARMADO) AREA 90

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 90 0.2 1 18 M3 CEMENTO 32 S/. 24.50 S/. 784.00
18
0 0 0 0 0 M3 ARENA GRUESA 6 S/. 55.00 S/. 330.00
M3 PIEDRA CHANCADA 6 S/. 55.00 S/. 330.00
1 8.8 90 792 792 UND. LADRILLO TECHO 15 HUECOS 792 S/. 1.90 S/. 1,504.80
37 1 35 35 UND. FIERRO DE 1/2'' 55 S/. 28.50 S/. 1,567.50
37 1 35 35 UND. FIERRO DE 3/8'' 10 S/. 16.50 S/. 165.00
20 1 20 20 UND. FIERRO DE T° 18 S/. 7.50 S/. 135.00
15 1 15 15 KG. ALAMBRE #8 20 S/. 4.00 S/. 80.00
10 1 10 10 KG. ALAMBRE #16 8 S/. 4.00 S/. 32.00
1 CEMENTO TOTAL S/. 4,928.30
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
LOSA 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 110.837438423645 111
0.1624 0.04 0.072 0.0504 M3 0.072 M3 ARENA GRUESA 7.98 8.00
18 4.4334975369 7.980295567 5.58620689655 1 BUGGIES PIEDRA PIEDRA CHANCADA 5.58620689655172 6.00
COMPROBANDO 18 0.072 M3
1M2 LADRILLO PARA TECHO 8.8 UNIDADES LADRILLOS
DEBERIA SER 1 1 1
1M2 TECHO 0.087 M3 CONCRETO

MATERIAL EN VIGAS (CONCRETO ARMADO)

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 65 0.25 0.45 7.3125 M3 CEMENTO 35 S/. 24.50 S/. 857.50
7.3125
0 0 0 0 0 M3 ARENA GRUESA 11 S/. 55.00 S/. 605.00
M3 PIEDRA CHANCADA 7 S/. 55.00 S/. 385.00
17 30 45 UND. FIERRO DE 5/8'' 35 S/. 44.50 S/. 1,557.50
17 25 25 UND. FIERRO DE 1/2'' 20 S/. 27.50 S/. 550.00
24 1 34 40 UND. FIERRO DE 3/8'' 32 S/. 16.50 S/. 528.00
20 1 20 30 KG. ALAMBRE #8 15 S/. 4.00 S/. 60.00
40 1 40 50 KG. ALAMBRE #16 25 S/. 4.00 S/. 100.00
1 CEMENTO TOTAL S/. 4,643.00
CEMENTO A. GRUESA P. CHANCADA 0.04 M3
VIGAS 1 BOLSA 1 BUGGIES 0.7 BUGGIES 1 BUGGIES CEMENTO 45.0277093596059 46
0.1624 0.04 0.072 0.0504 M3 0.072 M3 ARENA GRUESA 3.24 4.00
7.3125 1.8011083744 3.241995074 2.26939655172 1 BUGGIES PIEDRA PIEDRA CHANCADA 2.26939655172414 3.00
COMPROBANDO 7.3125 0.072 M3

MATERIAL EN MURO DE SOGA (LADRILLO ARTESANAL) AREA 75

CANTIDAD LARGO ANCHO ALTURA PARCIAL TOTAL UNIDAD MATERIALES CANT. P. UNITARIO SUB TOTAL
1 75 0.02 1 1.5 M3 CEMENTO 15 S/. 24.50 S/. 367.50
1.5
M3 ARENA GRUESA 10 S/. 55.00 S/. 550.00
2850 2850 2850 UND. LADRILLO ARTESANAL 2,850 S/. 0.50 S/. 1,425.00
1 CEMENTO TOTAL S/. 2,342.50
CEMENTO A. GRUESA 1M2 SOGA 0.04 M3
MORTERO 1 BOLSA 1 1/2 BUGGIES 0.02 1 BUGGIES CEMENTO 10.1351351351351 11
0.148 0.04 0.108 M3 0.072 M3 ARENA GRUESA 1.09 2.00
1.5 0.4054054054 1.094594595
COMPROBANDO 1.5
1 M2 CABEZA 1 M2 DE CABEZA 72 LADRILLOS
MURO DE SOGA CEMENTO A. GRUESA 1 M2 DE SOGA 38 LADRILLOS
TODO/M2 0.1 0.02
7.5 1.5

INST. SANITARIAS y ELECTRICAS S/. 350.00

COSTO TOTAL EN MATERIAL S/. 15,318.30

MANO DE OBRA S/. 7,500.00

TOTAL - AZOTEA S/. 22,818.30

COSTO TOTAL (MATERIALES Y MANO DE OBRA) DEL PROYETO - "SAUNA"

1 ER PISO S/. 55,998.98

2 DO PISO S/. 35,751.00
3 ER PISO S/. 35,751.00
4 TO PISO S/. 35,751.00
AZOTEA S/. 22,818.30

TOTAL S/ 186,070.28

COSTO TOTAL (MATERIALES ) DEL PROYETO - "SAUNA"

1 ER PISO S/. 37,998.98

2 DO PISO S/. 21,751.00
3 ER PISO S/. 21,751.00
4 TO PISO S/. 21,751.00
AZOTEA S/. 15,318.30

TOTAL S/ 118,570.28