mes saldo inicial interes pago amort pago total saldo final

0 15360
1 15456 185.472 458.528 644 14812
2 14812 177.744 466.256 644 14168
3 14168 170.016 473.984 644 13524 1893.36
4 13524 162.288 481.712 644 12880
5 12880 154.56 489.44 644 12236
6 12236 146.832 497.168 644 11592
7 11592 139.104 504.896 644 10948
8 10948 131.376 512.624 644 10304
9 10304 123.648 520.352 644 9660
10 9660 115.92 528.08 644 9016
11 9016 108.192 535.808 644 8372
12 8372 100.464 543.536 644 7728
13 7728 92.736 551.264 644 7084
14 7084 85.008 558.992 644 6440
15 6440 77.28 566.72 644 5796
16 5796 69.552 574.448 644 5152
17 5152 61.824 582.176 644 4508
18 4508 54.096 589.904 644 3864
19 3864 46.368 597.632 644 3220
20 3220 38.64 605.36 644 2576
21 2576 30.912 613.088 644 1932
22 1932 23.184 620.816 644 1288
23 1288 15.456 628.544 644 644
24 644 7.728 636.272 644 0