Producto Valor Cuota No.

Cuotas
Cliente Valor Plazo Meses Cuota inicial Total Deuda Valor Abonos Saldo
Vendido Mensual Abonadas

Pedro A -$ 850,000- 6 -$ 50,000- -$ 800,000- -$ 141,667- 2 -$ 333,333- -$ 516,667-

Martha B -$ 1,500,000- 12 -$ 200,000- -$ 1,300,000- -$ 125,000- 3 -$ 575,000- -$ 925,000-
Maria Tereza C -$ 750,000- 6 -$ 150,000- -$ 600,000- -$ 125,000- 2 -$ 400,000- -$ 350,000-
Stella B -$ 3,000,000- 18 -$ 300,000- -$ 2,700,000- -$ 166,667- 4 -$ 966,667- -$ 2,033,333-
Lucero A -$ 500,000- 6 -$ 50,000- -$ 450,000- -$ 83,333- 1 -$ 133,333- -$ 366,667-
Madeleine A -$ 650,000- 6 -$ 85,000- -$ 565,000- -$ 108,333- 1 -$ 193,333- -$ 456,667-
Gloria C -$ 2,500,000- 12 -$ 170,000- -$ 2,330,000- -$ 208,333- 3 -$ 795,000- -$ 1,705,000-
Javier C -$ 900,000- 9 -$ 100,000- -$ 800,000- -$ 100,000- 2 -$ 300,000- -$ 600,000-
Luis B -$ 4,000,000- 18 -$ 500,000- -$ 3,500,000- -$ 222,222- 5 -$ 1,611,111- -$ 2,388,889-

Total Cartera -$ 9,342,222-