INVERSION A INVERSION B

2016 2017 2018 2016 2017

INVERSION INICIAL 5,000 10,000
INGRESOS 4,000 8,000 9,000
COSTES 3,000 1,000 3,500
FLUJO CAJA -5,000 1,000 7,000 -10,000 5,500
FLUJO CAJA ACT. -5,000 970.874 6,598.171 -10,000 5,339.806

K 3% K 3%
VAN A 2,569.05 VAN B 9,478.74
TIR A 24.99% TIR B 48.57%
NVERSION B
2018

17,000
2,000
15,000
14,138.940