Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Año Entrada VA
0 - 28,500.00 $28,500.00
1 10,000.00 $8,771.93
2 10,000.00 $7,694.68
3 10,000.00 $6,749.72
4 10,000.00 $5,920.80
VNA O VPN
total de entrada 40,000.00 637.12
VPN (28,489.97)
EVA 36,010.00
TIR 15%
Año Entrada VA
0 - 27,000.00 $27,000.00
1 11,000.00 $9,649.12
2 10,000.00 $7,694.68
3 9,000.00 $6,074.74
4 8,000.00 $4,736.64
VNAo VPN
total entrada 38,000.00 1,155.18
VPN (26,989.95)
EVA 34,220.00
TIR 16%