Está en la página 1de 2

Valor Prestamo $ 150,000

cuotas 8
interes 2%
Valor Cuota $20,476.47

periodo saldo inicial cuotas intereses abono capital saldo final


1 $ 150,000 $20,476.47 $ 3,000 $ 17,476 $ 132,524
2 $ 132,524 $20,476.47 $ 2,650 $ 17,826 $ 114,698
3 $ 114,698 $20,476.47 $ 2,294 $ 18,183 $ 96,515
4 $ 96,515 $20,476.47 $ 1,930 $ 18,546 $ 77,969
5 $ 77,969 $20,476.47 $ 1,559 $ 18,917 $ 59,052
6 $ 59,052 $20,476.47 $ 1,181 $ 19,295 $ 39,756
7 $ 39,756 $20,476.47 $ 795 $ 19,681 $ 20,075
8 $ 20,075 $20,476.47 $ 401 $ 20,075 $ -
Valor Prestamo $ 150,000
cuotas 8
interes 2%
Valor Abono Capital $18,750

periodo saldo inicial cuotas intereses abono capital saldo final


1 $ 150,000 $21,750.00 $ 3,000 $18,750.00 $ 131,250
2 $ 131,250 $21,375.00 $ 2,625 $18,750.00 $ 112,500
3 $ 112,500 $21,000.00 $ 2,250 $18,750.00 $ 93,750
4 $ 93,750 $20,625.00 $ 1,875 $18,750.00 $ 75,000
5 $ 75,000 $20,250.00 $ 1,500 $18,750.00 $ 56,250
6 $ 56,250 $19,875.00 $ 1,125 $18,750.00 $ 37,500
7 $ 37,500 $19,500.00 $ 750 $18,750.00 $ 18,750
8 $ 18,750 $19,125.00 $ 375 $18,750.00 $ -

También podría gustarte