$ 25,000

100%
MARÍA

HEREDE
JENNY
VME=(30000+0)
$ 30,000

NO HEREDE

JANNA

AUDITORÍA

SIGUE IMPUESTOS
VME=32250*60%
$ 19,350
VME=19350+8000
$ 27,350

NO SIGUE
 VME= (25000*100%)
$ 25,000
LARRY DEBERÍA CASARSE CON JENNY YA QU
QUIEN MAYOR VALOR ESPERADO OFREC

$ 100,000 VME=(100000*30%
30% $ 30,000

ME=(30000+0)

$ - VME=(0*70%
70% $ -

$ 40,000 VME=(40000*50%)
50% $ 20,000
VME=35000*50% VME= 20000+15000
$ 17,500 35000

VME=17500+17750 $ 30,000 VME= (30000*50%)

$ 35,250 50% $ 15,000

$ 40,000 VME=(40000*70%)
70% $ 28,000
VME=35500*50% VME= 28000+7500
$ 17,750 $ 35,500

$ 25,000 VME=(25000*30%)
30% $ 7,500

$ 20,000 VME=(20000*40%)

40% $ 8,000
RÍA CASARSE CON JENNY YA QUE ES
AYOR VALOR ESPERADO OFRECE

ME=(40000*50%)

ME= (30000*50%)

ME=(40000*70%)

ME=(25000*30%)
 BAJA TECNOLOGÍA
$45,000

DEMANDA SUBCONTRATO
200000 UNIDADES $65,000

ALTA TECNOLOGÍA
$75,000
$0.55
30%
EVENTO RESULTADOS
1
$0.50 BAJA TECNOLOGÍA 2
40% 3
1
SUBCONTRATO 2
3
$0.45 1
ALTA TECNOLOGÍA
30% 2

$0.45
70%

$0.40
20%

$0.35
10%

$0.40
90%

$0.35
10%
COSTOS FIJOS COSTOS VARIABLES DEMANDA COSTOS TOTALES PROBABILIDADES VME
$ 45,000 $ 0.55 200,000 $ 155,000 30% $ 46,500
$ 45,000 $ 0.50 200,000 $ 145,000 40% $ 58,000
$ 45,000 $ 0.45 200,000 $ 135,000 30% $ 40,500
$ 65,000 $ 0.45 200,000 $ 155,000 70% $ 108,500
$ 65,000 $ 0.40 200,000 $ 145,000 20% $ 29,000
$ 65,000 $ 0.35 200,000 $ 135,000 10% $ 13,500
$ 75,000 $ 0.40 200,000 $ 155,000 90% $ 139,500
$ 75,000 $ 0.35 200,000 $ 145,000 10% $ 14,500
VME TOTAL DECISIÓN

$ 145,000 X

$ 151,000

$ 154,000
 BIC COMPANY
COSTOS FIJOS $ 10,000 PEU 5,714 UNIDADES
PED $ 22,857 DOLARES
COSTOS VARIABLES $ 2.25
MANO DE OBRA $ 1.5
MATERIA PRIMA $ 0.75

$45,000.00
PRECIO DE VENTA $ 4
$40,000.00
DEMANDA COSTOS FIJOS COSTOS VARIABLES COSTOS TOTALES INGRESOS
$35,000.00
0 $ 10,000 $ 2.25 $ 10,000.00 $ -
1000 $ 10,000 $ 2.25 $ 12,250.00 $ 4,000 $30,000.00
2000 $ 10,000 $ 2.25 $ 14,500.00 $ 8,000
$25,000.00
3000 $ 10,000 $ 2.25 $ 16,750.00 $ 12,000
4000 $ 10,000 $ 2.25 $ 19,000.00 $ 16,000 $20,000.00
5000 $ 10,000 $ 2.25 $ 21,250.00 $ 20,000
$15,000.00
6000 $ 10,000 $ 2.25 $ 23,500.00 $ 24,000
7000 $ 10,000 $ 2.25 $ 25,750.00 $ 28,000 $10,000.00
8000 $ 10,000 $ 2.25 $ 28,000.00 $ 32,000
$5,000.00
9000 $ 10,000 $ 2.25 $ 30,250.00 $ 36,000
10000 $ 10,000 $ 2.25 $ 32,500.00 $ 40,000 $-
0
$45,000.00

$40,000.00

$35,000.00

$30,000.00

$25,000.00

$20,000.00

$15,000.00

$10,000.00

$5,000.00

$-
0 2000 4000 6000 8000 10000 12000