FORMATO FT-07

VALORIZACION ADICIONALES DE OBRA

MES DE AGOS TO DEL 2 0 1 3
OBRA CONSTRUCCION DEL PABELLON DE ADM. Y MARK. BLOQUE "C"
MODALIDAD ADMINISTRACION DIRECTA
PROP IETARIO UANCV
FECHA AGOSTO DEL 2013

MAYORES METR. ADIC.-OBRA Y/O SOBREMETA.

PRESUPUESTO
PART DESCRIPCION ANTERIOR ACTUAL ACUMULADO
UND METR P.U. PRESUP METR VALORZ % METR VALORZ % METR VALORZ %
1 OBRAS PROVISIONALES 26449.47
1.01 CONSTRUCCIONES PROVISIONALES
01.01.01 GUARDIANIA Y VESTUARIO GLB 1.00 1,422.58 1422.58 0 0 0.00% 0 0 0.00% 0 0 0.00%
01.01.02 ALMACEN DE OBRA CON CALAMINA M2 135.00 25.27 3411.45 0 0 0.00% 0 0 0.00% 0 0 0.00%
01.01.03 OFICINA DEL RESIDENTE Y DEL SUPERVISOR DE OBRA M2 54.00 35.96 1941.84 0 0 0.00% 0 0 0.00% 0 0 0.00%
01.01.04 CERCO PERIMETRICO DE CALAMINA Y MADERA M2 608.36 15.80 9612.09 0 0 0.00% 0 0 0.00% 0 0 0.00%
01.01.05 SERVICIOS HIGIENICOS GLB 1.00 374.01 374.01 0 0 0.00% 0 0 0.00% 0 0 0.00%
01.01.06 CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60 X 2.40M. UND 1.00 1,151.90 1151.90 0 0 0.00% 0 0 0.00% 0 0 0.00%
01.01.07 MOVILIZACION DE MAQUINARIAS Y HERRAMIENTAS PARA LA OBRA GLB 1.00 3,035.60 3035.60 0 0 0.00% 0 0 0.00% 0 0 0.00%
1.02 INSTALACIONES PROVISIONALES
01.02.01 AGUA PARA LA CONSTRUCCION GLB 1.00 2,500.00 2500.00 0 0 0.00% 0 0 0.00% 0 0 0.00%
01.02.02 ENERGIA ELECTRICA PARA LA CONSTRUCCION GLB 1.00 3,000.00 3000.00 0 0 0.00% 0 0 0.00% 0 0 0.00%
2 OBRAS PRELIMINARES 9984.97 0 0 0.00% 0 0 0.00% 0 0 0.00%
2.01 LIMPIEZA DEL TERRENO
02.01.01 LIMPIEZA DE TERRENO MANUAL M2 1,408.10 2.30 3238.63 924.1 2125.43 65.63% 0 0 0.00% 924.1 2125.43 65.63%
2.02 TRAZOS, NIVELES Y REPLANTEO
02.02.01 TRAZO, NIVELES Y REPLANTEO PRELIMINAR M2 1,408.10 1.42 1999.50 0 0 0.00% 0 0 0.00% 0 0 0.00%
02.02.02 TRAZO, NIVELES Y REPLANTEO DURANTE EL PROCESO M2 4,564.27 1.04 4746.84 0 0 0.00% 0 0 0.00% 0 0 0.00%
3 MOVI MI ENTO DE TIERRAS 47446.02 0 0 0.00% 0 0.00% 0 0 0.00%
3.01 NIVELACION DEL TERRENO
03.01.01 NIVELACION INTERIOR Y APISONADO M2 1,960.00 2.82 5527.20 0 0 0.00% 0 0 0.00% 0 0 0.00%
3.02 EXCAVACIONES
03.02.01 EXCAVACION ZANJAS PARA ZAPATAS M3 813.50 22.96 18677.96 86.08 1976.3968 10.58% 0 0 0.00% 86.08 1976.3968 10.58%
03.02.02 EXCAVACION DE ZANJAS PARA VIGAS DE CIMENTACION M3 106.29 22.96 2440.42 21.6 495.936 20.32% 0 0 0.00% 21.6 495.936 20.32%
03.02.03 EXCAVACION PARA CIMIENTOS M3 14.34 20.09 288.09 27.79 558.3011 193.79% 0 0 0.00% 27.79 558.3011 193.79%
3.03 RELLENOS
03.03.01 RELLENO COMPACTADO PARA ESTRUCTURAS CON MATERIAL PROPIO M3 417.85 21.85 9130.02 0 0 0.00% 0 0 0.00% 0 0 0.00%
03.03.02 RELLENO COMPACTADO CON MATERIAL DE PRESTAMO M3 104.16 36.27 3777.88 0 0 0.00% 0 0 0.00% 0 0 0.00%
03.03.03 ELIMINACION DE MATERIAL EXEDENTE M3 567.92 13.39 7604.45 0 0 0.00% 0 0 0.00% 0 0 0.00%
4 OBRAS DE CONCRETO SIMPLE 16930.97 0 0 0.00% 0 0.00% 0 0 0.00%
4.01 SOLADO DE 4" DE ESPESOR M2 434.16 20.26 8796.08 52.65 1066.689 12.13% 0 0 0.00% 52.65 1066.689 12.13%
4.02 CIMIENTOS Y SOBRECIMIENTOS
04.02.01 CIMIENTOS CORRIDOS MEZCLA 1/10 CEMENTO - HORMIGON 30% PIEDRA M3 13.55 153.34 2077.76 0 0 0.00% 0 0 0.00% 0 0 0.00%
04.02.02 ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTO M2 2.22 35.24 78.23 0 0 0.00% 0 0 0.00% 0 0 0.00%
04.02.03 CONCRETO 1:8 + 25% PM PARA SOBRECIMIENTOS M3 29.54 202.40 5978.90 0 0 0.00% 0 0 0.00% 0 0 0.00%
5 OBRAS DE CONCRETO ARMADO 1942457.15 0 0 0.00% 0 0.00% 0 0 0.00%
5.01 ZAPATAS
05.01.01 CONCRETO EN ZAPATAS DE F'C = 175 KG/CM2 M3 335.93 254.34 85440.44 34 8647.56 10.12% 0 0 0.00% 34 8647.56 10.12%
05.01.02 ACERO GRADO 60 PARA ZAPATAS FY=4200 KG/CM2 KG 9,733.87 5.10 49642.74 6.73 34.323 0.07% 0 0 0.00% 6.73 34.323 0.07%
5.02 VIGAS DE CI MENTACION
05.02.01 CONCRETO EN VIGAS DE CIMENTACION DE FC=175 KG/CM2 M3 79.88 267.10 21335.95 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.02.02 ACERO GRADO 60 PARA VIGAS DE CIMENTACION FY=4200 KG/CM2 KG 8,509.09 5.66 48161.45 0 0 0.00% 0 0 0.00% 0 0 0.00%
5.03 SOBRECIMIENTOS REFORZADOS
05.03.01 ACERO GRADO 60 PARA SOBRECIMENTOS REFORSADOS FY=4200 KG/CM2KG 50.20 5.66 284.13 737.44 4173.9104 1469.00% 0 0 0.00% 737.44 4173.9104 1469.00%
05.03.02 ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTO M2 365.13 18.79 6860.79 259.98 4885.0242 71.20% 0 0 0.00% 259.98 4885.0242 71.20%
05.03.03 CONCRETO EN SOBRECIMIENTOS REFORZADOS DE FC=175 KG/CM2 M3 754.68 330.89 249716.07 0 0 0.00% 0 0 0.00% 0 0 0.00%
5.04 COLUMNAS Y PLACAS
 05.04.01 CONCRETO EN COLUMNAS DE F'C = 210 KG/CM2 M3 300.48 379.90 114152.35 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.04.01 ENCOFRADO Y DESENCOFRADO DE COLUMNAS M2 2,321.14 27.89 64736.59 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.04.03 ACERO GRADO 60 EN COLUMNAS FY =4200 KG/CM2 KG 57,376.70 5.31 304670.28 0 0 0.00% 0 0 0.00% 0 0 0.00%
5.05 VIGAS
05.05.01 CONCRETO EN VIGAS DE F'C = 210 KG/CM2 M3 M3 281.37 300.04 84422.25 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.05.02 ENCOFRADO Y DESENCOFRADO DE VIGAS M2 1,478.04 30.10 44489.00 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.05.03 ACERO GRADO 60 EN VIGAS FY = 4200 KG/CM2 KG 36,839.95 5.66 208514.12 0 0 0.00% 0 0 0.00% 0 0 0.00%
5.06 L OSAS MACIZAS
05.06.01 CONCRETO EN LOSA MACIZA DE F'C = 210 KG/CM2 M3 4.06 318.34 1292.46 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.06.02 ENCOFRADO Y DESENCOFRADO DE LOSA MACIZA M2 27.05 26.09 705.73 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.06.03 ACERO GRADO 60 EN LOSA MACIZA DE FY =4200 KG/CM2 KG 317.42 5.18 1644.24 0 0 0.00% 0 0 0.00% 0 0 0.00%
5.07 L OSA ALIGERADA TIPO I (ARMADA EN UNA DIRECCION)
05.07.01 CONCRETO EN LOSA ALIGERADA DE F'C = 210 KG/CM2 M3 119.70 284.07 34003.18 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.07.02 ENCOFRADO Y DESENCOFRADO DE LOSA ALIGERADA M2 1,408.78 29.15 41065.94 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.07.03 ACERO GRADO 60 EN LOSA ALIGERADA DE FY =4200 KG/CM2 KG 12,793.65 5.35 68446.03 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.07.04 LADRILLO HUECO DE ARCILLA 30X30X20 CM PARA TECHO ALIGERADO UND 11,735.13 3.13 36730.96 0 0 0.00% 0 0 0.00% 0 0 0.00%
5.08 ESCALERAS
05.08.01 CONCRETO EN ESCALERAS DE F'C = 210 KG/CM2 M3 10.20 379.90 3874.98 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.08.02 ENCOFRADO Y DESENCOFRADO DE ESCALERAS M2 50.47 43.19 2179.80 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.08.03 ACERO GRADO 60 EN ESCALERAS DE FY =4200 KG/CM2 KG 1,607.51 5.31 8535.88 0 0 0.00% 0 0 0.00% 0 0 0.00%
5.09 GRADERIOS
05.09.01 CONCRETO EN GRADERIOS MACIZOS DE F'C = 210 KG/CM2 M3 92.89 310.47 28839.56 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.09.02 ENCOFRADO Y DESENCOFRADO DE GRADERIOS MACIZOS M2 554.14 23.78 13177.45 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.09.03 ACERO GRADO 60 EN GRADERIOS MACIZOS DE FY =4200 KG/CM2 KG 7,521.15 5.66 42569.71 0 0 0.00% 0 0 0.00% 0 0 0.00%
5.10 ESTRUCTURA METALICA
05.10.01 ARAMADO DE VIGAS UND 2.00 1,329.31 2658.62 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.10.02 MONTAJE DE VIGAS UND 2.00 217.82 435.64 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.10.03 ARMADO DE TIJERALES UND 15.00 18,682.54 280238.10 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.10.04 MONTAJE DE TIJERALES UND 15.00 217.82 3267.30 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.10.05 APOYO TIPO ROTULA DE TIJERALES UND 14.00 180.95 2533.30 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.10.06 ROTULA PARA TIJERALES UND 120.00 90.48 10857.60 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.10.07 ARMADO DE CORREAS UND 1.00 18,573.17 18573.17 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.10.08 MONTAJE DE CORREAS UND 1.00 26.13 26.13 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.10.09 COBERTURA CON PLANCHA CORRUGADA GALVANIZADA M2 1,159.82 49.38 57271.91 0 0 0.00% 0 0 0.00% 0 0 0.00%
05.10.10 CANALETA DE AGUAS PLUVIALES M 85.00 12.98 1103.30 0 0 0.00% 0 0 0.00% 0 0 0.00%
6 MUROS Y TABIQUES 199150.07
6.01 MUROS DE LADRIL LO KING KONG
06.01.01 MUROS DE LADRILLO KING KONG MECANIZADO DE CABEZA M2 1,315.02 115.50 151884.81 0 0 0.00% 0 0 0.00% 0 0 0.00%
06.01.02 MUROS DE LADRILLO KING KONG MECANIZADO DE SOGA M2 669.29 70.62 47265.26 0 0 0.00% 0 0 0.00% 0 0 0.00%
7 REVOQUES ENLUCIDOS Y MOLDURAS 95064.07
7.01 TARRAJEO DEL TIPO RAYADO O PRIMARIO C/MORTERO 1:5 M2 112.31 12.38 1390.40 0 0 0.00% 0 0 0.00% 0 0 0.00%
7.02 TARRAJEO EN INTERIORES C/MORTERO 1:5, E=1.5 CM M2 2,367.31 11.58 27413.45 0 0 0.00% 0 0 0.00% 0 0 0.00%
7.03 TARRAJEO EN EXTERIORES C/MORTERO 1:5, E=1.5 CM M2 1,196.50 12.71 15207.52 0 0 0.00% 0 0 0.00% 0 0 0.00%
7.04 TARRAJEO DE SUPERF. DE COLUMNAS INDEPENDIENTES M2 1,462.29 16.34 23893.82 0 0 0.00% 0 0 0.00% 0 0 0.00%
7.05 VESTIDURA ARISTAS DE COLUMNAS M 1,722.01 2.12 3650.66 0 0 0.00% 0 0 0.00% 0 0 0.00%
7.06 TARRAJEO DE SUPERF. DE VIGAS PERALTADAS INDEPENDIENTES M2 754.78 19.52
14733.31
0 0 0.00% 0 0 0.00% 0 0 0.00%
7.07 VESTIDURA DE DERRAMES M 526.38 7.22 3800.46 0 0 0.00% 0 0 0.00% 0 0 0.00%
7.08 BRUÑAS DE 1.0 CM M 2,346.44 2.12 4974.45 0 0 0.00% 0 0 0.00% 0 0 0.00%
8 CIELO RASOS 143402.94
8.01 CIELO RASO CON MEZC. C:A 1:5, E=1.5 CM M2 63.47 17.69 1122.78 0 0 0.00% 0 0.00% 0 0 0.00%
8.02 FALSO CIELO RASOS CON BALDOSAS DE FIBRA MINERAL ACABADO M2 2,269.90 61.77
140211.72
FISURADO BLANCO 0 0 0.00% 0 0.00% 0 0 0.00%
8.03 VESTIDURA DE SUPERFICIE DE FONDO ESCALERA CON CEMENTO- M2 95.32 21.70
2068.44
CAL-ARENA 0 0 0.00% 0 0.00% 0 0 0.00%
9 PISOS Y PAVIMENTOS 233598.25
9.01 FALSO PISO DE 4" DE CONCRETO DE 1:10 M2 765.82 41.36 31674.32 0 0 0.00% 0 0.00% 0 0 0.00%
9.02 CONTRAPISOS
9.03 CONTRAPISO DE 40 mm M2 1,283.17 29.87 38328.29 0 0 0.00% 0 0.00% 0 0 0.00%
9.04 CONTRAPISO DE 48 mm M2 289.54 20.07 5811.07 0 0 0.00% 0 0.00% 0 0 0.00%
9.05 PISOS
9.06 PISO DE PORCELANATO COLOR 50X50 CM M2 471.39 55.89 26345.99 0 0 0.00% 0 0.00% 0 0 0.00%
9.07 PISO DE PARQUET GUAYACAN VETEADO DE 6X30 CM. M2 373.66 70.69 26414.03 0 0 0.00% 0 0.00% 0 0 0.00%
9.08 PISO DE MADERA MACHIHEMBRADA M2 1,449.85 69.74 101112.54 0 0 0.00% 0 0.00% 0 0 0.00%
9.09 PISO DE CEMENTO PULIDO Y BRUÑADO M2 73.19 53.45 3912.01 0 0 0.00% 0 0.00% 0 0 0.00%
10 VEREDAS DE CONCRETO 3114.94 0 0.00% 0 0.00% 0 0 0.00%
10.01 RELLENO DE VEREDAS M3 51.05 32.27 1647.38 0 0 0.00% 0 0.00% 0 0 0.00%
10.02 ENCOFRADO Y DESENCOFRADO DE VEREDAS M2 22.19 28.00 621.32 0 0 0.00% 0 0.00% 0 0 0.00%
10.03 VEREDA DE CONCRETO F'C = 140 KG/CM2 DE 4" M2 25.52 33.16 846.24 0 0 0.00% 0 0.00% 0 0 0.00%
11 ZOCALOS Y CONTRAZOCALOS 21289.62 0 0.00% 0 0.00% 0 0 0.00%
11.01 CONTRAZOCALO DE MADERA AGUANO DE 4" RONDON DE 1" M 868.36 9.45 8206.00 0 0 0.00% 0 0.00% 0 0 0.00%
11.02 CONTRAZOCALO DE PORCELANATO 15X50 CM M 219.20 9.16 2007.87 0 0 0.00% 0 0.00% 0 0 0.00%
11.03 ZOCALOS
11.03.01 ZOCALO DE PORCELANATO DE COLOR M2 63.66 55.64 3542.04 0 0 0.00% 0 0.00% 0 0 0.00%
11.03.02 TERMINAL DE ALUMINIO PARA PORCELANATO M 15.00 7.94 119.10 0 0 0.00% 0 0.00% 0 0 0.00%
11.04 REVES TIMIENTOS
11.04.01 REVESTIMIENTO DE MESAS DE CONCRETO CON PORCELANATO M2 5.55 66.96
371.63
DE COLOR 0 0 0.00% 0 0.00% 0 0 0.00%
11.05 REVES TIMIENTO DE GRADAS Y ES CALERAS
11.05.01 FORJADO Y REVESTIMIENTO DE GRADAS DE PORCELANATO M2 112.61 55.46 6245.35 0 0 0.00% 0 0.00% 0 0 0.00%
11.05.02 CANTONERAS DE ALUMINIO 2" x 1 1/2" CON ANCLAJES M 106.35 7.50 797.63 0 0 0.00% 0 0.00% 0 0 0.00%
12 CARPINTERIA DE MADERA 20549.66
12.01 PUERTAS
12.01.01 PUERTAS DE MADERA TABLEROS REBAJADOS DE 4.5 mm DE M2 113.79 149.59
17021.85
AGUANO 0 0 0.00% 0 0.00% 0 0 0.00%
12.01.02 MARCOS DE MADERA PARA PUERTAS DE AGUANO 2" X 5" M 215.90 16.34 3527.81 0 0 0.00% 0 0.00% 0 0 0.00%
13 CARPINTERIA METALI CA Y HERRERIA 98333.70 0 0 0.00% 0 0.00% 0 0 0.00%
13.01 PUERTAS
13.02 PUERTA DE ALUMINIO CON MARCO, REFUERZOS Y VIDRIO DE 8 mm M2 41.01 327.41
13427.08
0 0 0.00% 0 0.00% 0 0 0.00%
13.03 VENTANAS
13.04 VENTANAS DE ALUMINIO C/MARCO Y REFUERZOS DE 2" x 3" M2 400.99 188.79 75702.90 0 0 0.00% 0 0.00% 0 0 0.00%
13.05 BARANDAS DE TUBO DE ALUMINIO DE 3" M 40.99 114.47 4692.13 0 0 0.00% 0 0.00% 0 0 0.00%
13.06 DIVISIONES PARA SERVICIOS HIGIENICOS
13.07 SEPARADORES DE MELAMINA DE 8 MM EN SS.HH. M2 17.71 243.33 4309.37 0 0 0.00% 0 0.00% 0 0 0.00%
13.08 PUERTAS DE MELAMINA E = 8MM M2 0.88 229.79 202.22 0 0 0.00% 0 0.00% 0 0 0.00%
14 CERRAJERI A 6144.42 0 0.00% 0 0.00% 0 0 0.00%
14.01 BISAGRAS CAPUCHINAS DE 3 1/2" X 3 1/2" ALUMINIZADO PZA 172.00 13.38 2301.36 0 0 0.00% 0 0.00% 0 0 0.00%
14.02 CERRADURA TIPO A DE TRES GOLPES EN AULAS PZA 39.00 98.54 3843.06 0 0.00% 0 0.00% 0 0 0.00%
15 VI DRIOS, CRISTALES Y SIMILARES 11670.43 0 0 0.00% 0 0.00% 0 0 0.00%
15.01 VIDRIO REFLEJANTE DE 6 mm P2 1,021.80 9.72 9931.90 0 0 0.00% 0 0.00% 0 0 0.00%
15.02 VIDRIO TEMPLADO DE 4 mm P2 109.84 10.21 1121.47 0 0.00% 0 0.00% 0 0 0.00%
15.03 VIDRIO CATEDRAL DE 6 mm P2 51.46 9.35 481.15 0 0 0.00% 0 0.00% 0 0 0.00%
15.04 ESPEJOS CON MARCO DE ALUMINIO DE 1.00 X 1.50 UND 4.20 32.36 135.91 0 0 0.00% 0 0.00% 0 0 0.00%
16 PI NTURA 90983.90 0 0 0.00% 0 0.00% 0 0 0.00%
16.01 PINTURA EN CIELORRASOS M2 63.47 9.08 576.31 0 0 0.00% 0 0.00% 0 0 0.00%
16.02 PINTURA EN SUPERFICIE DE VIGAS PERALTADAS M2 754.78 6.99 5275.91 0 0 0.00% 0 0.00% 0 0 0.00%
16.03 PINTURA EN SUPERFICIE DE COLUMNAS M2 1,462.29 6.37 9314.79 0 0 0.00% 0 0.00% 0 0 0.00%
16.04 PINTURA EN INTERIORES M2 2,367.31 6.71 15884.65 0 0 0.00% 0 0.00% 0 0 0.00%
16.05 PINTURA EN EXTERIORES M2 1,196.50 8.52 10194.18 0 0 0.00% 0 0.00% 0 0 0.00%
16.06 PINTURA EN PISOS DE PARQUET M2 373.66 30.28 11314.42 0 0 0.00% 0 0.00% 0 0 0.00%
16.07 PINTURA DE PISOS DE MADERA MACHIHEMBRADA M2 1,449.85 20.13 29185.48 0 0 0.00% 0 0.00% 0 0 0.00%
16.08 PINTURA BARNIZ EN CONTRAZOCALOS DE MADERA M 868.36 6.29 5461.98 0 0 0.00% 0 0.00% 0 0 0.00%
16.09 PINTURA EN PUERTAS CON BARNIZ 2 MANOS M2 329.69 10.29 3392.51 0 0 0.00% 0 0.00% 0 0 0.00%
16.10 PINTURA EN BARANDAS DE ALUMINIO Y PASAMANOS AISLADOS DE M 40.99 9.36
383.67
3" 0 0.00% 0 0.00% 0 0 0.00%
17 LI MPIEZA Y VARI OS 80.34 0 0 0.00% 0 0.00% 0 0 0.00%
17.01 LIMPIEZA Y OTROS GLB 1.00 80.34 80.34 0 0 0.00% 0 0.00% 0 0 0.00%
18.00.00 APARATOS SANITARIOS Y ACCESORIOS 19000.81 0 0 0.00% 0 0.00% 0 0 0.00%
18.01 IN S T A LA C IO N E S S A N IT A R IA S
18.02 INODOR O NOVAR A F LUX ELONGADO UND 9.00 850.00 7650.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.03 LAVATOR IO OVALINES DE C OLOR PZA 8.00 120.00 960.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.04 UR INAR IO DE P AR ED TIP O C ADET M EDIANO PZA 4.00 160.00 640.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.05 J AB ONER AS TIP O GLOB O INC LUYEN AC C ES OR IOS PZA 4.00 32.00 128.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.06 P AP ELER A DE LOZA DE C OLOR DE 15 X 15 cm PZA 9.00 45.00 405.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.07 S EC ADOR A DE M ANO UND 4.00 650.00 2600.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.08 ES P EJ O B IS ELADO AR M AS ON DE ALUM INIO Y S UJ ETADOR ES P2 9.00 63.36 570.24 0 0 0.00% 0 0.00% 0 0 0.00%
18.09 S UM IN IS T R O D E A C C E S O R IO S
18.10 AC C ES OR IOS : P AR A INODOR O DE TANQUE UND 9.00 25.00 225.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.11 AC C ES OR IO: P AR A LAVATOR IOS OVALINES UND 8.00 25.00 200.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.12 AC C ES OR IOS : P AR A UR INAR IOS UND 4.00 52.00 208.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.13 AC C ES OR IOS : P AR A J AB ONER AS UND 4.00 15.00 60.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.14 AC C ES OR IOS : P AR A P AP ELER AS UND 9.00 25.00 225.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.15 AC C ES OR IOS P AR A S EC ADOR A DE MANO UND 4.00 45.00 180.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.16 AC C ES OR IOS P AR A ES P EJ OS C ON M AR C O DE ALUM INIO h=1.20m . M 9.00 150.00 1350.00 0 0 0.00% 0 0.00% 0 0 0.00%
18.17 IN S T A LA C IO N D E A P A R A T O S S A N IT A R IO S
18.17.01 INS TALAC ION: DE INODOR O DE TANQUE UND 9.00 70.39 633.51 0 0 0.00% 0 0.00% 0 0 0.00%
18.17.02 INS TALAC ION : DE LAVATOR IOS OVALINES UND 8.00 40.23 321.84 0 0 0.00% 0 0.00% 0 0 0.00%
18.17.03 INS TALAC ION: DE UR INAR IOS UND 4.00 60.35 241.40 0 0 0.00% 0 0.00% 0 0 0.00%
18.17.04 INS TALAC ION: DE J AB ONER AS UND 4.00 16.77 67.08 0 0 0.00% 0 0.00% 0 0 0.00%
18.17.05 INS TALAC ION: DE P AP ELER AS UND 9.00 20.13 181.17 0 0 0.00% 0 0.00% 0 0 0.00%
18.17.06 INS TALAC ION P AR A S EC ADOR AS DE M ANO UND 4.00 33.54 134.16 0 0 0.00% 0 0.00% 0 0 0.00%
18.17.07 INS TALAC ION DE ES P EJ OS C ON M AR C O DE ALUM INIO UND 9.00 20.13 181.17 0 0 0.00% 0 0.00% 0 0 0.00%
18.18 IN S T A LA C IO N D E A C C E S O R IO S
18.18.01 INS TALAC ION DE AC C ES OR IOS : INODOR O DE TANQUE UND 9.00 10.06 90.54 0 0 0.00% 0 0.00% 0 0 0.00%
18.18.02 INS TALAC ION DE AC C ES OR IOS : LAVATOR IOS OVALINES UND 8.00 8.38 67.04 0 0 0.00% 0 0.00% 0 0 0.00%
18.18.03 INS TALAC ION DE AC C ES OR IOS : UR INAR IOS UND 4.00 6.71 26.84 0 0 0.00% 0 0.00% 0 0 0.00%
18.18.04 INS TALAC ION DE AC C ES OR IOS : J AB ONER AS UND 4.00 13.74 54.96 0 0 0.00% 0 0.00% 0 0 0.00%
18.18.05 INS TALAC ION DE AC C ES OR IOS : P AP ELER AS UND 9.00 12.34 111.06 0 0 0.00% 0 0.00% 0 0 0.00%
18.18.06 INS TALAC ION DE AC C ES OR IOS P AR A S EC ADOR A DE MANO UND 4.00 34.70 138.80 0 0 0.00% 0 0.00% 0 0 0.00%
18.18.07 INS TALAC ION DE AC C ES OR IOS P AR A ES P EJ OS C ON M AR C O DE ALUM INIO UND 9.00 150.00 1350.00 0 0 0.00% 0 0.00% 0 0 0.00%
19 S IS T E M A D E A G UA F R IA 2413.65 0 0 0.00% 0 0.00% 0 0 0.00%
19.01 S A LID A D E A G UA F R IA
19.02 S ALIDA DE AGUA F R IA C ON TUB ER IA P VC S AP C -10 DE Ø 1" PTO 10.00 79.41 794.10 0 0 0.00% 0 0.00% 0 0 0.00%
19.03 R E D E S D E D IS T R IB UC IO N
19.04 R ED DE DIS TR IB UC ION TUB ER IA DE 1" P VC -S AP M 14.25 19.79 282.01 0 0 0.00% 0 0.00% 0 0 0.00%
19.05 R ED DE DIS TR IB UC ION TUB ER IA DE 1 1/2" P VC S AP M 17.20 25.92 445.82 0 0 0.00% 0 0.00% 0 0 0.00%
19.06 R E D E S D E A LIM E N T A C IO N
19.06.01 R EDES DE ALIM ENTAC ION: TUB ER IA DE AGUA F R IA F °G° Ø 1 1/2" M 19.87 9.58 190.35 0 0 0.00% 0 0.00% 0 0 0.00%
19.07 A C C E S O R IO S D E R E D E S D E A G UA
19.07.01 AC C ES OR IOS : C ODO P VC S AP Ø 1" x 90° UND 20.00 10.40 208.00 0 0 0.00% 0 0.00% 0 0 0.00%
19.07.02 AC C ES OR IOS DE R EDES C ODOS P VC S AP Ø 1 1/2" x 90° UND 4.00 14.59 58.36 0 0 0.00% 0 0.00% 0 0 0.00%
19.07.03 AC C ES OR IOS DE R EDES : TEE F ºGº DE 1" PZA 15.00 7.55 113.25 0 0.00% 0 0.00% 0 0 0.00%
19.07.04 AC C ES OR IOS DE R EDES UNION UNIVER S AL FºGº 1" PZA 8.00 12.08 96.64 0 0 0.00% 0 0.00% 0 0 0.00%
19.08 VA LVULA S
19.08.01 VALVULA C OM P UER TA DE B R ONC E 1" PZA 4.00 56.28 225.12 0 0 0.00% 0 0.00% 0 0 0.00%
20 S UM IN IS T R O Y A LM A C E N A M IE N T O D E A G UA F R IA
21 T A N Q UE C IS T E R N A 12159.84 0 0 0.00% 0 0.00% 0 0 0.00%
21.01 R E D E S D E A LIM E N T A C IO N
21.01.01 R EDES DE ALIM ENTAC ION: TUB ER IA DE F ° G° Ø 2" M 25.00 41.04 1026.00 0 0 0.00% 0 0.00% 0 0 0.00%
21.02 A C C E S O R IO S
21.02.01 AC C ES OR IOS DE R EDES C ODOS F ºGº DE 1" X 90º PZA 2.00 12.08 24.16 0 0 0.00% 0 0.00% 0 0 0.00%
21.02.02 AC C ES OR IOS DE R EDES TEES FºGº 1" PZA 2.00 12.58 25.16 0 0 0.00% 0 0.00% 0 0 0.00%
21.02.03 AC C ES OR IOS DE R EDES UNION UNIVER S AL FºGº 1" PZA 2.00 12.08 24.16 0 0 0.00% 0 0.00% 0 0 0.00%
21.02.04 C ANAS TILLA DE F ° G° Ø 1" UND 2.00 350.61 701.22 0 0 0.00% 0 0.00% 0 0 0.00%
21.02.05 VALVULA F LOTADOR 3/4" (INDIC ADOR DE NIVEL) UND 2.00 59.34 118.68 0 0 0.00% 0 0.00% 0 0 0.00%
21.02.06 TAP A DE INS P EC C ION DE AC ER O ES TR IADO UND 2.00 347.68 695.36 0 0 0.00% 0 0.00% 0 0 0.00%
21.02.07 ES C ALER A DE TUB O DE F ° G° Y P AR ANTES DE Ø 1" x P ELDAÑO DE 1" UND 2.00 63.32 126.64 0 0 0.00% 0 0.00% 0 0 0.00%
21.03 LLA VE S VA LVULA S
21.03.01 VALVULA C HEC K DE 1" UND 2.00 52.34 104.68 0 0 0.00% 0 0.00% 0 0 0.00%
21.03.02 VALVULA C OM P UER TA DE B R ONC E 1" PZA 2.00 56.28 112.56 0 0 0.00% 0 0.00% 0 0 0.00%
21.04 E Q UIP O S Y B O M B A S D E IM P ULS IO N
21.04.01 ELEC TR OB OM B A DE 3 HP P EDR OLLO UND 2.00 4,600.61 9201.22 0 0 0.00% 0 0.00% 0 0 0.00%
22 T A N Q UE E LE VA D O 1548.58 0 0 0.00% 0 0.00% 0 0 0.00%
22.01 R E D E S D E A LIM E N T A C IO N
22.01.01 R EDES DE ALIM ENTAC ION : TUB ER IA F° G° Ø 1 1/2" M 55.00 9.58 526.90 0 0 0.00% 0 0.00% 0 0 0.00%
22.02 A C C E S O R IO S
22.02.01 AC C ES OR IOS DE R EDES : C ODOS F ºGº DE 1 1/2" X 90º PZA 1.00 14.58 14.58 0 0 0.00% 0 0.00% 0 0 0.00%
22.02.02 AC C ES OR IOS DE R EDES : TEE F ºGº DE 11/2" PZA 1.00 7.55 7.55 0 0 0.00% 0 0.00% 0 0 0.00%
22.02.03 AC C ES OR IOS DE R EDES : UNION UNIVER S AL FºGº 1 1/2" PZA 1.00 19.08 19.08 0 0 0.00% 0 0.00% 0 0 0.00%
22.02.04 C ANAS TILLA DE F ° G° Ø = 1 1/2" UND 1.00 350.61 350.61 0 0 0.00% 0 0.00% 0 0 0.00%
22.02.05 VALVULA F LOTADOR 3/4" (INDIC ADOR DE NIVEL) UND 1.00 59.34 59.34 0 0 0.00% 0 0.00% 0 0 0.00%
22.02.06 TAP A DE INS P EC C ION DE AC ER O ES TR IADO UND 1.00 347.68 347.68 0 0 0.00% 0 0.00% 0 0 0.00%
22.02.07 ES C ALER A DE TUB O DE F ° G° Y P AR ANTES DE Ø 1" x P ELDAÑO DE 1" UND 1.00 63.32 63.32 0 0 0.00% 0 0.00% 0 0 0.00%
22.03 LLA VE S VA LVULA S
22.03.01 VALVULA C HEC K DE Ø = 1 1/2" UND 1.00 57.34 57.34 0 0 0.00% 0 0.00% 0 0 0.00%
22.03.02 VALVULA C OM P UER TA DE B R ONC E 1 1/2" PZA 1.00 102.18 102.18 0 0 0.00% 0 0.00% 0 0 0.00%
23 S IS T E M A C O N T R A IN C E N D IO 9482.46 0 0.00% 0 0.00% 0 0 0.00%
23.01 R E D E S D E A LIM E N T A C IO N
23.01.01 R EDES DE ALIM ENTAC ION: TUB ER IA F °G° Ø 2 1/2" M 150.00 42.21 6331.50 0 0 0.00% 0 0.00% 0 0 0.00%
23.02 A C C E S O R IO S
23.02.01 AC C ES OR IOS : C ODO P VC S AP Ø 2 1/2" x 90° UND 2.00 20.28 40.56 0 0 0.00% 0 0.00% 0 0 0.00%
23.02.02 TANQUE AC I A LOS GAB INETES DER EC HA UND 1.00 625.00 625.00 0 0 0.00% 0 0.00% 0 0 0.00%
23.02.03 TANQUE AC I A LOS GAB INETES IZQUIER DA UND 1.00 375.00 375.00 0 0 0.00% 0 0.00% 0 0 0.00%
23.02.04 AC C ES OR IOS : TEE P VC S AP Ø 2 1/2" UND 2.00 20.50 41.00 0 0 0.00% 0 0.00% 0 0 0.00%
23.02.05 AC C ES OR IO: R EDUC C ION P VC S AP Ø 2" 1/2" @ 1 1/2" UND 2.00 20.56 41.12 0 0 0.00% 0 0.00% 0 0 0.00%
23.02.06 AC C ES OR IOS : UNION UNIVER S AL DE 2 1/2" UND 1.00 16.16 16.16 0 0 0.00% 0 0.00% 0 0 0.00%
23.03 S UM IN IS T R O E IN S T A LA C IO N D E G A B IN E T E C O N T R A IN C E N D IO
23.03.01 C AJ A M ETALIC A P AR A EMP OTR AR C ON P INC HA DE 1/16" UND 2.00 460.95 921.90 0 0 0.00% 0 0.00% 0 0 0.00%
23.03.02 M ANGUER A DE LONA ENR OLLAB LE DE 1 1/2" x 30 c m UND 2.00 295.95 591.90 0 0 0.00% 0 0.00% 0 0 0.00%
23.04 VA LVULA D E S IS T E M A C O N T R A IN C E N D IO
23.04.01 VALVULA ANGULAR DE M ANGUER A 1 1/2" LIS TADA UL. UND 2.00 95.31 190.62 0 0 0.00% 0 0.00% 0 0 0.00%
23.04.02 VALVULA DE C OMP UER TA DE B R ONC E 3/8" UND 2.00 75.31 150.62 0 0 0.00% 0 0.00% 0 0 0.00%
23.04.03 VALVULA ANGULAR DE 2 1/2" UND 2.00 78.54 157.08 0 0 0.00% 0 0.00% 0 0 0.00%
24 S IS T E M A D E D R E N A J E S UP E R F IC IA L 3360.20 0 0 0.00% 0 0.00% 0 0 0.00%
24.01 R E D D E R E C O LE C C IO N
24.02 R EDES DE R EC OLEC C ION: TUB ER IA P VC C -10 Ø 3" UND 183.70 13.09 2404.63 0 0 0.00% 0 0.00% 0 0 0.00%
24.03 A C C E S O R IO S
24.04 AC C ES OR IOS : C ODO P VC S AP Ø 3" x 45° UND 11.00 13.36 146.96 0 0 0.00% 0 0.00% 0 0 0.00%
24.05 AC C ES OR IOS : C ODO P VC S AP Ø 3" x 90° UND 11.00 12.84 141.24 0 0 0.00% 0 0.00% 0 0 0.00%
24.06 S UM IDER OS DE 3" PZA 11.00 60.67 667.37 0 0 0.00% 0 0.00% 0 0 0.00%
25 D E S A G UE Y VE N T ILA C IO N 13554.19 0 0 0.00% 0 0.00% 0 0 0.00%
25.01 S A LID A S D E D E S A G UE
25.02 S ALIDA DE VENTILAC ION P VC S AL 2" PTO 3.00 64.72 194.16 0 0 0.00% 0 0.00% 0 0 0.00%
25.03 S ALIDA DE DES AGUE P VC S AL 2" PTO 14.00 66.13 925.82 0 0 0.00% 0 0.00% 0 0 0.00%
25.04 S ALIDA DE DES AGUE P VC S AL 4" PTO 9.00 67.92 611.28 0 0 0.00% 0 0.00% 0 0 0.00%
25.05 R E D E S D E D E R IVA C IO N
25.06 R EDES DE DER IVAC ION: TUB EIA P VC S AL Ø=4" M 292.38 21.57 6306.64 0 0 0.00% 0 0.00% 0 0 0.00%
25.07 R E D E S C O LE C T O R A S
25.08 R EDES DE DIS TR IB UC ION TUB ER IA P VC S AL 2" M 16.29 17.72 288.66 0 0 0.00% 0 0.00% 0 0 0.00%
25.09 R EDES DE DIS TR IB UC ION TUB ER IA P VC S AL 4" M 15.95 21.57 344.04 0 0 0.00% 0 0.00% 0 0 0.00%
25.10 A C C E S O R IO S D E R E D E S C O LE C T O R A S
25.11 C ODOS P VC S AL 2" X 45º PZA 2.00 14.19 28.38 0 0 0.00% 0 0.00% 0 0 0.00%
25.12 C ODOS P VC S AL 4" X 45º PZA 3.00 21.11 63.33 0 0 0.00% 0 0.00% 0 0 0.00%
25.13 C ODOS P VC S AL 2" X 90º PZA 6.00 15.87 95.22 0 0 0.00% 0 0.00% 0 0 0.00%
25.14 C ODO P VC S AL 4"X90° PZA 10.00 22.10 221.00 0 0 0.00% 0 0.00% 0 0 0.00%
25.15 YEES P VC S AL 2" PZA 5.00 16.29 81.45 0 0.00% 0 0.00% 0 0 0.00%
25.16 YEES P VC S AL 4" PZA 10.00 21.33 213.30 0 0 0.00% 0 0.00% 0 0 0.00%
25.17 YEES P VC S AL 4" X 2" PZA 9.00 19.44 174.96 0 0 0.00% 0 0.00% 0 0 0.00%
25.18 TEES S ANITAR IA P VC S AL 4" PZA 3.00 19.13 57.39 0 0 0.00% 0 0.00% 0 0 0.00%
25.19 AC C ES OR IOS DE R EDES : R EDUC C ION P VC S AL DE 4" A 2" PZA 4.00 20.28 81.12 0 0 0.00% 0 0.00% 0 0 0.00%
25.20 S UM ID E R O S Y R E G IS T R O S
25.21 S UM IDER O DE B R ONC E 2" PZA 4.00 29.17 116.68 0 0 0.00% 0 0.00% 0 0 0.00%
25.22 R EGIS TR O R OS C ADO DE B R ONC E 2" PZA 1.00 22.68 22.68 0 0 0.00% 0 0.00% 0 0 0.00%
25.23 R EGIS TR O R OS C ADO DE B R ONC E 4" PZA 4.00 43.16 172.64 0 0 0.00% 0 0.00% 0 0 0.00%
25.24 C A J A S D E R E G IS T R O
25.25 C AJ AS DE R EGIS TR O: EXC AVAC ION M3 1.95 32.14 62.67 0 0 0.00% 0 0.00% 0 0 0.00%
25.26 C AJ AS DE R EGIS TR O: ENC OF R ADO Y DES ENC OF R ADO M2 9.00 30.50 274.50 0 0 0.00% 0 0.00% 0 0 0.00%
25.27 C AJ AS DE R EGIS TR O: C ONC R ETO F 'C = 140 KG/C M2 (F ONDO Y P AR ED) M3 1.05 265.94 279.24 0 0 0.00% 0 0.00% 0 0 0.00%
25.28 C AJ AS DE R EGIS TR O: AC ER O F Y = 4200 KG/C M2 KG 8.50 5.34 45.39 0 0 0.00% 0 0.00% 0 0 0.00%
25.29 C AJ AS DE R EGIS TR O: TAR R AJ EO (C :A 1:4 E=2C M ) M2 4.50 22.19 99.86 0 0 0.00% 0 0.00% 0 0 0.00%
25.30 P R UE B A S H ID R A ULIC A S
25.30.01 P R UEB A HIDR AULIC A EN TUB ER IA DE AGUA FR IA UND 6.00 316.85 1901.10 0 0 0.00% 0 0.00% 0 0 0.00%
25.30.02 P R UEB A HIDR AULIC A EN TUB ER IA DE DES AGUE UND 6.00 148.78 892.68 0 0 0.00% 0 0.00% 0 0 0.00%
26 IN S T A LA C IO N E S E LE C T R IC A S 98463.90 0 0 0.00% 0 0.00% 0 0 0.00%
26.01 INS TALAC ION DE C AJ AS OC TOGONALES UND 340.00 6.53 2220.20 0 0 0.00% 0 0.00% 0 0 0.00%
26.02 INS TALAC ION DE C AJ AS R EC TANGULAR ES UND 271.00 6.03 1634.13 0 0 0.00% 0 0.00% 0 0 0.00%
26.03 C AJ A C UADR ADA 0.20 X 0.20 M . DE F ° G° P ES ADO UND 9.00 26.71 240.39 0 0 0.00% 0 0.00% 0 0 0.00%
26.04 C AJ A C UADR ADA 0.30 X0.30 M. DE F ° G° P ES ADO UND 2.00 20.38 40.76 0 0 0.00% 0 0.00% 0 0 0.00%
26.05 IN S T A LA C IO N D E IN T E R R UP T O R E S
26.05.01 INS TALAC ION DE INTER R UP TOR S IM P LE UND 3.00 8.03 24.09 0 0 0.00% 0 0.00% 0 0 0.00%
26.05.02 INS TALAC ION DE INTER R UP TOR DOB LE UND 10.00 9.03 90.30 0 0 0.00% 0 0.00% 0 0 0.00%
26.05.03 INS TALAC ION DE INTER R UP TOR TR IP LE UND 4.00 12.03 48.12 0 0 0.00% 0 0.00% 0 0 0.00%
26.05.04 INTER R UP TOR S IM P LE 3 VIAS C ONM UTAC ION UND 9.00 9.59 86.31 0 0 0.00% 0 0.00% 0 0 0.00%
26.05.05 INTER R UP TOR DOB LE 3 VIAS C ONM UTAC ION UND 14.00 14.06 196.84 0 0 0.00% 0 0.00% 0 0 0.00%
26.05.06 INS TALAC ION DE TOMAC OR R IENTES DOB LES C ON TOM A A TIER R A UND 203.00 10.58 2147.74 0 0 0.00% 0 0.00% 0 0 0.00%
26.06 C A N A LIZ A C IO N E S Y/ O T UB E R IA S
26.06.01 INS TALAC ION DE DUC TOS P VC S EL D=3/4" M 2,950.00 5.82 17169.00 0 0 0.00% 0 0.00% 0 0 0.00%
26.06.02 INS TALAC ION DE DUC TOS P VC S EL D=1" M 134.00 6.22 833.48 0 0 0.00% 0 0.00% 0 0 0.00%
26.06.03 INS TALAC ION DE DUC TOS P VC S EL D=2" M 75.00 8.82 661.50 0 0 0.00% 0 0.00% 0 0 0.00%
26.06.04 INS TALAC ION DE DUC TOS P VC S AP D=3" M 169.00 5.58 943.02 0 0 0.00% 0 0.00% 0 0 0.00%
26.06.05 C UR VAS P VC S EL D=3/4" UND 1,199.00 0.25 299.75 0 0 0.00% 0 0.00% 0 0 0.00%
26.06.06 C UR VAS P VC S EL D=1" UND 38.00 1.50 57.00 0 0 0.00% 0 0.00% 0 0 0.00%
26.06.07 C UR VAS P VC S EL D=2" UND 5.00 3.70 18.50 0 0 0.00% 0 0.00% 0 0 0.00%
26.07 C O N D UC T O R E S Y/ O C A B LE S
26.07.01 C AB LEADO C ONDUC TOR 2.5 m m 2 TW M 4,272.00 1.74 7433.28 0 0 0.00% 0 0.00% 0 0 0.00%
26.07.02 C AB LEADO C ONDUC TOR 4 m m 2 TW M 3,719.00 2.38 8851.22 0 0 0.00% 0 0.00% 0 0 0.00%
26.07.03 C AB LEADO C ONDUC TOR 6 m m 2 TW M 200.00 2.57 514.00 0 0 0.00% 0 0.00% 0 0 0.00%
26.07.04 C AB LEADO C ONDUC TOR 10 m m 2 TW M 291.00 2.72 791.52 0 0 0.00% 0 0.00% 0 0 0.00%
26.07.05 C AB LEADO C ONDUC TOR 16 m m 2 TW M 374.00 4.13 1544.62 0 0 0.00% 0 0.00% 0 0 0.00%
26.07.06 C ONDUC TOR ELEC TR IC O NYY 70 m m 2 M 110.00 4.27 469.70 0 0 0.00% 0 0.00% 0 0 0.00%
26.08 S IS T E M A S D E C O N D UC T O S
26.08.01 C ONDUC TO S UB TER R ANEO ZANJ A DE 0.40 X 0.30 m . M 20.00 16.07 321.40 0 0 0.00% 0 0.00% 0 0 0.00%
26.08.02 C ONDUC TO S UB TER R ANEO ZANJ A 0.30 X 0.20 m . M 13.00 10.04 130.52 0 0 0.00% 0 0.00% 0 0 0.00%
26.08.03 B UZON DE INS P EC C ION DE C ONC R ETO 0.50 X 0.50 X 0.40 m . EN P IS O UND 3.00 20.09 60.27 0 0 0.00% 0 0.00% 0 0 0.00%
26.09 T A B LE R O S P R IN C IP A LE S
26.09.01 TAB LER O ELEC TR IC O 3Ø DE B AR R AS M ETALIC O, P /ITM 3Ø EAS YTIKER DE 24 UND 1.00 300.31
P OLOS , ITM MEGATIKER DE 250 A R EGULAB LE 3Ø GENER AL DE C AB EC ER A,
B AR R A DE NEUTR O AIS LADO, B AR R A DE P UES TA A TIER R A E 300.31
INS TR UM ENTOS DE M EDION (VOLTIM ETR O, AMP ER IM ETR O)
0 0 0.00% 0 0.00% 0 0 0.00%
26.10 T A B LE R O S D E D IS T R IB UC IO N
26.10.01 TAB LER O ELEC TR IC O 2Ø DE B AR R AS IP 40 METALIC O, P /EM P OTR AR , P /ITM UND 2.00 100.61
DIN DE 18 P OLOS , B AR R A DE R IEL DIN P /ITM DIN DE 10 P OLOS Y ITM EAS YTIKER 201.22
3Ø DE C AB EC ER A 0 0 0.00% 0 0.00% 0 0 0.00%
26.10.02 TAB LER O ELEC TR IC O 2Ø DE B AR R AS IP 40 METALIC O, P /EM P OTR AR , P /ITM UND 2.00 50.31
DIN DE 12 P OLOS , B AR R A DE R IEL DIN P /ITM DIN DE 10 P OLOS Y ITM EAS YTIKER 100.62
3Ø DE C AB EC ER A 0 0 0.00% 0 0.00% 0 0 0.00%
26.10.03 TAB LER O ELEC TR IC O 2Ø DE R IEL DIN IP 40 M ETALIC O, P /EMP OTR AR , P /ITM UND 1.00 33.54
DIN DE 18 P OLOS
33.54 0 0 0.00% 0 0.00% 0 0 0.00%
26.10.04 TAB LER O ELEC TR IC O 2Ø DE R IEL DIN IP 40 M ETALIC O, P /EMP OTR AR , P /ITM UND 1.00 40.24
DIN DE 12 P OLOS
40.24 0 0 0.00% 0 0.00% 0 0 0.00%
26.10.05 TAB LER O ELEC TR IC O 2Ø DE B AR R AS IP 40 METALIC O, P /EM P OTR AR , P /ITM UND 1.00 67.07
TIB R A DE 12 P OLOS Y ITM EAS YTIKER 3Ø DE C AB EC ER A
67.07 0 0 0.00% 0 0.00% 0 0 0.00%
26.11 D IS P O S O T IVO S D E M A N IO B R A Y P R O T E C C IO N B IP O LA R E S
26.11.01 INTER R UP TOR THER M OM AGNETIC O 2 X 40 A DIN UND 2.00 65.06 130.12 0 0 0.00% 0 0.00% 0 0 0.00%
26.11.02 INTER R UP TOR TER M OMAGNETIC O B TDIN 2x 32 A (B TIC INO) UND 6.00 70.06 420.36 0 0 0.00% 0 0.00% 0 0 0.00%
26.11.03 INTER R UP TOR TER M OMAGNETIC O B TDIN 2x25 A (B TIC INO) UND 3.00 75.06 225.18 0 0 0.00% 0 0.00% 0 0 0.00%
26.11.04 INTER R UP TOR TER M OMAGNETIC O B TDIN 2x20 A (B TIC INO) UND 18.00 65.06 1171.08 0 0 0.00% 0 0.00% 0 0 0.00%
26.11.05 INTER R UP TOR TER M OMAGNETIC O B TDIN 2x16 A (B TIC INO) UND 6.00 85.06 510.36 0 0 0.00% 0 0.00% 0 0 0.00%
 26.11.06 INTER R UP TOR TER M OMAGNETIC O 2 x 30 A TIVEN - B TIC INO UND 3.00 55.06 165.18 0 0 0.00% 0 0.00% 0 0 0.00%
26.11.07 INTER R UP TOR TER M OMAGNETIC O 3x20A TIVEN (B TIC INO) UND 1.00 61.71 61.71 0 0 0.00% 0 0.00% 0 0 0.00%
26.11.08 INTER R UP TOR HOR AR IO DIGITAL DIAR IO/S EMANAL 2 MODULOS 16 A UND 5.00 205.31 1026.55 0 0 0.00% 0 0.00% 0 0 0.00%
26.11.09 INTER R UP TOR DIF ER ENC IAL S TD DIN S ALVAVITA 2 x 40 A/30 m A UND 7.00 105.06 735.42 0 0 0.00% 0 0.00% 0 0 0.00%
26.11.10 INTER R UP TOR DIF ER ENC IAL S TD DIN S ALVAVITA 2 x 25 A/30 m A UND 8.00 75.06 600.48 0 0 0.00% 0 0.00% 0 0 0.00%
26.12 D IS P O S IT IVO S D E M A N IO B R A Y P R O T E C C IO N T R IP O LA R E S
26.12.01 INTER R UP TOR TER M OMAGNETIC O EAS YTIKER 3P - 25 A (B TIC INO) UND 1.00 55.06 55.06 0 0 0.00% 0 0.00% 0 0 0.00%
26.12.02 INTER R UP TOR TER M OMAGNETIC O EAS YTIKER 3 x 75 A UND 2.00 65.13 130.26 0 0 0.00% 0 0.00% 0 0 0.00%
26.12.03 INTER R UP TOR TER M OMAGNETIC O EAS YTIKER 3P -60 A (B TIC INO) UND 5.00 36.71 183.55 0 0 0.00% 0 0.00% 0 0 0.00%
26.12.04 INTER R UP TOR TER M OMAGNETIC O EAS YTIKER 3P - 30 A B TIC INO UND 7.00 90.15 631.05 0 0 0.00% 0 0.00% 0 0 0.00%
26.12.05 INTER R UP TOR TER M OMAGNETIC O 3x20A TIVEN (B TIC INO) UND 1.00 61.71 61.71 0 0 0.00% 0 0.00% 0 0 0.00%
26.13 IN S T A LA C IO N D E P A R A R R A YO S
26.13.01 P AR AR R AYOS TIP O F R ANKLIN UND 1.00 2,600.61 2600.61 0 0 0.00% 0 0.00% 0 0 0.00%
26.14 IN S T A LA C IO N D E L S IS T E M A D E P UE S T A A T IE R R A
26.14.01 P OZO DE P UES TA A TIER R A P AR A P AR AR R AYOS UND 4.00 1,440.16 5760.64 0 0 0.00% 0 0.00% 0 0 0.00%
26.15 A R T EF A C TOS
26.15.01 F LUOR ES C ENTE R EC TO TIP O R EJ ILLA 4x18 W C /EQUIP O Y P ANTALLA UND 102.00 143.98 14685.96 0 0 0.00% 0 0.00% 0 0 0.00%
26.15.02 F LUOR ES C ENTE LINEAL 2 x 36 W TIP O R EJ ILLA ALUMINIZADA P /ADOS AR EN UND 71.00 132.60 9414.60
TEC HO 0 0 0.00% 0 0.00% 0 0 0.00%
26.15.03 F LUOR ES C ENTE LINEAL P AC IF IC 1X36 W TIP O HER M ETIC O P /ADOS AR EN O JGO 38.00 135.12 5134.56
TEC H 0 0 0.00% 0 0.00% 0 0 0.00%
26.15.04 DOWNLIGHT C IR C ULAR 2x26 W C ON P ANTALLA DE C R IS TAL TR ANS P AR ENTE UND 2.00 60.03 120.06
Y R EF LEC TOR DE ALUM INIO P AR A ADOS AR 0 0 0.00% 0 0.00% 0 0 0.00%
26.15.05 DOWNLIGHT C IR C ULAR 2x26 W C ON P ANTALLA OVALADA P AR A ADOS AR UND 23.00 59.03 1357.69 0 0 0.00% 0 0.00% 0 0 0.00%
26.15.06 DOWNLIGTH C IR C ULAR 1 x 70 W C ON P ANTALLA DE C R IS TAL TR ANS P AR ENTE UND 57.00 51.71
P AR A ADOS AR EN B ALDOSA, LAM P AR A HID C DM -TD 70 W 2947.47
0 0.00% 0 0.00% 0 0 0.00%
26.16 R E F LE C T O R E S
26.16.01 B R AQUETE P AR A EXTER IOR 1x70 W C ON P ANTALLA DE P OLIC AR B ONATO UND 1.00 87.58 87.58
R EF R AC TAR IO P AR A ADOS AR EN P AR ED 0 0 0.00% 0 0.00% 0 0 0.00%
26.16.02 LUC ES DE EM ER GENC IA UND 10.00 267.60 2676.00 0 0 0.00% 0 0.00% 0 0 0.00%
27 S A LID A S P A R A C O M UN IC A C IO N E S Y S E ÑA LE S
28 C AB LE DE R ED UTP C AT 5 EN TUB ER IA DE Ø 1" M 533.00 4.60 2451.80 0 0 0.00% 0 0.00% 0 0 0.00%
29 C A N A LE S , C O N D UC T O S Y/ O T UB E R IA S
30 INS TALAC ION DE DUC TOS P VC S EL D=3/4" M 741.00 5.82 4312.62 0 0 0.00% 0 0.00% 0 0 0.00%
31 C UR VAS P VC S EL D=3/4" UND 76.00 0.25 19.00 0 0 0.00% 0 0.00% 0 0 0.00%
32 INS TALAC ION DE DUC TOS P VC S EL D=1" M 248.00 6.22 1542.56 0 0 0.00% 0 0.00% 0 0 0.00%
33 C UR VAS P VC S EL D=1" UND 34.00 1.50 51.00 0 0 0.00% 0 0.00% 0 0 0.00%
34 S A LID A D E C O M UN IC A C IO N E S
35 S ALIDA DE C OM UNIC AC IONES DE DATOS INTER NET PTO 19.00 43.20 820.80 0 0 0.00% 0 0.00% 0 0 0.00%
36 S ALIDA DE C OM UNIC AC IONES DE TELEF ONIA PTO 8.00 41.20 329.60 0 0 0.00% 0 0.00% 0 0 0.00%
37 S ALIDA DE C OM UNIC AC IONES DE AUDIO PTO 44.00 76.89 3383.16 0 0 0.00% 0 0.00% 0 0 0.00%
38 S ALIDA DE C OM UNIC AC IONES DE DATA DIS P LAY PTO 16.00 54.43 870.88 0 0 0.00% 0 0.00% 0 0 0.00%
39 S ALIDA DE C OM UNIC AC IONES DE C C TV PTO 18.00 20.13 362.34 0 0 0.00% 0 0.00% 0 0 0.00%
40 C AJ AS R EC TANGULAR ES P AR A DATOS DE INTER NET UND 18.00 6.03 108.54 0 0 0.00% 0 0.00% 0 0 0.00%
41 C AJ AS R EC TANGULAR ES P AR A TELEF ONIA UND 8.00 6.03 48.24 0 0 0.00% 0 0.00% 0 0 0.00%
42 C AJ AS R EC ATANGULAR ES P AR A AUDIO UND 11.00 6.03 66.33 0 0 0.00% 0 0.00% 0 0 0.00%
43 C AJ AS R EC TANGULAR ES P AR A DATA DISLAY UND 8.00 6.59 52.72 0 0 0.00% 0 0.00% 0 0 0.00%
44 C AJ AS OC TOGONALES P AR A AUDIO UND 46.00 5.53 254.38 0 0 0.00% 0 0.00% 0 0 0.00%
45 C AJ AS OC TOGONALES P AR A DATA DIS P LAY UND 8.00 6.53 52.24 0 0 0.00% 0 0.00% 0 0 0.00%
46 C AJ AS R EC TANGULAR ES DE C C TV UND 18.00 7.71 138.78 0 0 0.00% 0 0.00% 0 0 0.00%
47 C O N D UC T O R E S D E C O M UN IC A C IO N E S
48 C ONDUC TOR ES DE C OM UNIC AC IONES DE TELEF ONIA M 204.00 1.74 354.96 0 0 0.00% 0 0.00% 0 0 0.00%
49 C ONDUC TOR ES DE C OM UNIC AC IONES DE AUDIO M 434.00 9.11 3953.74 0 0 0.00% 0 0.00% 0 0 0.00%
50 C ONDUC TOR ES DE C OM UNIC AC IONES DE DATA DIS P LAY M 140.00 3.97 555.80 0 0 0.00% 0 0.00% 0 0 0.00%
51 C ONDUC TOR ES DE C OM UNIC AC IONES DE C CTV M 334.00 6.45 2154.30 0 0 0.00% 0 0.00% 0 0 0.00%
52 P ATC H P ANEL UND 6.00 229.62 1377.72 0 0 0.00% 0 0.00% 0 0 0.00%
53 R AC K DE C OM UNIC AC IONES UND 6.00 300.31 1801.86 0 0 0.00% 0 0.00% 0 0 0.00%
54 C AJ A DE P AS O EN P AR ED GALVANIZADA DE 30X30 C M UND 21.00 56.01 1176.21 0 0 0.00% 0 0.00% 0 0 0.00%
55 P R UE B A S D E F UN C IO N A M IE N T O
56 P R UEB AS DE F UNC IONAM IENTO EN INS TALAC IONES ELEC TR IC AS UND 6.00 631.56 3789.36 0 0 0.00% 0 0.00% 0 0 0.00%
57 P R UEB A DE F UNC IONAM IENTO EN INS TALAC IONES ES P EC IALES UND 3.00 220.78 662.34 0 0 0.00% 0 0.00% 0 0 0.00%
30,691.28
COSTO DIRECTO 3157325.83 23963.57 0.00 23963.57
 GASTOS GENERALES 8 % 252586.07 1917.09 0.00 1917.09
GASTOS DE SUPERVISION 1.00 % 31573.26 239.64 0.00 239.64
GASTOS DE LIQUIDACION 0.30 % 9471.98 71.89 0.00 71.89

PRESUPUESTO TOTAL 3,450,957.14 26,192.18 0.00 26,192.18