Análisis de Precios Unitarios - PIERINA - Tuberías Obras Perif ARD 450

PROYECTO: CIRCUITO DE TRATAMIENTO DE AGUA _PIERINA
CLIENTE: BARRICK
CUADRO RESUMEN - Tuberías de acero al carbono T.C. V.V.

1 0.00% PREFABRICADO MONTAJE TOTAL
COSTO COSTO
CODIGO DESCRIPCION Und. CANT. COSTO US $ CANT. COSTO US $
US$ US$
6.00 6.00
MANO DE OBRA 0.00% 154,287.83 0.00% 150,868.12 59.61% 305,155.96
001-121 Capataz - Obra hh 14.40 14.40 537.22 7,736.00 538.49 7,754.24 1,075.71 15,490.24
001-122 Operario tubero - Obra hh 13.82 13.82 4,584.36 63,355.81 4,697.79 64,923.52 9,282.15 128,279.33
001-123 Soldador calificado - Obra hh 18.96 18.96 1,433.17 27,172.87 870.19 16,498.88 2,303.36 43,671.75
001-124 Oficial - Obra hh 9.64 9.64 3,935.45 37,937.75 4,412.59 42,537.40 8,348.04 80,475.14
001-125 Ayudante - Obra hh 7.09 7.09 2,292.18 16,251.54 2,393.05 16,966.70 4,685.23 33,218.25
001-128 Rigger - Obra hh 12.22 12.22 150.07 1,833.86 179.00 2,187.38 329.07 4,021.25
SUMINISTROS - CONSUMIBLES 0.00% 6,175.50 0.00% 6,249.39 2.43% 12,424.88
002-600 Empaquetaduras % Peso 0.05 0.05 - - - - - -
002-800 Soldadura 7018, 6011 kg 4.13 4.13 439.60 1,815.55 443.36 1,831.08 882.96 3,646.63
002-801 Soldadura Inoxidable kg 25.43 25.43 - - - - - -
002-802 Disco Esmeril (para acero al carbono) Und 2.00 2.00 828.14 1,656.27 846.12 1,692.25 1,674.26 3,348.52
002-803 Oxigeno Bot 37.04 37.04 10.35 383.40 10.58 391.72 20.93 775.12
002-804 Acetileno kg 11.85 11.85 16.56 196.30 16.92 200.56 33.49 396.86
002-804A Argón M3 11.11 11.11 - - - - - -
002-805 Disco Esmeril (para acero inoxidable) Und 6.03 6.03 - - - - - -
002-806 Pernos % Peso 0.00 0.00 - - 169,706.24 - 169,706.24 -
002-807 Pasta decapante Exanox Kg 32.48 32.48 - - - - - -
002-808 Lainas, selladoras, calzos metálicos % peso 0.03 0.03 - - - - - -
002-810 Discos asaflap Und 20.47 20.47 - - - - - -
002-811 Tintes penetrantes Kit 27.91 27.91 17.56 490.03 10.93 304.95 28.49 794.98
002-809 Consumibles menores % Eq 0.05 0.05 32,678.97 1,633.95 36,576.54 1,828.83 69,255.51 3,462.78
EQUIPOS Y HERRAMIENTAS 0.00% 32,678.97 0.00% 36,576.54 13.53% 69,255.51
003-228 Soldadora Monofasica <600amp. hm 1.50 1.50 2,148.89 3,223.33 1,371.30 2,056.95 3,520.19 5,280.29
003-230 Soldadora Tig hm 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
003-236 Esmeril Manual 5" hm 0.45 0.45 3,649.60 1,642.32 3,846.11 1,730.75 7,495.71 3,373.07
003-237 Esmeril Manual 7" hm 0.50 0.50 3,649.60 1,824.80 3,846.11 1,923.06 7,495.71 3,747.85
003-247 Equipo Oxicorte Manual hm 1.00 1.00 537.22 537.22 433.97 433.97 971.19 971.19
003-259 Horno de soldadura 30 Kg hm 0.50 0.50 1,074.44 537.22 1,032.83 516.41 2,107.27 1,053.64
003-260 Horno de soldadura portátil de 5 Kg hm 0.30 0.30 4,297.78 1,289.33 4,131.31 1,239.39 8,429.09 2,528.73
003-261 Tecles hm 1.00 1.00 0.00 0.00 1,593.28 1,593.28 1,593.28 1,593.28
003-263 Cortatubos hm 0.50 0.50 537.22 268.61 107.70 53.85 644.92 322.46
003-264 Sierra Circular hm 0.50 0.50 268.61 134.31 53.85 26.92 322.46 161.23
003-265 Trípode para tuberías hm 0.50 0.50 4,297.78 2,148.89 861.58 430.79 5,159.36 2,579.68
003-266 Bomba para prueba hidrostática hm 1.50 1.50 0.00 0.00 0.00 0.00 0.00 0.00
003-267 Roscadora eléctrica 1/2" - 4" hm 1.00 1.00 10.63 10.63 104.52 104.52 115.15 115.15
003-269 Tablero Eléctrico Trifasico hm 0.50 0.50 537.22 268.61 538.49 269.24 1,075.71 537.86
003-274 Andamios Multidireccionales hm 0.40 0.40 0.00 0.00 10,769.77 4,307.91 10,769.77 4,307.91
003-275 Maletin de Herramientas hm 0.25 0.25 2,919.68 729.92 983.60 245.90 3,903.28 975.82
003-276 Cajón Metálico hm 0.25 0.25 1,074.44 268.61 269.24 67.31 1,343.69 335.92
003-277 Estrobos, Grilletes, Grampas, Eslingas hm 0.53 0.53 729.92 386.86 786.88 417.05 1,516.80 803.90
003-279 Grupo Electrógeno de 80 - 90 KW hm 43.88 43.88 268.61 11,785.60 263.73 11,571.24 532.34 23,356.84
003-283 Herramientas Menores %m.o. 0.05 0.05 152,453.97 7,622.70 148,680.74 7,434.04 301,134.71 15,056.74
003-284 Torquímetro 600 - 1000 lbs hm 4.00 4.00 0.00 0.00 538.49 2,153.95 538.49 2,153.95
ALQUILER DE EQUIPOS MAYORES 0.00% 14,573.55 0.00% 14,129.78 5.61% 28,703.33
005-002 Alquiler de Grúa de 25 Ton hm 63.90 63.90 0.00 0.00 0.00 0.00 0.00 0.00
005-004 Alquiler de Manlift 60 hm 35.30 35.30 0.00 0.00 0.00 0.00 0.00 0.00
005-006 Alquiler de camión Plataforma 30 Ton hm 53.85 53.85 107.44 5,785.89 74.01 3,985.36 181.45 9,771.24
005-009 Alquiler de Montacarga 5 Ton hm 32.97 32.97 53.72 1,771.22 53.85 1,775.40 107.57 3,546.62
005-017 Alquiler de Camión grúa de 12 ton hm 46.75 46.75 150.07 7,016.44 179.00 8,369.03 329.07 15,385.47
SERVICIOS DE TERCEROS 0.00% 77,027.76 0.00% 19,378.12 18.83% 96,405.88
004-004 Pintado de tuberías y accesorios m² 20.00 20.00 2,264.63 45,292.56 158.98 3,179.52 2,423.60 48,472.08
004-004A Pintado de tuberías y accesorios (galv.) m² 15.00 15.00 - - - - 0.00 0.00
004-006 Touch up - tuberías m2 10.00 10.00 - - 121.18 1,211.80 121.18 1,211.80
004-008 Touch up - Estructuras m2 20.00 20.00 - - - - 0.00 0.00
005-020 Placas radiográficas Placa 20.00 20.00 1,586.76 31,735.20 749.34 14,986.80 2,336.10 46,722.00
COSTO DIRECTO 284,744 227,202 511,946
CUADRO RESUMEN - Tuberías de acero inoxidable T.C. V.V.

COSTO COSTO
US$ US$
6.00 6.00
MANO DE OBRA 0.00% 47,111.30 0.00% 67,775.33 22.44% 114,886.63
001-121 Capataz - Obra hh 14.40 14.40 181.82 2,618.17 260.85 3,756.30 442.67 6,374.47
001-122 Operario tubero - Obra hh 13.82 13.82 1,602.64 22,148.55 2,295.20 31,719.62 3,897.84 53,868.17
001-123 Soldador calificado - Obra hh 18.96 18.96 431.06 8,172.97 626.69 11,881.97 1,057.75 20,054.94
001-124 Oficial - Obra hh 9.64 9.64 801.32 7,724.75 1,147.60 11,062.85 1,948.92 18,787.60
001-125 Ayudante - Obra hh 7.09 7.09 801.32 5,681.38 1,147.60 8,136.47 1,948.92 13,817.85
001-128 Rigger - Obra hh 12.22 12.22 62.64 765.47 99.68 1,218.12 162.32 1,983.59
SUMINISTROS - CONSUMIBLES 0.00% 5,258.62 0.00% 13,444.12 3.65% 18,702.75
002-600 Empaquetaduras % Peso 0.05 0.05 - - - - - -
002-800 Soldadura 7018, 6011 kg 4.13 4.13 - - - - - -
002-801 Soldadura Inoxidable kg 25.43 25.43 143.80 3,656.77 100.99 2,568.07 244.78 6,224.84
002-802 Disco Esmeril (para acero al carbono) Und 2.00 2.00 - - - - - -
002-803 Oxigeno Bot 37.04 37.04 - - 0.09 3.34 0.09 3.34
002-804 Acetileno kg 11.85 11.85 - - 0.14 1.71 0.14 1.71
002-804A Argón M3 11.11 11.11 - - - - - -
002-805 Disco Esmeril (para acero inoxidable) Und 6.03 6.03 131.63 793.74 138.85 837.24 270.48 1,630.98
002-806 Pernos % Peso 0.00 0.00 - - 27,769.21 - 27,769.21 -
002-807 Pasta decapante Exanox Kg 32.48 32.48 - - 199.01 6,464.07 199.01 6,464.07
002-810 Discos asaflap Und 20.47 20.47 - - 119.40 2,444.26 119.40 2,444.26
002-811 Tintes penetrantes Kit 27.91 27.91 4.59 128.16 4.75 132.42 9.34 260.58
002-809 Consumibles menores % Eq 0.05 0.05 13,599.09 679.95 19,860.13 993.01 33,459.22 1,672.96
EQUIPOS Y HERRAMIENTAS 0.00% 13,599.09 0.00% 19,860.13 6.54% 33,459.22
003-228 Soldadora Monofasica <600amp. hm 1.50 1.50 0.00 0.00 0.00 0.00 0.00 0.00
003-230 Soldadora Tig hm 2.00 2.00 363.64 727.27 565.44 1,130.88 929.07 1,858.15
003-236 Esmeril Manual 5" hm 0.45 0.45 727.27 327.27 1,043.42 469.54 1,770.69 796.81
003-237 Esmeril Manual 7" hm 0.50 0.50 727.27 363.64 1,043.42 521.71 1,770.69 885.34
003-259 Horno de soldadura 30 Kg hm 0.50 0.50 363.64 181.82 521.71 260.85 885.34 442.67
003-260 Horno de soldadura portátil de 5 Kg hm 0.30 0.30 1,454.54 436.36 2,086.83 626.05 3,541.37 1,062.41
003-261 Tecles hm 1.00 1.00 0.00 0.00 521.71 521.71 521.71 521.71
003-263 Cortatubos hm 0.50 0.50 181.82 90.91 52.17 26.09 233.99 116.99
003-265 Trípode para tuberías hm 0.50 0.50 1,454.54 727.27 417.37 208.68 1,871.91 935.95
003-269 Tablero Eléctrico Trifasico hm 0.50 0.50 181.82 90.91 260.85 130.43 442.67 221.34
003-274 Andamios Multidireccionales hm 0.40 0.40 0.00 0.00 5,217.08 2,086.83 5,217.08 2,086.83
003-275 Maletin de Herramientas hm 0.25 0.25 581.82 145.45 260.85 65.21 842.67 210.67
003-276 Cajón Metálico hm 0.25 0.25 363.64 90.91 130.43 32.61 494.06 123.52
003-277 Estrobos, Grilletes, Grampas, Eslingas hm 0.53 0.53 145.45 77.09 451.13 239.10 596.58 316.19
COSTO COSTO
US$ US$
003-279 Grupo Electrógeno de 80 - 90 KW hm 43.88 43.88 181.82 7,977.44 206.19 9,046.81 388.01 17,024.25
003-283 Herramientas Menores %m.o. 0.05 0.05 46,345.83 2,317.29 66,557.21 3,327.86 112,903.03 5,645.15
003-284 Torquímetro 600 - 1000 lbs hm 4.00 4.00 0.00 0.00 260.85 1,043.42 260.85 1,043.42
ALQUILER DE EQUIPOS MAYORES 0.00% 5,486.36 0.00% 7,487.21 2.53% 12,973.57
005-006 Alquiler de camión Plataforma 30 Ton hm 53.85 53.85 36.36 1,958.18 36.52 1,966.58 72.88 3,924.75
005-009 Alquiler de Montacarga 5 Ton hm 32.97 32.97 18.18 599.45 26.09 860.04 44.27 1,459.49
005-017 Alquiler de Camión grúa de 12 ton hm 46.75 46.75 62.64 2,928.73 99.68 4,660.59 162.32 7,589.32
SERVICIOS DE TERCEROS 0.00% 900.00 0.00% 1,100.00 0.39% 2,000.00
004-004 Pintado de tuberías y accesorios m² 20.00 20.00 - - - - 0.00 0.00
004-004A Pintado de tuberías y accesorios (galv.) m² 15.00 15.00 - - - - 0.00 0.00
004-006 Touch up - tuberías m2 10.00 10.00 - - - - 0.00 0.00
004-008 Touch up - Estructuras m2 20.00 20.00 - - - - 0.00 0.00
005-020 Placas radiográficas Placa 20.00 20.00 45.00 900.00 55.00 1,100.00 100.00 2,000.00
COSTO DIRECTO 72,355 109,667 182,022
CUADRO RESUMEN - Tuberías de HDPE T.C. V.V.

COSTO COSTO
US$ US$
6.00 6.00
MANO DE OBRA 0.00% 2,137.14 0.00% 1,687.90 0.75% 3,825.05
001-121 Capataz - Obra hh 14.40 14.40 19.78 284.88 11.04 158.94 30.82 443.82
001-122 Operario tubero - Obra hh 13.82 13.82 79.13 1,093.62 66.49 918.85 145.62 2,012.47
001-123 Soldador calificado - Obra hh 18.96 18.96 - - - - - -
001-124 Oficial - Obra hh 9.64 9.64 39.57 381.42 33.24 320.47 72.81 701.89
001-125 Ayudante - Obra hh 7.09 7.09 39.57 280.53 33.24 235.70 72.81 516.22
001-128 Rigger - Obra hh 12.22 12.22 7.91 96.70 4.41 53.95 12.33 150.65
SUMINISTROS - CONSUMIBLES 0.00% 28.47 0.00% 18.66 0.01% 47.13
002-600 Empaquetaduras % Peso 0.05 0.05 905.70 - - - 905.70 -
002-800 Soldadura 7018, 6011 kg 4.13 4.13 - - - - - -
002-801 Soldadura Inoxidable kg 25.43 25.43 - - - - - -
002-802 Disco Esmeril (para acero al carbono) Und 2.00 2.00 4.89 9.79 - - 4.89 9.79
002-803 Oxigeno Bot 37.04 37.04 - - - - - -
002-804 Acetileno kg 11.85 11.85 - - - - - -
002-804A Argón M3 11.11 11.11 - - - - - -
002-805 Disco Esmeril (para acero inoxidable) Und 6.03 6.03 - - - - - -
002-806 Pernos % Peso 0.00 0.00 - - 978.82 - 978.82 -
002-807 Pasta decapante Exanox Kg 32.48 32.48 - - - - - -
002-810 Discos asaflap Und 20.47 20.47 - - - - - -
002-811 Tintes penetrantes Kit 27.91 27.91 - - - - - -
002-809 Consumibles menores % Eq 0.05 0.05 373.67 18.68 373.16 18.66 746.83 37.34
EQUIPOS Y HERRAMIENTAS 0.00% 373.67 0.00% 373.16 0.15% 746.83
003-228 Soldadora Monofasica <600amp. hm 1.50 1.50 0.00 0.00 0.00 0.00 0.00 0.00
003-230 Soldadora Tig hm 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
003-236 Esmeril Manual 5" hm 0.45 0.45 0.00 0.00 0.00 0.00 0.00 0.00
003-237 Esmeril Manual 7" hm 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00
003-259 Horno de soldadura 30 Kg hm 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00
003-260 Horno de soldadura portátil de 5 Kg hm 0.30 0.30 0.00 0.00 0.00 0.00 0.00 0.00
003-261 Tecles hm 1.00 1.00 19.78 19.78 16.62 16.62 36.41 36.41
003-263 Cortatubos hm 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00
003-265 Trípode para tuberías hm 0.50 0.50 31.65 15.83 17.66 8.83 49.31 24.66
003-269 Tablero Eléctrico Trifasico hm 0.50 0.50 19.78 9.89 11.04 5.52 30.82 15.41
003-274 Andamios Multidireccionales hm 0.40 0.40 0.00 0.00 220.75 88.30 220.75 88.30
003-275 Maletin de Herramientas hm 0.25 0.25 9.89 2.47 8.31 2.08 18.20 4.55
003-276 Cajón Metálico hm 0.25 0.25 9.89 2.47 5.52 1.38 15.41 3.85
003-277 Estrobos, Grilletes, Grampas, Eslingas hm 0.53 0.53 7.91 4.19 6.65 3.52 14.56 7.72
003-279 Grupo Electrógeno de 80 - 90 KW hm 43.88 43.88 4.95 217.00 2.76 121.07 7.71 338.07
003-283 Herramientas Menores %m.o. 0.05 0.05 2,040.44 102.02 1,633.95 81.70 3,674.39 183.72
003-284 Torquímetro 600 - 1000 lbs hm 4.00 4.00 0.00 0.00 11.04 44.15 11.04 44.15
ALQUILER DE EQUIPOS MAYORES 0.00% 861.34 0.00% 480.55 0.26% 1,341.88
005-006 Alquiler de camión Plataforma 30 Ton hm 53.85 53.85 7.91 426.13 4.41 237.74 12.33 663.87
005-009 Alquiler de Montacarga 5 Ton hm 32.97 32.97 1.98 65.23 1.10 36.39 3.08 101.62
005-017 Alquiler de Camión grúa de 12 ton hm 46.75 46.75 7.91 369.98 4.41 206.42 12.33 576.40
SERVICIOS DE TERCEROS 0.00% 1,345.50 0.00% 0.00 0.26% 1,345.50
005-100 Servicio de termofusión 3" - 6" Junta 37.50 37.50 17.00 637.50 0.00 0.00 17.00 637.50
005-110 Servicio de termofusión 10" Junta 42.50 42.50 8.00 340.00 0.00 0.00 8.00 340.00
005-120 Servicio de termofusión 16" Junta 92.00 92.00 4.00 368.00 0.00 0.00 4.00 368.00
COSTO DIRECTO 4,746 2,560 7,306
CUADRO RESUMEN - válvulas T.C. V.V.

COSTO COSTO
US$ US$
6.00 6.00
MANO DE OBRA 0.00% 0.00 0.00% 10,215.93 2.00% 10,215.93
001-121 Capataz - Obra hh 14.40 14.40 69.87 1,006.13 69.87 1,006.13
001-122 Operario tubero - Obra hh 13.82 13.82 305.40 4,220.65 305.40 4,220.65
001-123 Soldador calificado - Obra hh 18.96 18.96 - - - -
001-124 Oficial - Obra hh 9.64 9.64 305.40 2,944.07 305.40 2,944.07
001-125 Ayudante - Obra hh 7.09 7.09 279.48 1,981.52 279.48 1,981.52
001-128 Rigger - Obra hh 12.22 12.22 5.20 63.55 5.20 63.55
002-600 Empaquetaduras % Peso 0.05 0.05 - - - -
002-800 Soldadura 7018, 6011 kg 4.13 4.13 - - - -
002-801 Soldadura Inoxidable kg 25.43 25.43 - - - -
002-802 Disco Esmeril (para acero al carbono) Und 2.00 2.00 - - - -
002-803 Oxigeno Bot 37.04 37.04 - - - -
002-804 Acetileno kg 11.85 11.85 - - - -
002-804A Argón M3 11.11 11.11 - - - -
002-805 Disco Esmeril (para acero inoxidable) Und 6.03 6.03 - - - -
002-806 Pernos % Peso 0.00 0.00 2,390.96 - 2,390.96 -
002-807 Pasta decapante Exanox Kg 32.48 32.48 - - - -
002-808 Lainas, selladoras, calzos metálicos % peso 0.03 0.03 - - - -
002-810 Discos asaflap Und 20.47 20.47 - - - -
002-811 Tintes penetrantes Kit 27.91 27.91 - - - -
002-809 Consumibles menores % Eq 0.05 0.05 1,462.15 73.11 1,462.15 73.11
EQUIPOS Y HERRAMIENTAS 0.00% 0.00 0.00% 1,462.15 0.29% 1,462.15
003-228 Soldadora Monofasica <600amp. hm 1.50 1.50 0.00 0.00 0.00 0.00
COSTO COSTO
US$ US$
003-230 Soldadora Tig hm 2.00 2.00 0.00 0.00 0.00 0.00
003-236 Esmeril Manual 5" hm 0.45 0.45 0.00 0.00 0.00 0.00
003-247 Equipo Oxicorte Manual hm 1.00 1.00 0.00 0.00 0.00 0.00
003-259 Horno de soldadura 30 Kg hm 0.50 0.50 0.00 0.00 0.00 0.00
003-260 Horno de soldadura portátil de 5 Kg hm 0.30 0.30 0.00 0.00 0.00 0.00
003-261 Tecles hm 1.00 1.00 0.00 0.00 0.00 0.00
003-263 Cortatubos hm 0.50 0.50 0.00 0.00 0.00 0.00
003-264 Sierra Circular hm 0.50 0.50 0.00 0.00 0.00 0.00
003-265 Trípode para tuberías hm 0.50 0.50 111.79 55.90 111.79 55.90
003-266 Bomba para prueba hidrostática hm 1.50 1.50 0.00 0.00 0.00 0.00
003-267 Roscadora eléctrica 1/2" - 4" hm 1.00 1.00 0.00 0.00 0.00 0.00
003-269 Tablero Eléctrico Trifasico hm 0.50 0.50 0.00 0.00 0.00 0.00
003-274 Andamios Multidireccionales hm 0.40 0.40 1,397.41 558.96 1,397.41 558.96
003-275 Maletin de Herramientas hm 0.25 0.25 76.35 19.09 76.35 19.09
003-276 Cajón Metálico hm 0.25 0.25 34.94 8.73 34.94 8.73
003-277 Estrobos, Grilletes, Grampas, Eslingas hm 0.53 0.53 61.08 32.37 61.08 32.37
003-279 Grupo Electrógeno de 80 - 90 KW hm 43.88 43.88 0.00 0.00 0.00 0.00
003-283 Herramientas Menores %m.o. 0.05 0.05 10,152.37 507.62 10,152.37 507.62
003-284 Torquímetro 600 - 1000 lbs hm 4.00 4.00 69.87 279.48 69.87 279.48
ALQUILER DE EQUIPOS MAYORES 0.00% 0.00 0.00% 880.89 0.17% 880.89
005-002 Alquiler de Grúa de 25 Ton hm 63.90 63.90 0.00 0.00 0.00 0.00
005-004 Alquiler de Manlift 60 hm 35.30 35.30 0.00 0.00 0.00 0.00
005-006 Alquiler de camión Plataforma 30 Ton hm 53.85 53.85 7.56 407.37 7.56 407.37
005-009 Alquiler de Montacarga 5 Ton hm 32.97 32.97 6.99 230.36 6.99 230.36
005-017 Alquiler de Camión grúa de 12 ton hm 46.75 46.75 5.20 243.16 5.20 243.16
SERVICIOS DE TERCEROS 0.00% 0.00 0.00% 0.00 0.00% 0.00
004-004 Pintado de tuberías y accesorios m² 20.00 20.00 - - 0.00 0.00
004-004A Pintado de tuberías y accesorios (galv.) m² 15.00 15.00 - - 0.00 0.00
004-006 Touch up - tuberías m2 10.00 10.00 - - 0.00 0.00
004-008 Touch up - Estructuras m2 20.00 20.00 - - 0.00 0.00
005-020 Placas radiográficas Placa 20.00 20.00 0.00 0.00 0.00 0.00
COSTO DIRECTO 0 12,632 12,632
CUADRO RESUMEN - Tuberías ranuradas T.C. V.V.

COSTO COSTO
US$ US$
6.00 6.00
MANO DE OBRA 0.00% 0.00 0.00% 4,674.89 0.91% 4,674.89
001-121 Capataz - Obra hh 14.40 14.40 23.76 342.20 23.76 342.20
001-123 Soldador calificado - Obra hh 18.96 18.96 - - - -
001-124 Oficial - Obra hh 9.64 9.64 96.34 928.72 96.34 928.72
001-125 Ayudante - Obra hh 7.09 7.09 96.34 683.05 96.34 683.05
001-128 Rigger - Obra hh 12.22 12.22 4.75 58.08 4.75 58.08
002-600 Empaquetaduras % Peso 0.05 0.05 - - - -
002-800 Soldadura 7018, 6011 kg 4.13 4.13 - - - -
002-802 Disco Esmeril (para acero al carbono) Und 2.00 2.00 - - - -
002-803 Oxigeno Bot 37.04 37.04 - - - -
002-804 Acetileno kg 11.85 11.85 - - - -
002-804A Argón M3 11.11 11.11 - - - -
002-806 Pernos % Peso 0.00 0.00 1,273.26 - 1,273.26 -
002-809 Consumibles menores % Eq 0.05 0.05 911.01 45.55 911.01 45.55
EQUIPOS Y HERRAMIENTAS 0.00% 0.00 0.00% 911.01 0.18% 911.01
003-230 Soldadora Tig hm 2.00 2.00 0.00 0.00 0.00 0.00
003-261 Tecles hm 1.00 1.00 0.00 0.00 0.00 0.00
003-263 Cortatubos hm 0.50 0.50 4.75 2.38 4.75 2.38
003-274 Andamios Multidireccionales hm 0.40 0.40 237.64 95.06 237.64 95.06
ALQUILER DE EQUIPOS MAYORES 0.00% 0.00 0.00% 428.53 0.08% 428.53
SERVICIOS DE TERCEROS 0.00% 0.00 0.00% 1,448.25 0.28% 1,448.25
004-004 Pintado de tuberías y accesorios m² 20.00 20.00 36.02 720.48 36.02 720.48
004-004A Pintado de tuberías y accesorios (galv.) m² 15.00 15.00 - - 0.00 0.00
004-006 Touch up - tuberías m2 10.00 10.00 2.25 22.48 2.25 22.48
005-200 Servicio de ranurado 2" Junta 14.13 14.13 42.00 593.46 42.00 593.46
CUADRO RESUMEN - Soportes T.C. V.V.

COSTO COSTO
US$ US$
6.00 6.00
MANO DE OBRA 0.00% 0.00 0.00% 9,189.05 1.79% 9,189.05
001-121 Capataz - Obra hh 14.40 14.40 37.50 540.00 37.50 540.00
001-123A Soldador de estructuras - Obra hh 14.02 14.02 50.00 701.00 50.00 701.00
COSTO COSTO
US$ US$
001-124 Oficial - Obra hh 9.64 9.64 175.00 1,687.00 175.00 1,687.00
001-125 Ayudante - Obra hh 7.09 7.09 175.00 1,240.75 175.00 1,240.75
001-128 Rigger - Obra hh 12.22 12.22 15.00 183.30 15.00 183.30
SUMINISTROS - CONSUMIBLES 0.00% 0.00 0.00% 17,686.36 3.45% 17,686.36
002-610 Soportes % Peso 3.50 3.50 5,000.00 17,500.00 5,000.00 17,500.00
002-800 Soldadura 7018, 6011 kg 4.13 4.13 5.00 20.65 5.00 20.65
002-802 Disco Esmeril (para acero al carbono) Und 2.00 2.00 25.00 50.00 25.00 50.00
002-803 Oxigeno Bot 37.04 37.04 0.16 5.79 0.16 5.79
002-804 Acetileno kg 11.85 11.85 0.25 2.96 0.25 2.96
002-804A Argón M3 11.11 11.11 - - - -
002-806 Pernos % Peso 0.00 0.00 - - - -
003-230 Soldadora Tig hm 2.00 2.00 0.00 0.00 0.00 0.00
003-261 Tecles hm 1.00 1.00 75.00 75.00 75.00 75.00
003-263 Cortatubos hm 0.50 0.50 0.00 0.00 0.00 0.00
003-274 Andamios Multidireccionales hm 0.40 0.40 750.00 300.00 750.00 300.00
ALQUILER DE EQUIPOS MAYORES 0.00% 0.00 0.00% 1,352.46 0.26% 1,352.46
004-008 Touch up - Estructuras m2 20.00 20.00 10.00 100.00 10.00 100.00
Limpieza con Agua y Pruebas de Tuberías en Planta Détox y ARD 250 m3/h T.C. V.V.
COSTO COSTO
US$ US$
6.00 6.00
MANO DE OBRA 0.00% 0.00 0.00% 37,194.00 7.27% 37,194.00
001-121 Capataz - Obra hh 14.40 14.40 150.00 2,160.00 150.00 2,160.00
001-122 Operario tubero - Obra hh 13.82 13.82 1,200.00 16,584.00 1,200.00 16,584.00
001-123A Soldador de estructuras - Obra hh 14.02 14.02 600.00 8,412.00 600.00 8,412.00
001-124 Oficial - Obra hh 9.64 9.64 600.00 5,784.00 600.00 5,784.00
001-125 Ayudante - Obra hh 7.09 7.09 600.00 4,254.00 600.00 4,254.00
001-128 Rigger - Obra hh 12.22 12.22 - - - -
SUMINISTROS - CONSUMIBLES 0.00% 0.00 0.00% 2,789.46 0.54% 2,789.46
002-620 Materiales varios % Peso 3.50 3.50 1.00 2,000.00 1.00 2,000.00
002-800 Soldadura 7018, 6011 kg 4.13 4.13 40.00 165.20 40.00 165.20
002-802 Disco Esmeril (para acero al carbono) Und 2.00 2.00 10.00 20.00 10.00 20.00
002-803 Oxigeno Bot 37.04 37.04 2.00 74.07 2.00 74.07
002-804 Acetileno kg 11.85 11.85 3.20 37.93 3.20 37.93
002-804A Argón M3 11.11 11.11 - - - -
002-806 Pernos % Peso 0.00 0.00 - - - -
003-230 Soldadora Tig hm 2.00 2.00 0.00 0.00 0.00 0.00
003-261 Tecles hm 1.00 1.00 0.00 0.00 0.00 0.00
003-263 Cortatubos hm 0.50 0.50 0.00 0.00 0.00 0.00
003-265 Trípode para tuberías hm 0.50 0.50 3,000.00 1,500.00 3,000.00 1,500.00
003-274 Andamios Multidireccionales hm 0.40 0.40 3,000.00 1,200.00 3,000.00 1,200.00
003-279 Grupo Electrógeno de 80 - 90 KW hm 43.88 43.88 75.00 3,290.70 75.00 3,290.70
003-283 Herramientas Menores %m.o. 0.05 0.05 37,194.00 1,859.70 37,194.00 1,859.70
ALQUILER DE EQUIPOS MAYORES 0.00% 0.00 0.00% 2,604.60 0.51% 2,604.60
005-006 Alquiler de camión Plataforma 30 Ton hm 53.85 53.85 30.00 1,615.50 30.00 1,615.50
004-008 Touch up - Estructuras m2 20.00 20.00 - - 0.00 0.00

COSTO COSTO
US$ US$
TOTAL (TUBERIAS DE ACERO AL CARBONO E INOXIDABLE+TUBERIAS DE HDPE) 804,315

BARRICK - SARBU Fecha: 5/8/2012
CIRCUITO DE TRATAMIENTO AGUA PIERINA Rev: B1
Contrato No.
A4RD
Programa de cantidad y fijación de precios - Tuberías
Autor: J.P.Fuentes
Planta DETOX y ARD 250 m3/h
40-5100-5-SOW-001_Anexo 4A
Precio Precio
Item de
Item Descripción actividad Tamaño CLASE Cantidad Unidad Unitario Total
pago
Base Suministro Suministro
PIPE, FITTING AND VALVE
Líneas Aéreas sobre Pipe Rack y Lineas Aéreas sobre Soporte
P1 1"RFL0112DB01
PIPE XS SMLS CS A 106 B PE 1" DB01 20 m 4.41 88.17
ELL 90 DEG CLASS 3000# SCRD MI A105 1" DB01 1 EA 3.98 3.98
FLG SCRD 150# RF CS A105 1" DB01 1 EA 2.15 2.15
STUD BOLT CHROME MOLY ALLOY A193GR B7 W/ 2 CS A194 GR 2H HEX NUTS 1/2"x70mm DB01 4 EA 0.33 1.31
GASKET 150# RING PTFE 1/8" THK 1" DB01 1 EA 3.50 3.50
P2 1"RFL0042DB01 0.00 0.00
P3 1"WRP0049DB01 0.00 0.00
BALL VALVE, 600 LBS RATED SCREWED END LEVER OPERATED 1" DB01 1 EA 0.00 0.00
P4 1"WRP0115DB01 0.00 0.00
P5 1"WT0048CB27 0.00 0.00
P6 1"AP0127GB01 0.00 0.00
PIPE XS SMLS CS A 106 B PE 3/4" DB01 5 m 3.38 16.90
CONC. REDUCERS, 300 LBS, ANSI B16,3, MALLEABLE IRON, ASTM A47, GRADE 32510,
1"x3/4" DB01 1 EA 1.12 1.12
BANDED & THREADED ANSI B2.1.
ELL 90 DEG CLASS 300# SCRD MI A 197 1" DB01 3 EA 2.24 6.72
P7 1"AP0126GB01 0.00 0.00
1"x3/4" DB01 1 EA 1.12 1.12
1"AP0125GB01 1" GB01 1 EA 0.00 0.00
1"x3/4" DB01 1 EA 1.12 1.12
P8 1"AP0128DB01 0.00 0.00
1"x3/4" DB01 1 EA 1.12 1.12
P9 1"AP0129DB01 0.00 0.00
TEE CLASS 300 SCRD MI A 197 1" DB01 1 EA 2.91 2.91
P10 1"AP0124GB01 0.00 0.00
PIPE XS SMLS CS A 106 B PE 1" DB01 4.5 m 4.41 19.84
1"x3/4" DB01 1 EA 1.12 1.12
ELL 90 DEG CLASS 300# SCRD MI A 197 1" DB01 EA 2.24 0.00
P11 1"AP0123GB01 0.00 0.00
1"x3/4" DB01 1 EA 1.12 1.12
ELL 90 DEG CLASS 300# SCRD MI A 197 1" DB01 EA 2.24 0.00
P12 1"AP0122GB01 0.00 0.00
PIPE XS SMLS CS A 106 B PE 1" GB01 12 m 4.41 52.90
PIPE XS SMLS CS A 106 B PE 3/4" GB01 10 m 3.38 33.79
BALL VALVE 600# SCRD, CARBON STEEL 1" GB01 1 EA 0.00 0.00
1"x3/4" GB01 1 EA 0.94 0.94
ELL 90, 150 LB, ANSI B16.3,MALLEABLE IRON, ASTM A47, GRADE 32510, BANDED &
1" GB01 3 EA 0.59 1.76
THREADED ANSI B2.1, GALVANIZED.
FLANGE 150 LBS., RF, ANSI B16,5, CARBON STEEL, ASTM A105, THEREADED ANSI B2,1,
1" GB01 2 EA 3.55 7.10
GALVANIZED, ASTM A153
P13 1"RLM0140DB01 0.00 0.00
PIPE STD WT ERW CS A53-B TYPE E GROOVED 2" DA62 8 m 8.02 64.15
PLUG VALVE 150 LBS FF FLANGED, WRENCH OPERATED 2" DA62 1 EA 0.00 0.00
FLG ADAPTER 150# FF X GROOVED DI W/NITRILE GRADE T GASKET 2" DA62 2 EA 52.90 105.80
STUD BOLT CHROME MOLY ALLOY A193GR B7 W/ 2 CS A194 GR 2H HEX NUTS 2" DA62 2 EA 0.00 0.00
GASKET 150# RING PTFE 1/8" THK 2" DA62 2 EA 18.50 37.00
P14 1"RFL0047DB01 0.00 0.00
P15 2"RLM0161DB01 0.00 0.00
DIAPHGRAGM VALVE, 125 LB ANSI CLASS, FF STRAIGHTWAY TYPE, CAST IRON BODY,
SOFT RUBBER LINED, NATURAL RUBBER DIAPHRAGM, INDICATING BONNET 1" DA62 1 EA 0.00 0.00
HANDWHEEL OPERATED.
STUD BOLT CHROME MOLY ALLOY A193GR B7 W/ 2 CS A194 GR 2H HEX NUTS 1/2"x70mm DA62 8 EA 0.33 2.62
P16 2"RLM0162DB01 0.00 0.00
HANDWHEEL OPERATED.
P17 1"RSM0032SB22 0.00 0.00
PIPE SCH 40S SMLS 316L SS A312 PE 1" SB22 31 m 20.80 644.83
BALL VALVE, 800 LBS, SS 316, SCREWED CF8M LEVEL OPERATED 1" SB22 2 EA 0.00 0.00
BALL CL 150# RF ALLOY 20 1" SB22 2 EA 0.00 0.00
ELL 90 DEG CLASS 3000# SW FORGED 316L SS A182 1" SB22 2 EA 4.69 9.38
TEE 3000# SW 304/304L SS 1" SB22 2 EA 6.10 12.20
FLG SW CLASS 150 RF 316L SS SCH40S BORE A182 1" SB22 3 EA 24.92 74.76
STUD BOLT 316SS A193B8M-2-W/A 194-8M-NUT 1/2"x80mm SB22 12 EA 1.38 16.51
GASKET 150# RING PTFE 1/8" THK 1" SB22 3 EA 3.50 10.50
P18 1"RLM0139DB01 0.00 0.00
STUD BOLT CHROME MOLY ALLOY A193GR B7 W/ 2 CS A194 GR 2H HEX NUTS DA62 2 EA 0.00 0.00
P19 1"RCS0020SB22 0.00 0.00
CHECK 150# RF 316 SS/MODEL 02 1" SB22 1 EA 0.00 0.00
TEE 3000# SW 304/304L SS 1" SB22 2 EA 6.10 12.20
P20 1"RFL0159DB01 0.00 0.00
PIPE STD WT ERW CS A53-B TYPE E BE 6" CB42 25 m 32.39 809.70
ELL 90 DEG LR STD WT BW SMLS CS A234 WPB 6" CB42 3 EA 17.52 52.56
1"RFS0069SB22 0.00 0.00
PIPE SCH 40S SMLS 316L SS A312 PE 1" SB22 55 m 20.80 1,144.06
TEE 3000# SW 304/304L SS 1" SB22 2 EA 6.10 12.20
P21 1"RLM0096DB01 0.00 0.00
HANDWHEEL OPERATED.
P22 1"RLM0097DB01 0.00 0.00
HANDWHEEL OPERATED.
P23 1.1/2"WPR0204DB01 0.00 0.00
BALL VALVE, 600 LBS RATED SCREWED END LEVER OPERATED 11/2" DB01 1 EA 0.00 0.00
ELL 90 DEG CLASS 3000# SCRD MI A105 11/2" DB01 1 EA 13.22 13.22
11/2"x1" DB01 1 EA 3.33 3.33
P24 1.1/2"WPR0203DB01 0.00 0.00
11/2"x1" DB01 1 EA 3.33 3.33
P25 1.1/2"WPR0202DB01 0.00 0.00
11/2"x1" DB01 1 EA 3.33 3.33
P26 1.1/2"WPR0205DB01 0.00 0.00
11/2"x1" DB01 1 EA 3.33 3.33
P27 1.1/2"WDC0206GB01 0.00 0.00
PIPE XS WELDED CS A53 TYPE F GALV T&C 11/2" GB01 11 m 10.45 114.95
11/2" GB01 2 EA 1.17 2.34
STRAIGHT TEE, 150 LBS, ANSI B16,3, MALLEABLE IRON, ASTM A47, GRADE 32510,
11/2" GB01 7 EA 3.60 25.23
BANDED & THREADED ANSI B2.1 ,GALVANIZED
11/2" GB01 1 EA 5.47 5.47
BLIND FLG. RF 150# CS A105 11/2" GB01 1 EA 3.12 3.12
GASKET 150# RING PTFE 1/8" THK 11/2" GB01 1 EA 6.50 6.50
0.00 0.00
P28 1.1/2"WPR0200DB01 0.00 0.00
11/2"x1" DB01 1 EA 3.33 3.33
P29 1.1/2"WPR0198DB01 0.00 0.00
11/2"x1" DB01 1 EA 3.33 3.33
P30 1.1/2"WPR0199DB01 0.00 0.00
11/2"x1" DB01 1 EA 3.33 3.33
P31 1.1/2"WDC0170DB01 0.00 0.00
PIPE XS SMLS CS A 106 B PE 11/2" GB01 15 m 5.98 89.77
BALL VALVE 600# SCRD, CARBON STEEL 11/2" GB01 2 EA 0.00 0.00
11/2" GB01 2 EA 1.17 2.34
TEE RED, 150 LB ANSI 16,3, MALLEABLE IRON, ASTM A47, GRADE 32510, BANDED &
11/2"x" GB01 1 EA 1.31 1.31
THREADED ANSI B2,1, GALVANIZED
P32 2"WPR0106DB01 0.00 0.00
P33 2"RFL0108DB01 0.00 0.00
P34 2"WPR0004DB01 0.00 0.00
P35 4"WPR0197DB01 0.00 0.00
PIPE STD WT ERW CS A53-B TYPE E BE 4" CB42 84 m 19.00 1,596.27
TEE STD WT BW SMLS CS A 234 WPB 4" CB42 2 EA 9.37 18.74
SOCKOLET CLASS 3000 CS A105 4"x1/2" CB42 7 EA 5.56 38.92
SOCKOLET CLASS 3000 CS A105 4"x2" CB42 1 EA 19.44 19.44
FLG, S.O. FF 150# CS A105 4" CB42 2 EA 12.96 25.92
FLG BLIND 150# FF CS A 105 4" CB42 2 EA 15.00 30.00
STUD BOLT CHROME MOLY ALLOY A193GR B7 W/ 2 CS A194 GR 2H HEX NUTS 5/8"x90mm CB42 2 EA 0.59 1.18
GASKET 150# RING PTFE 1/8" THK 4" CB42 2 EA 53.00 106.00
P36 2"RLM0056DA62 0.00 0.00
RED, CONC DI A536 GROOVED 2"x DA62 1 EA 81.88 81.88
TEE DI A536 GROOVED 2"x1/2" DA62 1 EA 0.88 0.88
P37 2"AP0117DB01 0.00 0.00
P38 2"AI0118DB01 0.00 0.00
P39 2"AI0119DB01 0.00 0.00
TEE RED MI A197 THRD BLACK CL 150 2"x1/2" DB01 1 EA 7.78 7.78
FLG SCRD 150# RF CS A105 1/2" DB01 2 EA 1.05 2.10
GASKET 150# RING PTFE 1/8" THK 1/2" DB01 2 EA 2.50 5.00
P40 2"AP0120DB01 0.00 0.00
P41 2"AP0121GB01 0.00 0.00
PIPE XS SMLS CS A 106 B PE 2" GB01 20 m 9.87 197.33
TEE RED, 150 LB ANSI 16,3, MALLEABLE IRON, ASTM A47, GRADE 32510, BANDED &
2"x1" GB01 7 EA 6.67 46.69
THREADED ANSI B2,1, GALVANIZED
STRAIGHT TEE, 150 LBS, ANSI B16,3, MALLEABLE IRON, ASTM A47, GRADE 32510,
2" GB01 1 EA 7.78 7.78
BANDED & THREADED ANSI B2.1 ,GALVANIZED
P42 2"RLM0191DA62 0.00 0.00
P43 2"RLM0192DA62 0.00 0.00
P44 2"WT0193CB27 0.00 0.00
PIPE XS SMLS CS A 106 B PE 2" CB27 3 m 9.87 29.60
BALL VALVE, 600 LBS RATED SCREWED END LEVER OPERATED 2" CB27 2 EA 0.00 0.00
ELL 90 DEG CLASS 3000 SW CS A105 2" CB27 2 EA 12.88 25.76
FLANGE SW CLASS 150 RF CS XS BORE A105 2" CB27 1 EA 29.55 29.55
P45 2"WT0103DB01 0.00 0.00
CHECK SWING SCRD F.P. CS A126/SS SEAT FNPT CL 2" DB01 1 EA 0.00 0.00
TEE RED MI A197 THRD BLACK CL 150 2"x1" DB01 1 EA 2.15 2.15
P46 2.1/2"RCS0022SB22 0.00 0.00
PIPE SCH 40S SMLS 316L SS A312 PE 21/2" SB22 34 m 73.80 2,509.30
ELL 90 DEG CLASS 3000# SW FORGED 316L SS A182 21/2" SB22 2 EA 35.97 71.94
P47 3"WRW0086CB42 0.00 0.00
PIPE HDPE SDR 17 ASTM F714 PE 3" JA44 20 m 0.00 0.00
PIPE STD WT ERW CS A53-B TYPE E BE 1/2" CB42 1 m 2.19 2.19
BUTTERFLY 150# PSIG CWP TAP-LUG FF CS/SS 3" CB42 3 EA 0.00 0.00
RED CONC SMLS STD WT BW CS A234 WPB 3"x CB42 1 EA 2.78 2.78
BACK-UP FLG. ANSI CL 150# DRILL. CS F/ POLYETH. FLG ADAPT 3" JA44 1 EA 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 7 EA 9.76 68.32
FLANGE ADAPTOR HDPE SDR 17 PE 4710 3" JA44 1 EA 0.00 0.00
P48 3"WRW0167CB42 0.00 0.00
CHECK VALVE, 150LBS, WAFER TYPE, NON SLAM TYPE 3" CB42 1 EA 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 5 EA 9.76 48.80
P49 3"WRW0168CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 2 EA 9.76 19.52
P50 3"WRW0090CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 2 EA 9.76 19.52
P51 3"WRW0088CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 4 EA 9.76 39.04
P52 3"AP0116CB42 0.00 0.00
BALL VALVE, 150 LB, RF, FLANGED 3" CB42 2 EA 0.00 0.00
CHECK VALVE, SWING TYPE, 150 LB, RF FLANGED 3" CB42 1 EA 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 6 EA 9.76 58.56
P53 3"AB0130CB42 0.00 0.00
CHECK VALVE, PRESSURE VENT TYPE, SCREWED ENDS (DIESEL-FD) 3" CB42 1 EA 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 3 EA 9.76 29.28
P54 3"AB0131CB42 0.00 0.00
CHECK VALVE, PRESSURE VENT TYPE, SCREWED ENDS (DIESEL-FD) 3" CB42 1 EA 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 3 EA 9.76 29.28
P55 6"WRW0153CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 6 EA 20.00 120.00
P56 6"WRW0154CB42 0.00 0.00
PIPE HDPE SDR 17 ASTM F714 PE 6" CB42 15 m 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 1 EA 20.00 20.00
P57 6"WRW0158CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 3 EA 20.00 60.00
P58 6"WRW0094CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 6 EA 20.00 120.00
P59 8"WT0157CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 8" CB42 1 EA 30.96 30.96
P60 10"PBS0160CD42 0.00 0.00
PIPE STD WT ERW CS A53-B TYPE E BE 10" CD42 400 m 76.25 30,501.21
BUTTERFLY VALVE 300 LB RATED, GROVEED END, DUCTILE IRON BODY, GRADE E 10" CD42 3 EA 0.00 0.00
RED ECC SMLS STD WT BW CS A234 WPB 10"x CD42 6 EA 360.39 2,162.31
ELL 90 DEG LR STD WT BW SMLS CS A234 WPB 10" CD42 6 EA 378.03 2,268.15
FLG SO 300# RF CS A105 10" CD42 6 EA 74.40 446.40
STUD BOLT CHROME MOLY ALLOY A193GR B7 W/ 2 CS A194 GR 2H HEX NUTS 7/8"x125mm CD42 72 EA 1.17 84.24
GASKET 150# RING PTFE 1/8" THK 10" CD42 6 EA 175.00 1,050.00
P61 10"WRW0136CB42 0.00 0.00
PIPE SCH 10S SMLS 316L SS A312 BE 10" SB22 435 m 241.58 105,088.17
PIPE STD WT ERW CS A53-B TYPE E BE 10" JA44 30 m 76.25 2,287.59
PIPE HDPE SDR 17 ASTM F714 PE 10" SB22 15 m 0.00 0.00
PIPE SCH 40S SMLS 316L SS A312 PE 1/2" SB22 15 m 10.53 157.91
BALL VALVE, 800 LBS, SS 316, SCREWED CF8M LEVEL OPERATED 1/2" SB22 2 EA 0.00 0.00
BUTTERFLY CL 150 316SS/VITON F LUG LO 10" SB22 1 EA 0.00 0.00
CHECK CLASS 150 RF 316 SS WAFER TYPE 10" SB22 1 EA 0.00 0.00
REDUCER CONCENTRIC CLASS 3000# SW FORGED 316L SS 10"x SB22 1 EA 1,917.15 1,917.15
ELL 90 DEG CLASS 3000# SW FORGED 316L SS A182 10" SB22 3 EA 2,010.99 6,032.97
SOCKOLET 3000# 304/304L SS 10"x2" SB22 1 EA 16.42 16.42
SOCKOLET 3000# 304/304L SS 10"x1/2" SB22 1 EA 1.72 1.72
SOCKOLET 3000# 304/304L SS 10"x SB22 1 EA 16.42 16.42
FLG SO 150# RF A182 GRADE F316L SS 10" SB22 5 EA 176.30 881.50
FLG SW CLASS 150 RF 316L SS SCH40S BORE A182 1/2" SB22 4 EA 35.67 142.68
GASKET 150# RING PTFE 1/8" THK 10" SB22 8 EA 175.00 1,400.00
GASKET 150# RING PTFE 1/8" THK 1/2" SB22 4 EA 2.50 10.00
P62 10"WRW0137CB42 0.00 0.00
PIPE SCH 10S SMLS 316L SS A312 BE 10" SB22 435 m 241.58 105,088.17
REDUCER CONCENTRIC CLASS 3000# SW FORGED 316L SS 10"x SB22 1 EA 1,917.15 1,917.15
ELL 90 DEG CLASS 3000# SW FORGED 316L SS A182 10" SB22 1 EA 2,010.99 2,010.99
P63 16"WT0084CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 16" CB42 1 EA 114.00 114.00
STUD BOLT CHROME MOLY ALLOY A193GR B7 W/ 2 CS A194 GR 2H HEX NUTS 1"x150mm CB42 16 EA 2.32 37.12
P64 16"PBS0081CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 16" CB42 1 EA 114.00 114.00
P65 18"WT0148CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 18" CB42 2 EA 138.70 277.40
GASKET 150# RING PTFE 1/8" THK 18" CB42 2 EA 660.00 1,320.00
P66 18"WT0092CB42 0.00 0.00
BUTTERFLY HP 150# RF CS LUG TFE/PTFE GEAR OP 18" CB42 1 EA 0.00 0.00
PLAIN STUD END, STANDARD WALL, ASTM B16,9, CARBON STEEL, ASTM A234, GRADE WPB 18x3"" CB42 1 EA 6.76 6.76
FLG, S.O. FF 150# CS A105 18" CB42 3 EA 138.70 416.10
P67 1.1/2”WDC0155DB01 0.00 0.00
ELL 90, 150 LB, ANSI B16.3,MALLEABLE IRON, ASTM A47, GRADE 32510, BANDED & THREAD 11/2" GB01 3 EA 1.17 3.51
TEE RED, 150 LB ANSI 16,3, MALLEABLE IRON, ASTM A47, GRADE 32510, BANDED & THREA 11/2"x" GB01 1 EA 1.31 1.31
P68 1.1/2”WDC0091GB01 0.00 0.00
STUD BOLT CHROME MOLY ALLOY A193GR B7 W/ 2 CS A194 GR 2H HEX NUTS 1/2"x75mm GB01 4 EA 0.34 1.36
P69 1”AB0133CB42 0.00 0.00
P70 2”WRW0196DB01 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 2 EA 12.96 25.92
P71 2”WRW0195DB01 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 2 EA 12.96 25.92
P72 2”WRW0194DB01 0.00 0.00
P73 2”WT0102DB01 0.00 0.00
CONC. REDUCERS, 300 LBS, ANSI B16,3, MALLEABLE IRON, ASTM A47, GRADE 32510, BAN 2"x DB01 1 EA 7.78 7.78
P74 2”WT0104DB01 0.00 0.00
CONC. REDUCERS, 300 LBS, ANSI B16,3, MALLEABLE IRON, ASTM A47, GRADE 32510, BAN 2" DB01 1 EA 3.68 3.68
P75 2”WT0105DB01 0.00 0.00
P76 3”WRW0165CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 4 EA 9.76 39.04
P77 3”PSU0169CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 1 EA 9.76 9.76
P78 3”AB0144CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 6 EA 9.76 58.56
P79 3”AB0132CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 9 EA 9.76 87.84
P80 3”WRW0138CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 1 EA 9.76 9.76
P81 3”PBS0213CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 2 EA 9.76 19.52
P82 3”PSU0095CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 1 EA 9.76 9.76
P83 3”PBS0215CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 2 EA 9.76 19.52
P84 3”WT0171CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 2 EA 9.76 19.52
P85 3”WRW0089CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 2 EA 9.76 19.52
P86 3”AB0134CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 8 EA 9.76 78.08
P87 3”AB0135CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 8 EA 9.76 78.08
P88 3”AB0145CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 6 EA 9.76 58.56
P89 3”WT0156CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 3" CB42 1 EA 9.76 9.76
P90 4”WRW0085CB42 0.00 0.00
RED ECC SMLS STD WT BW CS A234 WPB 4"x CB42 1 EA 5.56 5.56
FLG, S.O. FF 150# CS A105 4" CB42 3 EA 12.96 38.88
P91 4”WRW0166CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 3 EA 12.96 38.88
P92 4”WRW0164CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 3 EA 12.96 38.88
P93 4”WRW0087CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 3 EA 12.96 38.88
P94 4”WT0146CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 2 EA 12.96 25.92
P95 4”WT0147CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 2 EA 12.96 25.92
P96 4”WRP0201CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 3 EA 12.96 38.88
P97 6”WRW0150CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 3 EA 20.00 60.00
P98 6”WRW0152CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 3 EA 20.00 60.00
P99 6”WRW0093CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 3 EA 20.00 60.00
P100 6”WRW0098CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 3 EA 20.00 60.00
P101 6”WRW0099CB42 0.00 0.00
PIPE XS SMLS CS A 106 B PE 1/2" CB27 1 m 1.87 1.87
BALL VALVE, 600 LBS RATED SCREWED END LEVER OPERATED 1/2" CB27 1 EA 0.00 0.00
BALL VALVE, 600 LBS RATED SCREWED END LEVER OPERATED 2" CB27 1 EA 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 4 EA 20.00 80.00
P102 6”WRW0151CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 4 EA 20.00 80.00
P103 8”WRW0141CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 8" CB42 1 EA 30.96 30.96
P104 16”PBS0163CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 16" CB42 1 EA 114.00 114.00
P105 16”WT0082CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 16" CB42 1 EA 114.00 114.00
P106 18”WRW0142CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 18" CB42 1 EA 138.70 138.70
P107 18”WRW0143CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 18" CB42 1 EA 138.70 138.70
P108 18”WT0079CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 18" CB42 2 EA 138.70 277.40
P109 18”WT0080CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 18" CB42 2 EA 138.70 277.40
Líneas Planta de Reactivos en Planta Détox y ARD 250 m3/h 0.00 0.00
P110 1/2”AI0216SB22 0.00 0.00
CONC. REDUCERS, 300 LBS, ANSI B16,3, MALLEABLE IRON, ASTM A47, GRADE 32510, BAN 1/2"x DB01 1 EA 0.74 0.74
P111 1/2”RSA0217SB22 0.00 0.00
P112 1”RFS0070SB22 0.00 0.00
P113 1”RFS0071SB22 0.00 0.00
TEE 3000# SW 304/304L SS 1" SB22 1 EA 6.10 6.10
P114 X”RFS0072SB22 0.00 0.00
TEE 3000# SW 304/304L SS 1" SB22 1 EA 6.10 6.10
STUD BOLT 316SS A193B8M-2-W/A 194-8M-NUT 1" SB22 EA 0.00 0.00
P115 X”RFS0073SB22 0.00 0.00
STUD BOLT 316SS A193B8M-2-W/A 194-8M-NUT 1" SB22 1 EA 0.00 0.00
P116 1”RCS0019SB22 0.00 0.00
P117 1”RCS0018SB22 0.00 0.00
TEE 3000# SW 304/304L SS 1" SB22 2 EA 6.10 12.20
P118 1”RCS0021SB22 0.00 0.00
CHECK 150# RF 316 SS/MODEL 02 1" SB22 1 EA 0.00 0.00
TEE 3000# SW 304/304L SS 1" SB22 1 EA 6.10 6.10
P119 1”RSM0031SB22 0.00 0.00
TEE 3000# SW 304/304L SS 1" SB22 2 EA 6.10 12.20
P120 1”RSM0033SB22 0.00 0.00
P121 1”RSM0034SB22 0.00 0.00
PIPE SCH 40S SMLS 316L SS A312 PE 1" SB22 2.5 m 20.80 52.00
TEE 3000# SW 304/304L SS 1" SB22 1 EA 6.10 6.10
P122 1"RFS0068SB22 0.00 0.00
TEE 3000# SW 304/304L SS 1" SB22 2 EA 6.10 12.20
P123 1.1/2"WDC0064DB01 0.00 0.00
ELL 90 DEG CLASS 300# SCRD MI A 197 11/2" DB01 1 EA 4.47 4.47
P124 2”RSA0050SB22 0.00 0.00
P125 2”WPR0078DB01 0.00 0.00
P126 2”WPR0009DB01 0.00 0.00
P127 2”WT0101DB01 0.00 0.00
P128 2”RCS0017SB22 0.00 0.00
P129 2”RCS0015SB22 0.00 0.00
P130 X"RLM0057DA62 0.00 0.00
PIPE STD WT ERW CS A53-B TYPE E GROOVED DA62 20 m 0.00 0.00
P131 2”RCS0011SB22 0.00 0.00
REDUCER CONCENTRIC CLASS 3000# SW FORGED 316L SS 2"x SB22 1 EA 21.90 21.90
P132 X”RCS0012SB22 0.00 0.00
TEE 3000# SW 304/304L SS 2" SB22 1 EA 33.63 33.63
P133 X”RCS0013SB22 0.00 0.00
P134 X”RSM0025SB22 0.00 0.00
PIPE SCH 10S SMLS 316L SS A312 BE 2" SB22 15 m 39.20 588.06
P135 X”RSM0026SB22 0.00 0.00
TEE 3000# SW 304/304L SS 3" SB22 1 EA 70.22 70.22
P136 2”RFS0067SB22 0.00 0.00
REDUCER CONCENTRIC CLASS 3000# SW FORGED 316L SS 2"x SB22 1 EA 21.90 21.90
P137 2”RFS0066SB22 0.00 0.00
RED ECC CLASS 3000# SCRD FORGED 316L SS 2"x SB22 1 EA 36.81 36.81
P138 2”RFS0075SB22 0.00 0.00
2”RFS0077SB22 0.00 0.00
P139 2.1/2”RCS0010SB22 0.00 0.00
REDUCER CONCENTRIC CLASS 3000# SW FORGED 316L SS 21/2"x SB22 1 EA 35.97 35.97
SOCKOLET 3000# 304/304L SS 21/2"x1" SB22 1 EA 4.85 4.85
P140 3”RCS0016SB22 0.00 0.00
PIPE SCH 10S SMLS 316L SS A312 BE 3" SB22 2.2 m 62.24 136.92
P141 3”RCS0014SB22 0.00 0.00
PIPE SCH 10S SMLS 316L SS A312 BE 3" SB22 2.2 m 62.24 136.92
P142 3”RFS0074SB22 0.00 0.00
P143 3”RFS0076SB22 0.00 0.00
P144 3”RSM0029SB22 0.00 0.00
P145 3”WT0100DB01 0.00 0.00
P146 4”RSM0028SB22 0.00 0.00
P147 4”RSM0024SB22 0.00 0.00
P148 4”WRP0038CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 2 EA 12.96 25.92
P149 4"WRP0058CB42 0.00 0.00
P150 6”WRP0023CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 2 EA 20.00 40.00
P151 6”RSM0023SB22 0.00 0.00
REDUCER CONCENTRIC CLASS 3000# SW FORGED 316L SS 6"x SB22 3 EA 378.49 1,135.46
P152 6”WPR0035CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 6" CB42 5 EA 20.00 100.00
P153 8”RSM0027SB22 0.00 0.00
P154 8”RSM0030SB22 0.00 0.00
Líneas Planta Floculante en Planta Détox y ARD 250 m3/h 0.00 0.00
P155 1”RFL0177DB01 0.00 0.00
P156 1”RFL0041DB01 0.00 0.00
P157 1”RFL0046DB01 0.00 0.00
P158 1”RFL0044DB01 0.00 0.00
P159 1”RFL0111DB01 0.00 0.00
P160 1”RFL0114DB01 0.00 0.00
PIPE XS SMLS CS A 106 B PE 1" DB01 m 4.41 0.00
P161 1”RFL0040DB01 0.00 0.00
P162 1”RFL0176DB01 0.00 0.00
P163 1”RFL0045DB01 0.00 0.00
P164 1”RFL0043DB01 0.00 0.00
P165 1”RFL0110DB01 0.00 0.00
P166 1”RFL0113DB01 0.00 0.00
P167 1”RFL0212DB01 0.00 0.00
P168 1”RFL0109DB01 0.00 0.00
P169 1.1/2”WDC0207GB01 0.00 0.00
11/2" GB01 2 EA 1.17 2.34
11/2"x1" GB01 1 EA 1.77 1.77
11/2" GB01 1 EA 5.47 5.47
P170 2”RFL0211DB01 0.00 0.00
P171 2”RFL0108DB01 0.00 0.00
P172 2”RFL0107DB01 0.00 0.00
P173 2”RFL0007DB01 0.00 0.00
Líneas Planta de Cal en Planta Détox y ARD 250 m3/h 0.00 0.00
P174 1.1/2”WDC0208GB01 0.00 0.00
11/2" GB01 1 EA 1.17 1.17
11/2"x1" GB01 1 EA 1.77 1.77
11/2" GB01 1 EA 5.47 5.47
P175 1.1/2”WDC0209GB01 0.00 0.00
PIPE XS WELDED CS A53 TYPE F GALV T&C 11/2" GB01 m 10.45 0.00
11/2" GB01 1 EA 1.17 1.17
11/2"x1" DB01 1 EA 3.33 3.33
P176 1.1/2”WDC0210GB01 0.00 0.00
11/2" GB01 1 EA 1.17 1.17
11/2"x1" DB01 1 EA 3.33 3.33
P177 2”RLM053DA62 0.00 0.00
TEE DI A536 GROOVED 2" DA62 1 EA 36.17 36.17
P178 2”RLM054DA62 0.00 0.00
P179 2”RLM055DA62 0.00 0.00
TEE DI A536 GROOVED 2"x1/2" DA62 1 EA 1.18 1.18
P180 3”RLM059DA62 0.00 0.00
BUTTERFLY CL 150 316SS/VITON F LUG LO 3" DA62 1 EA 0.00 0.00
P181 3”RLM061DA62 0.00 0.00
P182 6”RLM060DA62 0.00 0.00
P183 16”PDM0214JA52 0.00 0.00
STUD BOLT CHROME MOLY ALLOY A193GR B7 W/ 2 CS A194 GR 2H HEX NUTS 1"x150mm JA52 2 EA 2.32 4.64
GASKET 150# RING PTFE 1/8" THK 16" JA52 2 EA 395.00 790.00
Líneas Planta de Ajuste de pH en Planta Détox y ARD 250 m3/h 0.00 0.00
P184 ½”RSA0218SB22 0.00 0.00
P185 1.1/2”WDC0063GB01 0.00 0.00
TEE CLASS 300 SCRD MI A 197 11/2" DB01 1 EA 5.59 5.59
P186 1.1/2”WDC0064GB01 0.00 0.00
P187 2”RSA0039SB22 0.00 0.00
PIPE SCH 40S SMLS 316L SS A312 PE SB22 15 m 0.00 0.00
P188 2”RSA0178SB22 0.00 0.00
TEE 3000# SW 304/304L SS 2" SB22 1 EA 33.63 33.63
P189 2”RSA0186SB22 0.00 0.00
TEE 3000# SW 304/304L SS 2" SB22 1 EA 33.63 33.63
P190 2”RSA0182SB22 2" SB22 1 EA 0.00 0.00
P191 2”RSA0183SB22 2" SB22 1 EA 0.00 0.00
P192 2.1/2”WT0065CB42 0.00 0.00
P193 3”RSA0185SB22 0.00 0.00
P194 4”WT0037CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 2 EA 12.96 25.92
P195 4”WT0036CB42 4" CB42 1 EA 0.00 0.00
FLG, S.O. FF 150# CS A105 4" CB42 2 EA 12.96 25.92
P196 18”WT0179CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 18" CB42 4 EA 138.70 554.80
P197 18”WT0180CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 18" CB42 2 EA 138.70 277.40
P198 18”WT0181CB42 0.00 0.00
FLG, S.O. FF 150# CS A105 18" CB42 2 EA 138.70 277.40
P199 18”WT0184CB42 0.00 0.00
BUTTERFLY HP 150# RF CS LUG TFE/PTFE GEAR OP CB42 1 EA 0.00 0.00
FLG, S.O. FF 150# CS A105 18" CB42 3 EA 138.70 416.10
P200 Soportes de Tuberías en Planta Détox y ARD 250 m3/h NA NA 5000 Kg 3.50 17,500.00
P201 Limpieza con Agua y Pruebas de Tuberías en Planta Détox y ARD 250 m3/h NA NA 1 GLB
P202 Rotulado de Tuberías en Planta Détox y ARD 250 m3/h NA NA 1 GLB
P203 Confección de Planos As-Built y Red Line Planta Détox y ARD 250 m3/h NA NA 1 GLB
P204 Confección de Isométricos NA NA 1 GLB

CONFECCIÓN DE ISOMETRICOS NA NA 1 GLB
ADECUACION DE ISOMETRICOS POR INTERFERENCIA NA NA 50 HH
RECURSOS PARA ASISTENCIA PARA PUESTA EN MARHCA
CAPATAZ 100 HH
5/8/2012
B1
J.P.Fuentes
#VALUE! #VALUE!
Precio Precio
Unitario
Prop.
25.55 510.96
10.43 10.43
9.20 9.20
25.55 510.96
10.43 10.43
9.20 9.20
25.55 383.22
8.20 8.20
9.20 27.59
25.55 383.22
8.20 16.40
10.43 20.86
9.20 27.59
25.55 638.69
8.20 8.20
9.20 27.59
25.55 153.29
17.17 85.84
8.20 8.20
3.88 3.88
5.42 16.25
9.20 18.39
25.55 306.57
17.17 85.84
8.20 8.20
3.88 3.88
5.42 32.50
9.20 18.39
25.55 102.19
17.17 51.50
8.20 8.20
3.88 3.88
5.42 21.66
9.20 18.39
25.55 306.57
17.17 85.84
8.20 8.20
3.88 3.88
5.42 16.25
9.20 18.39
25.55 510.96
8.20 16.40
7.66 7.66
10.43 20.86
9.20 9.20
25.55 114.96
17.17 34.34
8.20 8.20
3.88 3.88
25.55 357.67
17.17 257.52
8.20 8.20
3.88 3.88
25.55 306.57
17.17 171.68
8.20 8.20
4.29 4.29
2.41 7.24
8.69 17.37
36.63 293.06
145.89 145.89
9.43 18.85
25.55 204.38
9.20 9.20
36.63 549.48
25.01 25.01
145.89 145.89
9.43 18.85
36.63 549.48
75.03 75.03
145.89 145.89
9.43 18.85
62.89 1,949.61
8.20 16.40
8.20 16.40
7.55 15.09
9.81 19.62
22.64 67.92
36.63 293.06
145.89 145.89
9.43 18.85
62.89 2,264.07
8.20 16.40
8.20 16.40
126.03 126.03
9.81 19.62
7.55 7.55
22.64 113.20
219.66 5,491.53
85.47 256.41
62.89 3,458.99
8.20 16.40
8.20 16.40
9.81 19.62
22.64 67.92
36.63 219.79
145.89 145.89
75.03 75.03
9.43 18.85
36.63 219.79
145.89 145.89
75.03 75.03
9.43 18.85
41.49 290.43
17.65 17.65
16.22 16.22
8.38 8.38
41.49 456.39
17.65 17.65
16.22 16.22
8.38 8.38
41.49 248.94
17.65 17.65
16.22 16.22
8.38 8.38
41.49 456.39
17.65 17.65
16.22 16.22
8.38 8.38
39.18 431.03
4.83 9.65
14.86 104.04
14.48 14.48
14.31 14.31
41.49 248.94
17.65 17.65
16.22 32.44
8.38 8.38
41.49 414.90
17.65 17.65
16.22 16.22
8.38 8.38
41.49 497.87
17.65 17.65
16.22 16.22
8.38 8.38
41.49 622.34
17.65 35.29
4.83 9.65
5.40 5.40
55.59 833.88
27.09 27.09
23.50 47.01
55.59 166.78
42.92 42.92
55.59 833.88
55.59 555.92
27.09 27.09
146.25 12,285.10
59.08 118.16
1.00 7.00
9.54 9.54
34.19 34.19
53.63 107.26
69.99 139.98
36.63 732.64
145.89 291.78
145.89 145.89
3.75 3.75
15.85 15.85
4.11 4.11
9.43 37.71
55.59 833.88
27.09 54.19
24.53 24.53
25.21 25.21
23.50 23.50
55.59 1,111.84
27.09 27.09
25.21 25.21
23.50 23.50
55.59 833.88
12.98 194.67
27.09 27.09
3.75 3.75
6.23 6.23
25.21 25.21
23.50 23.50
5.11 10.22
55.59 1,111.84
12.98 194.67
27.09 27.09
3.75 3.75
6.23 6.23
10.22 20.44
23.50 47.01
5.11 10.22
55.59 1,111.84
7.05 49.32
8.78 8.78
36.63 732.64
145.89 145.89
9.43 18.85
36.63 549.48
145.89 145.89
9.43 18.85
55.59 166.78
55.59 111.18
27.09 54.19
14.31 28.61
23.50 23.50
55.59 1,111.84
12.98 12.98
27.09 54.19
3.75 3.75
220.55 220.55
24.53 24.53
7.46 7.46
6.23 6.23
25.21 25.21
5.11 10.22
23.50 117.52
166.65 5,666.15
44.41 88.83
102.71 17,461.07
27.10 541.93
12.98 12.98
55.59 55.59
20.84 62.52
27.09 27.09
20.00 59.99
20.00 20.00
1.00 1.00
9.54 9.54
34.09 102.26
73.23 73.23
36.36 254.51
54.19 54.19
102.71 17,461.07
27.10 541.93
55.59 55.59
12.98 12.98
3.75 3.75
27.09 27.09
20.84 41.68
79.20 79.20
73.23 73.23
20.00 59.99
20.00 20.00
34.09 68.17
1.00 1.00
9.54 9.54
54.19 54.19
36.36 181.79
102.71 1,540.68
20.84 20.84
20.00 20.00
36.36 72.72
102.71 1,540.68
20.84 20.84
20.00 39.99
36.36 72.72
79.20 79.20
102.71 102.71
12.98 12.98
55.59 55.59
3.75 3.75
27.09 27.09
20.84 20.84
79.20 79.20
20.00 20.00
20.00 20.00
9.54 9.54
1.00 1.00
36.36 145.43
102.71 2,054.24
25.39 50.77
79.20 79.20
20.00 20.00
36.36 218.15
102.71 2,054.24
20.84 20.84
79.20 79.20
20.00 59.99
36.36 109.07
102.71 1,540.68
12.98 12.98
20.84 20.84
3.75 3.75
79.20 79.20
20.00 59.99
34.09 136.34
1.00 1.00
36.36 109.07
219.66 2,196.61
55.59 55.59
12.98 12.98
3.75 3.75
27.09 27.09
44.36 88.72
212.30 212.30
85.47 170.94
85.47 85.47
112.67 225.33
0.85 0.85
8.16 8.16
62.94 377.63
219.66 3,294.92
46.60 698.97
44.36 44.36
81.52 81.52
15.61 15.61
62.94 62.94
219.66 3,294.92
46.60 698.97
44.36 44.36
81.52 81.52
60.39 60.39
62.94 188.81
219.66 3,294.92
55.59 55.59
12.98 12.98
3.75 3.75
27.09 27.09
44.36 88.72
212.30 212.30
85.47 170.94
85.47 85.47
0.85 0.85
8.16 8.16
112.67 225.33
62.94 377.63
330.54 661.08
163.17 163.17
99.46 99.46
135.04 54,016.57
69.50 208.51
274.43 1,646.56
287.86 1,727.15
80.60 483.57
134.68 58,583.66
135.04 4,051.24
65.73 985.89
31.95 479.23
136.85 2,052.75
27.09 27.09
3.75 7.50
69.50 69.50
69.50 69.50
312.76 312.76
593.83 593.83
622.90 1,868.69
5.09 5.09
0.53 0.53
5.09 5.09
210.14 210.14
86.72 433.58
81.72 81.72
81.72 326.88
93.08 186.16
10.06 40.25
134.68 58,583.66
31.95 958.45
136.85 2,052.75
27.09 27.09
3.75 3.75
69.50 69.50
312.76 312.76
593.83 593.83
622.90 622.90
5.09 5.09
0.53 0.53
86.72 346.86
57.86 115.72
10.06 20.13
276.02 171,957.68
107.46 107.46
276.02 21,529.21
107.46 107.46
340.09 20,405.31
120.89 241.79
340.09 10,202.66
208.51 208.51
253.47 253.47
5.15 5.15
338.16 338.16
120.89 362.68
39.18 979.62
17.65 35.29
4.83 14.48
5.40 5.40
39.18 587.77
17.65 17.65
39.18 195.92
25.55 510.96
8.20 16.40
7.66 7.66
10.43 20.86
9.20 9.20
146.25 146.25
33.35 33.35
127.30 127.30
53.63 107.26
146.25 146.25
33.35 33.35
127.30 127.30
53.63 107.26
55.59 166.78
27.09 27.09
25.21 50.42
23.50 23.50
55.59 555.92
27.09 54.19
24.53 24.53
25.21 50.42
12.77 12.77
23.50 23.50
55.59 555.92
27.09 27.09
25.21 25.21
12.77 12.77
23.50 47.01
55.59 833.88
12.98 12.98
27.09 27.09
3.75 3.75
220.55 220.55
6.23 6.23
25.21 50.42
5.11 10.22
23.50 117.52
102.71 1,027.12
55.59 55.59
12.98 12.98
3.75 3.75
27.09 27.09
20.84 20.84
79.20 79.20
20.00 39.99
20.00 20.00
1.00 1.00
9.54 9.54
36.36 145.43
102.71 1,643.39
20.00 79.99
36.36 36.36
102.71 1,232.55
12.98 129.78
25.39 25.39
79.20 79.20
3.75 3.75
1.00 1.00
36.36 218.15
102.71 1,027.12
20.84 20.84
25.39 25.39
79.20 79.20
20.00 20.00
34.09 34.09
36.36 327.22
102.71 2,978.65
20.00 39.99
36.36 36.36
102.71 102.71
25.39 25.39
36.36 72.72
102.71 1,643.39
20.00 39.99
36.36 36.36
102.71 102.71
25.39 25.39
36.36 72.72
102.71 1,027.12
20.84 20.84
20.00 20.00
36.36 72.72
102.71 1,951.53
20.84 20.84
20.00 39.99
36.36 72.72
102.71 1,540.68
12.98 12.98
20.84 20.84
25.39 25.39
3.75 3.75
79.20 79.20
20.00 20.00
1.00 1.00
36.36 290.87
102.71 1,540.68
12.98 12.98
20.84 20.84
25.39 25.39
79.20 79.20
3.75 3.75
20.00 20.00
1.00 1.00
36.36 290.87
102.71 1,232.55
25.39 25.39
79.20 79.20
36.36 218.15
102.71 1,746.11
20.00 39.99
36.36 36.36
146.25 1,316.26
25.55 25.55
55.59 55.59
27.09 27.09
8.20 8.20
33.35 33.35
38.18 38.18
38.18 38.18
9.54 9.54
2.82 2.82
53.63 160.89
3.75 3.75
146.25 1,608.76
25.55 25.55
55.59 55.59
27.09 27.09
8.20 8.20
33.35 33.35
38.18 38.18
38.18 38.18
2.82 2.82
9.54 9.54
53.63 160.89
146.25 1,608.76
25.55 25.55
55.59 55.59
27.09 27.09
8.20 8.20
33.35 33.35
38.18 38.18
38.18 38.18
2.82 2.82
9.54 9.54
53.63 160.89
146.25 1,316.26
25.55 25.55
55.59 55.59
27.09 27.09
8.20 8.20
33.35 33.35
38.18 38.18
38.18 38.18
9.54 9.54
2.82 2.82
53.63 160.89
146.25 146.25
33.35 33.35
53.63 107.26
146.25 146.25
33.35 33.35
53.63 107.26
146.25 1,755.01
33.35 33.35
38.18 38.18
59.08 59.08
53.63 160.89
69.99 69.99
219.66 1,976.95
25.55 25.55
55.59 55.59
27.09 27.09
8.20 8.20
44.36 44.36
85.47 85.47
85.47 85.47
2.41 2.41
8.16 8.16
62.94 188.81
219.66 1,976.95
25.55 25.55
55.59 55.59
27.09 27.09
8.20 8.20
44.36 44.36
85.47 85.47
85.47 85.47
2.41 2.41
8.16 8.16
62.94 188.81
219.66 1,976.95
55.59 55.59
25.55 25.55
27.09 27.09
8.20 8.20
44.36 44.36
38.18 38.18
85.47 85.47
8.16 8.16
2.41 2.41
62.94 188.81
219.66 658.98
55.59 55.59
25.55 25.55
27.09 27.09
8.20 8.20
44.36 44.36
85.47 85.47
85.47 85.47
8.16 8.16
2.41 2.41
62.94 188.81
219.66 3,294.92
55.59 55.59
12.98 12.98
3.75 3.75
27.09 27.09
44.36 44.36
212.30 212.30
85.47 85.47
85.47 85.47
0.85 0.85
8.16 8.16
62.94 251.75
219.66 3,294.92
55.59 55.59
12.98 12.98
3.75 3.75
27.09 27.09
44.36 44.36
212.30 212.30
85.47 85.47
85.47 85.47
0.85 0.85
8.16 8.16
62.94 251.75
330.54 661.08
163.17 163.17
99.46 99.46
276.02 1,656.09
199.92 399.84
107.46 107.46
276.02 1,656.09
199.92 399.84
107.46 107.46
340.09 1,020.27
120.89 120.89
340.09 1,360.35
120.89 120.89
340.09 1,360.35
120.89 241.79
340.09 1,360.35
120.89 241.79
12.98 324.46
6.07 6.07
2.55 2.55
31.95 479.23
14.95 14.95
10.06 10.06
62.89 943.36
8.20 8.20
8.20 8.20
22.64 22.64
62.89 188.67
8.20 16.40
8.20 16.40
9.81 9.81
22.64 22.64
62.89 628.91
9.81 9.81
22.64 45.28
62.89 628.91
22.64 22.64
62.89 62.89
8.20 8.20
8.20 8.20
7.55 7.55
22.64 22.64
62.89 62.89
8.20 24.59
8.20 24.59
9.81 19.62
7.55 7.55
22.64 45.28
62.89 188.67
8.20 16.40
8.20 16.40
126.03 126.03
9.81 9.81
7.55 15.09
22.64 22.64
62.89 125.78
8.20 24.59
8.20 24.59
7.55 22.64
9.81 19.62
22.64 45.28
62.89 62.89
8.20 8.20
7.55 7.55
22.64 22.64
62.89 157.23
8.20 8.20
7.55 15.09
9.81 9.81
22.64 22.64
62.89 1,572.27
8.20 24.59
8.20 24.59
9.81 19.62
22.64 22.64
41.49 622.34
17.65 17.65
5.11 5.11
15.33 30.66
136.85 821.10
27.09 27.09
27.09 27.09
57.86 57.86
55.59 555.92
27.09 27.09
23.50 23.50
55.59 889.47
27.09 54.19
25.21 50.42
24.53 49.05
23.50 23.50
55.59 55.59
27.09 27.09
23.50 23.50
136.85 136.85
27.09 27.09
27.09 27.09
35.22 35.22
57.86 57.86
136.85 136.85
27.09 27.09
27.09 27.09
35.22 35.22
57.86 57.86
136.85 752.68
62.89 62.89
31.95 31.95
27.09 27.09
8.20 8.20
3.75 3.75
35.22 35.22
35.22 35.22
7.80 7.80
2.77 2.77
57.86 57.86
22.64 22.64
136.85 2,052.75
54.09 54.09
136.85 1,368.50
136.85 2,052.75
35.22 35.22
124.36 1,865.41
86.71 86.71
78.79 78.79
77.24 154.49
81.10 81.10
136.85 752.68
62.89 62.89
31.95 31.95
27.09 27.09
8.20 8.20
27.09 27.09
8.20 8.20
3.75 3.75
7.80 7.80
2.77 2.77
35.22 35.22
57.86 57.86
22.64 45.28
136.85 136.85
62.89 62.89
27.09 27.09
8.20 8.20
27.09 27.09
8.20 8.20
7.80 7.80
59.21 59.21
57.86 57.86
22.64 45.28
136.85 136.85
27.09 27.09
57.86 57.86
136.85 136.85
27.09 27.09
57.86 57.86
166.65 166.65
62.89 62.89
25.39 25.39
8.20 8.20
44.41 44.41
44.41 44.41
5.99 5.99
71.45 71.45
22.64 22.64
124.36 273.59
78.79 78.79
124.36 273.59
78.79 78.79
124.36 373.08
77.24 77.24
124.36 373.08
77.24 77.24
124.36 124.36
20.84 20.84
78.79 78.79
77.24 231.73
102.71 308.14
38.18 38.18
160.67 160.67
33.35 33.35
155.06 155.06
113.93 341.80
160.67 1,927.98
136.85 136.85
31.95 31.95
33.35 33.35
145.89 145.89
27.09 27.09
3.75 3.75
155.06 620.26
20.28 20.28
2.12 2.12
113.93 341.80
57.86 57.86
146.25 1,755.01
33.35 33.35
38.18 76.35
2.82 8.45
9.54 19.09
53.63 107.26
146.25 1,755.01
219.66 2,196.61
44.36 44.36
85.47 85.47
8.16 16.32
62.94 125.88
91.69 91.69
290.34 290.34
136.85 136.85
44.36 44.36
27.09 27.09
27.09 27.09
505.49 1,516.46
21.93 21.93
169.19 338.38
57.86 57.86
219.66 219.66
44.36 44.36
85.47 85.47
62.94 314.69
417.76 2,088.79
1,204.19 1,204.19
267.37 267.37
290.34 1,451.71
505.49 505.49
169.19 169.19
25.55 255.48
8.20 16.40
7.66 7.66
10.43 20.86
9.20 9.20
25.55 255.48
8.20 16.40
10.43 10.43
7.66 15.33
9.20 36.79
25.55 255.48
8.20 16.40
10.43 10.43
7.66 15.33
9.20 36.79
25.55 255.48
8.20 16.40
10.43 10.43
7.66 7.66
9.20 9.20
25.55 255.48
8.20 16.40
126.03 126.03
7.66 15.33
10.43 10.43
9.20 36.79
8.20 16.40
126.03 126.03
7.66 7.66
10.43 10.43
9.20 27.59
25.55 306.57
8.20 24.59
10.43 10.43
7.66 15.33
9.20 18.39
25.55 306.57
8.20 16.40
7.66 7.66
10.43 10.43
9.20 9.20
25.55 306.57
8.20 16.40
10.43 10.43
7.66 15.33
9.20 9.20
25.55 383.22
8.20 8.20
10.43 10.43
7.66 7.66
9.20 9.20
25.55 383.22
8.20 24.59
7.66 15.33
10.43 10.43
9.20 18.39
25.55 383.22
8.20 16.40
10.43 10.43
7.66 7.66
9.20 9.20
25.55 25.55
8.20 8.20
10.43 10.43
9.20 9.20
25.55 25.55
8.20 8.20
9.20 9.20
39.18 783.70
17.65 35.29
4.83 9.65
4.29 4.29
14.48 14.48
55.59 166.78
25.21 25.21
23.50 23.50
55.59 166.78
23.50 23.50
55.59 833.88
8.18 16.35
55.59 1,111.84
39.18 783.70
17.65 35.29
4.83 4.83
4.29 4.29
14.48 14.48
17.65 35.29
4.83 4.83
8.38 8.38
15.33 15.33
39.18 587.77
17.65 35.29
4.83 4.83
8.38 8.38
15.33 15.33
36.63 549.48
145.89 291.78
15.85 15.85
16.16 16.16
9.43 37.71
36.63 549.48
145.89 291.78
15.85 15.85
16.16 16.16
9.43 37.71
36.63 549.48
145.89 291.78
145.89 145.89
3.75 3.75
15.85 15.85
16.16 16.16
4.11 4.11
9.43 37.71
16.16 32.32
42.37 847.31
145.89 145.89
20.84 20.84
9.00 26.99
9.43 18.85
42.37 42.37
68.36 68.36
9.00 18.00
93.87 281.60
15.61 15.61
171.44 1,714.35
280.18 560.36
233.48 466.97
31.95 638.97
14.95 14.95
10.06 10.06
41.49 829.79
17.65 35.29
5.11 5.11
5.11 5.11
15.74 15.74
15.33 30.66
41.49 622.34
17.65 17.65
5.11 5.11
15.33 30.66
8.20 8.20
22.64 22.64
136.85 821.10
62.89 377.34
31.95 191.69
55.59 333.55
27.09 27.09
8.20 8.20
3.75 7.50
35.22 70.44
54.09 54.09
7.80 7.80
2.77 2.77
57.86 115.72
22.64 45.28
136.85 821.10
62.89 251.56
27.09 54.19
8.20 8.20
35.22 70.44
54.09 54.09
7.80 7.80
57.86 115.72
22.64 45.28
136.85 821.10
62.89 251.56
27.09 27.09
8.20 8.20
7.80 7.80
57.86 57.86
22.64 45.28
136.85 1,368.50
62.89 125.78
31.95 63.90
27.09 27.09
8.20 8.20
3.75 7.50
7.80 7.80
2.77 2.77
57.86 57.86
22.64 45.28
88.19 2,204.77
124.36 1,865.41
25.39 25.39
78.79 157.58
81.10 243.31
146.25 146.25
33.35 33.35
53.63 107.26
146.25 146.25
33.35 33.35
53.63 107.26
340.09 8,502.21
208.51 208.51
253.47 506.94
338.16 676.33
120.89 483.57
340.09 8,502.21
208.51 208.51
253.47 506.94
120.89 241.79
340.09 8,502.21
208.51 208.51
253.47 506.94
338.16 338.16
120.89 241.79
340.09 8,502.21
253.47 506.94
120.89 362.68
2.59 12,967.05
52,433.32 52,433.32
AFE Nº
11-201-PI
Oferta total
ANALISIS DE COSTO DIRECTO UNITARIO DE MONTAJE
XXX
TUBERIAS
PREPARACION DE PRESUPUESTO Nº XXX
Partida Nº 1.1 Pag 1 de
Subpartida Fecha 12/24/2020
Descripcion : Tuberías de acero al carbono (2" <X<=4") SCH 40 Lugar LIMA
Pto Nº #REF!
Unidad Ton Kg m² Rend Kg/hh Jornada ( hr/dia)= 10.00
Cant 10.4 10,373 277 Glob 4.88
Hecho por: JSC Rev. por: Apr. por:
IT. CONCEPTO Plazo UNID CANT AREA P.UNIT TOTAL
dias M2 US$ US$
MANO DE OBRA MONTAJE % Cant 21.27 dias 4.9
001-121 Capataz - Obra 50% 1.00 hh 106 14.40 1,531
001-122 Operario tubero - Obra 100% 4.00 hh 856 13.82 11,827
001-124 Oficial - Obra 100% 2.00 hh 428 9.64 4,125
001-125 Ayudante - Obra 100% 2.00 hh 428 7.09 3,034
8.00 1,712
001-123 Soldador calificado - Obra 0.40 Kg/hr 100% 2.00 hh 415 18.96 7,867
10.00 2,127
TOTAL MANO DE OBRA - OBRA 13.35 $/HH 2.74 $/Kg 28,384.12
EQUIPOS DE MONTAJE % Cant
003-228 Soldadora Monofasica <600amp. 100.0% 2.0 hm 425 1.50 638
003-247 Equipo Oxicorte Manual 50.0% 1.0 hm 106 1.00 106
003-259 Horno de soldadura 30 Kg 50.0% 2.0 hm 213 0.50 106
003-260 Horno de soldadura portátil de 5 Kg 100.0% 4.0 hm 851 0.30 255
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-236 Esmeril Manual 5" 100.0% 2.0 hm 425 0.45 191
003-263 Cortatubos 50.0% 1.0 hm 106 0.50 53
003-264 Sierra Circular 50.0% 0.5 hm 53 0.50 27
003-265 Trípode para tuberías 100.0% 4.0 hm 851 0.50 425
003-266 Bomba para prueba hidrostática 0.0% 1.0 hm - 1.50 -
003-267 Roscadora eléctrica 1/2" - 4" 10.0% 0.5 hm 11 1.00 11
003-274 Andamios Multidireccionales 0.0% 10.0 hm - 0.40 -
003-269 Tablero Eléctrico Trifasico 50.0% 1.0 hm 106 0.50 53
003-275 Maletin de Herramientas 80.0% 2.0 hm 340 0.25 85
003-276 Cajón Metálico 100.0% 1.0 hm 213 0.25 53
003-277 Estrobos, Grilletes, Grampas, Eslingas 20.0% 2.0 hm 85 0.53 45
003-279 Grupo Electrógeno de 80 - 90 KW 25.0% 1.0 hm 53 43.88 2,333
003-284 Torquímetro 600 - 1000 lbs 0.0% 1.0 hm - 4.00 -
003-283 Herramientas Menores %m.o. 28,384 0.05 1,419
TOTAL EQUIPOS DE MONTAJE - OBRA 2.83 $/HH 0.58 $/Kg 6,013.79

CONSUMIBLES DE MONTAJE - OBRA
002-800 Soldadura 7018, 6011 Electrica = 0.80% kg 83 4.13 343
002-802 Disco Esmeril (para acero al carbono) un/Ton = 5.00 Und 52 2.00 104
002-803 Oxigeno M3/Ton = 0.50 Bot 1 37.04 24
002-804 Acetileno kg/m3 (O2) = 0.20 kg 1 11.85 12
002-806 Pernos % Peso - - -
002-807 Pasta decapante Exanox Kg - 32.48 -
002-811 Tintes penetrantes Kit 7.21 27.91 201
002-809 Consumibles menores % Eq 6,014 0.05 301
TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.46 $/HH 0.09 $/Kg 984.79

OTROS SERVICIOS
004-004 Pintado de tuberías y accesorios m² 277 20.00 5,538
TOTAL TERCEROS 2.60 $/HH 0.53 $/Kg 5,537.76

TERCEROS PARA MONTAJE
005-002 Alquiler de Grúa de 25 Ton 0% hm - 63.90 -
005-017 Alquiler de Camión grúa de 12 ton 0% hm - 46.75 -
005-006 Alquiler de camión Plataforma 30 Ton 10% hm 21 53.85 1,145
005-009 Alquiler de Montacarga 5 Ton 5% hh 11 32.97 351
005-020 Placas radiográficas Placas 1,191 20.00 23,828
001-128 Rigger - Obra 0.0 12.22 -
COSTO DIRECTO TOTAL US$ : 66,244.16
COSTO UNITARIO US$/KG : 6.39
US$/UND 6,386.01
GASTOS GENERALES US$ : 0.00% 0.00
UTILIDAD US$ : 0.00% 0.00
PRECIO DE VENTA TOTAL US$ : 66,244.16

PRECIO DE VENTA UNITARIO US$/KG : 6.39
LOS PRECIOS NO INCLUYEN EL 18% DEL IGV US$/TON 6,386.01

XXX
TUBERIAS
Descripcion : Tuberías de acero al carbono (6" <=X<=8") SCH 40 Lugar LIMA
Pto Nº #REF!
Cant 5.18 5,183 99 Glob 4.65
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 56 14.40 802
001-124 Oficial - Obra 100% 2.00 hh 221 9.64 2,131
001-125 Ayudante - Obra 100% 2.00 hh 221 7.09 1,567
8.00 884
10.00 1,114
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-263 Cortatubos 50.0% 1.0 hm 56 0.50 28
003-267 Roscadora eléctrica 1/2" - 4" 0.0% 0.5 hm - 1.00 -
51de80
003-283 Herramientas Menores %m.o. 14,976 0.05 749

002-803 Oxigeno M3/Ton = 0.50 Bot 0 37.04 12
002-806 Pernos % Peso - - -
002-807 Pasta decapante Exanox m3 - 32.48 -

OTROS SERVICIOS

005-006 Alquiler de camión Plataforma 30 Ton 10% hm 11 53.85 600
005-020 Placas radiográficas Placas 334 20.00 6,678
001-128 Rigger - Obra 0.0 12.22 -
US$/UND 5,417.05

52de80
XXX
TUBERIAS
Descripcion : Tuberías de acero al carbono (10"<=X<=18") SCH 40 Lugar LIMA
Pto Nº #REF!
Cant 150.1 150,071 1,889 Glob 16.67
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 375 14.40 5,403
001-122 Operario tubero - Obra 100% 4.00 hh 3,287 13.82 45,420
001-124 Oficial - Obra 100% 4.00 hh 3,287 9.64 31,682
001-125 Ayudante - Obra 100% 2.00 hh 1,643 7.09 11,651
10.00 8,216
12.00 9,004
003-228 Soldadora Monofasica <600amp. 100.0% 2.0 hm 1,501 1.50 2,251
003-260 Horno de soldadura portátil de 5 Kg 100.0% 4.0 hm 3,001 0.30 900
003-261 Tecles 0.0% 4.0 hm - 1.00 -
003-236 Esmeril Manual 5" 100.0% 4.0 hm 3,001 0.45 1,351
003-263 Cortatubos 50.0% 1.0 hm 375 0.50 188
003-265 Trípode para tuberías 100.0% 4.0 hm 3,001 0.50 1,501
003-275 Maletin de Herramientas 80.0% 4.0 hm 2,401 0.25 600

002-800 Soldadura 7018, 6011 Electrica = 0.21% kg 315 4.13 1,302
002-802 Disco Esmeril (para acero al carbono) un/Ton = 5.00 Und 750 2.00 1,501
002-803 Oxigeno M3/Ton = 0.50 Bot 9 37.04 347
002-806 Pernos % Peso - - -
002-809 Consumibles menores % Eq 23,514 0.05 1,176
TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.52 $/HH 0.03 $/Kg 4,685.04

OTROS SERVICIOS
004-004 Pintado de tuberías y accesorios m² 1,889 20.00 37,772

005-017 Alquiler de Camión grúa de 12 ton 20% hm 150 46.75 7,016
005-009 Alquiler de Montacarga 5 Ton 5% hh 38 32.97 1,237
001-128 Rigger - Obra 150.1 12.22 1,834
US$/UND 1,268.88

53de80
XXX
TUBERIAS
Descripcion : Tuberías de acero inoxidable (2"< X<=4") SCH 40 Lugar LIMA
Pto Nº #REF!
Cant 0.8 841 - Glob 1.67
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 25 14.40 363
001-124 Oficial - Obra 100% 2.00 hh 100 9.64 962
001-125 Ayudante - Obra 100% 2.00 hh 100 7.09 708
8.00 399
10.00 504
003-230 Soldadora Tig 50.0% 2.0 hm 50 2.00 101
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-263 Cortatubos 50.0% 1.0 hm 25 0.50 13

002-801 Soldadura Inoxidable Electrica = 1.50% kg 13 25.43 321
002-805 Disco Esmeril (para acero inoxidable) un/Ton = 5.00 Und 4 6.03 25
002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-804 Acetileno kg/m3 (O2) = 0.20 kg - 11.85 -
002-806 Pernos % Peso - - -

OTROS SERVICIOS
004-004 Pintado de tuberías y accesorios m² - 20.00 -
TOTAL TERCEROS 0.00 $/HH 0.00 $/Kg 0.00

005-020 Placas radiográficas Placas 20 20.00 400
001-128 Rigger - Obra 0.0 12.22 -
US$/UND 11,797.14


XXX
TUBERIAS
Descripcion : Tuberías de acero inoxidable (6"<= X<=8") SCH 40 Lugar LIMA
Pto Nº #REF!
Cant 0.4 376 - Glob 1.54
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 12 14.40 176
001-124 Oficial - Obra 100% 2.00 hh 49 9.64 476
001-125 Ayudante - Obra 100% 2.00 hh 49 7.09 350
8.00 197
001-123 Soldador calificado - Obra 0.24 Kg/hr 100% 2.00 hh 47 18.96 891
10.00 244
003-230 Soldadora Tig 50.0% 2.0 hm 24 2.00 49
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-263 Cortatubos 50.0% 1.0 hm 12 0.50 6
003-279 Grupo Electrógeno de 80 - 90 KW 25.0% 2.0 hm 12 43.88 536
54de80
TOTAL EQUIPOS DE MONTAJE - OBRA 3.77 $/HH 2.45 $/Kg 921.09

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso - - -
002-809 Consumibles menores % Eq 921 0.05 46

OTROS SERVICIOS

005-017 Alquiler de Camión grúa de 12 ton 20% hm 5 46.75 229
001-128 Rigger - Obra 4.9 12.22 60
US$/UND 13,114.14

55de80
XXX
TUBERIAS
Pto Nº #REF!
Cant 25.11 25,110 - Glob 8.70
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 144 14.40 2,079
001-124 Oficial - Obra 100% 2.00 hh 652 9.64 6,287
001-125 Ayudante - Obra 100% 2.00 hh 652 7.09 4,624
8.00 2,609
10.00 2,888
003-230 Soldadora Tig 50.0% 2.0 hm 289 2.00 578
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-263 Cortatubos 50.0% 1.0 hm 144 0.50 72
003-265 Trípode para tuberías 100.0% 4.0 hm 1,155 0.50 578

002-801 Soldadura Inoxidable Electrica = 0.50% kg 126 25.43 3,193
002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso - - -

OTROS SERVICIOS

001-128 Rigger - Obra 57.8 12.22 706
US$/UND 2,290.28

56de80
XXX
TUBERIAS
Descripcion : Tuberías de HDPE (2" <X<=4") Lugar LIMA
Pto Nº #REF!
Cant 0.07 73 Glob 2.50
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 4 14.40 53
001-122 Operario tubero - Obra 100% 2.00 hh 15 13.82 202
001-124 Oficial - Obra 100% 1.00 hh 7 9.64 70
001-125 Ayudante - Obra 100% 1.00 hh 7 7.09 52
4.00 29
001-123 Soldador calificado - Obra 0.20 Kg/hr 0% 1.00 hh - 18.96 -
4.00 29
TOTAL MANO DE OBRA - OBRA 12.89 $/HH 5.16 $/Kg 377.08
003-228 Soldadora Monofasica <600amp. 0.0% 1.0 hm - 1.50 -
003-247 Equipo Oxicorte Manual 0.0% 1.0 hm - 1.00 -
003-259 Horno de soldadura 30 Kg 0.0% 2.0 hm - 0.50 -
003-260 Horno de soldadura portátil de 5 Kg 0.0% 2.0 hm - 0.30 -
003-261 Tecles 50.0% 1.0 hm 4 1.00 4
003-236 Esmeril Manual 5" 0.0% 1.0 hm - 0.45 -
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -
003-264 Sierra Circular 0.0% 0.5 hm - 0.50 -
003-283 Herramientas Menores %m.o. 377 0.05 19

002-800 Soldadura 7018, 6011 Electrica = 0.00% kg - 4.13 -
002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso - - -
002-808 Lainas, selladoras, calzos metálicos % peso - 0.03 -

OTROS SERVICIOS
004-006 Touch up - tuberías m² - 10.00 -

005-020 Placas radiográficas Placas - 20.00 -
005-100 Servicio de termofusión 3" - 6" 10 37.50 375
001-128 Rigger - Obra 1.5 12.22 18
US$/TON 13,708.51

57de80
XXX
TUBERIAS
Descripcion : Tuberías de HDPE (6" =<X<=8") Lugar LIMA
Pto Nº #REF!
Cant 0.16 161 Glob 5.00
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 4 14.40 58
001-124 Oficial - Obra 100% 1.00 hh 8 9.64 78
001-125 Ayudante - Obra 100% 1.00 hh 8 7.09 57
4.00 32
4.00 32
SUMINISTROS % Cant
002-600 Empaquetaduras % Peso 161 - -
TOTAL SUMINISTROS 0.00 $/HH 0.00 $/Kg 0.00
003-261 Tecles 50.0% 1.0 hm 4 1.00 4
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso - - -

OTROS SERVICIOS

005-100 Servicio de termofusión 3" - 6" 7 37.50 263
001-128 Rigger - Obra 1.6 12.22 20
COSTO DIRECTO TOTAL US$ : 954.42
US$/TON 5,924.40
PRECIO DE VENTA TOTAL US$ : 954.42

58de80
XXX
TUBERIAS
Pto Nº #REF!
Cant 0.74 745 Glob 7.69
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 12 14.40 174
001-124 Oficial - Obra 100% 1.00 hh 24 9.64 233
001-125 Ayudante - Obra 100% 1.00 hh 24 7.09 172
4.00 97
4.00 97
SUMINISTROS % Cant
002-600 Empaquetaduras % Peso 745 - -
TOTAL SUMINISTROS 0.00 $/HH 0.00 $/Kg 0.00
003-261 Tecles 50.0% 1.0 hm 12 1.00 12
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso - - -

OTROS SERVICIOS

005-110 Servicio de termofusión 10" 8 42.50 340
005-120 Servicio de termofusión 16" 4 92.00 368
001-128 Rigger - Obra 4.8 12.22 59
US$/TON 3,746.08

59de80
XXX
TUBERIAS
Descripcion : Tuberías de acero al carbono (3/8" =<X<=2") SCH 80 Lugar LIMA
Pto Nº #REF!
Cant 3.60 3,598 139 Glob 1.82
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 82 14.40 1,187
001-124 Oficial - Obra 100% 4.00 hh 696 9.64 6,705
001-125 Ayudante - Obra 100% 2.00 hh 348 7.09 2,466
10.00 1,739
12.00 1,979
003-261 Tecles 0.0% 4.0 hm - 1.00 -
003-263 Cortatubos 10.0% 1.0 hm 16 0.50 8
003-274 Andamios Multidireccionales 100.0% 10.0 hm 1,649 0.40 660
003-284 Torquímetro 600 - 1000 lbs 50.0% 1.0 hm 82 4.00 330

002-803 Oxigeno M3/Ton = 0.50 Bot 0 37.04 8
002-806 Pernos % Peso 3,598 - -

OTROS SERVICIOS
004-006 Touch up - tuberías m² 7 10.00 69

001-128 Rigger - Obra 16.5 12.22 201
US$/UND 10,219.11

XXX
TUBERIAS
Descripcion : Tuberías de acero al carbono (3/8" =<X<=2") SCH 80 galv Lugar LIMA
Pto Nº #REF!
Cant 0.48 482 20 Glob 1.82
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 22 14.40 318
001-124 Oficial - Obra 100% 2.00 hh 88 9.64 851
001-125 Ayudante - Obra 100% 2.00 hh 88 7.09 626
6.00 265
001-123 Soldador calificado - Obra 0.15 Kg/hr 1.00 hh - 18.96 -
6.00 265
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-263 Cortatubos 10.0% 1.0 hm 4 0.50 2
003-274 Andamios Multidireccionales 100.0% 10.0 hm 441 0.40 177

002-802 Disco Esmeril (para acero al carbono) un/Ton = 0.00 Und - 2.00 -
002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 482 - -
002-811 Tintes penetrantes Kit - 27.91 -

OTROS SERVICIOS
004-004 Pintado de tuberías y accesorios m² 20 20.00 405

001-128 Rigger - Obra 4.4 12.22 54
US$/UND 9,651.45

XXX
TUBERIAS
Descripcion : Tuberías de acero al carbono (2" <X<=4") SCH 40 Lugar LIMA
Pto Nº #REF!
Cant 10.4 10,373 277 Glob 11.11
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 47 14.40 672
001-124 Oficial - Obra 100% 2.00 hh 188 9.64 1,812
001-125 Ayudante - Obra 100% 2.00 hh 188 7.09 1,333
8.00 752
10.00 934
003-261 Tecles 50.0% 2.0 hm 93 1.00 93
003-263 Cortatubos 10.0% 1.0 hm 9 0.50 5

002-803 Oxigeno M3/Ton = 0.50 Bot 1 37.04 24
002-806 Pernos % Peso 10,373 - -

OTROS SERVICIOS

001-128 Rigger - Obra 18.7 12.22 228
US$/UND 2,703.56

XXX
TUBERIAS
Descripcion : Tuberías de acero al carbono (6" <=X<=8") SCH 40 Lugar LIMA
Pto Nº #REF!
Cant 5.18 5,183 99 Glob 10.53
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 25 14.40 355
001-124 Oficial - Obra 100% 2.00 hh 97 9.64 937
001-125 Ayudante - Obra 100% 2.00 hh 97 7.09 689
8.00 389
10.00 492
003-261 Tecles 50.0% 2.0 hm 49 1.00 49
003-263 Cortatubos 10.0% 1.0 hm 5 0.50 2

002-803 Oxigeno M3/Ton = 0.50 Bot 0 37.04 12
002-806 Pernos % Peso 5,183 - -

OTROS SERVICIOS

001-128 Rigger - Obra 8.9 12.22 108
US$/UND 2,353.06

XXX
TUBERIAS
Descripcion : Tuberías de acero al carbono (10"<=X<=18") SCH 40 Lugar LIMA
Pto Nº #REF!
Cant 150.1 150,071 1,889 Glob 17.24
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 363 14.40 5,222
001-124 Oficial - Obra 100% 4.00 hh 3,344 9.64 32,232
001-125 Ayudante - Obra 100% 2.00 hh 1,672 7.09 11,853
10.00 8,359
12.00 8,704
003-228 Soldadora Monofasica <600amp. 60.0% 2.0 hm 870 1.50 1,306
003-261 Tecles 50.0% 4.0 hm 1,451 1.00 1,451
003-263 Cortatubos 10.0% 1.0 hm 73 0.50 36
003-274 Andamios Multidireccionales 100.0% 10.0 hm 7,253 0.40 2,901
003-284 Torquímetro 600 - 1000 lbs 50.0% 1.0 hm 363 4.00 1,451

002-800 Soldadura 7018, 6011 Electrica = 0.23% kg 345 4.13 1,426
002-802 Disco Esmeril (para acero al carbono) un/Ton = 5.00 Und 750 2.00 1,501
002-803 Oxigeno M3/Ton = 0.50 Bot 9 37.04 347
002-806 Pernos % Peso 150,071 - -
002-809 Consumibles menores % Eq 25,580 0.05 1,279

OTROS SERVICIOS

005-009 Alquiler de Montacarga 5 Ton 5% hh 36 32.97 1,196
001-128 Rigger - Obra 130.6 12.22 1,595
US$/UND 969.87

LOS PRECIOS NO INCLUYEN EL 18% DEL IGV US$/TON 969.87
XXX
TUBERIAS
Descripcion : Tuberías de acero inoxidable (3/4" =<X<=2") SCH 40 Lugar LIMA
Pto Nº #REF!
Cant 1.44 1,443 62.28 Glob 0.77
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 94 14.40 1,350
001-124 Oficial - Obra 100% 2.00 hh 384 9.64 3,702
001-125 Ayudante - Obra 100% 2.00 hh 384 7.09 2,723
8.00 1,536
10.00 1,876
003-230 Soldadora Tig 60.0% 2.0 hm 225 2.00 450
003-261 Tecles 50.0% 2.0 hm 188 1.00 188
003-263 Cortatubos 10.0% 1.0 hm 19 0.50 9
003-274 Andamios Multidireccionales 100.0% 10.0 hm 1,876 0.40 750

002-801 Soldadura Inoxidable Electrica = 2.00% kg 28.85 25.43 734
002-805 Disco Esmeril (para acero inoxidable) un/Ton = 5.00 Und 7.21 6.03 43
002-803 Oxigeno M3/Ton = 0.50 Bot 0.09 37.04 3
002-804 Acetileno kg/m3 (O2) = 0.20 kg 0.14 11.85 2
002-806 Pernos % Peso 1,443 - -
002-807 Pasta decapante Exanox Kg 12.46 32.48 405
002-810 Discos asaflap Und 7.47 20.47 153
002-809 Consumibles menores % Eq 6,041.52 0.05 302

OTROS SERVICIOS

005-017 Alquiler de Camión grúa de 12 ton 18% hm 33.76 46.75 1,578
005-006 Alquiler de camión Plataforma 30 Ton 7% hm 13.13 53.85 707
005-009 Alquiler de Montacarga 5 Ton 5% hh 9.38 32.97 309
005-020 Placas radiográficas Placas 35.00 20.00 700
001-128 Rigger - Obra 33.8 12.22 413
US$/UND 25,156.29


XXX
TUBERIAS
Descripcion : Tuberías de acero inoxidable (2" <X<=4") SCH 40 Lugar LIMA
Pto Nº #REF!
Cant 0.8 841 29 Glob 2.70
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 16 14.40 224
001-124 Oficial - Obra 100% 2.00 hh 64 9.64 614
001-125 Ayudante - Obra 100% 2.00 hh 64 7.09 452
8.00 255
10.00 311
003-230 Soldadora Tig 60.0% 2.0 hm 37 2.00 75
003-261 Tecles 50.0% 2.0 hm 31 1.00 31
003-263 Cortatubos 10.0% 1.0 hm 3 0.50 2

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 841 - -

OTROS SERVICIOS

001-128 Rigger - Obra 5.6 12.22 68
US$/UND 7,513.56


XXX
TUBERIAS
Pto Nº #REF!
Cant 0.4 376 8 Glob 2.63
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 7 14.40 103
001-124 Oficial - Obra 100% 2.00 hh 30 9.64 291
001-125 Ayudante - Obra 100% 2.00 hh 30 7.09 214
8.00 121
001-123 Soldador calificado - Obra 0.24 Kg/hr 100% 2.00 hh 22 18.96 416
10.00 143
003-230 Soldadora Tig 50.0% 2.0 hm 14 2.00 29
003-261 Tecles 50.0% 2.0 hm 14 1.00 14
003-263 Cortatubos 10.0% 1.0 hm 1 0.50 1

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 376 - -

OTROS SERVICIOS

001-128 Rigger - Obra 2.6 12.22 31
US$/UND 7,773.76

XXX
TUBERIAS
Pto Nº #REF!
Cant 25.11 25,110 896 Glob 8.70
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 144 14.40 2,079
001-124 Oficial - Obra 100% 2.00 hh 670 9.64 6,455
001-125 Ayudante - Obra 100% 2.00 hh 670 7.09 4,747
8.00 2,678
10.00 2,888
003-230 Soldadora Tig 50.0% 2.0 hm 289 2.00 578
003-261 Tecles 50.0% 2.0 hm 289 1.00 289
003-263 Cortatubos 10.0% 1.0 hm 29 0.50 14

002-801 Soldadura Inoxidable Electrica = 0.25% kg 63 25.43 1,596
002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 25,110 - -
002-807 Pasta decapante Exanox Kg 179.15 32.48 5,819
002-810 Discos asaflap Und 107.49 20.47 2,200

OTROS SERVICIOS

001-128 Rigger - Obra 57.8 12.22 706
US$/UND 2,554.15

XXX
VARIOS
Descripcion : Válvulas desde 3/8" a 2" (globo, bola, entre otros) Lugar LIMA
Pto Nº #REF!
Unidad Unidad Kg m² Rend Kg/hh Jornada ( hr/dia)= 10.00
Cant 245.0 501 - Glob 1.00
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 42 14.40 601
001-124 Oficial - Obra 100% 2.00 hh 167 9.64 1,608
001-125 Ayudante - Obra 100% 2.00 hh 167 7.09 1,183
6.00 501
6.00 501
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -
003-269 Tablero Eléctrico Trifasico 0.0% 1.0 hm - 0.50 -
003-279 Grupo Electrógeno de 80 - 90 KW 0.0% 3.0 hm - 43.88 -

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 501 - -

OTROS SERVICIOS

001-128 Rigger - Obra 0.0 12.22 -
US$/UND 28.39


XXX
VARIOS
Descripcion : Válvulas desde 3" a 4" (globo, bola, entre otros) Lugar LIMA
Pto Nº #REF!
Cant 57.0 548 - Glob 3.33
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 14 14.40 197
001-124 Oficial - Obra 100% 2.00 hh 55 9.64 529
001-125 Ayudante - Obra 100% 2.00 hh 55 7.09 389
6.00 165
6.00 165
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 548 - -

OTROS SERVICIOS

001-128 Rigger - Obra 0.0 12.22 -
US$/UND 40.10


XXX
VARIOS
Pto Nº #REF!
Cant 19.0 478 - Glob 5.00
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 8 14.40 115
001-124 Oficial - Obra 100% 2.00 hh 32 9.64 307
001-125 Ayudante - Obra 100% 2.00 hh 32 7.09 226
6.00 96
6.00 96
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 478 - -

OTROS SERVICIOS

001-128 Rigger - Obra 2.9 12.22 35
US$/UND 79.72


XXX
VARIOS
Pto Nº #REF!
Cant 12.0 864 - Glob 6.67
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 6 14.40 93
001-124 Oficial - Obra 100% 4.00 hh 52 9.64 500
001-125 Ayudante - Obra 100% 2.00 hh 26 7.09 184
10.00 130
10.00 130
003-261 Tecles 0.0% 4.0 hm - 1.00 -
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 864 - -

OTROS SERVICIOS

001-128 Rigger - Obra 2.3 12.22 29
US$/UND 156.38

XXX
TUBERIAS
Descripcion : Tuberías de HDPE (2" <X<=4") Lugar LIMA
Pto Nº #REF!
Cant 0.07 73 Glob 5.00
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 2 14.40 26
001-124 Oficial - Obra 100% 1.00 hh 4 9.64 35
001-125 Ayudante - Obra 100% 1.00 hh 4 7.09 26
4.00 15
4.00 15
003-261 Tecles 50.0% 1.0 hm 2 1.00 2
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 73 - -

OTROS SERVICIOS

001-128 Rigger - Obra 0.7 12.22 9
US$/TON 4,599.98

XXX
TUBERIAS
Pto Nº #REF!
Cant 0.16 161 Glob 5.56
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 4 14.40 52
001-124 Oficial - Obra 100% 1.00 hh 7 9.64 70
001-125 Ayudante - Obra 100% 1.00 hh 7 7.09 51
4.00 29
4.00 29
003-261 Tecles 50.0% 1.0 hm 4 1.00 4
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 161 - -

OTROS SERVICIOS

001-128 Rigger - Obra 1.4 12.22 18
US$/TON 4,139.98

XXX
TUBERIAS
Descripcion : Tuberías deHDPE (10" =<X<=18") Lugar LIMA
Pto Nº #REF!
Cant 0.74 745 Glob 8.33
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 6 14.40 80
001-124 Oficial - Obra 100% 2.00 hh 22 9.64 215
001-125 Ayudante - Obra 100% 2.00 hh 22 7.09 158
8.00 89
8.00 89
003-261 Tecles 50.0% 2.0 hm 11 1.00 11
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 745 - -

OTROS SERVICIOS

001-128 Rigger - Obra 2.2 12.22 27
US$/TON 2,091.01

XXX
TUBERIAS
Descripcion : Tuberías de acero al carbono (3/8" =<X<=2") ranuradas Lugar LIMA
Pto Nº #REF!
Cant 0.93 930 36.02 Glob 2.86
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 16 14.40 234
001-124 Oficial - Obra 100% 2.00 hh 81 9.64 784
001-125 Ayudante - Obra 100% 2.00 hh 81 7.09 577
8.00 325
10.00 325
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-263 Cortatubos 10.0% 1.0 hm 3 0.50 2

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 930 - -

OTROS SERVICIOS
004-004 Pintado de tuberías y accesorios m² 36 20.00 720

005-200 Servicio de ranurado 2" 42 14.13 593
001-128 Rigger - Obra 3.3 12.22 40
US$/UND 6,733.80

XXX
TUBERIAS
Descripcion : Tuberías de acero al carbono (2" <X<=4") ranuradas Lugar LIMA
Pto Nº #REF!
Cant 0.2 249 7.03 Glob 5.56
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 6 14.40 81
001-124 Oficial - Obra 100% 1.00 hh 11 9.64 108
001-125 Ayudante - Obra 100% 1.00 hh 11 7.09 80
4.00 45
4.00 45
003-261 Tecles 0.0% 1.0 hm - 1.00 -
003-263 Cortatubos 10.0% 1.0 hm 1 0.50 1

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 249 - -

OTROS SERVICIOS

001-128 Rigger - Obra 1.1 12.22 14
US$/UND 3,749.18

XXX
TUBERIAS
Descripcion : Tuberías de acero al carbono (6" <X<=8") ranuradas Lugar LIMA
Pto Nº #REF!
Cant 0.1 94 1.91 Glob 6.25
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 2 14.40 27
001-124 Oficial - Obra 100% 1.00 hh 4 9.64 36
001-125 Ayudante - Obra 100% 1.00 hh 4 7.09 27
4.00 15
4.00 15
003-261 Tecles 0.0% 1.0 hm - 1.00 -
003-263 Cortatubos 10.0% 1.0 hm 0 0.50 0

002-803 Oxigeno M3/Ton = 0.00 Bot - 37.04 -
002-806 Pernos % Peso 94 - -

OTROS SERVICIOS

001-128 Rigger - Obra 0.4 12.22 5
US$/UND 3,320.42

VARIOS
Partida Nº Pag 1 de
Descripcion : Soportes en general Lugar LIMA
Pto Nº 1
Cant 5.0 5,000 200 Glob 6.67
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 38 14.40 540
001-124 Oficial - Obra 100% 2.00 hh 175 9.64 1,687
001-125 Ayudante - Obra 100% 2.00 hh 175 7.09 1,241
8.00 700
001-123A Soldador de estructuras - Obra 0.20 Kg/hr 100% 2.00 hh 50 14.02 701
10.00 750
SUMINISTROS
002-610 Soportes 5,000 3.50 17,500
TOTAL SUMINISTROS 23.33 $/HH 3.50 $/Kg 17,500.00
003-261 Tecles 50.0% 2.0 hm 75 1.00 75
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -
003-265 Trípode para tuberías 0.0% 4.0 hm - 0.50 -

002-803 Oxigeno M3/Ton = 0.25 Bot 0 37.04 6
002-806 Pernos % Peso - - -

OTROS SERVICIOS
004-008 Touch up - Estructuras m² 10 10.00 100

001-128 Rigger - Obra 15.0 12.22 183
US$/TON 6,093.41

VARIOS
Partida Nº Pag 1 de
Descripcion : Limpieza con Agua y Pruebas de Tuberías en Planta Détox y ARD 250 m3/h Lugar LIMA
Pto Nº 1
Unidad Global Global m² Rend Kg/hh Jornada ( hr/dia)= 10.00
Cant 1.0 1 0 Glob 1.00
dias M2 US$ US$
001-121 Capataz - Obra 50% 1.00 hh 150 14.40 2,160
001-124 Oficial - Obra 100% 2.00 hh 600 9.64 5,784
001-125 Ayudante - Obra 100% 2.00 hh 600 7.09 4,254
8.00 2,400
001-123A Soldador de estructuras - Obra 0.20 Kg/hr 50% 2.00 hh 600 14.02 8,412
10.00 3,000
SUMINISTROS
002-620 Materiales varios 1 2,000.00 2,000
TOTAL SUMINISTROS 0.67 $/HH 2000.00 $/Kg 2,000.00
003-261 Tecles 0.0% 2.0 hm - 1.00 -
003-263 Cortatubos 0.0% 1.0 hm - 0.50 -
003-265 Trípode para tuberías 100.0% 10.0 hm 3,000 0.50 1,500
003-266 Bomba para prueba hidrostática 100.0% 2.0 hm 600 1.50 900

002-803 Oxigeno M3/Ton = 0.00 Bot 2 37.04 74
002-806 Pernos % Peso - - -

OTROS SERVICIOS
004-008 Touch up - Estructuras m² - 10.00 -

001-128 Rigger - Obra 0.0 12.22 -
COSTO UNITARIO US$/KG : 52,433.32
US$/TON 52,433.32

PRECIO DE VENTA UNITARIO US$/KG : 52,433.32
Alquiler de equipos de maniobra e izaje
Gal/hr
Item Equipo US $/hora Combustible hm Operador
estimado
1 Grúa telescópica de 110 ton 175 5 21 3600
2 Grúa telescópica de 25 ton 30 3.5 14.7 3600 13.64
3 Camión grúa de 12 ton 21.9 2.5 10.5 8400 13.64
4 Manlift 60' 25 1.5 6.3 3300
5 Camión plataforma 30 ton 40 3 12.6 4800
6 Montacarga de 5 ton 22.67 1.5 6.3 3300
* Grupo electrógeno 100 kw 9.75 7.29 30.63 942.88

US $x hora (incluido
fletes total
combustible y fletes)
60,000.00 765,600.00 212.67 Vivargo
20,000.00 230,024.00 63.90 Skanska
6,000.00 392,736.00 46.75 tarifa plana Skanska
13,200.00 116,490.00 35.30 Grúas S.A.
6,000.00 258,480.00 53.85 Vivargo
13,200.00 108,801.00 32.97 Grúas S.A.
1,872,131.00
3,300.00 41,370.06 43.88 Unimaq

Análisis de Precios Unitarios - PIERINA - Tuberías Obras Perif ARD 450

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Análisis de Precios Unitarios - PIERINA - Tuberías Obras Perif ARD 450

Cargado por

Copyright:

Formatos disponibles

PROYECTO: CIRCUITO DE TRATAMIENTO DE AGUA _PIERINA

CUADRO RESUMEN - Tuberías de acero al carbono T.C. V.V.

CUADRO RESUMEN - Tuberías de acero inoxidable T.C. V.V.

CUADRO RESUMEN - Tuberías de HDPE T.C. V.V.

COSTO DIRECTO 4,746 2,560 7,306

CUADRO RESUMEN - válvulas T.C. V.V.

CUADRO RESUMEN - Tuberías ranuradas T.C. V.V.

COSTO DIRECTO 0 7,508 7,508

CUADRO RESUMEN - Soportes T.C. V.V.

COSTO DIRECTO 0 30,467 30,467

COSTO DIRECTO 0 52,433 52,433

TOTAL (TUBERIAS DE ACERO AL CARBONO E INOXIDABLE+TUBERIAS DE HDPE) 804,315

P202 Rotulado de Tuberías en Planta Détox y ARD 250 m3/h NA NA 1 GLB

P204 Confección de Isométricos NA NA 1 GLB

TOTAL EQUIPOS DE MONTAJE - OBRA 2.83 $/HH 0.58 $/Kg 6,013.79

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.46 $/HH 0.09 $/Kg 984.79

TOTAL TERCEROS 2.60 $/HH 0.53 $/Kg 5,537.76

PRECIO DE VENTA TOTAL US$ : 66,244.16

ANALISIS DE COSTO DIRECTO UNITARIO DE MONTAJE

TOTAL EQUIPOS DE MONTAJE - OBRA 2.83 $/HH 0.61 $/Kg 3,150.99

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.45 $/HH 0.10 $/Kg 505.66

TOTAL TERCEROS 1.78 $/HH 0.38 $/Kg 1,983.12

PRECIO DE VENTA TOTAL US$ : 28,077.71

TOTAL EQUIPOS DE MONTAJE - OBRA 2.61 $/HH 0.16 $/Kg 23,514.19

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.52 $/HH 0.03 $/Kg 4,685.04

TOTAL TERCEROS 4.19 $/HH 0.25 $/Kg 37,771.68

PRECIO DE VENTA TOTAL US$ : 190,421.74

TOTAL EQUIPOS DE MONTAJE - OBRA 3.78 $/HH 2.27 $/Kg 1,903.81

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.94 $/HH 0.56 $/Kg 473.41

TOTAL TERCEROS 0.00 $/HH 0.00 $/Kg 0.00

PRECIO DE VENTA TOTAL US$ : 9,915.68

ANALISIS DE COSTO DIRECTO UNITARIO DE MONTAJE

TOTAL EQUIPOS DE MONTAJE - OBRA 3.77 $/HH 2.45 $/Kg 921.09

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.87 $/HH 0.57 $/Kg 212.92

TOTAL TERCEROS 0.00 $/HH 0.00 $/Kg 0.00

PRECIO DE VENTA TOTAL US$ : 4,930.92

TOTAL EQUIPOS DE MONTAJE - OBRA 3.73 $/HH 0.43 $/Kg 10,774.19

TOTAL CONSUMIBLES DE MONTAJE - OBRA 1.58 $/HH 0.18 $/Kg 4,572.29

TOTAL TERCEROS 0.00 $/HH 0.00 $/Kg 0.00

PRECIO DE VENTA TOTAL US$ : 57,508.77

TOTAL EQUIPOS DE MONTAJE - OBRA 2.36 $/HH 0.94 $/Kg 69.05

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.14 $/HH 0.06 $/Kg 4.18

TOTAL TERCEROS 0.00 $/HH 0.00 $/Kg 0.00

PRECIO DE VENTA TOTAL US$ : 1,002.37

TOTAL EQUIPOS DE MONTAJE - OBRA 2.36 $/HH 0.47 $/Kg 76.07

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.17 $/HH 0.03 $/Kg 5.41

TOTAL TERCEROS 0.00 $/HH 0.00 $/Kg 0.00

PRECIO DE VENTA TOTAL US$ : 954.42

TOTAL EQUIPOS DE MONTAJE - OBRA 2.36 $/HH 0.31 $/Kg 228.54

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.19 $/HH 0.03 $/Kg 18.87

TOTAL TERCEROS 0.00 $/HH 0.00 $/Kg 0.00

PRECIO DE VENTA TOTAL US$ : 2,789.33

TOTAL EQUIPOS DE MONTAJE - OBRA 2.91 $/HH 1.60 $/Kg 5,748.77

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.29 $/HH 0.16 $/Kg 579.52

TOTAL TERCEROS 1.44 $/HH 0.79 $/Kg 2,844.01

PRECIO DE VENTA TOTAL US$ : 36,763.45

TOTAL EQUIPOS DE MONTAJE - OBRA 2.75 $/HH 1.51 $/Kg 729.53

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.14 $/HH 0.08 $/Kg 36.48

TOTAL TERCEROS 1.57 $/HH 0.86 $/Kg 415.00

PRECIO DE VENTA TOTAL US$ : 4,648.43

TOTAL EQUIPOS DE MONTAJE - OBRA 3.17 $/HH 0.28 $/Kg 2,956.21

TOTAL CONSUMIBLES DE MONTAJE - OBRA 0.56 $/HH 0.05 $/Kg 524.08

TOTAL TERCEROS 0.15 $/HH 0.01 $/Kg 138.44