Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Avance
N° PARTIDAS Und.
Acumulad
Metrado o
1.2.6 REVESTIMIENTOS
FEBRERO % De
Avance
N° PARTIDAS Und.
Acumulad
Metrado o
02 SISTEMA DE ALCANTARILLADO
2.1.1.2 ELIMINACION CON TRANSPORTE (CARGUIO A MANO) R=30 m3/día m3 40.00 86.49%
2.1.2 MOVIMIENTO DE TIERRAS
2.1.2.1 EXCAVACIÓN DE ZANJA PARA TUBERÍAS A=0.80 Hmáx<=2.00m (manual) m3 600.00 100.00%
2.1.2.2 EXCAVACIÓN DE ZANJA PARA TUBERÍAS A=1.20 Hmáx<=3.50m (con maqum3 1100.00 86.49%
2.1.2.3 EXCAVACIÓN DE ZANJA PARA TUBERÍAS A=1.50 Hmáx<=4.50m (con maqum3 160.00 84.63%
2.1.2.4 REFINE, NIVELELACION Y FONDOS TUBERIA (INCLUYE CAMA DE APOY m 500.00 84.64%
2.1.2.5 RELLENO C/MAT. TAMIZADO PARA PROTECCION DE EJE CLAVE m 500.00 84.64%
2.2.2.1 EXCAVACIÓN DE ZANJA PARA TUBERÍAS A=0.80 Hmáx<=1.50m (manual) m3 165.00 48.32%
2.2.2.2 REFINE, NIVELELACION Y FONDOS TUBERIA (INCLUYE CAMA DE APOY m 330.00 48.32%
2.2.2.3 RELLENO C/MAT. TAMIZADO PARA PROTECCION DE EJE CLAVE m 350.00 49.87%
2.3.2.2.1 EXCAVACION MASIVA A MAQUINA EN TERRENO NORMAL CON RET m3 17.09 100.00%
2.3.2.2.2 ELIMINACION CON TRANSPORTE (CARGUIO A MANO) R=25 m3/día m3 21.36 100.00%
2.3.3.2.1 EXCAVACION MASIVA A MAQUINA EN TERRENO NORMAL CON RET m3 249.21 100.00%
2.3.3.2.2 ELIMINACION CON TRANSPORTE (CARGUIO A MANO) R=25 m3/día m3 274.13 100.00%
2.3.4.2.3 ELIMINACION CON TRANSPORTE (CARGUIO A MANO) R=25 m3/dí m3 330.18 100.00%
2.3.4.4.2 COLUMNAS
2.3.4.4.3 VIGAS
2.3.4.4.4 MUROS
2.3.4.4.5 SALPICADORES
2.3.4.4.6 CANALES
2.3.5.2.2 ELIMINACION CON TRANSPORTE (CARGUIO A MANO) R=25 m3/ m3 97.28 100.00%
05 MONITOREO ARQUEOLOGICO
5.1 IMPLEMENTACIÓN DEL PLAN DE MONITOREO ARQUEOLOGICO mes 1.25 50.00%
01 SISTEMA DE AGUA POTABLE S/. 55,301.66 S/. 57,405.72 S/. 60,460.91 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
02 SISTEMA DE ALCANTARILLADO S/. 0.00 S/. 335,280.29 S/. 185,185.25 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
03 FLETE (PARTIDAS DE ALCANTARILLADO) S/. 0.00 S/. 77,699.04 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
03 PLAN DE MANEJO AMBIENTAL S/. 0.00 S/. 4,642.50 S/. 3,717.50 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
04 MONITOREO ARQUEOLOGICO S/. 7,360.00 S/. 11,360.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
05 CAPACITACIÓN A LA JASS Y EDUCACIÓN SANITARIA S/. 7,390.60 S/. 10,233.40 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
TOTAL COSTO DIRECTO S/. 1,792,947.85 S/. 55,301.66 S/. 489,778.15 S/. 270,957.06 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
GASTOS GENERALES 8.00% S/. 143,435.83 S/. 4,424.13 S/. 39,182.25 S/. 21,676.56 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
UTILIDAD 7.00% S/. 125,506.35 S/. 3,871.12 S/. 34,284.47 S/. 18,966.99 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
SUB TOTAL (SIN IGV) S/. 2,061,890.03 S/. 63,596.91 S/. 563,244.87 S/. 311,600.62 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
IGV 18.00% S/. 371,140.20 S/. 11,447.44 S/. 101,384.08 S/. 56,088.11 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
VALORIZACION CON IGV S/. 2,433,030.23 S/. 75,044.36 S/. 664,628.95 S/. 367,688.73 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
% AVANCE FISICO REAL EJECUTADO 3.08% 27.32% 15.11% 0.00% 0.00% 0.00% 0.00% 0.00%