Está en la página 1de 1

Modelo Cronograma

n (meses) 6
Monto 100000
TEA 45%
TEM 3.14%

Cuota Capital inicial Capital pagadIntereses Cuota


1 S/.100,000.00 S/.15,403.64 S/.3,144.80 S/.18,548.44
2 S/.84,596.36 S/.15,888.05 S/.2,660.39 S/.18,548.44
3 S/.68,708.31 S/.16,387.70 S/.2,160.74 S/.18,548.44
4 S/.52,320.60 S/.16,903.06 S/.1,645.38 S/.18,548.44
5 S/.35,417.54 S/.17,434.63 S/.1,113.81 S/.18,548.44
6 S/.17,982.91 S/.17,982.91 S/.565.53 S/.18,548.44

También podría gustarte